UMB Financial Corporation Reports a 24 Percent Increase and Record Full-Year Earnings...

* Reuters is not responsible for the content in this press release.

Tue Jan 22, 2008 2:34pm EST

UMB Financial Corporation Reports a 24 Percent Increase and Record Full-Year Earnings of $74.2 Million for 2007

                     Selected Financial Highlights

   --  Record full-year revenue of $521.5 million

   --  Record full-year noninterest income of $288.8 million

   --  Net interest margin for the year increased 6 basis points to
        3.44 percent

   --  Nonperforming loans remained flat at 0.17 percent of loans

   --  Net chargeoffs for the year remained flat at 0.21 percent of
        average loans

   --  Capital remains strong with an equity-to-assets ratio of 9.5
        percent
KANSAS CITY, Mo.--(Business Wire)--UMB Financial Corporation (NASDAQ: UMBF), a multi-bank holding
company, announced earnings for the year ended December 31, 2007 of
$74.2 million or $1.78 per share ($1.77 diluted). This is an increase
of $14.4 million, or 24.2 percent, compared to the prior year earnings
of $59.8 million or $1.40 per share ($1.40 diluted). Earnings for the
three months ended December 31, 2007 were $15.3 million or $0.37 per
share ($0.37 diluted). This is a decrease of $0.5 million, or 3.2
percent, compared to fourth quarter 2006 earnings of $15.8 million or
$0.37 per share ($0.37 diluted). The fourth quarter in 2007 included a
pre-tax liability accrual of $4.6 million related to the company's
estimated share of Visa U.S.A., Inc.'s (Visa) covered litigation
provision as well as a $0.7 million net gain on a contingent payment
received on the sale of the securities transfer product. Excluding
these adjustments, net income for the fourth quarter would have
increased 12.6 percent to $17.8 million. A table reconciling GAAP net
income for these items for the quarter and year-to-date is included
with this release.

   "This quarter we watched the industry weather some challenging
conditions," commented Mariner Kemper, Chairman and CEO of UMB
Financial Corporation. "I am extremely proud of the results our
associates achieved for the quarter and the year. Our results
continued to be fueled by double-digit fee income growth and an
increase in net interest income. In addition, we grew average loans
9.0 percent while not wavering from our historically strong
underwriting standards. Our financial performance in the current
market environment validates our time-tested model of quality,
liquidity and capital strength."

   Net Interest Income

   Net interest income for the fourth quarter of 2007 increased $4.2
million, or 7.4 percent, compared to the same period in 2006 due
primarily to higher average earning assets while increasing net
interest margin. Average earning assets increased by $266.0 million,
or 3.9 percent, as compared to the fourth quarter of 2006. Most of
this increase was due to a $138.5 million, or 3.7 percent, increase in
average loans and a $149.1 million, or 5.3 percent, increase in total
securities, including trading securities and other. Net interest
margin increased 14 basis points to 3.55 percent for the three months
ended December 31, 2007 as compared to the same quarter in 2006.

   Noninterest Income and Expense

   "Our results for the fourth quarter continue to be driven by the
improvement in our fee-based businesses," said Peter deSilva,
President and Chief Operating Officer. "Noninterest income increased
12.1 percent for the quarter, and 13.3 percent for the year. This
growth was primarily due to the increase in trust and securities
processing income from our Asset Management and Fund Services
divisions, as well as bankcard fees. Additionally, during the quarter,
we announced that our Healthcare Services Division passed $100 million
in Health Savings Account (HSA) assets, or an increase of 53 percent
over the prior year. Finally, with almost 800,000 healthcare accounts,
we are optimistic about the growth opportunity and remain committed to
maintaining our leadership position in this important segment."

   Noninterest income increased $7.9 million, or 12.1 percent, for
the three months ended December 31, 2007 compared to the same period
in 2006. Trust and securities processing income increased $4.9
million, or 19.2 percent, for the three months ended December 31, 2007
compared to the same period in 2006. This increase was primarily due
to a $1.5 million, or 20.0 percent, increase in fee income from the
UMB Scout Funds and a $2.3 million, or 29.4 percent, increase in fund
administration and distribution services. Deposit service charges were
$1.5 million, or 8.4 percent, higher in the fourth quarter 2007 than
in the same period in 2006 due mostly to greater individual overdraft
and return item charges as well as pricing changes implemented at the
beginning of 2007. A $0.7 million net gain was recognized on a
contingent payment received on the sale of the securities transfer
product, which was completed during the third quarter. In addition,
gains on the sale of available-for-sale securities of $1.0 million
were recognized during the quarter.

   Noninterest expense increased $11.3 million, or 11.4 percent, for
the three months ended December 31, 2007 compared to the same period
in 2006. Salary expense increased by $4.3 million, or 8.6 percent,
mostly due to higher employee base salaries, higher commissions and
bonuses, and higher cost of benefits. Marketing and business
development increased $0.7 million, or 21.3 percent, due to timing of
marketing initiatives in the fourth quarter of 2007 compared to the
same quarter in 2006. Processing fees increased $1.0 million, or 13.1
percent, due to increased third party custodian fees related to
international transactions from mutual fund clients and sub-transfer
agency fees paid for the distribution of the UMB Scout Funds. A
liability of $4.6 million, which represents more than 40 percent of
the noninterest expense increase, was recorded for the estimated
company's proportional share of Visa's covered litigation. Excluding
this litigation liability, noninterest expense would have increased
6.7 percent.

   Balance Sheet and Margin

   "Our balance sheet remains well positioned in this time of
economic instability," said Mike Hagedorn, Chief Financial Officer.
"Our capital ratios are a reflection of our balance sheet strength.
Moreover, our loan portfolio continued to grow in the fourth quarter,
with commercial, HELOC and credit cards recording solid gains. Last
quarter, we announced the strategic decision to run off our indirect
loan portfolio, and continue to monitor our funding needs as a result.
We expect this run-off to reduce our reliance on short-term
instruments and repurchase agreements, and provide more balance sheet
flexibility. Our current balance sheet and funding structure have
allowed us to manage our funding costs as rates declined and
contributed to margin improvement during the quarter."

   Average total assets for the three months ended December 31, 2007
were $8.1 billion compared to $7.8 billion for the same period in
2006, an increase of $298.5 million, or 3.8 percent. Average earning
assets increased by $266.0 million, or 3.9 percent.

   Actual loan balances on December 31, 2007 were $3.9 billion,
compared to $3.8 billion on December 31, 2006. These balances were as
follows:

-0-
*T
Loans by Category      December 31, December 31,   Change    Percent
(in thousands)             2007         2006                  Change
                       ------------ ------------ ---------- ----------
  Commercial,
   financial and
   agricultural          $1,769,505   $1,564,793   $204,712      13.1%
  Real estate
   construction              83,292       84,141      (849)     (1.0)%
  Consumer                  795,826      982,325  (186,499)    (19.0)%
  Real estate             1,262,389    1,116,405    145,984      13.1%
  Leases                      6,113        5,781        332       5.7%
                       ------------ ------------ ---------- ----------
    Loans before loans
     held for sale        3,917,125    3,753,445    163,680       4.4%
                       ------------ ------------ ---------- ----------
    Loans held for
     sale                    12,240       14,120    (1,880)    (13.3)%
                       ------------ ------------ ---------- ----------
      Total loans and
       loans held for
       sale              $3,929,365   $3,767,565   $161,800       4.3%
                       ------------ ------------ ---------- ----------
*T

   Nonperforming loans were flat at December 31, 2007 and 2006
totaling $6.6 million. As a percentage of total loans, nonperforming
loans were 0.17 percent of loans as of December 31, 2007 and 2006.
Nonperforming loans are defined as nonaccrual loans and restructured
loans. The company's allowance for loan losses totaled $46.0 million,
or 1.17 percent of total loans as of December 31, 2007 compared to
$44.9 million, or 1.20 percent of total loans as of December 31, 2006.

   For the three months ended December 31, 2007, average securities,
including trading securities and other, totaled $3.0 billion. This is
an increase of $149.1 million, or 5.3 percent from the same period in
2006. Average federal funds sold and resell agreements for the fourth
quarter decreased $21.7 million, or 7.6 percent over the same period
in 2006 to $264.2 million.

   Average total deposits increased $338.5 million, or 6.1 percent,
to $5.9 billion for the three months ended December 31, 2007, compared
to the same period in 2006. The increase in deposits came primarily
from our public funds, mutual fund processing and treasury management
businesses. Average time deposit accounts increased by $112.0 million,
or 9.0 percent, for the three months ended December 31, 2007 as
compared to 2006. Average money market accounts increased by $199.3
million, or 20.0 percent, in 2007 as compared to 2006. Total deposits
as of December 31, 2007 were $6.6 billion, compared to $6.3 billion at
December 31, 2006, a 3.8 percent increase.

   As of December 31, 2007, UMB had total shareholders' equity of
$890.6 million, a 4.9 percent increase from the prior year. For the
three months ended December 31, 2007, the company repurchased 448,707
shares at an average price of $40.31 per share, for a total cost of
$18.1 million. For the year, shares repurchased totaled 1.1 million,
which at an average price of $39.37 per share, resulted in a total
cost of $43.3 million.

   The company declared its regular quarterly cash dividend of $0.15
per share to be paid on April 1, 2008, to shareholders of record at of
the close of business on March 11, 2008.

   Year-to-Date

   Earnings for the year ended December 31, 2007 were $74.2 million
or $1.78 per share ($1.77 diluted). This is an increase of $14.4
million, or 24.2 percent, compared to the prior year earnings of $59.8
million or $1.40 per share ($1.40 diluted). Excluding a $7.2 million
pre-tax net gain on the sale of the securities transfer product as
well as the $4.6 million liability recorded for the company's
proportional share of Visa's covered litigation provision, adjusted
net income would have totaled $72.6 million or a 21.4 percent increase
over 2006. A table reconciling GAAP net income for these items for the
quarter and year-to-date is included with this release.

   Net interest income for the year ended December 31, 2007 increased
$15.5 million, or 7.1 percent, compared to the same period in 2006 due
primarily to higher average earning assets and rates. Net interest
margin increased to 3.44 percent for year ended December 31, 2007 as
compared to 3.38 percent for the same period in 2006.

   Noninterest income increased $33.8 million or 13.3 percent, to
$288.8 million for the year ended December 31, 2007 as compared to the
same period in 2006. The increase was primarily attributable to higher
trust and securities processing income, deposit service charges,
trading and investment income and brokerage fees. Trust and securities
processing income increased $17.3 million, or 17.6 percent, for
year-to-date December 31, 2007 as compared to the same period in 2006.
Deposit service charges were $6.3 million, or 8.5 percent, higher for
the twelve months ended December 31, 2007 than the same period in 2006
due mostly to greater individual overdraft and return item charges as
well as pricing changes implemented at the beginning of the year. A
$7.2 million net gain was recognized on the sale of the securities
transfer product, which was completed during the third quarter.
Excluding this net gain, noninterest income would have increased 10.4
percent.

   Noninterest expense increased $25.7 million, or 6.8 percent, for
the twelve months ended December 31, 2007 compared to the same period
in 2006. Salary expense increased by $12.9 million, or 6.7 percent,
mostly due to higher employee base salaries, higher commissions and
bonuses and higher cost of benefits. Occupancy expense increased $2.5
million, or 8.9 percent, mainly from increased repair and maintenance
costs of existing facilities and increased facility security expense.
Equipment expense increased by $3.7 million, or 7.6 percent, for the
year ended December 31, 2007 as compared to the same period in 2006
due mostly to higher amortization and maintenance costs related to
software and associated equipment. A liability of $4.6 million was
recorded for the company's proportional share of Visa's covered
litigation provision. Excluding this liability, noninterest expense
would have increased 5.5 percent.

   The company plans to host a conference call to discuss its fourth
quarter and full-year results on January 23, 2008, at 8:30 a.m. (CST).
Interested parties may access the call by dialing U.S./Canada
(toll-free) 800-218-0530 or access the following Web link at least 10
minutes before the call begins:
http://w.on24.com/r.htm?e=99489&s=1&k=1687404DB24DB20851AB9BEB2DDA5198
or visit www.umb.com, investor relations, to access the link to the
live call.

   A replay of the conference call may be heard until February 6,
2008, by calling U.S./Canada (toll-free) 800-405-2236 or 303-590-3000.
The replay pass code required for playback is conference ID 11104690#.
The call replay may also be accessed via the company's Web site,
www.umb.com, by visiting the investor relations' area.

   Forward-Looking Statements:

   This release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, Section 21E of
the Securities Exchange Act of 1934, and within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements rely on a number of assumptions concerning future events
and are subject to risks and uncertainties, which could cause actual
results to differ materially from those contemplated by the
forward-looking statements in this Current Report on Form 8-K, any
exhibits to this Current Report and other public statements the
company may make. While management of UMB believes their assumptions
are reasonable, UMB cautions that changes in general economic
conditions, changes in interest rates, changes in the securities
markets, changes in operations, changes in competition, technology
changes, legislative or regulatory changes, the ability of customers
to repay loans, changes in loan demand, increases in employee costs,
and other risks and uncertainties detailed in UMB's filings with the
Securities and Exchange Commission, may cause actual results to differ
materially from those discussed in this release. UMB has no duty to
update such statements, and undertakes no obligation to update or
supplement forward-looking statements that become untrue because of
new information, future events or otherwise.

   Non-GAAP Financial Measures:

   Certain financial measures contained in this press release exclude
net gains associated with the sale of the securities transfer product
in July, 2007, as well as a liability accrual related to Visa's
covered litigation provision. Financial measures which exclude those
items have not been determined in accordance with generally accepted
accounting principles and are therefore non-GAAP financial measures.
Management of UMB believes that investors' understanding of the
company's performance is enhanced by disclosing these non-GAAP
financial measures as a reasonable basis for comparison of the
company's ongoing results of operations. These non-GAAP measures
should not be considered a substitute for GAAP-basis measures and
results. Our non-GAAP measures may not be comparable to non-GAAP
measures of other companies. The attached Non-GAAP Reconciliation
Schedule provides a reconciliation of these non-GAAP financial
measures to the most closely analogous measure determined in
accordance with GAAP.

   About UMB:

   UMB Financial Corporation (NASDAQ: UMBF) is a multi-bank holding
company headquartered in Kansas City, Missouri, offering complete
banking, asset management, health spending solutions and related
financial services to both individual and business customers
nationwide. Its banking subsidiaries own and operate 135 banking
centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma,
Nebraska and Arizona. Subsidiaries of the holding company and the lead
bank, UMB Bank, n.a., include an investment services group based in
Milwaukee, Wisconsin, single-purpose companies that deal with
brokerage services and insurance and a registered investment advisor
that manages the company's proprietary mutual funds.

-0-
*T
NON-GAAP RECONCILIATION
 SCHEDULE                                    UMB Financial Corporation
----------------------------------------------------------------------
(all dollars in thousands) (unaudited)

The following tables present the reconciliation of non-GAAP financial
 measures to reported GAAP financial measures.

                               Three Months Ended      Year Ended
                                  December 31,        December 31,
                                      2007                2007
                               ------------------- -------------------
Net interest income after
 provision for loan losses                 $57,858            $223,351
Noninterest income                          72,877             288,788
Noninterest expense                        110,018             407,164
Income tax provision                         5,418              30,762
                               ------------------- -------------------
Net income                                  15,299              74,213

Adjustments
------------------------------
Noninterest income
  Gain on sale of securities
   transfer                                  (727)             (7,218)
Noninterest expense
  Covered litigation provision               4,628               4,628
                               ------------------- -------------------
Total Adjustments pre-tax                    3,901             (2,590)
Income tax provision                       (1,404)                 932
                               ------------------- -------------------
After tax adjustments to GAAP                2,497             (1,658)
                               ------------------- -------------------
Adjusted net income                        $17,796             $72,555
                               =================== ===================


The above table presents the variation in net income on an as reported
 (GAAP) basis and excluding certain gains related to the sale of
 securities transfer and the covered litigation provision. The press
 release includes commentary that compares both GAAP and non-GAAP
 financial measures.
*T

-0-
*T
CONSOLIDATED BALANCE SHEETS                 UMB Financial Corporation
----------------------------------------------------------------------
(all dollars in thousands) (unaudited)
                                                  December 31,
Assets                                         2007          2006
-----------------------------------------  ---------------------------

Loans                                         $3,917,125    $3,753,445
  Allowance for loan losses                     (45,986)      (44,926)
                                           ---------------------------
     Net loans                                 3,871,139     3,708,519
                                           ---------------------------
Loans held for sale                               12,240        14,120
Investment Securities:
  Available for sale                           3,385,952     3,238,648
  Held to maturity                                37,658        44,781
  Federal Reserve Bank stock and other            19,287        15,490
  Trading securities                              43,883        64,534
                                           ---------------------------
     Total investment securities               3,486,780     3,363,453
                                           ---------------------------
Federal funds and resell agreements              712,012       848,922
Cash and due from banks                          806,600       531,188
Bank premises and equipment, net                 235,528       243,216
Accrued income                                    62,021        57,313
Goodwill                                          94,512        93,723
Other intangibles                                 16,463        19,309
Other assets                                      45,664        38,002
                                           ---------------------------
     Total assets                             $9,342,959    $8,917,765
                                           ===========================


Liabilities
-----------------------------------------
Deposits:
  Noninterest - bearing demand                $2,094,422    $2,293,096
  Interest - bearing demand and savings        2,959,109     2,644,125
  Time deposits under $100,000                   852,837       799,003
  Time deposits of $100,000 or more              644,434       572,740
                                           ---------------------------
     Total deposits                            6,550,802     6,308,964
                                           ---------------------------
Federal funds and repurchase agreements        1,734,749     1,620,945
Short-term debt                                   33,753        17,881
Long-term debt                                    36,032        38,020
Accrued expenses and taxes                        76,362        52,381
Other liabilities                                 20,687        30,699
                                           ---------------------------
     Total liabilities                         8,452,385     8,068,890
                                           ---------------------------

Shareholders' Equity
-----------------------------------------
Common stock                                      55,057        55,057
Capital surplus                                  702,914       699,794
Retained earnings                                430,824       380,464
Accumulated other comprehensive income
 (loss)                                           12,246      (17,259)
Treasury stock                                 (310,467)     (269,181)
                                           ---------------------------
     Total shareholders' equity                  890,574       848,875
                                           ---------------------------
     Total liabilities and shareholders'
      equity                                  $9,342,959    $8,917,765
                                           ===========================
*T

-0-
*T
Consolidated Statements of Income            UMB Financial Corporation
----------------------------------------------------------------------
(dollars in thousands except share and per share data)
(unaudited)

                            Three Months Ended        Year Ended
                               December 31,          December 31,
Interest Income               2007       2006       2007       2006
-------------------------- -------------------------------------------
Loans                         $67,252    $65,424   $270,638   $238,356
Securities:
  Taxable Interest             26,377     23,605     97,576     85,585
  Tax-exempt interest           6,627      6,060     25,269     23,448
                           -------------------------------------------
     Total securities
      income                   33,004     29,665    122,845    109,033
Federal funds and resell
 agreements                     3,000      3,960     18,659     19,112
Trading securities and
 other                            447        553      2,271      2,582
                           -------------------------------------------
  Total interest income       103,703     99,602    414,413    369,083
                           -------------------------------------------

Interest Expense
--------------------------
Deposits                       31,026     27,312    120,217     96,889
Federal funds and
 repurchase agreements         11,263     15,146     59,250     52,832
Short-term debt                   150        190        591        619
Long-term debt                    406        313      1,671      1,519
                           -------------------------------------------
  Total interest expense       42,845     42,961    181,729    151,859
                           -------------------------------------------
Net interest income            60,858     56,641    232,684    217,224
Provision for loan losses       3,000      1,000      9,333      8,734
                           -------------------------------------------
     Net interest income
      after provision for
      loan losses              57,858     55,641    223,351    208,490
                           -------------------------------------------

Noninterest Income
--------------------------
Trust and securities
 processing                    30,454     25,551    115,585     98,250
Trading and investment
 banking                        4,541      4,755     19,288     18,192
Service charges on
 deposits                      19,945     18,408     79,880     73,598
Insurance fees and
 commissions                      875        807      3,418      3,956
Brokerage fees                  1,999      1,602      8,023      6,228
Bankcard fees                  10,541     10,009     39,972     38,759
(Losses) gains on sales of
 assets and deposits, net       (684)        384      (597)        793
Gain on sale of securities
 transfer                         727          -      7,218          -
Gains (losses) on sales of
 securities available for
 sale                           1,007        (3)      1,010        117
Other                           3,472      3,499     14,991     15,052
                           -------------------------------------------
  Total noninterest income     72,877     65,012    288,788    254,945
                           -------------------------------------------

Noninterest Expense
--------------------------
Salaries and employee
 benefits                      54,345     50,052    206,883    193,980
Occupancy, net                  7,833      7,488     30,255     27,776
Equipment                      12,901     12,882     52,711     48,968
Supplies and services           6,108      5,817     23,435     22,805
Marketing and business
 development                    3,869      3,190     15,443     14,835
Processing fees                 8,593      7,601     29,861     28,292
Legal and consulting            2,656      2,440      8,451      8,175
Bankcard                        2,980      3,610     11,064     13,831
Amortization of other
 intangibles                      721        731      2,943      1,600
Covered litigation
 provision                      4,628          -      4,628          -
Other                           5,384      4,917     21,490          -
                           -------------------------------------------
  Total noninterest
   expense                    110,018     98,728    407,164    381,417
                           -------------------------------------------

Income before income taxes     20,717     21,925    104,975     82,018
Income tax provision            5,418      6,124     30,762     22,251
                           -------------------------------------------
Net income                    $15,299    $15,801    $74,213    $59,767
                           ===========================================
Per Share Data
--------------------------
Net income - Basic              $0.37      $0.37      $1.78      $1.40
Net income - Diluted             0.37       0.37       1.77       1.40
Dividends                        0.15       0.13       0.57       0.52
Weighted average shares
 outstanding               41,279,865 42,349,000 41,712,223 42,592,960
*T

-0-
*T
Consolidated Statements of
Shareholders' Equity                         UMB Financial Corporation
----------------------------------------------------------------------
(all dollars in thousands)
(unaudited)



                               Common  Capital    Unearned   Retained
                                Stock  Surplus  Compensation Earnings
                               ------- -------- ------------ ---------
Balance - January 1, 2006      $27,528 $728,108     $(1,904) $342,675

Comprehensive income (loss)
  Net income                         -        -            -   59,767
  Change in unrealized losses
   on securities                     -        -            -        -
                               ------- -------- ------------ ---------
Total comprehensive income
Cash dividends ($0.52 per
 share)                              -        -            - (21,978)
Stock split 2 for 1             27,529 (27,529)            -        -
Purchase of treasury stock           -                     -        -
Issuance of stock awards             -    (938)            -        -
Adoption of SFAS 123(R)              -  (1,904)        1,904        -
Recognition of stock-based
 compensation                        -    1,669            -        -
Sale of treasury stock               -      280            -        -
Exercise of stock options            -      108            -        -
                               ------- -------- ------------ ---------
Balance - December 31, 2006     55,057  699,794            -  380,464
                               ------- -------- ------------ ---------

Comprehensive income
  Net income                         -        -            -   74,213
  Other Comprehensive income
  Change in unrealized losses
   on securities                     -        -            -        -
                               ------- -------- ------------ ---------
Total comprehensive income
Cash dividends ($0.57 per
 share)                              -        -            - (23,853)
Purchase of treasury stock           -        -            -        -
Issuance of stock awards             -    (946)            -        -
Recognition of stock-based
 compensation                        -    3,383            -        -
Net tax benefit related to
 equity compensation plans                   26            -        -
Sale of treasury stock               -      321            -        -
Exercise of stock options            -      336            -        -
                               ------- -------- ------------ ---------
Balance - December 31, 2007    $55,057 $702,914           $- $430,824
                               ======= ======== ============ =========

Consolidated Statements of
Shareholders' Equity                         UMB Financial Corporation
----------------------------------------------------------------------
(all dollars in thousands)
(unaudited)

                                      Accumulated
                                         Other
                                     Comprehensive  Treasury
                                     Income (Loss)   Stock     Total
                                     ------------- ---------- --------
Balance - January 1, 2006                $(21,550) $(241,394) $833,463

Comprehensive income (loss)
  Net income                                     -          -   59,767
  Change in unrealized losses on
   securities                                4,291          -    4,291
                                     ------------- ---------- --------
Total comprehensive income                                      64,058
Cash dividends ($0.52 per share)                 -          - (21,978)
Stock split 2 for 1                              -          -        -
Purchase of treasury stock                       -   (29,598) (29,598)
Issuance of stock awards                         -      1,088      150
Adoption of SFAS 123(R)                          -          -        -
Recognition of stock-based
 compensation                                    -          -    1,669
Sale of treasury stock                           -        194      474
Exercise of stock options                        -        529      637
                                     ------------- ---------- --------
Balance - December 31, 2006               (17,259)  (269,181)  848,875
                                     ------------- ---------- --------

Comprehensive income
  Net income                                     -          -   74,213
  Other Comprehensive income
  Change in unrealized losses on
   securities                               29,505          -   29,505
                                     ------------- ---------- --------
Total comprehensive income                                     103,718
Cash dividends ($0.57 per share)                 -          - (23,853)
Purchase of treasury stock                       -   (43,309) (43,309)
Issuance of stock awards                         -      1,083      137
Recognition of stock-based
 compensation                                    -          -    3,383
Net tax benefit related to equity
 compensation plans                              -          -       26
Sale of treasury stock                           -        181      502
Exercise of stock options                        -        759    1,095
                                     ------------- ---------- --------
Balance - December 31, 2007                $12,246 $(310,467) $890,574
                                     ============= ========== ========
*T

-0-
*T
Average Balances / Yields and
 Rates                                       UMB Financial Corporation
----------------------------------------------------------------------
(tax - equivalent
 basis)
----------------------
(all dollars in
 thousands)(unaudited)             Year Ended December 31,
                                2007                    2006
                       ----------------------- -----------------------
                         Average     Average     Average     Average
Assets                   Balance   Yield/Rate    Balance   Yield/Rate
                       ----------- ----------- ----------- -----------
Loans, net of unearned
 interest              $3,901,853        6.94% $3,579,665        6.66%
Securities:
  Taxable               2,061,994        4.73   2,059,946        4.15
  Tax-exempt              725,765        5.12     682,363        4.99
                       ----------- ----------- ----------- -----------
    Total securities    2,787,759        4.83   2,742,309        4.36
Federal funds and
 resell agreements        360,288        5.18     378,028        5.06
Trading securities and
 other                     58,862        4.03      56,639        4.68
                       ----------- ----------- ----------- -----------
    Total earning
     assets             7,108,762        6.00   6,756,641        5.62
Allowance for loan
 losses                   (45,647)                (42,214)
Other Assets              933,171                 868,790
                       -----------             -----------
    Total assets       $7,996,286              $7,583,217
                       -----------             -----------


Liabilities and
 Shareholders' Equity
Interest-bearing
 deposits              $3,936,104        3.05% $3,648,158        2.66%
Federal funds and
 repurchase agreements  1,272,699        4.66   1,148,454        4.60
Borrowed funds             49,777        4.54      51,084        4.19
                       ----------- ----------- ----------- -----------
    Total interest-
     bearing
     liabilities        5,258,580        3.46   4,847,696        3.13
Noninterest-bearing
 demand deposits        1,780,098               1,840,640
Other liabilities          83,530                  51,784
Shareholders' equity      874,078                 843,097
                       -----------             -----------
    Total liabilities
     and shareholders'
     equity            $7,996,286              $7,583,217
                       -----------             -----------
Net interest spread                      2.54%                   2.49%
Net interest margin                      3.44                    3.38


                               Three Months Ended December 31,
                                2007                    2006
                       ----------------------- -----------------------
                         Average     Average     Average     Average
Assets                   Balance   Yield/Rate    Balance   Yield/Rate
                       ----------- ----------- ----------- -----------
Loans, net of unearned
 interest              $3,915,493        6.82% $3,776,980        6.88%
Securities:
  Taxable               2,188,027        4.78   2,084,945        4.49
  Tax-exempt              754,429        5.13     703,908        4.94
                       ----------- ----------- ----------- -----------
    Total securities    2,942,456        4.87   2,788,853        4.60
Federal funds and
 resell agreements        264,226        4.50     285,880        5.50
Trading securities and
 other                     48,373        3.90      52,869        4.28
                       ----------- ----------- ----------- -----------
    Total earning
     assets             7,170,548        5.92   6,904,582        5.88
Allowance for loan
 losses                   (46,711)                (44,261)
Other assets              944,979                 909,953
                       -----------             -----------
    Total assets       $8,068,816              $7,770,274
                       -----------             -----------


Liabilities and
 Shareholders' Equity
Interest-bearing
 deposits              $4,089,202        3.01% $3,752,809        2.89%
Federal funds and
 repurchase agreements  1,129,856        3.95   1,224,005        4.91
Borrowed funds             51,644        4.27      52,672        3.79
                       ----------- ----------- ----------- -----------
    Total interest-
     bearing
     liabilities        5,270,702        3.23   5,029,486        3.39
Noninterest-bearing
 demand deposits        1,810,307               1,808,153
Other liabilities          93,551                  75,846
Shareholders' equity      894,256                 856,789
                       -----------             -----------
    Total liabilities
     and shareholders'
     equity            $8,068,816              $7,770,274
                       -----------             -----------
Net interest spread                      2.69%                   2.49%
Net interest margin                      3.55                    3.41
*T

-0-
*T
FOURTH QUARTER 2007
FINANCIAL HIGHLIGHTS                         UMB Financial Corporation
----------------------------------------------------------------------
(all dollars in thousands, except per
 share data) (unaudited)

Year Ended December 31                         2007         2006
-----------------------------------------  ------------- -------------
 Net interest income                           $232,684     $217,224
 Provision for loan losses                        9,333        8,734
 Noninterest income                             288,788      254,945
 Noninterest expense                            407,164      381,417
 Income before income taxes                     104,975       82,018
 Net income                                      74,213       59,767
 Net income per share - Basic                      1.78         1.40
 Net income per share - Diluted                    1.77         1.40
 Return on average assets                          0.93%        0.79%
 Return on average equity                          8.49%        7.09%

Three Months Ended December 31
-----------------------------------------
 Net interest income                            $60,858      $56,641
 Provision for loan losses                        3,000        1,000
 Noninterest income                              72,877       65,012
 Noninterest expense                            110,018       98,728
 Income before income taxes                      20,717       21,925
 Net income                                      15,299       15,801
 Net income per share - Basic                      0.37         0.37
 Net income per share - Diluted                    0.37         0.37
 Return on average assets                          0.75%        0.81%
 Return on average equity                          6.79%        7.32%

At December 31
-----------------------------------------
 Assets                                      $9,342,959   $8,917,765
 Loans, net of unearned interest              3,917,125    3,753,445
 Securities                                   3,486,780    3,363,453
 Deposits                                     6,550,802    6,308,964
 Shareholders' equity                           890,574      848,875
 Book value per share                             21.55        20.08
 Market price per share                           38.36        36.51
 Equity to assets                                  9.53%        9.52%
 Allowance for loan losses                      $45,986      $44,926
   As a % of loans                                 1.17%        1.20%
 Nonaccrual and restructured loans               $6,581       $6,563
   As a % of loans                                 0.17%        0.17%
 Loans over 90 days past due                     $2,922       $2,706
   As a % of loans                                 0.07%        0.07%
 Other real estate owned                         $1,151         $377
 Net loan charge-offs quarter-to-date            $3,189        $(387)
   As a % of average loans                         0.33%       (0.04)%
 Net loan charge-offs year-to-date               $8,273       $6,992
   As a % of average loans                         0.21%        0.20%

 Common shares outstanding                   41,327,624   42,266,041

Average Balances
Year Ended December 31
-----------------------------------------
 Assets                                      $7,996,286   $7,583,217
 Loans, net of unearned interest              3,901,853    3,579,665
 Securities                                   2,787,759    2,742,309
 Deposits                                     5,716,202    5,488,798
 Shareholders' equity                           874,078      843,097
*T

-0-
*T
Selected Financial Data
of Affiliate Banks                           UMB Financial Corporation
----------------------------------------------------------------------
(all dollars in thousands)      December 31, 2007
(unaudited)
                                   Loans
                                   Net of
                       Total      Unearned      Total    Shareholders'
Missouri              Assets      Interest    Deposits      Equity
----------------------------------------------------------------------
UMB Bank, n.a.       $8,122,867   $3,171,357  $5,652,599      $581,985

Colorado
----------------------------------------------------------------------
UMB Bank Colorado,
 n. a.                  810,726      486,372     583,223       137,488

Kansas
----------------------------------------------------------------------
UMB National Bank
 of America             685,729      219,568     387,074        66,233

Arizona
----------------------------------------------------------------------
UMB Bank Arizona,
 n. a.                   45,810       43,949       9,752         8,813

Banking - Related Subsidiaries
----------------------------------------------------------------------
UMB Community Development Corporation
UMB Banc Leasing Corp.
UMB Financial Services, Inc.
UMB Scout Insurance Services, Inc.
UMB Capital Corporation
United Missouri Insurance Company
UMB Trust Company of South Dakota
Scout Investment Advisors, Inc.
UMB Fund Services, Inc.
UMB Consulting Services, Inc.
Kansas City Realty Company
Kansas City Financial Corporation
UMB Redevelopment Corporation
UMB Realty Company, LLC
UMB National Sales Corporation
Grand Distribution Services, LLC
UMB Distribution Service, LLC
*T

UMB Financial Corporation
Mandie Nelson, 816-860-5088
or
Investor Relations:
Begonya Klumb, 816-860-7906

Copyright Business Wire 2008
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.