Noranda Aluminum Holding Corporation Reports its Fourth Quarter and Fiscal Year 2007...

* Reuters is not responsible for the content in this press release.

Thu Apr 10, 2008 9:07am EDT

Noranda Aluminum Holding Corporation Reports its Fourth Quarter and Fiscal Year 2007 Financial Results

FRANKLIN, Tenn.--(Business Wire)--
Noranda Aluminum Holding Corporation ("Noranda" or the "Company")
announced its financial results for the fourth quarter and fiscal year
ended December 31, 2007.

   Highlights for the fourth quarter and full year include the
following:

   --  Revenues of $1.4B, net income of $22.4M and Adjusted EBITDA of
        $309.4M for the year

   --  Revenues of $299.0M, net income of $2.5M and Adjusted EBITDA
        of $62.6M for the fourth quarter

   --  Achieved annual record production of 562M lbs at the New
        Madrid smelter versus 559M lbs for the 2006 year

   --  Achieved quarterly record production of 142.5M lbs at the
        smelter versus 141.3M lbs in the 2006 fourth quarter

   --  Generated $203.0M in Cash from Operating Activities for the
        year

   --  Increased Aluminum hedges to 50% of forecasted production
        through 2012, including hedges entered into since year-end

   --  Reached third consecutive five-year labor agreement with union
        employees at New Madrid in August 2007

   Appointed Layle K. "Kip" Smith as President and CEO of the Company
effective March 3, 2008

   Fourth Quarter Results

   Fourth quarter sales were $299.2 million, a 7.9% decrease from the
$324.8 million reported for the same quarter in 2006. Operating income
for the quarter was $17.4 million compared with $50.7 million reported
for the fourth quarter in 2006. The decrease was primarily due to an
8% decline in the average Midwest price for primary aluminum to $1.15
and a 9% decrease in shipment volumes in the downstream business

   Adjusted EBITDA decreased to $62.6 million for the fourth quarter
relative to $81.1 million reported for the same period last year, as a
result of the pricing and volume effects described above ,which were
partly offset by lower power costs.

   Kip Smith, the Company's President and CEO, stated, "Overall, we
are pleased with our business performance. The record production
levels attained at our New Madrid smelter for the three and twelve
months ended December 31, 2007, are especially satisfying. The
Gramercy alumina refinery operated at planned levels, excepting the
2007 first quarter, which was impacted by operating and electrical
problems. The St. Ann bauxite mine shipments in 2007 were
approximately at 2006 levels. Although LME aluminum prices declined
during the fourth quarter, our aluminum hedges and lower seasonal
power costs cushioned the impact of this decline on our cash flow."

   "Downstream shipment volumes in the fourth quarter of 2007 were
down 21.0% compared to the previous quarter reflecting normal
seasonality. Downstream shipment volumes were down 8.5% from the
fourth quarter in 2006 because of softness in the housing market which
impacted our HVAC product line. We continue to examine every
opportunity to maximize volumes and minimize unit costs at all of our
mills."

   Effective March 3, 2008, Mr. Layle K. "Kip" Smith, age 53, was
named President and CEO of the Company, as well as being appointed a
board member. Mr. Smith started his career in speciality and
industrial products companies in 1977. Nearly twenty years of his
experience was with The Dow Chemical Company in various international,
financial and general management positions. Mr. Smith left Dow to
pursue opportunities in the power industry and thereafter joined
Resolution Performance Products, an Apollo portfolio company that is
now part of Hexion Specialty Chemicals. The Company also announced the
retirement of Mr. William Brooks as President and Chief Executive
Officer of the Company. Mr. Brooks was appointed Chairman of the Board
of Directors.

   Full Year Results

   Sales increased 6.3% to $1,395.1 million for the year ended
December 31, 2007, relative to sales of $1,312.7 million reported for
the year ended December 31, 2006. The increase was primarily due to a
5.4% increase in shipment volumes in the upstream business and a 3.1%
increase in the average Midwest prices for primary aluminum, offset by
a 9.2% decrease in annual shipment volumes in the downstream business.

   Operating income of $147.0 million was recorded for 2007, a 25.5%
decrease from the $205.9 million reported for 2006. The 2007 operating
income was impacted by higher depreciation expense, resulting from the
allocation of costs associated with the acquisition of Noranda
Aluminum Inc. by the affiliates of Apollo Management, L.P. in May
2007.

   Adjusted EBITDA increased to $309.3 million, or 4.4%, for the year
ended December 31, 2007, from the $296.3 million recorded for the year
ended December 31, 2006. The 2007 increase reflected increased sales
prices and volumes in the upstream business, which more than offset
lower downstream volumes and higher raw materials costs.

   During the quarter and subsequent to year end, the Company entered
into additional forward aluminum sales contracts. Including the most
recent hedges, the Company has hedged approximately 50% of forecasted
production through 2012 at prices which are attractive compared with
the company's expected cost of producing primary aluminum.

   The Company's $250.0 million revolving credit facility remained
undrawn at December 31, 2007, with cash-on-hand of $75.6 million.
Total debt at year-end was $1,151.7 million. The Company's net debt to
EBITDA ratio at year end was 1.13x, 2.77x and 3.48x at the Senior
Secured Level, Senior Debt and the Holdco level, respectively.

   Kip Smith added, "We are proud of our 2007 results. We achieved
strong financial results for the year, record performance at the
smelter for the year 2007 and delivered solid results from the Joint
Ventures for the last three quarters of 2007. We believe that we are
well positioned to build on this foundation of success. We have a five
year labor contract in place at our New Madrid smelter, a secure
supply of power and of alumina, and we have increased the level of our
aluminum hedges. When considered with continuing strong global demand
for aluminum and strengthening LME metal prices since year end, we
believe Noranda Aluminum is well positioned to generate strong
earnings and cash flow."

-0-
*T


                 Noranda Aluminum Holding Corporation
                Condensed Consolidated Balance Sheets
                            (in thousands)

                                              Successor   Predecessor
                                             ------------ ------------
                                             December 31, December 31,
                                                 2007         2006
                                             ------------ ------------
                                                  $            $
                                                          As restated
                                             ------------ ------------
ASSETS
Current assets:
   Cash and cash equivalents                      75,630       40,549
   Accounts receivable                            97,169      128,975
   Inventories                                   180,250      177,393
   Other current assets                           34,336       28,770
                                             ------------ ------------
Total current assets                             387,385      375,687
                                             ------------ ------------
Advances due from parent                              --       10,711
Investments in affiliates                        198,874      179,543
Property, plant and equipment, net               657,811      672,837
Goodwill                                         256,122      284,338
Other intangible assets, net                      70,136       52,002
Other assets                                      80,216       41,625
                                             ------------ ------------
Total assets                                   1,650,544    1,616,743
                                             ============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
 (DEFICIENCY)
Current liabilities:
   Accounts payable
       Trade                                      32,505       66,509
       Affiliates                                 27,571       54,339
   Accrued liabilities                            63,182       39,733
   Deferred tax liability                         22,355       13,456
   Current portion of long-term debt due to
    third party                                   30,300           --
                                             ------------ ------------
Total current liabilities                        175,913      174,037
                                             ------------ ------------
Long-term debt due to third party              1,121,372           --
Long-term debt due to related party                   --      160,000
Pension and other long-term liabilities          141,914       63,356
Deferred tax liabilities                         211,421      210,849
                                             ------------ ------------
Total liabilities                              1,650,620      608,242
                                             ------------ ------------
Shareholders' Equity (Deficiency):
Share capital                                        216            1
Capital in excess of par value                    11,767      953,653
Retained earnings                                     --       59,425
Accumulated other comprehensive loss             (12,059)      (4,578)
                                             ------------ ------------
Total shareholders' equity (deficiency)              (76)   1,008,501
                                             ------------ ------------
Total liabilities and shareholders' equity
 (deficiency)                                  1,650,544    1,616,743
                                             ============ ============
*T

-0-
*T


                 Noranda Aluminum Holding Corporation
           Condensed Consolidated Statements of Operations
                            (in thousands)

                                           Successor     Predecessor
                                         -------------- --------------
                                         Fourth Quarter Fourth Quarter
                                             Ended          Ended
                                          December 31,   December 31,
                                              2007           2006
                                         -------------- --------------
                                               $              $
                                                         As restated
                                         -------------- --------------
Sales                                          299,166        324,802
                                         -------------- --------------
Operating costs and expenses:
   Cost of sales                               266,620        271,804
   Selling, general and administrative
    expenses                                    15,429          2,881
   Other (recoveries) expenses, net               (311)          (579)
                                         -------------- --------------
                                               281,738        274,106
                                         -------------- --------------
Operating income                                17,428         50,696
                                         -------------- --------------
Other expense (income)
Interest expense (income), net:
   Parent and a related party                       --          4,961
   Third-party                                  25,513           (472)
Loss on derivative instruments and
 hedging activities                             (5,795)           559
Equity in net income of investments in
affiliates                                      (4,672)        (1,579)
Other, net                                          --             62
                                         -------------- --------------
                                                15,046          3,531
Income before income taxes                       2,382         47,165
Income tax (benefit) expense                      (103)        15,277
                                         -------------- --------------
Net income                                       2,485         31,888
                                         ============== ==============
*T

-0-
*T


                 Noranda Aluminum Holding Corporation
           Condensed Consolidated Statements of Operations
                            (in thousands)

                                                              Pre-
                     Successor         Predecessor         predecessor
                    ------------ ------------------------ ------------
                    Period from  Period from Period from  Period from
                      May 18,    January 1,   August 16,   January 1,
                      2007 to      2007 to     2006 to      2006 to
                    December 31,   May 17,   December 31,  August 15,
                        2007        2007         2006         2006
                    ------------ ----------- ------------ ------------
                         $            $           $            $
                                 As restated As restated
                    ------------ ----------- ------------ ------------
Sales                   867,390     527,666      496,681      816,042
                    ------------ ----------- ------------ ------------
Operating costs and
 expenses:
   Cost of sales        783,098     432,607      417,329      674,365
   Selling, general
    and
    administrative
   expenses              24,071       8,751        5,668       10,097
   Other
    (recoveries)
    expense, net           (454)        (37)        (557)         (56)
                    ------------ ----------- ------------ ------------
                        806,715     441,321      422,440      684,406
                    ------------ ----------- ------------ ------------
Operating income         60,675      86,345       74,241      131,636
                    ------------ ----------- ------------ ------------
Other expense
 (income)
Interest expense
 (income), net:
   Parent and a
    related party            --       7,187        7,059       12,576
   Third-party           67,243        (952)        (732)          96
(Gain) loss on
 derivative
 instruments and
 hedging activities     (12,497)     56,467        5,452       16,632
Equity in net
 income of
 investments in
affiliates               (7,375)     (4,269)      (3,189)      (8,337)
Other, net                   --          --           42           45
                    ------------ ----------- ------------ ------------
                         47,371      58,433        8,632       21,012
Income before
 income taxes            13,304      27,912       65,609      110,624
Income tax expense        5,137      13,655       23,577       38,744
                    ------------ ----------- ------------ ------------
Net income                8,167      14,257       42,032       71,880
                    ============ =========== ============ ============
*T

-0-
*T


                 Noranda Aluminum Holding Corporation
           Condensed Consolidated Statements of Cash Flows
                            (in thousands)

                                                              Pre-
                     Successor         Predecessor         predecessor
                    ------------ ------------------------ ------------
                    Period from  Period from Period from  Period from
                      May 18,    January 1,   August 16,   January 1,
                      2007 to      2007 to     2006 to      2006 to
                    December 31,   May 17,   December 31,  August 15,
                        2007        2007         2006         2006
                    ------------ ----------- ------------ ------------
                         $            $           $            $
                    ------------ ----------- ------------ ------------

Cash provided by
 operating
 activities              160,791      41,169      107,811       81,875
                    ------------ ----------- ------------ ------------
INVESTING
 ACTIVITIES
Capital
 expenditures           (36,172)     (5,768)     (21,034)     (20,538)
Net increase in
 advances due from
 parent                       --      10,925     (10,711)           --
Proceeds from
 disposal of
 equipment                    --          --           --           25
Payments for the
 Apollo Acquisition  (1,161,519)          --           --           --
Investments in
 affiliates                   --          --           --           --
                    ------------ ----------- ------------ ------------
Cash (used in)
 provided by
 investing
 activities          (1,197,691)       5,157     (31,745)     (20,513)
                    ------------ ----------- ------------ ------------
FINANCING
 ACTIVITIES
Proceeds from
 issuance of shares      216,130          --           --           --
Distribution to
 shareholders          (216,130)          --           --           --
Capital
 contributions from
 parent                       --     101,256           --           --
Distributions to
 parent                       --    (25,000)           --           --
Excess tax benefits
 from stock-based
 compensation                 --          --        3,654           --
Payments for
 exercise of stock
 options                      --          --           --      (7,428)
Net (decrease)
 increase in
 advances payable
 to parent                    --          --     (24,202)       21,723
Deferred financing
 costs                  (39,020)          --           --           --
Borrowings on long-
 term debt             1,227,800          --           --       73,000
Repayments on long-
 term debt              (76,250)   (160,000)     (40,000)    (125,000)
                    ------------ ----------- ------------ ------------
Cash provided by
 (used in)
 financing
 activities            1,112,530    (83,744)     (60,548)     (37,705)
                    ------------ ----------- ------------ ------------
Change in cash and
 cash equivalents         75,630    (37,418)       15,518       23,657
Cash and cash
 equivalents,
 beginning of
 period                       --      40,549       25,031        1,374
                    ------------ ----------- ------------ ------------
Cash and cash
 equivalents, end
 of period                75,630       3,131       40,549       25,031
                    ============ =========== ============ ============
*T

-0-
*T


                 Noranda Aluminum Holding Corporation
              Unaudited Supplemental Segment Information
                            (in thousands)

                                             Successor    Predecessor
                                            ------------  ------------
                                            Three Months  Three Months
                                               Ended         Ended
                                            December 31,  December 31,
                                                2007          2006
                                            ------------  ------------
                                                 $             $
                                            ------------  ------------
Upstream:
Sales                                            152,193       172,073
Operating income                                  14,289        46,307
Shipments (pounds)                               122,260       122,451
Capital expenditures                              14,987        12,211

Downstream:
Sales                                            146,973       152,729
Operating income                                   3,139         4,389
Shipments (pounds)                                82,647        90,311
Capital expenditures                               2,832         4,098
*T

-0-
*T


                                                          Combined
                                                         Predecessor
                              Successor   Predecessor   and Successor
                             ------------ ------------ ---------------
                             Period from  Period from
                               May 18,     January 1,
                               2007 to      2007 to      Year Ended
                             December 31,   May 17,     December 31,
                                 2007         2007          2007
                             ------------ ------------ ---------------
                                  $            $              $
                                          As restated
                             ------------ ------------ ---------------

Upstream:
Sales                             423,742      275,157         698,899
Operating income                   55,826       78,194         134,020
Shipments
(in millions of pounds)             321.1        202.3           523.4
Capital expenditures               31,608        3,385          34,993

Downstream:
Sales                             443,648      252,509         696,157
Operating income                    4,849        8,151          13,000
Shipments
(in millions of pounds)             236.0        135.6           371.6
Capital expenditures                4,564        2,383           6,947



                                                          Combined
                                                       Pre-predecessor
                                              Pre-           and
                             Predecessor   predecessor   Predecessor
                             ------------ ------------ ---------------
                             Period from  Period from
                              August 16,   January 1,
                               2006 to      2006 to      Year Ended
                             December 31,  August 15,   December 31,
                                 2006         2006          2006
                             ------------ ------------ ---------------
                                  $            $              $
                             As restated                 As restated
                             ------------ ------------ ---------------

Upstream:
Sales                             243,563      400,316         643,879
Operating income                   65,697      121,461         187,158
Shipments
(in millions of pounds)             187.7        308.8           496.5
Capital expenditures               15,937       13,745          29,682

Downstream:
Sales                             253,118      415,726         668,844
Operating income                    8,544       10,175          18,719
Shipments
(in millions of pounds)             150.2        259.1           409.3
Capital expenditures                5,097        6,793          11,890
*T

   Restatement

   During the process of preparing the 2007 annual financial
statements, we concluded that certain errors identified subsequent to
filing prior period financial statements were material to these prior
periods. We have amended and restated our consolidated balance sheet
at December 31, 2006 and our consolidated statements of income and
cash flows for the periods from January 1, 2007 to May 17, 2007 and
August 16, 2006 to December 31, 2006. The restatement corrects
previously reported revenue related to bill and hold transactions,
certain metal sales which were previously reported on a net basis and
previously identified errors which were not initially corrected in the
respective periods based on materiality. The restatement had no effect
on cash flows from operating activities.

   We have concluded previously reported revenue on bill and hold
transactions should not have been recorded because we had not met all
the revenue recognition criteria necessary to record revenue on such
transactions. Consequently, the restatement corrects revenue
improperly recorded on these bill and hold transactions. The impact of
this restatement for the period January 1, 2007 to May 17, 2007 was to
increase revenue and net income by $9,630 and $934, respectively. The
impact of this restatement for the period August 16, 2006 to December
31, 2006 was to decrease revenue and net income by $11,262 and $2,002,
respectively.

   During 2007, we were required to purchase fixed quantities of
metal under the terms of our forward contracts. We determined that
certain quantities purchased under these contracts were not required
to meet production and transferred title to a third party buyer. These
transactions previously were reported on a net basis. We have
concluded that EITF 99-19 "Reporting revenue gross as a principal vs.
net as an agent" requires such transactions to be recorded on a gross
basis. As such, we have increased revenue and cost of sales for the
period January 1, 2007 to May 17, 2007 by $8,165 to reflect these
transactions on a gross basis.

   We also are restating our consolidated statements of income and
cash flows for the periods from January 1, 2007 to May 17, 2007 and
August 16, 2006 to December 31, 2006 for the impact of certain
previously unadjusted differences. The impact of these items on net
income was $413 and 2,964 for the periods January 1, 2007 to May 17,
2007 and August 16, 2006 to December 31, 2006, respectively. As
previously noted, these unadjusted differences were not initially
recorded because they were not deemed material.

   EBITDA

   EBITDA represents net income before income taxes, net interest
expense and depreciation and amortization. We have provided EBITDA
figures herein because we believe they provide investors with
additional information to measure our performance. We use EBITDA as
one criterion for evaluating our performance relative to our peers. We
believe that EBITDA is an operating performance measure, and not a
liquidity measure, that provides investors and analysts with a measure
of operating results unaffected by differences in capital structures,
capital investment cycles and ages of related assets among otherwise
comparable companies.

   Adjusted EBITDA

   Certain covenants contained in the agreements governing the senior
secured credit facilities and the notes restrict our ability to take
certain actions. For example, under the Indentures the minimum pro
forma Adjusted EBITDA to Fixed Charge ratio required to incur
additional debt is, subject to certain exceptions specified therein,
1.75 to 1.0 for Noranda HoldCo and 2.0 to 1.0 for Noranda
AcquisitionCo. We were in compliance with our debt covenants at
December 31, 2007. These covenants also require us to calculate
Adjusted EBITDA. We have provided Adjusted EBITDA figures herein
because we believe they provide investors with additional information
to evaluate our ability to meet debt covenants and incur additional
debt. Adjusted EBITDA, as presented in accordance with our debt
agreements, is EBITDA adjusted to eliminate management fees to related
parties, one-time, non-recurring charges related to the use of
purchase accounting, and other non-cash income or expenses, which are
more particularly defined in our credit documents and the indentures
governing the notes. Our credit documents and the indentures governing
the notes require us to meet or exceed specified minimum financial
performance thresholds in order to consummate certain acts, such as
completing acquisitions, declaring or paying dividends and incurring
additional indebtedness, and one of the more significant measures
contained in our credit documents and the indentures governing the
notes is Adjusted EBITDA.

   EBITDA and Adjusted EBITDA are not measures of financial
performance under GAAP and may not be comparable to similarly titled
measures used by other companies in our industry. EBITDA and Adjusted
EBITDA should not be considered in isolation from or as alternatives
to net income, income from continuing operations, operating income or
any other performance measures derived in accordance with GAAP. EBITDA
and Adjusted EBITDA have limitations as analytical tools and you
should not consider them in isolation or as substitutes for analysis
of our results as reported under GAAP. You should not consider our
EBITDA or adjusted EBITDA as an alternative to operating or net
income, determined in accordance with GAAP, as an indicator of our
operating performance, or as an alternative to cash flows from
operating activities, determined in accordance with GAAP, as an
indicator of our cash flows or as a measure of liquidity.

   The following tables reconcile net income to EBITDA and Adjusted
EBITDA for the periods presented, as defined in the credit agreements:

-0-
*T


                                             Successor    Predecessor
                                            ------------  ------------
                                            Three Months  Three Months
                                               ended         ended
                                            December 31,  December 31,
(in thousands)                                  2007          2006
------------------------------------------  ------------  ------------
                                                 $             $
                                            ------------  ------------
Net income                                        2,485        31,888
Income taxes                                       (103)       15,277
Interest expense, net                            25,513         4,489
Depreciation and amortization                    27,515        22,895
                                            ------------  ------------
EBITDA                                           55,410        74,549
                                            ------------  ------------

Joint venture EBITDA(a)                           3,435         2,506
LIFO expense(b)                                 (14,126)        2,771
LCM adjustment(c)                                 5,533             -
Non-cash derivative gains and losses(d)           2,116         1,913
Non-recurring natural gas losses(e)                   -        (1,354)
Incremental stand-alone costs(f)                      -          (680)
Employee compensation items(g)                    3,816             -
Non-recurring fees(h)                             4,954         2,600
Other items, net(i)                               1,474        (1,196)
                                            ------------  ------------
Adjusted EBITDA                                  62,612        81,109
                                            ============  ============
*T

-0-
*T


                                                          Combined
                                                         Predecessor
                                                             and
                           Successor     Predecessor      Successor
                          ------------ --------------- ---------------
                          Period from    Period from
                            May 18,      January 1,
                            2007 to        2007 to       Year ended
                          December 31,     May 17,      December 31,
(in thousands)                2007          2007            2007
------------------------- ------------ --------------- ---------------
                               $              $               $
                                         As restated
                          ------------ --------------- ---------------
Net income                       8,167          14,257         22,424
Income taxes                     5,137          13,655         18,792
Interest expense, net           67,243           6,235         73,478
Depreciation and
 amortization                   69,709          29,637         99,346
                          ------------ --------------- ---------------
EBITDA                         150,256          63,784        214,040
                          ------------ --------------- ---------------

Joint venture EBITDA (a)                                       15,334
LIFO expense (b)                                               (5,556)
LCM adjustment (c)                                             14,323
Non-cash derivative gains
 and osses (d)                                                 53,962
Non-recurring natural gas
 losses (gains)(e)
Incremental stand-alone
 costs (f)                                                     (2,700)
Employee compensation
 items (g)                                                     10,361
Non-recurring fees (h)                                          6,040
Other items, net (i)                                            3,551
                                                       ---------------
Adjusted EBITDA                                               309,355
                                                       ===============



                                                          Combined
                                                       Pre-predecessor
                                                             and
                          Predecessor  Pre-predecessor   Predecessor
                          ------------ --------------- ---------------
                          Period from    Period from
                           August 16,    January 1,
                            2006 to        2006 to       Year ended
                          December 31,   August 15,     December 31,
(in thousands)                2006          2006            2006
------------------------- ------------ --------------- ---------------
                               $              $               $
                                         As restated
                          ------------ --------------- ---------------
Net income                      42,032          71,880        113,912
Income taxes                    23,577          38,744         62,321
Interest expense, net            6,327          12,672         18,999
Depreciation and
 amortization                   32,914          24,259         57,173
                          ------------ --------------- ---------------
EBITDA                         104,850         147,555        252,405
                          ------------ --------------- ---------------

Joint venture EBITDA (a)                                       13,079
LIFO expense (b)                                                5,663
LCM adjustment (c)                                                  -
Non-cash derivative gains
 and osses (d)                                                  7,453
Non-recurring natural gas
 losses (gains)(e)                                             14,631
Incremental stand-alone
 costs (f)                                                     (4,500)
Employee compensation
 items (g)                                                      2,561
Non-recurring fees (h)                                            800
Other items, net (i)                                            4,090
                                                       ---------------
Adjusted EBITDA                                               296,182
                                                       ===============



(a) Our upstream business is fully integrated from bauxite mined by
 the St. Ann Bauxite Limited joint venture to alumina produced by the
 Gramercy Alumina LLC joint venture to primary aluminum metal
 manufactured by our aluminum smelter in New Madrid, Missouri. Our
 reported EBITDA includes 50% of the net income of the Gramercy
 Alumina LLC and St. Ann Bauxite Limited joint ventures, based on
 transfer prices that are generally in excess of the actual costs
 incurred by the joint venture operations. To reflect the underlying
 economics of the vertically integrated upstream business, this
 adjustment eliminates the following components of equity income to
 reflect 50% of the EBITDA of the joint ventures, for the following
 combined periods:
*T

-0-
*T


                                            Combined      Combined
                                          Predecessor  Pre-predecessor
                                              and            and
                 Successor   Predecessor   Successor     Predecessor
                ------------ ------------ ------------ ---------------
                Three Months Three Months
                   ended        ended      Year ended    Year ended
                December 31, December 31, December 31,  December 31,
(in thousands)      2007         2006         2007          2006
--------------- ------------ ------------ ------------ ---------------
                     $            $            $              $
                             As restated                 As restated
                ------------ ------------ ------------ ---------------

Depreciation
 and
 amortization
 expenses             2,709        1,562       11,875           8,546
Net tax expense         807           11        3,183           3,600
Interest income         (81)        (300)        (331)           (300)
Non-cash
 purchase
 accounting
Adjustments               0        1,233          607           1,233
                ------------ ------------ ------------ ---------------
Total joint
 venture EBITDA
Adjustments           3,435        2,506       15,334          13,079
                ------------ ------------ ------------ ---------------

(b) We use the LIFO method of inventory accounting for financial
 reporting and tax purposes. To achieve better matching of revenues
 and expenses, particularly in the downstream business where customer
 LME pricing terms generally correspond to the timing of primary
 aluminum purchases, this adjustment restates EBITDA to the FIFO
 method of inventory accounting by eliminating the LIFO expenses
 related to inventory held at the smelter and downstream facilities.
 The adjustment also includes non-cash charges relating to inventories
 that have been revalued at fair value at the date of the Xstrata
 Acquisition and Apollo Acquisition and recorded in cost of sales
 during the periods presented resulting from the sales of inventories.

(c) Reflects adjustments to reduce inventory to the lower of cost,
 adjusted for purchase accounting, to market value.

(d) We use derivative financial instruments to mitigate effects of
 fluctuations in aluminum prices. We do not enter into derivative
 financial instruments for trading purposes. This adjustment
 eliminates the non-cash gains and losses resulting from fair market
 value changes of aluminum swaps.

(e) During 2006, as mandated by Falconbridge, we entered into natural
 gas swaps for the period between April and December 2006 in response
 to rising natural gas costs at the end of 2005. Natural gas prices,
 however, decreased in 2006, and as a result, we generated losses on
 the natural gas swaps. This adjustment eliminates the non-recurring
 losses incurred from the natural gas swaps.

(f) Reflects (i) the incremental insurance, audit and other
 administrative costs on a stand-alone basis, net of certain corporate
 overheads allocated by the former parent that we no longer expect to
 incur on a go-forward basis and (ii) the elimination of income from
 administrative and treasury services provided to Noranda Aluminum,
 Inc.'s former parent and its affiliates that are no longer provided.

(g) Represents stock compensation expense, re-pricing of stock options
 and bonus payment related to the Xstrata acquisition.

(h) Consists of acquisition, consulting, and registration fees.

(i) Represents the elimination of non-cash and non-recurring items
 such as stock option expenses, gains and losses from disposal of
 assets, non-recurring insurance recoveries, non-cash pension
 expenses, losses relating to GCA Leasing Holding, Inc., an entity
 retained by Xstrata in connection with the Transactions, payment of
 non-recurring bonus by the former parent company and the annual
 management fees to Apollo.
*T

   Forward-Looking Statements

   This press release includes forward-looking statements which
involve risks and uncertainties. All statements other than statements
of historical fact included in this press release, including, without
limitation, statements regarding the Company's estimated and projected
earnings, margins, costs, expenditures, cash flows, growth rates and
financial results or the Company's expectations regarding future
industry trends are forward-looking statements. Forward-looking
statements can be identified because they contain words such as
"believes," "expects," "may," "should," "seeks," "approximately,"
"intends," "plans," "estimates," or "anticipates" or similar
expressions that relate to management's strategy, plans or intentions.
In addition, the Company, through its senior management, from time to
time makes forward-looking public statements concerning expected
future operations and performance and other developments. These
forward-looking statements are subject to risks and uncertainties that
may change at any time, and, therefore, the Company's actual results
may differ materially from those that were expected. Management
derives many of its forward-looking statements from the Company's
operating budgets and forecasts, which are based upon many detailed
assumptions. While management believes that the assumptions are
reasonable, management cautions that it is very difficult to predict
the impact of known factors, and it is impossible for us to anticipate
all factors that could affect the Company's actual results. All
forward-looking statements are based upon information available to
management on the date of this press release.

   Some of the factors management believes could affect the Company's
results include: the Company's substantial indebtedness, and the
possibility that the Company may incur more indebtedness; restrictive
covenants in the Company's indebtedness that may adversely affect its
operations; as a holding company, repayment of our debt is dependent
on cash flow generated by the Company's subsidiaries; the cyclical
nature of the aluminum industry and fluctuating commodity prices,
which cause variability in earnings and cash flows; a downturn in
general economic conditions, including changes in interest rates, as
well as a downturn in the end-use markets for certain of products;
losses caused by disruptions in the supply of power; changes in the
relative cost of certain raw materials and energy compared to the
price of primary aluminum and aluminum rolled products; the
effectiveness of management's hedging strategies in reducing the
variability of the Company's cash flows; unexpected issues arising in
connection with the Company's joint ventures; the effects of
competition in the Company's business lines; the relative appeal of
aluminum compared with alternative materials; the Company's ability to
retain customers, a substantial number of which do not have long-term
contractual arrangements with us; the Company's ability to fulfill its
business's substantial capital investment needs; the cost of
compliance with and liabilities under environmental, safety,
production and product regulations; natural disasters; labor relations
(i.e., disruptions, strikes or work stoppages) and labor costs;
unexpected issues arising in connection with our operations outside of
the United States; the Company's ability to retain key management
personnel; management's expectations with respect to acquisition
activity, or difficulties encountered in connection with acquisitions,
dispositions or similar transactions; the ability of the Company's
insurance to cover fully potential exposures; the Company's lack of
history as an independent company or financial statements that reflect
operation as an independent company; unexpected costs incurred in
separating the Company's business from Xstrata; limitations on
operating the Company's business as a result of covenant restrictions
under its indebtedness; and the ability of the Company's customers to
satisfy their financial commitments.

   Management cautions that the foregoing list of important factors
may not contain all of the material factors that are important to you.
In addition, in light of these risks and uncertainties, the matters
referred to in the forward-looking statements contained in this press
release may not in fact occur. Accordingly, investors should not place
undue reliance on those statements. Management undertakes no
obligation to publicly update or revise any forward-looking statement
as a result of new information, future events or otherwise, except as
otherwise required by law.

   This press release includes certain non-GAAP financial measures as
defined under SEC rules. As required by SEC rules, important
information regarding such measures is contained throughout this press
release.

   Conference Call

   Noranda has scheduled a conference call for Thursday, April 10,
2008 at 2:00 PM EDT. The conference call is accessible to the media
and general public. To listen to the conference call, dial the
appropriate number at least 10 minutes prior to the scheduled start of
the call. U.S. participants should dial 1-888-459-5609, and
international participants should call 1-973-321-1024. When prompted,
use PIN number 36370476.

   A rebroadcast of the call will be available starting approximately
two hours after the conference call ends through midnight (EDT),
Thursday, April 24, 2008. The replay of the call can be accessed by
dialing 1-800-642-1687 from within the U.S. or 1-706-645-9291 for
international callers. When prompted, enter PIN number 36370476.

   About the Company

   Noranda Aluminum Holding Corporation is a leading North American
integrated producer of value-added primary aluminum products, as well
as high quality rolled aluminum coils. The Company has two businesses,
an upstream and downstream business. The primary metals, or upstream
business, produces approximately 258,000 metric tons of primary
aluminum annually. The rolling mills, or downstream business, is one
of the largest foil producers in North America and a major producer of
light gauge sheet products. Noranda Aluminum Holding Corporation is a
private company owned by affiliates of Apollo Management, L.P. The
information contained in this release is limited and management
encourages interested parties to read the Company's financial reports
and other information available on the Company's website at
www.norandaaluminum.com.

Noranda Aluminum Holding Corporation
Rick Anderson
Chief Financial Officer
615-771-5752
rick.anderson@noralinc.com

Copyright Business Wire 2008
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.