Tetragon Financial Group Limited (TFG) Monthly Update For April 2008

* Reuters is not responsible for the content in this press release.

Tue May 20, 2008 3:00am EDT

LONDON, May 20 /PRNewswire-FirstCall/ -- Tetragon Financial Group Limited
(TFG) (AEX: TFG) is a Guernsey closed-ended investment company traded on
Euronext Amsterdam by NYSE Euronext under the ticker symbol "TFG".
    In this monthly update, unless otherwise stated, we report on the
consolidated business incorporating TFG, Tetragon Financial Group LP and
Tetragon Financial Group Master Fund Limited.(1)
    Net Asset Value Estimates as of April 30, 2008

    (Amounts provided are unaudited and subject to change)

                                          (in millions except per share data)

    Estimated Fair Value of Investments:                          US$1,411.92
    Cash and Cash Equivalents:                                      US$199.78
    Net Other Assets/ (Liabilities):                              US$(331.73)
    Estimated Net Asset Value:                                    US$1,279.97
    TFG Shares Outstanding:                                            119.15
    TFGLP Conversion Rights:                                             7.49
    Total Shares Outstanding & Conversion
    Rights:                                                            126.64
    Net Asset Value per Share: (2)(3)                                US$10.18


    (1) TFG invests substantially all its capital through a master fund,
Tetragon Financial Group Master Fund Limited ("TFGMF"), in which it holds a
94% share. Tetragon Financial Group LP (TFGLP), a U.S. "feeder fund", holds
the remaining 6.0% interest in TFGMF. TFG and TFGLP receive a pro-rata
allocation of the performance of TFGMF.
    (2) Excludes 0.9 million shares held in treasury.
    (3) NAV per share was reduced by US$0.15 in April 2008 to reflect the
approval of the quarterly dividend relating to Q1 2008.
                              Portfolio Composition
         Portfolio Held by Tetragon Financial Group Master Fund Limited
                           (unless otherwise stated)
                              As of April 30, 2008

    Report             TFG      TFG      TFG group       No. of Closed
    Date              Share    group        Net        CLO Transactions
                      Price    Market     Assets
                      (US$)     Cap       (US$MM)
                              (US$MM)(1)

    30 April 2008   US$4.70   US$595.2  US$1,279.97            61


    Capital Allocation           Risk     Investment  Investment    Overall
    by Asset Class             Capital        -           -       Leverage(5)
                              Allocation   Amortized   Amortized
                                             Cost     Cost B/Fwd
                                           (US$MM)(3)  (US$MM)(4)

    Broadly Syndicated
    Senior Secured Loans:
    US                           61.5%      US$869.1    US$850.5
    Broadly Syndicated
    Senior Secured Loans:
    Europe                       23.4%      US$330.4    US$319.8
    Middle Market
    Senior Secured
    Loans: US                    15.1%      US$212.6    US$210.7
    CDOs Squared: US              0.0%        US$0.0      US$0.0
    ABS and
    Structured
    Finance: US                   0.0%        US$0.0      US$0.0

                  Total         100.0%    US$1,412.0  US$1,381.0      1.08

    Geographic Allocation           USA       Europe       Asia      Total
    by Asset Class                                        Pacific


    Broadly Syndicated
    Senior Secured Loans            72%          28%         0%       100%

    Middle Market
    Senior Secured Loans           100%           0%         0%       100%

    CDOs Squared                     0%           0%         0%         0%

    ABS and
    Structured Finance               0%           0%         0%         0%
                                    80%          20%         0%       100%


    Top 15 Underlying Bank Loan         Bank Loan
    Credits                             Exposure
                                           (6)

    HCA Inc                               0.79%
    Georgia Pacific Corp                  0.78%
    Univision
    Communications                        0.76%
    Community Health                      0.75%
    Idearc                                0.69%
    TXU Corp                              0.69%
    Ineos Group Plc                       0.60%
    Aramark Corp                          0.54%
    Cablevision Systems Corp              0.53%
    Freescale Semiconductor Inc           0.52%
    OshKosh Truck                         0.51%
    Nielsen Company                       0.48%
    Metro-Goldwyn-Mayer Inc               0.47%
    Hexion Specialty Chemicals            0.47%
    United Pan Europe Communications      0.47%


    EUR-USD FX: 1.56

    (1) Includes exchange rights held by Tetragon Financial Group LP
        investors as if they had been converted to TFG shares and valued at
        the closing share price.
    (2) Excludes CDO-squared and ABS CDO transactions which were written off
        in October 2007. TFG continues to hold the economic rights to these
        written-off transactions.
    (3) Equivalent to Investment in Securities at Fair Value in the US GAAP
        Financial Statements.
    (4) Investments at Amortized Cost less interest accrued since last
        payment date. Internal Rate of Return (IRR) x Amortized Cost B/Fwd
        determines CDO income.
    (5) Equals CDO Amortized Cost BFwd / Book Value.
    (6) Calculated as a percentage of total corporate loan assets that TFG
        has exposure to based on its equity-based pro-rata share of each
        CLO's total portfolio (net of any single name CDS hedges held against
        that credit).


    Expected Upcoming Events                     Date

    May 2008 Monthly Performance Report           June 19, 2008
    June 2008 Monthly Performance Report          July 18, 2008
    Q2 Financial Results and Interim Financial
    Statements                                   August 1, 2008
    Q2 Ex-Dividend Date                          August 1, 2008
    Quarterly Investor Call                      August 2, 2008
    Q2 Dividend Record Date                      August 5, 2008
    July 2008 Monthly Performance Report        August 20, 2008
    Q2 Dividend Payment Date                    August 26, 2008


    This release does not contain or constitute an offer to sell or a
solicitation of an offer to purchase securities in the United States or any
other jurisdiction. The securities of TFG have not been and will not be
registered under the US Securities Act of 1933 (the "Securities Act"), as
amended, and may not be offered or sold in the United States or to US persons
unless they are registered under applicable law or exempt from registration.
TFG does not intend to register any portion of its securities in the United
States or to conduct a public offer of securities in the United States. In
addition, TFG has not been and will not be registered under the US Investment
Company Act of 1940, and investors will not be entitled to the benefits of
such Act. TFG is registered in the public register of the Netherlands
Authority for the Financial Markets under Section 1:107 of the Financial
Markets Supervision Act as a collective investment scheme from a designated
country.
    For further information, please contact:
    TFG:
    Heather Lockhart/Yuko Thomas
    Investor Relations
    ir@polygoninv.com

    Press Inquiries:
    Finsbury
    Simon Moyse/Charles Chichester/Talia Druker
    +44(0)20-7251-3801


SOURCE  Tetragon Financial Group Limited

For further information, please contact: TFG: Heather Lockhart/Yuko Thomas,
Investor Relations, ir@polygoninv.com; Press Enquiries: Finsbury, Simon
Moyse/Charles Chichester/Talia Druker, +44(0)20-7251-3801
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.