thinkorswim Group Inc. Reports Second Quarter Financial Results

* Reuters is not responsible for the content in this press release.

Thu Jul 31, 2008 4:01pm EDT

Company Delivers Record Revenues of $97 Million and Record Earnings of $0.27
Per Diluted Share

NEW YORK, July 31 /PRNewswire-FirstCall/ -- thinkorswim Group Inc.
(Nasdaq: SWIM), a leading provider of online brokerage and investor education
services, today announced financial results and select operating metrics for
the second quarter ended June 30, 2008. Strong growth in the Company's
brokerage services segment, combined with more efficient customer acquisition
strategies, generated this quarter's record performance.
    Consolidated financial results for the quarter:
    -- Revenues of $97.0 million, 50 percent of which were brokerage-based
    -- Pre-tax income of $27.4 million, 28 percent of revenues
    -- Net income of $18.6 million, or $0.27 per diluted share
    -- Non-GAAP Sales Transaction Volume ("STV") of $82.5 million, 59 percent
       of which were brokerage-based
    -- Non-GAAP Adjusted EBITDA (before certain items) of $22.0 million, or 27
       percent of STV
    -- Customer acquisition cost per new funded account of $490


    "Record second quarter revenue of $97 million and net income of $18.6
million, or $0.27 per diluted share, resulted from our customers continuing
preference for thinkorswim's financial trading technology and cross-market
transaction capabilities to execute derivative-based trading strategies in
fast moving, volatile markets. Record quarterly retail DARTs increased by 16
percent from the first quarter to 52,500, while average commissions per trade
increased to $8.88 from $8.55 in the first quarter. New account openings of
26,825 remained at record levels throughout the quarter, raising customer
assets to $3.1 billion from a total of 78,075 funded and 175,800 open
accounts," said Lee K. Barba, Chairman and CEO of thinkorswim Group Inc.
    Operating Highlights (quarterly year-over-year comparisons):
    -- New accounts opened of 26,825. Total accounts of 175,800, an increase
       of 112 percent
    -- New funded accounts of 12,350, an increase of 27 percent
    -- Funded accounts of 78,075 at quarter-end, an increase of 100 percent
    -- Average retail trades per day of approximately 52,500, an increase of
       151 percent
    -- Annualized brokerage revenue per funded account of $2,300
    -- Record client assets of $3.11 billion, including $1.74 billion in
       client cash and money market funds
    -- Education graduates of 11,510, an increase of 5 percent


    "Management made intra-quarter marketing, scheduling and customer
acquisition adjustments to achieve a $490 cost per funded account, which is
expected to realize $2,300 of annualized revenue per account.  We believe that
the education levels and derivative-based trading activity of the customers
acquired through these strategies provide the strongest growth model in the
online brokerage industry."
    "We anticipate the balance of 2008 to continue to outperform first quarter
results and earlier forecasts. As a result, the Company reactivated its stock
buyback program which allows for the repurchase of up to five million shares
over the next two years," concluded Mr. Barba.
    The Company will hold a conference call to discuss the financial results
at 4:30 p.m. Eastern Time today. The call is being webcast by Thomson CCBN and
will be available through our Web site at www.thinkorswim.com under Investor
Relations.
    About thinkorswim Group Inc. (NASDAQ: SWIM)
    thinkorswim Group Inc. (www.thinkorswim.com) offers market-leading online
brokerage, investor education and related financial products and services for
self-directed investors and active traders.  thinkorswim, Inc., our
award-winning online brokerage division, provides a suite of trading platforms
serving self-directed and institutional traders and money managers.
thinkorswim platforms have easy-to-use interfaces, sophisticated analytical
and research tools, and fast and efficient order execution for even the most
complex trading strategies.  thinkorswim customers trade a broad range of
products including stock and stock options, index options, futures and futures
options, forex, mutual funds and fixed income. Investools' Education Group, a
subsidiary of thinkorswim Group Inc., offers a full range of investor
education products and services that provide lifelong learning in a variety of
interactive delivery formats. Investools' graduates can then apply what
they've learned by trading with thinkorswim's online brokerage platforms.
    Safe Harbor
    This press release may contain forward-looking statements. Such
forward-looking statements may be identified by words such as "believe,"
"intend," "expect," "may," "could," "would," "will," "should," "plan," or
similar statements.  All forward-looking statements are based largely on
current expectations, beliefs and assumptions concerning future events that
are subject to substantial risks and uncertainties. These risks and
uncertainties include, but are not limited to: general changes in economic
conditions and changes in conditions affecting the financial services industry
specifically, regulatory developments that affect the way we market or sell
our products and services, our inability to protect our proprietary
technology, our ability to sell existing products and services in both new and
existing markets, and other factors which are more fully described in
thinkorswim Group Inc.'s filings with the Securities and Exchange Commission.
Should one or more of these risks or uncertainties materialize, actual results
may vary in material aspects from those currently anticipated.  The
forward-looking statements made in this press release relate only to events as
of the date of this release. We undertake no ongoing obligation to update
these statements.
     Investor Contacts:
     Ida Kane, SVP and CFO
     801.816.6918
     ida.kane@thinkorswim.com            Media Contact:

     Frank Milano                        Fran Del Valle
     203.682.8343                        212.717.5499
     frank.milano@icrinc.com             frances.delvalle@influencecentral.com



                   THINKORSWIM GROUP INC. AND SUBSIDIARIES
               Condensed Consolidated Statements of Operations
                   (in thousands, except per share amounts)
                                 (unaudited)


                                                Three Months Ended
                                        June 30,      March 31,     June 30,
                                          2008          2008          2007

    Revenue                            $ 96,991    $   90,990    $  79,744
    Costs and expenses
      Cost of revenue                    34,323        34,500       37,293
      Selling expense                    14,220        19,117       16,895
      General and administrative
       expense                           20,333        19,264       15,425
      Special charges                       726           393          838
        Total costs and expenses         69,602        73,274       70,451

        Income from operations           27,389        17,716        9,293

    Other income (expense)
      Interest expense, net                (264)       (4,190)      (2,309)
      Interest income                       272           455          209
      Other                                   -            14            7
        Other income (expense)                8        (3,721)      (2,093)

    Net income before income taxes       27,397        13,995        7,200
      Income tax provision                8,754         2,468        1,117

    Net income                         $ 18,643    $   11,527    $   6,083

    Net income per common share:
      Basic                            $   0.28    $     0.18    $    0.09
      Diluted                          $   0.27    $     0.17    $    0.09

    Weighted average common
     shares outstanding:
      Basic                              66,043        65,846       65,379
      Diluted                            68,754        68,860       68,416



                                                      Six Months Ended
                                                           June 30,
                                                     2008             2007

    Revenue                                     $ 187,981      $    134,601
    Costs and expenses
      Cost of revenue                              68,823            69,898
      Selling expense                              33,337            36,365
      General and administrative expense           39,597            37,075
      Special charges                               1,119               965
        Total costs and expenses                  142,876           144,303

        Income (loss) from operations              45,105            (9,702)

    Other income (expense)
      Interest expense, net                        (4,454)           (3,777)
      Interest income                                 727               861
      Other                                            14                 7
        Other expense                              (3,713)           (2,909)

    Net income (loss) before income taxes          41,392           (12,611)
      Income tax provision                         11,222             1,150

    Net income (loss)                           $  30,170      $    (13,761)

    Net income (loss) per common share:
      Basic                                     $    0.46      $      (0.23)
      Diluted                                   $    0.44      $      (0.23)

    Weighted average common shares
     outstanding:
      Basic                                        65,944            60,368
      Diluted                                      68,807            60,368



                   THINKORSWIM GROUP INC. AND SUBSIDIARIES
                    Condensed Consolidated Balance Sheets
                                (in thousands)
                                 (unaudited)

                                            June 30,           December 31,
                                              2008                2007
     ASSETS
     Current assets:
       Cash and cash equivalents             $64,536             $61,579
       Marketable securities                       -               1,501
       Accounts receivable, net of
        allowance ($183 and $198,
        respectively)                          7,689              11,131
       Receivable from clearing brokers        8,269               5,503
       Deferred tax asset                     15,151              13,496
       Other current assets                    9,776               9,622
         Total current assets                105,421             102,832

     Long-term restricted cash                   373                 389
     Goodwill                                208,880             208,776
     Intangible assets, net of accumulated
      amortization ($24,810 and $17,330,
      respectively)                          125,107             132,587
     Software development cost, net of
      accumulated amortization ($5,776 and
      $3,363, respectively)                   26,819              26,939
     Furniture and equipment, net of
      accumulated depreciation ($10,770 and
      $8,726, respectively)                    7,064               8,007
     Other long-term assets                   27,838              29,800

         Total assets                       $501,502            $509,330


     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities:
       Current portion of deferred revenue  $107,225            $124,486
       Other current liabilities              15,693              17,825
       Accounts payable                       10,410               8,896
       Accrued payroll                         7,190              13,278
       Accrued tax liabilities                10,312               7,544
       Current portion of capitalized
        lease obligations                        227                 212
       Current portion of notes payable       17,500              17,500
         Total current liabilities           168,557             189,741

       Long-term portion of deferred
        revenue                               28,988              37,384
       Long-term portion of capitalized
        lease obligations                        222                 330
       Long-term portion of notes payable     81,900             100,000
       Deferred tax liabilities               24,441              18,487
       Other long-term accrued liabilities     1,264               1,493
         Total liabilities                   305,372             347,435


     Stockholders' equity:
       Common stock $0.01 par value
        (66,092 and 65,655 shares issued
        and outstanding, respectively)           661                 656
       Additional paid-in capital            335,073             331,006
       Accumulated other comprehensive
        income                                    13                  20
       Accumulated deficit                  (139,617)           (169,787)
         Total stockholders' equity          196,130             161,895

         Total liabilities and
          stockholders' equity              $501,502            $509,330



                   THINKORSWIM GROUP INC. AND SUBSIDIARIES
               Condensed Consolidated Statements of Cash Flows
                                (in thousands)
                                 (unaudited)

                                   Three Months Ended     Six Months Ended
                                        June 30,               June 30,
                                     2008      2007       2008        2007
     Cash flows from operating
      activities:
     Net income (loss)             $18,643   $6,083     $30,170    $(13,761)
       Reconciling adjustments:
         Depreciation and
          amortization               6,033    6,071      11,941       9,074
          Deferred taxes             2,907      691       4,982         724
         Stock compensation
          expense                    2,170    1,767       4,278      11,534
         Amortization of
          exclusivity rights           302      293         604         586
         Contingent shares in
          connection with
           exclusivity rights and
           intellectual property
           acquired                   (299)     498           -       1,326
         Amortization of debt
          issue costs                  186      303         560         451
         Decrease in fair value
          of interest rate swap,
          included in interest
          expense                   (1,680)    (566)       (232)       (566)
         Provision for sales
          return reserve               416      594         797         588
         Provision for lease
          termination                    -      136           -         136
         Provision for bad debt
          expense                        -      164           -         264
         Loss on sale of assets          3       21           3          21
         Loss (gain) on marketable
          securities                     -        -          (7)          4
         Changes in operating assets
          and liabilities, net of the
          effect of acquired
          businesses:
           Accounts receivable         446   (5,265)      3,442     (13,047)
           Receivable from clearing
            brokers                   (476)  (1,414)     (2,766)     (4,533)
           Income tax receivable         -      365           -          26
           Other assets                154    1,863        (114)      2,587
           Accounts payable           (596)   2,293       1,378      (4,245)
           Deferred revenue        (14,452)   4,588     (25,657)     19,302
           Accrued payroll           2,258    1,794      (6,088)        676
           Other liabilities        (2,233)  (4,436)     (1,458)     (2,886)
           Accrued tax liabilities   2,917      (13)      2,768           7
             Net cash provided by
              operating activities  16,699   15,830      24,601       8,268


     Cash flows from investing
      activities:
       Proceeds from the sale or
        maturity of marketable
        securities                       -    4,028       1,501      19,341
       Proceeds from the sale of
        equipment                        -       25           -          25
       Payments for capitalized
        software development costs  (1,999)  (5,738)     (3,910)     (7,898)
       Purchases of furniture and
        equipment                     (467)  (1,468)     (1,007)     (2,243)
       Cash held in escrow             (73)      15         758      (8,485)
       Cash paid in business
        acquisitions, net of cash
        received                        73      139        (758)   (149,262)
             Net cash used in
              investing activities  (2,466)  (2,999)     (3,416)   (148,522)

     Cash flows from financing
      activities:
       Payment on capital leases       (42)     (48)        (93)        (91)
       Payment on note payable      (8,100)  (2,500)    (18,100)     (2,500)
       Changes in restricted cash       18       (2)         16          (5)
       Proceeds from note payable        -        -           -     125,000
       Payment of debt issuance costs    -      (31)          -      (4,539)
       Minimum tax withholding on
        restricted stock awards        (28)       -        (430)          -
       Proceeds from exercise of
        stock options                  190      368         379         598
             Net cash (used in)
              provided by financing
              activities            (7,962)  (2,213)    (18,228)    118,463

     Effect of exchange rates on cash
      and cash equivalents               8        -           -           -

     Increase (decrease) in cash and
      cash equivalents               6,279   10,618       2,957     (21,791)
     Cash and cash equivalents:
       Beginning of period          58,257   20,514      61,579      52,923

       End of period                64,536   31,132      64,536      31,132



                   THINKORSWIM GROUP INC. AND SUBSIDIARIES
                              Financial Summary
                                 (unaudited)

    Reconciliation of Non-GAAP Information

    The following table provides a breakout of Net Income (Loss) on an
unaudited basis for all periods presented and a reconciliation of GAAP Net
Income (Loss) to non-GAAP Adjusted EBITDA for the periods presented. The
Company believes Adjusted EBITDA is an important measure of operating
performance given the impact of accounting for deferred revenue and certain
other costs.



     in (millions)            Three Months Ended            Six Months Ended
                           June 30,  March 31, June 30,     June 30,  June 30,
                            2008      2008      2007          2008      2007 *

     Net income (loss)      $18.6     $11.5     $6.1         $30.2    $(19.3)
       Depreciation and
        amortization          6.2       6.9      7.2          13.1      11.9
       Stock compensation
        expense               2.2       2.1      1.8           4.3      11.6
       Special charges        0.7       0.4      0.8           1.1       0.9
       Interest expense,
        net                     -       3.7      2.1           3.7       2.8
       Income tax
        provision             8.8       2.5      1.1          11.2       1.1
       Other acquisition
        related items           -         -        -             -      10.5
     Net change in deferred
      revenue               (14.5)    (11.2)     5.7         (25.7)     20.4
       Adjusted EBITDA ($)   22.0      15.9     24.8          37.9      39.9
       Adjusted EBITDA
        (as a % of STV)      26.7 %    19.9 %   29.0 %        23.4 %    24.1 %


    The following table provides a breakout of Revenue on an unaudited basis
for all periods presented and a reconciliation of non-GAAP Sales Transaction
Volume ("STV") to GAAP Revenue. STV represents sales in a particular period
before the effects of deferred revenue recognition from prior periods and the
deferral of current period sales. The Company believes STV is an important
measure of business volume in the Investor Education segment.


     in (000s)                Three Months Ended            Six Months Ended
                          June 30,  March 31, June 30,      June 30,  June 30,
                            2008      2008      2007          2008      2007 *
     Brokerage Services
       Commissions       $33,126   $26,258   $16,704        $59,384   $29,584
       Interest &
        dividends          6,198     7,668     4,988         13,866     9,013
       Payment for order
        flow               7,869     6,574     3,971         14,443     5,892
       Other revenue       1,764     1,966     1,228          3,730     2,752
       Total brokerage
        services revenue  48,957    42,466    26,891         91,423    47,241

     Investor Education
     Sales transaction
      volume              33,582    37,319    58,592         70,901   118,281
     Total sales
      transaction volume  82,539    79,785    85,483        162,324   165,522
     Change in deferred
      revenue             14,452    11,205    (5,739)        25,657   (20,535)
          Revenue         96,991    90,990    79,744        187,981   144,987



    * The Company's SEC filings for 2007 reflect Investools' merger with
thinkorswim on February 15, 2007. However, for comparative purposes, the six
months ended June 30, 2007 have included results of operations as if the
merger occurred on January 1, 2007 (pro-forma). The Company believes that
given the size of the merger, comparing actual to actual would not be the most
representative way to explain our operating results.
    Segment Information
    The following table provides information on an unaudited basis concerning
thinkorswim Group Inc.'s operations by reportable segment for the periods
presented. The Company's SEC filings and the table below reflects consolidated
results following Investools' merger with thinkorswim on February 15, 2007 and
stand-alone results for Investools through February 14, 2007.


     in (000s)                       Three Months Ended     Six Months Ended
                                          June 30,               June 30,
                                      2008        2007       2008       2007
     Revenue
     Brokerage Services             $48,957     $26,891    $91,423    $36,854
     Investor Education              48,034      52,853     96,558     97,747
       Revenue                       96,991      79,744    187,981    134,601

     Income (Loss) from Operations
     Brokerage Services             $23,092     $9,512     $40,715    $12,454
     Investor Education               4,297       (219)      4,390    (22,156)
     Income (loss) from operations   27,389      9,293      45,105     (9,702)



                   THINKORSWIM GROUP INC. AND SUBSIDIARIES
                              Operating Metrics
                                 (unaudited)

                                       Q2-08    Q2-07  $ or # Change  % Change

     thinkorswim, Inc.
     Trading Days                       64.0      63.0

     New Retail Accounts Opened (1)   26,825    17,700      9,125        52%
     New Funded Retail Accounts       12,350    9,725       2,625        27%
     Ending Funded Retail Accounts    78,075    39,075     39,000       100%
     Retail DARTs (2)                 52,500    20,900     31,600       151%
     Active Trader DARTs (3)          46,800    27,100     19,700        73%
     Total DARTs                      99,300    48,000     51,300       107%

     Total Trades                  6,353,000 3,021,000  3,332,000       110%

     Ending Client Assets ($MM)       $3,110    $1,780     $1,330        75%
     Average Client Equity/Retail
      Account                          $39.8     $44.4      ($4.6)      -10%
     Retail Commission Per Trade       $8.88    $10.16     ($1.28)      -13%

     Investor Education Group
     Total Paid Graduates (4)         11,510    10,990        520         5%
     Ending Cumulative Graduates
      (5)                            365,000   308,000     57,000        19%
     Ending Active Subscribers (6)   101,600    94,600      7,000         7%

     Upsell Rate (7)                      34%       48%
     PHD Program                           8%       18%
     Masters Program                      11%       25%
     Associates Program                   37%       30%
     Trading Rooms                        44%       27%


    (1) Accounts opened are accounts that have initiated the application
process with the intent to fund.
    (2) Retail DARTs are trades executed using the retail thinkorswim
platform.
    (3) Active Trader DARTs are trades executed using an active trader
platform such as thinkpipes.
    (4) Includes students who graduated from both the Foundation Course and
the Currency Trader Course.
    (5) Cumulative graduates include graduates and their guest attendees at
workshops.
    (6) Active Subscribers include subscribers to Investools Online,
prophet.net, and Investools FX.
    (7) This table illustrates the workshop upsell rates during the periods
indicated. Workshop upsell rates are the sales that take place at the
workshops of advanced product sales. Upsell rates do not include sales from
the Company's other sales operations.
SOURCE  thinkorswim Group Inc.

Investors, Ida Kane, SVP and CFO, +1-801-816-6918, ida.kane@thinkorswim.com,
or Frank Milano, +1-203-682-8343, frank.milano@icrinc.com; or Media, Fran Del
Valle, +1-212-717-5499, frances.delvalle@influencecentral.com, for thinkorswim
Group Inc.
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.