Nexity Financial Second Quarter Results

* Reuters is not responsible for the content in this press release.

Thu Jul 31, 2008 4:45pm EDT

BIRMINGHAM, Ala.--(Business Wire)--
Nexity Financial Corporation (NASDAQ: NXTY):

   Second Quarter 2008 Summary:

   --  Raised $10 million in trust preferred securities to strengthen
        capital ratios which remain well capitalized: Total Risk-Based
        Capital 10.53%, Tier 1 Risk-Based Capital 9.23%, Leverage
        Ratio 8.40%

   --  Net loss of $0.35 in the quarter

   --  Proactively identifying and managing problem credits: charged
        off $2.9 million in the second quarter and increased
        nonperforming assets $30.3 million bringing nonperforming
        assets to 4.87% of total assets

   --  Strengthened loan loss reserve to 1.62% of net loans at June
        30, 2008 versus 1.36% at March 31, 2008

   --  Total loans of $729.0 million, up 15.9% from last year and
        45.2% annualized from the 1st Quarter

   --  Improved liquidity position with total deposit growth of
        $107.5 million or 77.1% annualized from the 1st Quarter to
        $668.6 million

   --  Strong noninterest income growth during the second quarter of
        2008 of 378.4% compared with the second quarter of 2007

   Nexity Financial Corporation (NASDAQ: NXTY) today reported a
second quarter net loss of $2.75 million, or ($0.35) per diluted share
compared with net income of $1.14 million, or $0.13 per diluted share
for the same period in 2007 and $679,470, or $0.08 per diluted share
for the first quarter in 2008. The decrease in earnings was primarily
related to a higher provision for loan losses related to an increased
level of nonperforming loans and net charge-offs. Net interest income
was up from the first quarter and noninterest income continues to be
strong. Noninterest income was up $2,227,344 or 378.4% from the same
quarter in 2007 primarily due to significantly increased revenue from
our investment division.

   During the second quarter of 2008, we issued $10.0 million in
trust preferred securities to strengthen our capital position during
this challenging banking environment. The total risk-based capital,
tier 1 risk-based capital, and leverage ratios at June 30, 2008 were
10.53%, 9.23%, and 8.40%, respectively, compared with 10.93%, 9.94%,
and 8.72%, respectively, at June 30, 2007. Each of these ratios is
above the "well capitalized" regulatory minimums of 10%, 6%, and 5%,
respectively.

   We are aggressively addressing our problem credits and have
established a special asset management initiative spear-headed by a
seasoned professional. Individual and unique strategies are being
developed to maximize our recovery efforts for each credit
relationship. As previously stated we believe the middle part of this
year, specifically the second and third quarters of 2008, will prove
to be difficult from a charge-off and non-performing asset standpoint.
These anticipated results are disappointing but not unexpected given
the extreme difficulties being experienced in the markets and
geographies we serve.

   Loan growth was outstanding during the quarter as we grew $74.1
million or 45.2% annualized from March 31, 2008. This was the most
favorable loan growth quarter in our history. Loan demand has improved
because community banks are selling more loans to improve their
liquidity and manage their capital levels. These loans included owner
occupied commercial real estate projects with excellent credit quality
characteristics as well as income producing properties; we also
experienced a higher level of loans made directly to banks and bank
holding companies.

   "The current difficult economic environment is producing increased
demand from our community bank customers for help with their liquidity
and capital needs," said Greg Lee, Chairman and CEO of Nexity
Financial Corporation. "This translates into an opportunity for Nexity
to selectively grow its loan portfolio in higher quality credits such
as owner occupied and income producing properties, as well as loans
made directly to banks and bank holding companies. We are committed to
continuing to assist our community bank customers during these
difficult times in our industry by providing superior correspondent
banking services and helping them manage their liquidity and capital."

   Return on average assets and return on average equity were (1.08%)
and (15.92%), respectively, for the second quarter of 2008 compared
with 0.29% and 3.95% during the first quarter in 2008 and 0.51% and
6.91% for the second quarter of 2007.

   For the six months ended June 30, 2008, net loss was $2.15 million
or ($0.27) per diluted share compared to net income of $2.71 million
or $0.31 per diluted share during the same period in 2007. Return on
average assets and return on average equity were (0.43%) and (6.01%),
respectively, for the six months ended June 30, 2008 compared with
0.63% and 8.25% for the same period in 2007.

   Total assets grew to $1.10 billion at June 30, 2008, up $173.8
million or 18.8% from the $923.3 million reported at June 30, 2007.
Total loans were $729.0 million at June 30, 2008, up $100.0 million or
15.9% from the $629.0 million reported at June 30, 2007. Total
deposits were $668.6 million at June 30, 2008, down $24.5 million or
3.35% from the $693.1 million reported at June 30, 2007 but were up
$107.5 million or 76.8% annualized from March 31, 2008.

   Net interest income was $5.3 million for the second quarter of
2008 up 5.6% annualized from the first quarter of 2008 and down 16.5%
from the same period in 2007. The net interest margin was 2.20%
compared with 2.35% in the first quarter of 2008 and 2.95% for the
same period in 2007. The net interest margin was lower in 2008
primarily due to the declining interest rate environment, write-down
of accrued interest on loans placed on nonaccrual status, and the
level of loans that are on nonaccrual status. The write-down of
accrued interest cost the net interest margin approximately 9 basis
points during the second quarter versus 5 basis points during the
first quarter. The cost to the net interest margin of carrying
nonaccrual loans was approximately 18 basis points in the second
quarter versus 9 basis points in the first quarter. While we have
continued to reprice our maturing CDs lower, competitive pressures
have kept these costs elevated compared to other money market rates
like the federal funds rate.

   Average interest-earning assets for the second quarter of 2008
increased 14.1% from last year and 36.5% annualized from the first
quarter of 2008. Average earning assets were higher because of strong
growth in loans outstanding. Average loans were up $74.1 million or
12.3% from last year and $41.9 million or 26.5% annualized from the
first quarter of 2008.

   The provision for loan losses during the second quarter of 2008
was $5,835,000 versus $900,000 for the first quarter of 2008 and
$440,000 for the same period in 2007. The provision for loan losses
was higher primarily because of net charge-offs and an increase in
nonperforming loans. Net charge-offs for the second quarter of 2008
were $2,864,244 or 1.71% of average loans on an annualized basis
versus a net recovery of $6,742 or 0.00% for the first quarter of 2008
and net charge-offs of $23,231 or 0.02% for the same period in 2007.
Charge-offs were escalated in the second quarter primarily due to a
$2.81 million charge-off on a loan to an individual investor secured
by stock in a bank holding company located in Atlanta, Georgia.

   Noninterest income for the second quarter of 2008 was $2,816,041,
up $2.2 million or 378.4% from the $588,697 reported for the same
period in 2007 and down $608,073 or 17.8% from the $3,424,114 reported
for the first quarter of 2008. Noninterest income was up significantly
from a year ago primarily because of an increase in income from the
brokerage and investment services division. Income from this division
reached an all-time high of $3.0 million during the first quarter of
2008 and was $2.3 million in the second quarter of 2008. Income from
bank-owned life insurance, service charges on deposit accounts and
other fee income associated with our clearing and cash management
business with correspondent banks were also up substantially during
the second quarter of 2008.

   Noninterest expense for the second quarter of 2008 was $7.26
million, which was up $333,410 or 4.8% from the $6.93 million reported
for the first quarter of 2008 and up $2.3 million or 47.3% from the
$4.93 million reported for the same period in 2007. Noninterest
expense was higher than the first quarter primarily due to a $501,000
increase in the write-down of other real estate owned. Noninterest
expense was higher in 2008 compared with 2007 primarily due to
incentive pay increases related to the significant growth of
investment division revenue and costs related to other real estate
owned and the workout of nonperforming loans.

   The efficiency ratio was 89.57% for the second quarter of 2008
which was up from the 80.17% reported for the first quarter of 2008
and the 71.21% reported for the same period in 2007. While noninterest
revenues have grown significantly over the last few quarters, lower
net interest income and higher overhead expense have had an adverse
effect on the efficiency ratio. We expect the efficiency ratio to
improve during the second half of 2008 as the net interest margin
begins to improve and we control the growth of overhead expense.

   Credit quality continues to be a challenge in the current credit
environment. Nonperforming loans were $50.7 million or 6.95% of total
loans at June 30, 2008 compared with $19.7 million or 3.01% of total
loans at March 31, 2008. Nonperforming assets were $53.4 million or
4.87% of total assets at June 30, 2008 compared with $23.1 million or
2.32% of total assets at March 31, 2008, and $4.9 million or 0.53% of
total assets at June 30, 2007. Nonperforming loans and assets were up
from the first quarter of 2008 primarily due to the addition of three
land loans totaling $12.3 million located in the Atlanta area and two
condo projects totaling $21.4 million in Florida. While we believe we
are well secured in each of these loans, due to the sharp decrease in
real estate values in each of these market areas we established
specific reserves for these loans totaling $1.5 million. During the
second quarter we reassessed each of our impaired loans and increased
our specific reserves associated with certain of these loans due to
further declines in real estate values. The allowance for loan losses
was 1.62% of total loans at June 30, 2008 compared with 1.36% at March
31, 2008.

   Conference Call / Webcast Information

   Nexity Financial Corporation will host a conference call on
Friday, August 1 at 10:00 AM Eastern Daylight Time (EDT) to discuss
the second quarter 2008 results. Additional material information,
including forward-looking statements such as trends and projections,
may be discussed during the presentation. To participate in the
conference call or webcast, please follow the instructions listed
below.

-0-
*T
Webcast:     Live via the Internet and Windows Media Player
             http://www.nexitybank.com/ then to the Investor Relations
             section, to conference in via the web
             Then click on "Second Quarter 2008 Earnings Release
             Conference Call." The Webcast access will be "listen
              only."
Webcast URL: http://www.talkpoint.com/viewer/starthere.asp?Pres=122371

*T

-0-
*T
Live via teleconference. To conference in, dial:
                  1-800-860-2442 (U.S. and Canada)
                  +1-412-858-4600 (International)

*T

   About Nexity Financial Corporation

   Nexity Financial Corporation is a $1.1 billion commercial bank
offering deposit products nationwide consisting of money markets,
checking accounts and online access. Nexity generates the majority of
its income through wholesale correspondent banking activities. Nexity
is headquartered in Birmingham, Alabama. Customer Service
Representatives can be reached at 1-877-738-6391. To learn more about
Nexity Bank please visit www.nexitybank.com.

   CAUTION ABOUT FORWARD-LOOKING STATEMENTS

   In accordance with the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995, Nexity Financial Corporation
notes that any statements in this press release and elsewhere that are
not historical facts are "forward-looking statements." The words
"expect," "anticipate," "intend," "consider," "plan," "believe,"
"seek," "should," "estimate" and similar expressions are intended to
identify such forward-looking statements, but other statements may
constitute forward-looking statements. The forward-looking statements
involve risks and uncertainties that may cause Nexity's actual results
of operations to differ materially from expected results. For a
discussion of such risks and uncertainties, see Nexity's Annual Report
on Form 10-K for the fiscal year ended December 31, 2007, as well as
its other filings with the U.S. Securities and Exchange Commission.
Nexity assumes no obligation to update any forward-looking statements
contained in this document as a result of new information or future
events or developments.

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------


                                   Three Months Ended
                                        June 30,            Percent
Income Statement Data             2008             2007     Change
----------------------------------------------------------------------

Interest income                 13,493,661     $16,265,929    (17.0)%
Interest expense                 8,204,957       9,934,285    (17.4)
                              -------------    -----------

Net interest income              5,288,704       6,331,644    (16.5)
Provision for loan losses        5,835,000         440,000   1226.1
                              -------------    -----------

Net interest (expense)
 income after provision for
 loan losses                      (546,296)      5,891,644   (109.3)
Net gains on sales of
 securities                              0               0      0.0
Noninterest income               2,816,041         588,697    378.4
Noninterest expense              7,259,132       4,928,169     47.3
                              -------------    -----------

(Loss) income before income
 taxes                          (4,989,387)      1,552,172   (421.4)
Applicable income tax
 (benefit) expense              (2,238,794)        408,566   (648.0)
                              -------------    -----------
Net (loss) income              ($2,750,593)    $ 1,143,606   (340.5)%
                              =============    ===========

Reconciliation of Non-GAAP
 measures to GAAP:
Net (loss) income              ($2,750,593)    $ 1,143,606   (340.5)%
Non-recurring income (after-
 tax) (1)                                0               0      0.0
                              -------------    -----------
Operating (loss) income        ($2,750,593)    $ 1,143,606   (340.5)%
                              =============    ===========

Net (loss) income per share
 - basic                            ($0.35)    $      0.14   (357.2)%
Net (loss) income per share
 - diluted                          ($0.35)(2) $      0.13   (372.4)

Operating (loss) income per
 share - basic                      ($0.35)    $      0.14   (357.2)
Operating (loss) income per
 share - diluted                    ($0.35)(2) $      0.13   (372.4)

Weighted average shares
 outstanding - basic             7,768,339       8,307,779     (6.5)
Weighted average shares
 outstanding - diluted           7,768,339 (2)   8,799,494    (11.7)
----------------------------------------------------------------------

Performance Ratios
(Annualized a)
Return on average assets (a)         (1.08)%          0.51%  (310.2)%
Return on average
 stockholders' equity (a)           (15.92)           6.91   (330.4)
Net yield on average
 interest-earning assets
 (tax equivalent) (a)                 2.20            2.95    (25.6)
Efficiency ratio                     89.57           71.21     25.8
----------------------------------------------------------------------

Selected Average Balances
(In thousands)
Total assets                  $  1,024,560     $   892,870     14.7 %
Interest-earning assets            982,243         860,575     14.1
Loans-net of unearned income       674,495         600,404     12.3
Investment securities              286,464         241,273     18.7
Deposits                           617,804         664,677     (7.1)
Noninterest-bearing deposits         8,721           8,312      4.9
Interest-bearing deposits          609,083         656,365     (7.2)
Interest-bearing liabilities       935,524         807,166     15.9
Stockholders' equity                69,487          66,395      4.7
----------------------------------------------------------------------



                                      Six Months Ended
                                          June 30,           Percent
Income Statement Data               2008            2007     Change
----------------------------------------------------------------------

Interest income                  27,436,855     $31,637,722    (13.3)%
Interest expense                 16,932,953      19,205,631    (11.8)
                                ------------    -----------

Net interest income              10,503,902      12,432,091    (15.5)
Provision for loan losses         6,735,000         440,000   1430.7
                                ------------    -----------

Net interest (expense) income
 after provision for loan
 losses                           3,768,902      11,992,091    (68.6)
Net gains on sales of
 securities                         124,880               0    100.0
Noninterest income                6,240,155       1,209,574    415.9
Noninterest expense              14,184,855       9,338,474     51.9
                                ------------    -----------

(Loss) income before income
 taxes                           (4,050,918)      3,863,191   (204.9)
Applicable income tax (benefit)
 expense                         (1,979,794)      1,153,265   (271.7)
                                ------------    -----------
Net (loss) income                (2,071,124)      2,709,926   (176.4)%
                                ============    ===========

Reconciliation of Non-GAAP
 measures to GAAP:
Net (loss) income                (2,071,124)    $ 2,709,926   (176.4)%
Non-recurring income (after-
 tax) (1)                           (82,421)              0   (100.0)
                                ------------    -----------
Operating (loss) income          (2,153,545)    $ 2,709,926   (179.5)%
                                ============    ===========

Net (loss) income per share -
 basic                               ($0.27)    $      0.32   (182.1)%
Net (loss) income per share -
 diluted                             ($0.27)(2) $      0.31   (187.0)

Operating (loss) income per
 share - basic                       ($0.28)    $      0.32   (185.3)
Operating (loss) income per
 share - diluted                     ($0.28)(2) $      0.31   (190.5)

Weighted average shares
 outstanding - basic              7,768,867       8,340,693     (6.9)
Weighted average shares
 outstanding - diluted            7,768,867 (2)   8,843,442    (12.2)
----------------------------------------------------------------------

Performance Ratios
(Annualized a)
Return on average assets (a)          (0.43)%          0.63%  (168.0)%
Return on average stockholders'
 equity (a)                           (6.01)           8.25   (172.8)
Net yield on average interest-
 earning assets (tax
 equivalent) (a)                       2.27            2.96    (23.3)
Efficiency ratio                      84.72           68.46     23.8
----------------------------------------------------------------------

Selected Average Balances
(In thousands)
Total assets                    $   978,504     $   872,804     12.1 %
Interest-earning assets             941,164         846,824     11.1
Loans-net of unearned income        653,542         591,295     10.5
Investment securities               270,748         241,209     12.2
Deposits                            626,281         652,289     (4.0)
Noninterest-bearing deposits          7,547           7,790     (3.1)
Interest-bearing deposits           618,734         644,499     (4.0)
Interest-bearing liabilities        890,513         788,018     13.0
Stockholders' equity                 69,295          66,216      4.7
----------------------------------------------------------------------


(1) Non-recurring income is gains on sales of investment securities.
(2) There is no dilution due to the anitdilutive effect of the net
 loss on potential common shares (stock options).

*T

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------

Selected Financial Data
  at Period-End
  (In thousands)                         June 30, 2008       Percent
                                        2008        2007     Change
                                    -----------  ----------  --------

Total assets                        $ 1,097,097  $  923,295     18.8 %
Interest-earning assets               1,058,782     883,738     19.8
Loans-net of unearned income            728,988     629,008     15.9
Allowance for loan losses                11,839       7,775     52.3
Investment securities                   286,923     228,535     25.5
Deposits                                668,635     693,094     (3.5)
Stockholders' equity                     62,177      62,444     (0.4)

Average loans to average deposits        104.35%      90.65%    15.1 %
Total loans to interest-earning
 assets                                   68.85       70.30     (2.1)
Average stockholders' equity to
 average assets                            7.08        7.59     (6.7)
Tier 1 capital to average assets
  (Leverage ratio)                         8.40        8.72     (3.6)
Risk-based capital ratios:
  Tier 1 capital                           9.23        9.94     (7.1)
  Total capital                           10.53       10.93     (3.6)
Book value per common share         $      8.00  $     7.69      4.1
Tangible book value per common
 share                              $      7.89  $     7.58      4.1
Total common shares outstanding       7,768,339   8,120,680     (4.3)


Credit Quality Data

Nonperforming assets                 53,425,003   4,910,004    988.1 %
Nonperforming loans                  50,711,101           0    100.0
Net charge-offs                       2,864,244      77,148   3612.7
Nonperforming assets to total
 assets                                    4.87%       0.53%   815.7
Annualized net charge-offs to
 average total loans (YTD)                 0.88        0.03   3311.5
Allowance for loan losses to total
 loans                                     1.62        1.24     31.4
Allowance for loan losses to
 nonperforming loans                      23.35          NM    100.0

NM - not meaningful

*T

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------

Consolidated
 Balance Sheets
  (In thousands)     6/30/08    3/31/08   12/31/07  9/30/07   6/30/07
----------------------------------------------------------------------

ASSETS
  Cash and due
   from banks      $    2,718  $  3,765  $   9,841 $  8,481  $  7,404
  Interest-bearing
   deposits in
   other banks          8,723     5,484     10,121    2,946    13,429
  Federal funds
   sold                31,179     3,562      8,487   24,089    11,778
  Investment
   securities
   available-for-
   sale, at fair
   value              286,923   290,910    244,824  246,507   228,535
  Trading
   securities, at
   fair value           2,969     2,796          0      198       989

  Loans, net of
   unearned income    728,988   654,915    644,864  645,800   629,008
  Allowance for
   loan losses        (11,839)   (8,875)    (7,969)  (7,977)   (7,775)
------------------  ----------  --------  --------- --------  --------
  Net loans           717,149   646,040    636,895  637,823   621,233
------------------  ----------  --------  --------- --------  --------

  Premises and
   equipment, net      11,693    11,735      3,382    3,297     3,311
  Deferred tax
   asset                7,545     3,049      4,037    3,944     5,656
  Intangible
   assets                 911       911        911      911       911
  Other real
   estate owned         2,714     3,377      3,377    3,551     4,910
  Bank owned life
   insurance           17,685    17,513     17,337   17,156    16,973
  Other assets          6,888     7,358      8,001    8,128     8,166
------------------  ----------  --------  --------- --------  --------
Total assets       $1,097,097  $996,500  $ 947,213 $957,031  $923,295
==================  ==========  ========  ========= ========  ========

LIABILITIES AND
 STOCKHOLDERS'
 EQUITY
  Liabilities:
    Deposits:
      Demand
       Deposits    $   12,956  $  7,324  $   4,813 $ 11,608  $  8,607
      NOW and
       money
       market
       accounts       193,044   171,433    276,402  256,137   255,178
      Time
       deposits
       $100,000
       and over       156,945   141,860    158,712  159,708   148,039
      Other time
       and savings
       deposits       305,690   240,518    269,230  284,058   281,270
------------------ -----------  --------  --------- --------  --------
    Total deposits    668,635   561,135    709,157  711,511   693,094


    Federal funds
     purchased and
     securities
     sold under
     agreements to
     repurchase       141,887   150,383     16,930   35,256    34,986
    Short-term
     borrowings        32,400    31,400     10,000        0         0
    Long-term
     borrowings       160,000   160,000    121,400  120,000   110,000
    Subordinated
     debentures        22,681    12,372     12,372   12,372    12,372
    Accrued
     expenses and
     other
     liabilities        9,317    10,894     10,822   10,703    10,399
------------------ -----------  --------  --------- --------  --------
  Total
   liabilities      1,034,920   926,184    880,681  889,842   860,851
------------------  ----------  --------  --------- --------  --------

  Stockholders'
   Equity:
    Preferred
     stock                  0         0          0        0         0
    Common stock           87        87         87       87        87
    Surplus            62,533    62,425     62,339   62,298    62,258
    Retained
     earnings          12,685    15,436     14,757   13,584    12,149
    Accumulated
     other
     comprehensive
     loss              (3,301)    2,180       (839)  (1,130)   (4,678)
    Less: Treasury
     stock             (9,827)   (9,812)    (9,812)  (7,650)   (7,372)
------------------  ----------  --------  --------- --------  --------
  Total
   stockholders'
   equity              62,177    70,316     66,532   67,189    62,444
------------------  ----------  --------  --------- --------  --------
Total liabilities
 and stockholders'
 equity            $1,097,097  $996,500  $ 947,213 $957,031  $923,295
==================  ==========  ========  ========= ========  ========

*T

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------


Income Statement Data            6/30/08         3/31/08     12/31/07
----------------------------------------------------------------------

Interest income              $13,493,661     $13,943,194  $15,910,859
Interest expense               8,204,957       8,727,996   10,153,904
                              -----------     -----------  -----------

Net interest income            5,288,704       5,215,198    5,756,955
Provision for loan losses      5,835,000         900,000      315,000
                              -----------     -----------  -----------

Net interest (expense)
 income after provision for
 loan losses                    (546,296)      4,315,198    5,441,955
Net gains (losses) on sales
 of securities                         0         124,880      292,051
Noninterest income             2,816,041       3,424,114    1,488,386
Noninterest expense            7,259,132       6,925,722    5,588,526
                              -----------     -----------  -----------

(Loss) income before income
 taxes                        (4,989,387)        938,470    1,633,866
Applicable income tax
 (benefit) expense            (2,238,794)        259,000      461,127
                              -----------     -----------  -----------
Net (loss) income            $(2,750,593)    $   679,470  $ 1,172,739
                              ===========     ===========  ===========

Reconciliation of Non-GAAP
 measures to GAAP:
Net (loss) income            $(2,750,593)    $   679,470  $ 1,172,739
Non-recurring (income)
 expense (after-tax) (1)               0         (82,421)      (9,361)
                              -----------     -----------  -----------
Operating (loss) income      $(2,750,593)    $   597,049  $ 1,163,378
                              ===========     ===========  ===========

Net (loss) income per share
 - basic                     $     (0.35)    $      0.09  $      0.15
Net (loss) income per share
 - diluted                   $     (0.35)(2) $      0.08  $      0.14

Operating (loss) income per
 share - basic               $     (0.35)    $      0.08  $      0.15
Operating (loss) income per
 share - diluted             $     (0.35)(2) $      0.07  $      0.14

Weighted average shares
 outstanding - basic           7,768,339       7,769,394    8,014,473
Weighted average shares
 outstanding - diluted         7,768,339 (2)   8,032,748    8,357,538
----------------------------------------------------------------------

Performance Ratios
(Annualized a)
Return on average assets (a)       (1.08)%          0.29%        0.50%
Return on average
 stockholders' equity (a)         (15.92)           3.95         6.85
Net yield on average
 interest-earning assets
 (tax equivalent) (a)               2.20            2.35         2.54
Efficiency ratio                   89.57           80.17        73.03
----------------------------------------------------------------------



Income Statement Data                            9/30/07      6/30/07
--------------------------------------------------------- ------------

Interest income                              $16,742,788  $16,265,929
Interest expense                              10,533,553    9,934,285
                                              ----------   ----------

Net interest income                            6,209,235    6,331,644
Provision for loan losses                         50,000      440,000
                                              ----------   ----------

Net interest (expense) income after
 provision for loan losses                     6,159,235    5,891,644
Net gains (losses) on sales of securities              0            0
Noninterest income                               941,092      588,697
Noninterest expense                            5,048,998    4,928,169
                                              ----------   ----------

(Loss) income before income taxes              2,051,329    1,552,172
Applicable income tax (benefit) expense          616,199      408,566
                                              ----------   ----------
Net (loss) income                            $ 1,435,130  $ 1,143,606
                                              ==========   ==========

Reconciliation of Non-GAAP measures to GAAP:
Net (loss) income                            $ 1,435,130  $ 1,143,606
Non-recurring (income) expense (after-tax)
 (1)                                                   0            0
                                              ----------   ----------
Operating (loss) income                      $ 1,435,130  $ 1,143,606
                                              ==========   ==========

Net (loss) income per share - basic          $      0.18  $      0.14
Net (loss) income per share - diluted        $      0.17  $      0.13

Operating (loss) income per share - basic    $      0.18  $      0.14
Operating (loss) income per share - diluted  $      0.17  $      0.13

Weighted average shares outstanding - basic    8,115,669    8,307,779
Weighted average shares outstanding -
 diluted                                       8,513,723    8,799,494
--------------------------------------------------------- ------------

Performance Ratios
(Annualized a)
Return on average assets (a)                        0.61%        0.51%
Return on average stockholders' equity (a)          8.84         6.91
Net yield on average interest-earning assets
 (tax equivalent) (a)                               2.76         2.95
Efficiency ratio                                   70.61        71.21
--------------------------------------------------------- ------------


(1) Non-recurring (income) expense is gains on sales of investment
 securities and legal settlement expense of $297,500 recorded as
 noninterest expense during the 4th quarter of 2007.
(2) There is no dilution due to the anitdilutive effect of the net
 loss on potential common shares (stock options).

*T

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------


Summary of Capital and Capital
 Ratios                           6/30/08      3/31/08      12/31/07
----------------------------------------------------------------------

Regulatory Capital (In
 thousands)
Tier 1 Capital                  $    86,090  $    79,226  $    78,460
Tier 2 Capital                       12,146        8,875        7,969
                                 ----------   -----------  ----------
  Total risk-based capital           98,236       88,101       86,429
                                 ----------   -----------  ----------
Total risk-weighted assets          932,671      845,449      803,777

Capital Ratios
Total risk-based capital              10.53%       10.42%       10.75%
Tier 1 risk-based capital              9.23         9.37         9.76
Leverage ratio                         8.40         8.51         8.37

Book value per common share     $      8.00  $      9.05  $      8.55
Tangible book value per common
 share                          $      7.89  $      8.93  $      8.43
Total common shares outstanding   7,768,339    7,769,394    7,783,680

Credit Quality Data
Nonperforming assets            $53,425,003  $23,085,835  $12,963,411
Nonperforming loans              50,711,101   19,708,365    9,585,941
Net charge-offs (recoveries)      2,864,244       (6,742)     323,313

Nonperforming loans to total
 loans                                 6.95%        3.01%        1.49%
Nonperforming assets to total
 assets                                4.87         2.32         1.37
Annualized net charge-offs to
 average total loans (QTD)             1.71         0.00         0.20
Allowance for loan losses to
 total loans                           1.62         1.36         1.24
Allowance for loan losses to
 nonperforming loans                  23.35        45.03        83.13



Summary of Capital and Capital Ratios            9/30/07     6/30/07
----------------------------------------------------------------------

Regulatory Capital (In thousands)
Tier 1 Capital                                 $   79,408  $   78,200
Tier 2 Capital                                      7,977       7,775
                                                ---------   ---------
  Total risk-based capital                         87,385      85,975
                                                ---------   ---------
Total risk-weighted assets                        797,300     786,896

Capital Ratios
Total risk-based capital                            10.96%      10.93%
Tier 1 risk-based capital                            9.96        9.94
Leverage ratio                                       8.50        8.72

Book value per common share                    $     8.31  $     7.69
Tangible book value per common share           $     8.20  $     7.58
Total common shares outstanding                 8,086,680   8,120,680

Credit Quality Data
Nonperforming assets                           $6,786,310  $4,910,004
Nonperforming loans                             3,234,910           0
Net charge-offs (recoveries)                       23,007      23,231

Nonperforming loans to total loans                   0.50%       0.00%
Nonperforming assets to total assets                 0.71        0.53
Annualized net charge-offs to average total
 loans (QTD)                                         0.01        0.02
Allowance for loan losses to total loans             1.24        1.24
Allowance for loan losses to nonperforming
 loans                                             246.59          NM


NM - not meaningful

*T

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------


Comparative Average Balance Sheets
  - Yields and Costs                        Three Months Ended
                                   -----------------------------------
                                                6/30/08
                                   -----------------------------------
                                       Average      Revenue/  Yield/
                                       Balance      Expense    Rate
                                   -----------------------------------
Interest-earning assets:
  Loans (1)                        $  674,494,737 $ 9,488,805   5.66%
  Investment securities (2)
    Taxable                           267,015,436   3,664,184   5.52
    Non Taxable (3)                    19,448,482     286,611   5.93
  Interest-bearing balances due
   from banks                           8,718,823      63,325   2.92
  Trading securities                    3,859,622      42,404   4.42
  Federal funds sold and
   securities purchased under
   agreements to resell                 8,705,508      45,780   2.12
                                   -----------------------------------
Total interest-earning assets         982,242,608  13,591,109   5.57%
                                   -----------------------------------

Noninterest-earning assets:
  Cash and due from banks               5,324,014
  Premises and equipment               11,787,855
  Other, less allowance for loan
   losses                              25,205,848
                                   --------------
      Total noninterest-earning
       assets                          42,317,717
                                   --------------

TOTAL ASSETS                       $1,024,560,325
                                   ==============

Interest-bearing liabilities:
  Interest-bearing deposits:
    Interest checking              $    3,640,774       8,911   0.98%
    Savings                               286,034         880   1.24
    Money market                      174,756,527     929,760   2.14
    Time deposits                     430,399,953   4,633,253   4.33
                                   -----------------------------------
  Total interest-bearing deposits     609,083,288   5,572,804   3.68
  Federal funds purchased and
   securities sold under
   agreements to repurchase           145,340,650     824,608   2.28
  Short-term debt                       7,509,890      74,978   4.02
  Long-term debt                      160,000,000   1,544,129   3.88
  Subordinated debentures              13,590,670     210,412   6.23
                                   -----------------------------------
Total interest-bearing liabilities    935,524,498   8,226,931   3.54%
                                   -----------------------------------

Noninterest-bearing liabilities:
  Demand deposits                       8,720,567
  Other liabilities                    10,827,808
                                   --------------
Total noninterest-bearing
 liabilities                           19,548,375
                                   --------------
Stockholders' equity                   69,487,452
                                   --------------


TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY              $1,024,560,325
                                   ==============

Net interest income                               $ 5,364,178
                                                  ===========

Interest income/earning assets                                  5.57%
Interest expense/earning assets                                 3.37
                                                              --------

Net interest income/earning assets                              2.20%
                                                              ========

(1) Average loan balances are stated net of unearned income and
 include nonaccrual loans.
(2) The weighted average yields on securities are calculated on the
 basis of the yield to maturity based on the book cost of each
 security.
(3) Non-taxable income has been adjusted to a tax-equivalent basis
 using a federal tax rate of approximately 34%



Comparative Average Balance Sheets
  - Yields and Costs                        Three Months Ended
                                   -----------------------------------
                                                 3/31/08
                                   - ---------------------------------
                                        Average     Revenue/  Yield/
                                        Balance     Expense    Rate
                                   - ---------------------------------
Interest-earning assets:
  Loans (1)                          $632,589,505 $10,486,183   6.67%
  Investment securities (2)
    Taxable                           246,129,764   3,233,370   5.28
    Non Taxable (3)                     8,903,268     132,792   6.00
  Interest-bearing balances due
   from banks                           8,848,479     104,665   4.76
  Trading securities                    1,257,603      10,578   3.38
  Federal funds sold and securities
   purchased under agreements to
   resell                               2,357,511      20,756   3.54
                                     ---------------------------------
Total interest-earning assets         900,086,130  13,988,344   6.25%
                                     ---------------------------------

Noninterest-earning assets:
  Cash and due from banks               3,477,210
  Premises and equipment                3,489,835
  Other, less allowance for loan
   losses                              25,393,882
                                     ------------
      Total noninterest-earning
       assets                          32,360,927
                                     ------------

TOTAL ASSETS                         $932,447,057
                                     ============

Interest-bearing liabilities:
  Interest-bearing deposits:
    Interest checking                $  3,966,194       9,616   0.98%
    Savings                               270,535         834   1.24
    Money market                      220,454,537   1,589,015   2.90
    Time deposits                     403,694,010   5,070,106   5.05
                                     ---------------------------------
  Total interest-bearing deposits     628,385,276   6,669,571   4.27
  Federal funds purchased and
   securities sold under agreements
   to repurchase                       68,508,565     459,765   2.70
  Short-term debt                         439,561       2,744   2.51
  Long-term debt                      135,795,604   1,375,176   4.07
  Subordinated debentures              12,372,000     220,739   7.18
                                     ---------------------------------
Total interest-bearing liabilities    845,501,006   8,727,995   4.15%
                                     ---------------------------------

Noninterest-bearing liabilities:
  Demand deposits                       6,373,042
  Other liabilities                    11,469,537
                                     ------------
Total noninterest-bearing
 liabilities                           17,842,579
                                     ------------
Stockholders' equity                   69,103,472
                                     ------------


TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                              $932,447,057
                                     ============

Net interest income                               $ 5,260,349
                                                  ===========

Interest income/earning assets                                  6.25%
Interest expense/earning assets                                 3.90
                                                              --------

Net interest income/earning assets                              2.35%
                                                              ========

(1) Average loan balances are stated net of unearned income and
 include nonaccrual loans.
(2) The weighted average yields on securities are calculated on the
 basis of the yield to maturity based on the book cost of each
 security.
(3) Non-taxable income has been adjusted to a tax-equivalent basis
 using a federal tax rate of approximately 34%



Comparative Average Balance Sheets
  - Yields and Costs                        Three Months Ended
                                    ----------------------------------
                                                  12/31/07
                                    - --------------------------------
                                         Average     Revenue/  Yield/
                                         Balance     Expense    Rate
                                    - --------------------------------
Interest-earning assets:
  Loans (1)                           $636,141,637 $12,570,444   7.84%
  Investment securities (2)
    Taxable                            242,832,254   3,055,520   4.99
    Non Taxable (3)                      3,333,670      52,685   6.27
  Interest-bearing balances due from
   banks                                 7,604,652     108,377   5.65
  Trading securities                       825,068       6,545   3.15
  Federal funds sold and securities
   purchased under agreements to
   resell                               10,278,715     135,200   5.22
                                      --------------------------------
Total interest-earning assets          901,015,996  15,928,771   7.01%
                                      --------------------------------

Noninterest-earning assets:
  Cash and due from banks                6,134,184
  Premises and equipment                 3,322,698
  Other, less allowance for loan
   losses                               24,253,831
                                      ------------
      Total noninterest-earning
       assets                           33,710,713
                                      ------------

TOTAL ASSETS                          $934,726,709
                                      ============

Interest-bearing liabilities:
  Interest-bearing deposits:
    Interest checking                 $  4,073,639      11,989   1.17%
    Savings                                259,588         808   1.24
    Money market                       259,789,203   2,638,547   4.03
    Time deposits                      441,116,821   5,831,097   5.24
                                      --------------------------------
  Total interest-bearing deposits      705,239,251   8,482,441   4.77
  Federal funds purchased and
   securities sold under agreements
   to repurchase                        11,245,069     128,278   4.53
  Short-term debt                          108,696         978   3.57
  Long-term debt                       120,091,304   1,286,209   4.25
  Subordinated debentures               12,372,000     255,998   8.21
                                      --------------------------------
Total interest-bearing liabilities     849,056,320  10,153,904   4.74%
                                      --------------------------------

Noninterest-bearing liabilities:
  Demand deposits                        6,249,349
  Other liabilities                     11,449,378
                                      ------------
Total noninterest-bearing
 liabilities                            17,698,727
                                      ------------
Stockholders' equity                    67,971,662
                                      ------------


TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                               $934,726,709
                                      ============

Net interest income                                $ 5,774,867
                                                   ===========

Interest income/earning assets                                   7.01%
Interest expense/earning assets                                  4.47
                                                               -------

Net interest income/earning assets                               2.54%
                                                               =======

(1) Average loan balances are stated net of unearned income and
 include nonaccrual loans.
(2) The weighted average yields on securities are calculated on the
 basis of the yield to maturity based on the book cost of each
 security.
(3) Non-taxable income has been adjusted to a tax-equivalent basis
 using a federal tax rate of approximately 34%

*T

-0-
*T
Nexity Financial Corporation
Financial Summary (Unaudited)
----------------------------------------------------------------------


Comparative Average Balance Sheets
  - Yields and Costs                        Three Months Ended
                                     ---------------------------------
                                                 9/30/07
                                     ---------------------------------
                                        Average     Revenue/  Yield/
                                        Balance     Expense    Rate
                                     ---------------------------------
Interest-earning assets:
  Loans (1)                          $631,254,233 $13,441,971   8.45%
  Investment securities, taxable (2)
    Taxable                           240,934,188   2,998,839   4.94
    Non Taxable (3)                     2,651,838      41,755   6.25
  Interest-bearing balances due from
   banks                                7,703,039     111,867   5.76
  Trading securities                    1,332,373       5,895   1.76
  Federal funds sold and securities
   purchased under agreements to
   resell                              11,680,810     156,658   5.32
                                     ---------------------------------
Total interest-earning assets         895,556,481  16,756,985   7.42%
                                     ---------------------------------

Noninterest-earning assets:
  Cash and due from banks               9,052,949
  Premises and equipment                3,280,370
  Other, less allowance for loan
   losses                              21,783,319
                                     ------------
    Total noninterest-earning assets   34,116,638
                                     ------------

TOTAL ASSETS                         $929,673,119
                                     ============

Interest-bearing liabilities:
  Interest-bearing deposits:
    Interest checking                $  3,656,848      11,194   1.21%
    Savings                               279,810         872   1.24
    Money market                      259,856,523   3,028,658   4.62
    Time deposits                     434,692,025   5,813,465   5.31
                                     ---------------------------------
  Total interest-bearing deposits     698,485,206   8,854,189   5.03
  Federal funds purchased and
   securities sold under agreements
   to repurchase                       15,523,477     209,574   5.36
  Short-term debt                               0           0   0.00
  Long-term debt                      116,521,739   1,208,808   4.12
  Subordinated debentures              12,372,000     260,982   8.37
                                     ---------------------------------
Total interest-bearing liabilities    842,902,422  10,533,553   4.96%
                                     ---------------------------------

Noninterest-bearing liabilities:
  Demand deposits                      10,786,506
  Other liabilities                    11,550,231
                                     ------------
Total noninterest-bearing
 liabilities                           22,336,737
                                     ------------
Stockholders' equity                   64,433,960
                                     ------------

TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                              $929,673,119
                                     ============

Net interest income                               $ 6,223,431
                                                  ===========

Interest income/earning assets                                  7.42%
Interest expense/earning assets                                 4.67
                                                              --------

Net interest income/earning assets                              2.76%
                                                              ========



Comparative Average Balance Sheets
  - Yields and Costs                        Three Months Ended
                                    ----------------------------------
                                                  6/30/07
                                    ----------------------------------
                                         Average     Revenue/  Yield/
                                         Balance     Expense    Rate
                                    ----------------------------------
Interest-earning assets:
  Loans (1)                           $600,404,019 $12,958,613   8.66%
  Investment securities, taxable (2)
    Taxable                            241,272,975   3,015,548   5.01
    Non Taxable (3)                              0           0   0.00
  Interest-bearing balances due from
   banks                                 8,177,955     132,678   6.51
  Trading securities                     1,110,207      32,927  11.90
  Federal funds sold and securities
   purchased under agreements to
   resell                                9,609,706     126,163   5.27
                                    ----------------------------------
Total interest-earning assets          860,574,862  16,265,929   7.58%
                                    ----------------------------------

Noninterest-earning assets:
  Cash and due from banks                7,216,686
  Premises and equipment                 3,344,524
  Other, less allowance for loan
   losses                               21,733,792
                                      ------------
    Total noninterest-earning assets    32,295,002
                                      ------------

TOTAL ASSETS                          $892,869,864
                                      ============

Interest-bearing liabilities:
  Interest-bearing deposits:
    Interest checking                 $  3,648,428      11,028   1.21%
    Savings                                320,070         952   1.19
    Money market                       234,125,073   2,686,820   4.60
    Time deposits                      418,271,659   5,508,570   5.28
                                    ----------------------------------
  Total interest-bearing deposits      656,365,230   8,207,370   5.02
  Federal funds purchased and
   securities sold under agreements
   to repurchase                        28,429,229     365,067   5.15
  Short-term debt                                0           0   0.00
  Long-term debt                       110,000,000   1,103,783   4.02
  Subordinated debentures               12,372,000     258,065   8.37
                                    ----------------------------------
Total interest-bearing liabilities     807,166,459   9,934,285   4.94%
                                    ----------------------------------

Noninterest-bearing liabilities:
  Demand deposits                        8,311,537
  Other liabilities                     10,996,625
                                      ------------
Total noninterest-bearing
 liabilities                            19,308,162
                                      ------------
Stockholders' equity                    66,395,243
                                      ------------

TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                               $892,869,864
                                      ============

Net interest income                                $ 6,331,644
                                                   ===========

Interest income/earning assets                                   7.58%
Interest expense/earning assets                                  4.63
                                                               -------

Net interest income/earning assets                               2.95%
                                                               =======


(1) Average loan balances are stated net of unearned income and
 include nonaccrual loans.
(2) The weighted average yields on securities are calculated on the
 basis of the yield to maturity based on the book value of each
 security.

*T

Nexity Financial Corporation
John J. Moran, EVP & CFO, 843-213-0999

Copyright Business Wire 2008
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.