Royal Dutch Shell Plc: 2nd Quarter 2008 Unaudited Results

* Reuters is not responsible for the content in this press release.

Thu Jul 31, 2008 3:25am EDT

LONDON, July 31 /PRNewswire-FirstCall/ --

    - Royal Dutch Shell's second quarter 2008 earnings, on a
      current cost of supplies (CCS) basis, were $7.9 billion compared to $7.6
      billion a year ago. Basic CCS earnings per share increased by 7% versus
      the same quarter a year ago.

    - A second quarter 2008 dividend has been announced of $0.40
      per share, an increase of 11% over the US dollar dividend for the same
      period in 2007.

    - Cash flow from operating activities for the second quarter
      2008, excluding net working capital movements, was $15.9 billion. Net
      Capital investment for the quarter was $5.7 billion. Total distribution
      To shareholders, in the form of dividends and share repurchases, was
      $3.8 billion and gearing was 14.5% at the end of the second quarter.

    - On July 17, 2008, Royal Dutch Shell, through its wholly
      owned subsidiary Shell Canada Limited, launched an offer to acquire all
     of the outstanding shares of Duvernay Oil Corp. at a total price of C$5.9
      billion, including debt. The offer is subject to certain conditions and
      regulatory approvals.


Royal Dutch Shell Chief Executive Jeroen van der Veer commented:
    "This is another set of competitive earnings for Shell shareholders. Good
operating performance, combined with increased oil and gas prices, offset the
impact of weaker downstream conditions in the second quarter 2008. Shell is
making substantial, targeted investments to grow the company for shareholders
and help ensure that energy markets remain well supplied. Spending is
increasing on new acreage and selective acquisitions as we refresh the
portfolio with new options for future growth. Our strategy is on track."
    Summary unaudited results
             Quarters                    $ million             Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                               2008   2007   %

     11,556   9,083   8,667 +33 Income attributable to      20,639 15,948 +29
                                shareholders
                                Less: Estimated CCS
                                adjustment for Oil Products
      3,654   1,307   1,111     and Chemicals (see note 2)   4,961  1,460
      7,902   7,776   7,556 +5  CCS earnings                15,678 14,488  +8

       1.87    1.47    1.38 +36 Basic earnings per share ($)  3.34   2.54 +31
       0.59    0.21    0.18     Less: Estimated CCS           0.80   0.23
                                adjustment per share ($)
                            +7  Basic CCS earnings per share              +10
       1.28    1.26    1.20     ($)                           2.54   2.31

       0.40    0.40    0.36 +11 Dividend per ordinary share               +11
                                ($)                           0.80   0.72
    1 Q2 on Q2 change


    Key features of the SECOND quarter 2008

    - Second quarter 2008 CCS earnings were $7,902 million or 5%
      higher than in the same quarter a year ago.

    - Second quarter 2008 reported income was $11,556 million or
      33% higher than in the same quarter a year ago.

    - As a result of strong increases in oil and related product
      prices during the second quarter 2008, Oil Products earnings were
      reduced by some $450 million of non-cash charges related to fair value
      accounting of commodity derivatives. In addition, strong increases in
      natural gas and power prices resulted in Gas & Power earnings being
      reduced by non-cash charges of some $300 million related to fair value
      accounting of commodity derivatives associated with long-term contracts.
      (see Note 8)

    - Basic CCS earnings per share increased by 7% versus the same
      quarter a year ago.

    - Total cash returned to shareholders in the form of dividends
      and share repurchases in the second quarter 2008 was $3.8 billion.

    - Cash flow from operating activities, excluding net working
      capital movements, was $15.9 billion compared to $10.6 billion for the
      same quarter last year. Including net working capital movements, cash
      flow from operating activities was $4.2 billion compared to $8.8
      billion in the second quarter 2007.

    - Capital investment for the second quarter 2008 was $8.0 billion, with
      net capital investment (capital investment, less divestment proceeds)
      of $5.7 billion. As the portfolio focus continues, asset sales proceeds
      in 2008 are expected to increase from around $4 billion to some $5
      billion. Acquisitions in 2008 are estimated at around $10 billion,
      including new growth positions such as new exploration and Australia
      coal bed methane assets and the offer to acquire Duvernay Oil Corp.
      Net capital investment for the full year 2008 is expected to be in the
      range of $35-36 billion, including these acquisitions.

    - Return on average capital employed (ROACE), on a reported
      income basis (see note 3), was 25.8%.

    - Gearing (see Note 5) was 14.5% at the end of the second
      quarter 2008 versus 12.0% at the end of the second quarter 2007.

    - Oil and gas production, including oil sands bitumen
      production, for the second quarter 2008 was 3,126 thousand barrels
      of oil equivalent per day (boe/d), compared to 3,178 thousand boe/d
      in the same quarter last year. Excluding the impact of divestments
      and production sharing contracts (PSC) pricing effects, second quarter
      2008 production was in line with the same quarter last year.

    - Liquefied Natural Gas (LNG) sales volumes of 3.08 million
      tonnes were 5% lower than in the same quarter a year ago.

    - Oil Products refinery availability was 92%, at the same level
      as in the second quarter 2007. Chemicals manufacturing plant
      availability increased to 95% from 93% in the second quarter 2007.
      Oil Sands upgrader availability was 96%, unchanged compared to the
      same quarter last year.

    - Oil Products sales volumes in the second quarter 2008
      increased by 2% compared to the same quarter last year. Chemical
      product sales volumes decreased by 5% compared to the second quarter
      2007.



    Summary unaudited results
             Quarters                  $ million             Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                             2008   2007  %
      5,881   5,143   3,099    Exploration & Production2  11,024  6,492
        625     948     779    Gas & Power                 1,573  1,582
        351     249     202    Oil Sands2                    600    317
      1,075   1,194   2,936    Oil Products (CCS basis)    2,269  4,424
       (142)    201     494    Chemicals (CCS basis)          59    974
        201     146     177    Corporate                     347    978
        (89)   (105)   (131)   Minority interest            (194)  (279)

      7,902   7,776   7,556 +5 CCS earnings               15,678 14,488 +8
    1 Q2 on Q2 change

    2 As from the fourth quarter 2007, the earnings of the Oil
    Sands operations, which were previously reported as part of the
    Exploration & Production segment, are disclosed as a separate
    business segment. For comparison purposes, the Exploration &
    Production earnings up to the third quarter 2007 have been
    reclassified by the amounts reported under the Oil Sands
    segment.


    Summary of identified items
    Earnings in the second quarter 2008 reflected the following items, which
in aggregate amounted to a net gain of $73 million (compared to a net gain of
$660 million in the second quarter 2007), as summarised in the table below:
    Exploration & Production earnings included a net gain of $98 million,
reflecting a gain from divestments of $487 million, which was partly offset
by a charge of $312 million related to the mark-to-market valuation of
certain UK gas contracts and net tax charges of $77 million. Earnings for the
second quarter 2007 included a net gain of $153 million reflecting a gain
from divestment of $226 million and a gain of $19 million related to the
mark-to-market valuation of certain UK gas contracts, which were partly
offset by tax charges of $92 million.
    Gas & Power earnings for the second quarter 2007 included a gain from
divestments of $247 million.
    Oil Products earnings included a gain of $181 million, reflecting a
divestment gain of $167 million and a tax credit of $14 million. Earnings for
the second quarter 2007 included a divestment gain of $205 million.
    Chemicals earnings included a net charge of $206 million, reflecting
asset impairments and provisions of $265 million, which were partly offset by
a divestment gain of $59 million.
    Corporate earnings for the second quarter 2007 included a gain of $55
million related to the sale of property in the United Kingdom.
    Summary OF IDENTIFIED ITEMS
           Quarters                    $ million              Six Months
    Q2 2008 Q1 2008 Q2 2007                                   2008   2007

                            Segment earnings impact of
                            identified items:
         98    (66)     153 Exploration & Production             32    257
          -    (11)     247 Gas & Power                         (11)   286
          -       -       - Oil Sands                             -      -
        181       -     205 Oil Products (CCS basis)            181     29
       (206)      -       - Chemicals (CCS basis)              (206)     -
          -       -      55 Corporate                             -    459
          -       -       - Minority interest                     -      -
         73    (77)     660 CCS earnings impact                  (4) 1,031


    These identified items generally relate to events with an impact of
greater than $50 million on Royal Dutch Shell's earnings and are shown to
provide additional insight into its segment earnings, CCS earnings and income
attributable to shareholders. Further additional comments on the business
segments are provided in the section 'Earnings by business segment' on page 4
and onwards.
    Commodity price effects
    During the second quarter 2008 worldwide oil and gas related commodity
marker prices significantly increased.
    As a consequence, net working capital increased by $11.8 billion during
the second quarter 2008, mainly due to the higher cost-valued inventory in
Oil Products and increased net accounts receivable.
    Second quarter 2008 Gas and Power marketing and trading earnings were
reduced by non-cash charges of around $300 million as a result of fair value
accounting of commodity derivatives associated with long-term contracts, as
required under the International Financial Reporting Standards (IFRS).
    Second quarter 2008 Oil Products marketing and trading earnings were
reduced by non-cash charges of around $450 million as a result of fair value
accounting of commodity derivatives. As required under IFRS, physical crude
oil and oil products inventories were recorded at cost although their market
value was higher. Commodity derivatives were recorded at market prices (see
Note 8).    Earnings BY BUSINESS segment

    Exploration & Production
             Quarters                     $ million             Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                                2008  2007   %

      5,881   5,143   3,099 +90 Segment earnings2            11,024 6,492 +70

                                Crude oil production
      1,711   1,756   1,817 -6  (thousand b/d) 3              1,733 1,841  -6
      7,789   9,755   7,367 +6  Natural gas production        8,772 8,170  +7
                                available for sale (million
                                scf/d)
                                Barrels of oil equivalent
      3,054   3,438   3,087 -1  (thousand boe/d) 3            3,246 3,250   -

    1 Q2 on Q2 change

    2 As from the fourth quarter 2007, the earnings of the Oil Sands
    operations, which were previously reported as part of the
    Exploration & Production segment, are disclosed as a separate
    business segment. For comparison purposes, the Exploration &
    Production earnings up to the third quarter 2007 have been
    reclassified by the amounts reported under the Oil Sands segment.

    3 Excludes oil sands bitumen production


    Second quarter Exploration & Production segment earnings were $5,881
million compared to $3,099 million a year ago. Earnings included a net gain
of $98 million related to identified items, compared to a net gain of $153
million in the second quarter 2007 (see page 3 for details).
    Earnings compared to the second quarter 2007 reflected higher gas
production volumes and the benefit of higher oil and gas prices on revenues,
which were partly offset by lower oil production volumes, higher royalty
expenses and higher operating costs.
    Global liquids realisations were 74% higher than in the second quarter
2007, compared with marker crudes Brent and WTI increases of 76% and 91%
respectively. Global gas realisations were 54% higher than a year ago.
Outside the USA gas realisations increased by 57% whereas in the USA gas
realisations increased by 53%.
    Second quarter 2008 production (excluding oil sands bitumen production)
was 3,054 thousand barrels of oil equivalent per day (boe/d) compared to
3,087 thousand boe/d a year ago. Crude oil production was down 6% and natural
gas production was up 6% compared to the second quarter 2007.
    Production compared to the second quarter 2007 included additional
volumes principally from Ormen Lange (Shell share 17%) in Norway, West Salym
(Shell share 50%) in Russia, Stybarrow (Shell share 17.1%) in Australia,
Changbei (Shell share 50%) in China, Deimos (Shell share 71.5%) in the USA,
Starling (Shell share 28%), Caravel (Shell share 71%) and Shamrock (Shell
share 100%) in the United Kingdom and Champion West Phase 3B/C (Shell share
50%) in Brunei.
    Second quarter portfolio developments
    In Australia, Shell signed a preliminary agreement with Arrow Energy Ltd.
to acquire a 30% stake in Arrow's coal bed methane acreage in Queensland, and
a 10% stake in Arrow International, for a cost of up to $0.7bn . Shell and
Arrow plan to jointly develop projects to extract clean-burning natural gas
from coal deposits. Completion of a definitive agreement is expected by the
end of 2008.
    In Peru, Shell signed a preliminary agreement with BPZ Energy Inc. to
jointly explore for oil and gas in the northern part of the country.
    During the first half of 2008, Shell had four notable exploration
discoveries in offshore Nigeria, Australia and Brunei and onshore USA. Shell
also significantly increased its overall acreage position through
acquisitions of new exploration licences offshore northwest Australia, in the
Chukchi Sea and the Gulf of Mexico in the USA.
    Gas & Power
             Quarters                      $ million            Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                                2008  2007  %

        625     948     779 -20 Segment earnings              1,573 1,582 -1

                                LNG sales volumes (million
       3.08    3.51    3.25  -5 tonnes)                        6.59  6.55 +1
    1 Q2 on Q2 change


    Second quarter Gas & Power segment earnings were $625 million compared to
$779 million a year ago. Earnings for the second quarter 2007 included a gain
of $247 million related to an identified item (see page 3 for details). In
addition, second quarter 2008 marketing and trading earnings were reduced by
non-cash charges of around $300 million as a result of fair value accounting
of commodity derivatives associated with long-term contracts (see Note 8).
    Gas & Power earnings compared to the second quarter 2007 reflected strong
LNG prices, which were partly offset by lower LNG sales volumes and lower
marketing and trading contributions.
    LNG related earnings for the second quarter 2008 were approximately 50%
higher than in the same quarter a year ago, mainly reflecting strong LNG
prices.
    LNG sales volumes of 3.08 million tonnes were 5% lower than in the same
quarter a year ago, mainly as a consequence of lower feedgas supplies,
planned maintenance shutdowns and changed lifting schedules of cargoes
compared to the same quarter last year.
    Marketing and trading earnings, non-LNG related, were lower than in the
same quarter a year ago, reflecting lower earnings in North America, which
was partly offset by higher European contributions.
    Second quarter portfolio developments
    In the Middle East, an agreement was reached with Qatargas 4 and the
Dubai Government for the supply of LNG during the summer months for 15 years.
The LNG will be delivered from Qatargas 4 and Shell's portfolio of other LNG
volumes.
    In Germany, the sale of the BEB Erdgas und Erdoel GmbH gas transport
business (Shell share 50%) to NV Nederlandse Gasunie was closed on July 1,
2008, with all required approvals in place. Proceeds have been mainly
received in July 2008, with a remaining payment expected by the end of the
year.
    OIL SANDS
             Quarters                      $ million            Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                                 2008 2007  %

        351     249     202 +74 Segment earnings                600  317 +89

         72      84      91 -21 Bitumen production (thousand     78   93 -16
                                b/d)

        104     144     141 -26 Sales volumes (thousand b/d)    124  141 -12

         96      94      96     Upgrader availability (%)        94   95
    1 Q2 on Q2 change


    Second quarter Oil Sands segment earnings were $351 million compared to
$202 million in the same quarter last year.
    Earnings compared to the second quarter 2007 reflected the impact of
higher oil prices on revenues, which were partly offset by lower production
volumes and higher operating costs.
    Bitumen production decreased by 21% compared to the same quarter last
year mainly as a consequence of the execution of the mine tailings management
plan which has temporarily led to lower ore grade being mined and due to
planned and unplanned maintenance. Upgrader availability was 96%, unchanged
compared to the same quarter last year.
    Oil Products
             Quarters                     $ million             Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                                2008  2007   %

      4,539   2,367   3,928     Segment earnings              6,906 5,730
                                Less: Estimated CCS adjustment
      3,464   1,173     992     (see note 2)                  4,637 1,306
      1,075   1,194   2,936 -63 Segment CCS earnings          2,269 4,424 -49

      3,464   3,694   3,806 -9  Refinery intake (thousand b/d)3,579 3,707  -3

      6,642   6,831   6,490 +2  Total Oil Products sales      6,737 6,449  +4
                                (thousand b/d)

         92      92      92     Refinery availability (%)        92    89
    1 Q2 on Q2 change


    Second quarter Oil Products segment earnings were $4,539 million compared
to $3,928 million for the same period last year.
    Second quarter Oil Products CCS segment earnings were $1,075 million
compared to $2,936 million in the second quarter 2007. Earnings included a
gain of $181 million related to identified items, compared to a gain of $205
million in the second quarter 2007 (see page 3 for details). In addition
second quarter 2008 marketing and trading earnings were reduced by a non-cash
charge of around $450 million as a result of fair value accounting of
commodity derivatives (See Note 8).
    CCS earnings compared to the second quarter 2007 reflected substantially
lower realised refining margins, higher operating costs, mainly as a result
of exchange rate movements, and lower trading contributions.
    Industry refining margins compared to the same quarter a year ago were
lower in Europe, declined significantly in the US Gulf Coast and US West
Coast and were higher in the Asia-Pacific region. Refinery availability
remained at 92%, the same level as in the second quarter of 2007.
    Marketing earnings compared to the same period a year ago declined due to
higher operating costs and lower lubricants margins. In addition, retail
margins, net of exchange rate movements, declined, which were partly offset
by higher B2B margins.
    Oil Products (marketing and trading) sales volumes increased by 2%
compared to the same quarter last year. Marketing sales volumes were 1% lower
than in the second quarter 2007 and excluding the impact of divestments were
2% higher mainly because of increased aviation, marine and commercial fuels
sales.
    Second quarter portfolio developments
    In Qatar, a Letter of Intent was signed with Qatar Petroleum
International and PetroChina to build an integrated refinery and
petrochemical manufacturing complex in China.
    Chemicals
                      Quarters                   $ million     Six Months
     Q2         Q1 2008         Q2        %1                  2008   2007   %
    2008                       2007

      157         DOCVARIABLE     626            Segment       505  1,153
            "CPQ_USD_RPTD_CH"                    earnings
                          348
                                                 Less:                179
                                                 Estimated
                                                 CCS
                                                 adjustment
                                                 (see note
      299                 147     132            2)            446
     (142)                201     494      -     Segment        59    974 -94
                                                 CCS
                                                 earnings

    5,396               5,459   5,653     -5     Sales      10,855 11,220  -3
                                                 volumes
                                                 (thousand
                                                 tonnes)

                 95            95    93   Manufacturing          95     92
                                          plant
                                          availability (%)
    1 Q2 on Q2 change



    Second quarter Chemicals segment earnings were $157 million compared to
$626 million for the same period last year.
    Second quarter Chemicals CCS segment earnings were a loss of $142 million
compared to a profit of $494 million in the same quarter last year. Earnings
for the second quarter 2008 included a net charge of $206 million related to
identified items (see page 3 for details).
    CCS earnings compared to the second quarter 2007 reflected lower realised
margins, higher operating costs and lower income from equity-accounted
investments. In addition, identified items reflecting provisions and asset
impairments, which were partly offset by a divestment gain, impacted earnings.
    Chemicals manufacturing plant availability increased to 95%, some 2%
higher than in the second quarter 2007.
    CORPORATE
           Quarters                  $ million           Six Months
    Q2 2008 Q1 2008 Q2 2007                              2008  2007

        201     146     177 Segment earnings              347   978


    Second quarter Corporate segment earnings were $201 million compared to
$177 million for the same period last year. Earnings for the second quarter
2007 included a gain of $55 million related to an identified item (see page 3
for details).
    Earnings compared to the second quarter 2007 reflected higher tax credits
and lower shareholder costs, which were partly offset by lower net
underwriting income and lower net interest income.
    PRICE and margin INFORMATION
    oil & gas
           Quarters                                            Six Months
    Q2 2008 Q1 2008 Q2 2007                                   2008    2007
             $/bbl          Realised oil prices -                 $/bbl
                            Exploration & Production1
                            (period average)
     110.96   90.40   64.88 World outside USA                 101.15   59.94
     118.07   92.55   61.06 USA                               105.02   56.34
     111.92   90.72   64.27 Global                            101.70   59.36

             $/bbl          Realised oil prices - Oil Sands       $/bbl
                            (period average)
     116.20   85.08   59.94 Canada                             98.12   55.49

        $/thousand scf      Realised gas prices (period      $/thousand scf
                            average)
       9.38    9.00    5.95 Europe                              9.19    6.93
               5.85    4.01 World outside USA (including        6.09    4.36
       6.31                 Europe)
      11.89    9.52    7.78 USA                                10.69    7.48
       7.30    6.52    4.74 Global                              6.91    4.98

                            Oil and gas marker industry
                            prices (period average)
     121.26   96.66   68.86 Brent ($/bbl)                     108.96   63.31
     123.81   97.86   64.89 WTI ($/bbl)                       110.83   61.47
     125.18   97.91   66.21 Edmonton Par ($/bbl)              111.58   61.96
      11.36    8.55    7.56 Henry Hub ($/MMBtu)                 9.95    7.36
      60.41                 UK National Balancing Point        56.73
              53.05   20.20 (pence/therm)                              21.25
     100.96           64.76 Japanese Crude Cocktail - JCC      95.09   61.16
              93.13         ($/bbl)2
    refining & cracker industry Margins3
           Quarters                                            Six Months
    Q2 2008 Q1 2008 Q2 2007                                   2008    2007
             $/bbl          Refining marker industry gross        $/bbl
                            margins
                            (period average)
      11.55    8.75   23.10 ANS US West Coast coking margin    10.10   22.65
      10.55    8.70   27.05 WTS US Gulf Coast coking margin     9.60   19.95
       5.85    3.55    6.30 Rotterdam Brent complex             4.70    5.00
       3.95                 Singapore 80/20 Arab light/Tapis    2.85
               1.80    3.60 complex                                     3.35
            $/tonne         Cracker industry margins (period     $/tonne
                            average)
     484.00  359.00  320.00 US ethane                         422.00  326.00
     346.00  433.00  423.00 Western Europe naphtha            390.00  474.00
      92.00   55.00  138.00 North East Asia naphtha            74.00  328.00

    1 As from the fourth quarter 2007, the Oil Sands operations, which
    were previously reported as part of the Exploration & Production
    segment, are disclosed as a separate business segment. For
    comparison purposes, the Exploration & Production realised oil
    prices up to the third quarter 2007 have been reclassified.

    2 JCC prices for the second quarter and six months 2008 are based
    on available market data up to the end of April 2008. Prices for
    these periods will be updated when full market data are available.

    3 The refining and cracker industry margins shown above do not
    represent actual Shell realised margins for the periods. These are
    estimated industry margins based on available market information at
    the end of the quarter.



    oil & gas - Operational data
             Quarters                                         Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                           2008    2007      %
         thousand b/d          Crude oil production       thousand b/d
        390     416     442    Europe                      402      445
        314     322     305    Africa                      318      322
        196     208     235    Asia Pacific                202      233
        434     428     428    Middle East, Russia, CIS    431      425
        293     301     328    USA                         297      335
         84      81      79    Other Western Hemisphere     83       81
      1,711   1,756   1,817 -6 Total crude oil           1,733    1,841   -6
                               production excluding oil
                               sands
         72      84      91    Bitumen production - oil     78       93
                               sands
      1,783   1,840   1,908 -7 Total crude oil           1,811    1,934   -6
                               production including oil
                               sands

                               Natural gas production       million
        million scf/d2         available for sale            scf/d2

      2,930   4,894   2,496    Europe                    3,912    3,299
        549     619     601    Africa                      584      560
      2,512   2,438   2,414    Asia Pacific              2,475    2,435
        230     232     251    Middle East, Russia, CIS    231      255
      1,096   1,105   1,091    USA                       1,101    1,126
        472     467     514    Other Western Hemisphere    469      495
      7,789   9,755   7,367 +6                           8,772    8,170   +7

                               Total production in
        thousand boe/d3        barrels of oil equivalent thousand boe/d3

        895   1,260     872    Europe                    1,077    1,014
        409     429     409    Africa                      419      419
        629     628     651    Asia Pacific                628      653
        474     468     471    Middle East, Russia, CIS    471      469
        482     492     516    USA                         487      529
        165     161     168    Other Western Hemisphere    164      166
                               Total production
      3,054   3,438   3,087 -1 excluding oil sands       3,246    3,250  -
                               Bitumen production - oil
         72      84      91    sands                        78       93
                               Total production
      3,126   3,522   3,178 -2 including oil sands       3,324    3,343  -1
    1 Q2 on Q2 change

    2 scf/d = standard cubic feet per day; 1 standard cubic foot =
    0.0283 cubic metre

    3 Natural gas converted to oil equivalent at 5.8 million scf/d =
    thousand boe/d



    oil products and chemicals - Operational data
             Quarters                                        Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                           2008     2007    %
         thousand b/d          Refinery processing intake   thousand b/d

      1,498   1,741   1,713    Europe                    1,619      1,651
        741     756     810    Other Eastern Hemisphere    749        785
        874     845     905    USA                         859        899
        351     352     378    Other Western Hemisphere    352        372
      3,464   3,694   3,806 -9                           3,579      3,707 -3

                               Oil sales
      2,067   2,083   2,224    Gasolines                 2,076      2,244
        816     814     731    Kerosenes                   815        726
      2,225   2,337   2,238    Gas/diesel oils           2,281      2,176
        776     839     667    Fuel oil                    807        673
        758     758     630    Other products              758        630

      6,642   6,831   6,490 +2 Total oil products *      6,737      6,449 +4

                               *Comprising:
      1,781   1,959   1,826    Europe                    1,870      1,830
      1,276   1,245   1,238    Other Eastern Hemisphere  1,260      1,241
      1,436   1,396   1,518    USA                       1,416      1,460
        704     755     679    Other Western Hemisphere    730        666
      1,445   1,476   1,229    Export sales              1,461      1,252

                               Chemical sales volumes by
        thousand tonnes        main product category 2**  thousand tonnes
      3,061   3,119   3,222    Base chemicals             6,180     6,502
      2,333   2,338   2,429    First line derivatives     4,671     4,711
          2       2       2    Other                          4     7
      5,396   5,459   5,653 -5                           10,855    11,220 -3

                               **Comprising:
      2,189   2,289   2,220    Europe                     4,478     4,493
      1,294   1,228   1,380    Other Eastern Hemisphere   2,522     2,633
      1,760   1,784   1,873    USA                        3,544     3,744
        153     158     180    Other Western Hemisphere     311       350
    1 Q2 on Q2 change

    2 Excluding volumes sold by equity-accounted investments, chemical
    feedstock trading and by-products.


    Note
    All amounts shown throughout this Report are unaudited.
    In this announcement, excluding in the financial statements, we have
aggregated our equity position in projects for both direct and indirect
interest (for example, we have aggregated our indirect interest in North West
Shelf LNG via our 34% shareholding in Woodside Energy Ltd).
    Third quarter results are expected to be announced on October 30, 2008
and fourth quarter results are expected to be announced on January 29, 2009.
There will be a Shell strategy update on March 17, 2009.
    In this document "Shell", "Shell group" and "Royal Dutch Shell" are
sometimes used for convenience where references are made to Royal Dutch Shell
and its subsidiaries in general. Likewise, the words "we", "us" and "our" are
also used to refer to subsidiaries in general or to those who work for them.
These expressions are also used where no useful purpose is served by
identifying the particular company or companies. ''Subsidiaries'', "Shell
subsidiaries" and "Shell companies" as used in this document refer to
companies in which Royal Dutch Shell either directly or indirectly has
control, by having either a majority of the voting rights or the right to
exercise a controlling influence. The companies in which Shell has
significant influence but not control are referred to as "associated
companies" or "associates" and companies in which Shell has joint control are
referred to as "jointly controlled entities". In this document, associates
and jointly controlled entities are also referred to as "equity-accounted
investments".
    This document contains forward-looking statements concerning the
financial condition, results of operations and businesses of Royal Dutch
Shell. All statements other than statements of historical fact are, or may be
deemed to be, forward-looking statements. Forward-looking statements are
statements of future expectations that are based on management's current
expectations and assumptions and involve known and unknown risks and
uncertainties that could cause actual results, performance or events to
differ materially from those expressed or implied in these statements.
Forward-looking statements include, among other things, statements concerning
the potential exposure of Royal Dutch Shell to market risks and statements
expressing management's expectations, beliefs, estimates, forecasts,
projections and assumptions. These forward-looking statements are identified
by their use of terms and phrases such as "anticipate", "believe", "could",
"estimate", "expect", "intend", "may", "plan", "objectives", "outlook",
"probably", "project", "will", "seek", "target", "risks", "goals", "should"
and similar terms and phrases. There are a number of factors that could
affect the future operations of Royal Dutch Shell and could cause those
results to differ materially from those expressed in the forward-looking
statements included in this document, including (without limitation): (a)
price fluctuations in crude oil and natural gas; (b) changes in demand for
Shell's products; (c) currency fluctuations; (d) drilling and production
results; (e) reserve estimates; (f) loss of market and industry competition;
(g) environmental and physical risks; (h) risks associated with the
identification of suitable potential acquisition properties and targets, and
successful negotiation and completion of such transactions; (i) the risk of
doing business in developing countries and countries subject to international
sanctions; (j) legislative, fiscal and regulatory developments including
potential litigation and regulatory effects arising from recategorisation of
reserves; (k) economic and financial market conditions in various countries
and regions; (l) political risks, including the risks of expropriation and
renegotiation of the terms of contracts with governmental entities, delays or
advancements in the approval of projects and delays in the reimbursement for
shared costs; and (m) changes in trading conditions. All forward-looking
statements contained in this document are expressly qualified in their
entirety by the cautionary statements contained or referred to in this
section. Readers should not place undue reliance on forward-looking
statements. Each forward-looking statement speaks only as of the date of this
document, July 31, 2008. Neither Royal Dutch Shell nor any of its
subsidiaries undertake any obligation to publicly update or revise any
forward-looking statement as a result of new information, future events or
other information. In light of these risks, results could differ materially
from those stated, implied or inferred from the forward-looking statements
contained in this document.
    Please refer to the Annual Report and Form 20-F for the year ended
December 31, 2007 for a description of certain important factors, risks and
uncertainties that may affect Shell's businesses.
    Cautionary Note to US Investors:
    The United States Securities and Exchange Commission (SEC) permits oil
and gas companies, in their filings with the SEC, to disclose only proved
reserves that a company has demonstrated by actual production or conclusive
formation tests to be economically and legally producible under existing
economic and operating conditions. We may use certain terms in this
announcement that the SEC's guidelines strictly prohibit us from including in
filings with the SEC. US Investors are urged to consider closely the
disclosure in our Form 20-F, File No 001-32575 and disclosure in our Forms
6-K, File No 001-32575, available on the SEC's website http://www.sec.gov.
You can also obtain these forms from the SEC by calling +1-800-SEC-0330.   
July 31, 2008
    Appendix: Royal Dutch Shell financial report and tables

    Statement of income (see note 1)
             Quarters                   $ million            Six Months
    Q2 2008 Q1 2008 Q2 2007 %1                            2008    2007    %

    131,419 114,302  84,896     Revenue2                 245,721 158,376
    109,261  96,780  68,715     Cost of sales            206,041 129,381
     22,158  17,522  16,181 +37 Gross profit              39,680  28,995 +37

      4,444   3,969   4,120     Selling, distribution and  8,413   7,898
                                administrative expenses
        408     325     450     Exploration                  733     722
      2,671   2,425   2,138     Share of profit of         5,096   3,946
                                equity-accounted
                                investments
       (140)    (53)   (477)    Net finance costs and       (193) (1,378)
                                other (income)/expense
     20,117  15,706  14,226 +41 Income before taxation    35,823  25,699 +39

      8,363   6,505   5,415     Taxation                  14,868   9,447
     11,754   9,201   8,811 +33 Income for the period     20,955  16,252 +29

        198     118     144     Income attributable to       316     304
                                minority interest
     11,556   9,083   8,667 +33 Income attributable to    20,639  15,948 +29
                                shareholders of Royal
                                Dutch Shell plc
    1 Q2 on Q2 change

    2 Revenue is stated after deducting sales taxes, excise duties and
    similar levies of $25,462 million in Q2 2008, $22,920 million in Q1
    2008, $18,993 million in Q2 2007 and $17,305 million in Q1 2007.


    Basic earnings per share (SEE NOTES 1, 2 AND 7)
           Quarters                                     Six Months
    Q2 2008 Q1 2008 Q2 2007                             2008   2007
     1.87    1.47    1.38   Earnings per share ($)      3.34   2.54
     1.28    1.26    1.20   CCS earnings per share ($)  2.54   2.31



    Diluted earnings per share (SEE NOTES 1, 2 AND 7)
           Quarters                                     Six Months
    Q2 2008 Q1 2008 Q2 2007                             2008   2007
     1.87    1.46    1.38   Earnings per share ($)      3.33   2.53
     1.28    1.25    1.20   CCS earnings per share ($)  2.53   2.30



    Earnings BY BUSINESS segment (see notes 2 and 4)
                 Quarters                   $ million         Six Months
      Q2    Q1       Q2 2007       %1                      2008   2007   %
     2008  2008

                                       Exploration &
                                       Production2:
     3,952 3,540            2,183  +81 - World outside USA 7,492  4,724  +59
     1,929 1,603              916 +111 - USA               3,532  1,768 +100
     5,881 5,143      DOCVARIABLE  +90                    11,024  6,492  +70
                 "PQ_USD_NI.R_EP"
                            3,099

                                       Gas & Power:
       788   933              494  +60 - World outside USA 1,721  1,176  +46
     (163)    15              285    - - USA               (148)    406    -
       625   948              779  -20                     1,573  1,582   -1

       351   249              202  +74 Oil Sands2:           600    317  +89

                                       Oil Products (CCS
                                       basis):
       765   978            1,827  -58 - World outside USA 1,743  2,985  -42
       310   216            1,109  -72 - USA                 526  1,439  -63
     1,075 1,194            2,936  -63                     2,269  4,424  -49

                                       Chemicals (CCS
                                       basis):
       112   304              454  -75 - World outside USA   416    923  -55
      (254) (103)              40      - USA                (357)    51    -
      (142)  201              494    -                        59    974  -94

     7,790 7,735            7,510   +4 Total operating    15,525 13,789  +13
                                       segments

                                       Corporate:
        81   110              158      - Interest and        191    741
                                       investment
                                       income/(expense)
        27   (62)              20      - Currency exchange   (35)    66
                                       gains/(losses)
        93    98               (1)     - Other - including   191    171
                                       taxation
       201   146              177                            347    978

       (89) (105)            (131)     Minority interest    (194)  (279)
     7,902 7,776            7,556   +5 CCS earnings       15,678 14,488   +8

     3,654 1,307            1,111      Estimated CCS       4,961  1,460
                                       adjustment for Oil
                                       Products and
                                       Chemicals
    11,556 9,083            8,667  +33 Income
                                       attributable       20,639 15,948  +29
                                       to shareholders of
                                       Royal Dutch Shell
                                       plc
    1 Q2 on Q2 change

    2 As from the fourth quarter 2007, the earnings of the Oil Sands
    operations, which were previously reported as part of the
    Exploration & Production segment, are disclosed as a separate
    business segment. For comparison purposes, the Exploration &
    Production earnings up to the third quarter 2007 have been
    reclassified by the amounts reported under the Oil Sands segment.



    Summarised balance sheet (see notes 1 and 6)
                                                    $ million
                                      Jun 30, 2008 Mar 31, 2008 Jun 30, 2007

    Assets
    Non-current assets:
    Intangible assets                        5,336        5,282        5,126
    Property, plant and equipment          109,191      105,806       90,584
    Investments:
    - equity-accounted investments          32,514       31,198       27,185
    - financial assets                       2,975        3,333        2,954
    Deferred tax                             4,089        3,409        3,108
    Pre-paid pension costs                   6,215        5,878        4,772
    Other                                    6,504        6,406        5,548
                                           166,824      161,312      139,277

    Current assets:
    Inventories                             39,624       32,184       26,497
    Accounts receivable                    127,241       87,507       60,649
    Cash and cash equivalents                8,990       14,417       15,117
                                           175,855      134,108      102,263

    Total assets                           342,679      295,420      241,540

    Liabilities
    Non-current liabilities:
    Debt                                    11,072       11,378       12,236
    Deferred tax                            13,994       13,473       13,159
    Retirement benefit obligations           6,162        6,304        6,282
    Other provisions                        14,086       14,016       10,877
    Other                                    4,857        4,189        3,784
                                            50,171       49,360       46,338

    Current liabilities:
    Debt                                     5,352        5,684        5,266
    Accounts payable and accrued           126,246       89,531       61,978
    liabilities
    Taxes payable                           15,895       14,412       11,214
    Retirement benefit obligations             419          455          324
    Other provisions                         2,687        2,815        2,076
                                           150,599      112,897       80,858

    Total liabilities                      200,770      162,257      127,196

    Equity attributable to shareholders    139,809      131,130      112,621
    of Royal Dutch Shell plc

    Minority interest                        2,100        2,033        1,723
    Total equity                           141,909      133,163      114,344

    Total liabilities and equity           342,679      295,420      241,540



    Summarised statement of cash flows (see note 1)
            Quarters                    $ million             Six Months
    Q2 2008  Q1 2008 Q2 2007                                 2008     2007

                              Cash flow from operating
                              activities:
      11,754   9,201   8,811  Income for the period          20,955   16,252
                              Adjustment for:
       8,701   6,405   5,460  - Current taxation             15,106    9,727
         269     178     130  - Interest (income)/expense       447      328
                              - Depreciation, depletion and
       3,439   3,146   3,238  amortisation                    6,585    6,498
                              - (Profit)/loss on sale of
        (757)   (281) (1,133)  assets                        (1,038)  (1,495)
                              - Decrease/(increase) in net
     (11,751)  2,784  (1,704) working capital                (8,967)  (2,103)
                              - Share of profit of
      (2,671) (2,425) (2,138) equity-accounted investments   (5,096)  (3,946)
       2,447   1,752   1,519  - Dividends received from       4,199    3,106
                              equity-accounted
                              investments
                              - Deferred taxation and other
       (152)     322     214  provisions                        170       62
          10      94    (676) - Other                           104   (1,123)
                              Cash flow from operating
      11,289  21,176  13,721  activities (pre-tax)           32,465   27,306

      (7,121) (4,314) (4,873) Taxation paid                 (11,435)  (7,277)

                              Cash flow from operating
       4,168  16,862   8,848  activities                     21,030   20,029

                              Cash flow from investing
                              activities:
      (7,352) (7,429) (5,652) Capital expenditure           (14,781) (11,013)
                              Investments in
        (521)   (616)   (319) equity-accounted investments   (1,137)    (689)
       2,026     445   6,270  Proceeds from sale of assets    2,471    6,650
                              Proceeds from sale of
         272      61     279  equity-accounted investments      333      394
         275      10     585  Proceeds from sale of             285    1,140
                              /(additions to) financial
                              assets
         269     285     295  Interest received                 554      580
                              Cash flow from investing
      (5,031) (7,244)   1,458 activities                    (12,275)  (2,938)

                              Cash flow from
                              financing
                              activities:
         839    (863) (1,185) Net increase/(decrease) in        (24)    (844)
                              debt with maturity period

                              within three months
         131     185   1,634  Other debt: New borrowings        316    4,396
      (1,479)   (664)   (274) Repayments                     (2,143)  (1,887)
        (369)   (298)   (290) Interest paid                    (667)    (641)
          34      (7) (3,585) Change in minority interest        27   (6,695)
                              Net issue/(repurchase) of
      (1,350) (1,073)   (900) shares                         (2,423)  (1,386)
                              Dividends paid to:
                              - Shareholders of Royal Dutch
      (2,489) (2,329) (2,300) Shell plc                      (4,818)  (4,400)
        (115)    (51)    (77) - Minority interest              (166)    (119)
                              Treasury shares:
                              - Net sales/(purchases) and
         242     200     568  dividends received                442      552
                              Cash flow from financing
      (4,556) (4,900) (6,409) activities                     (9,456) (11,024)

          (8)     43      36  Currency translation               35       48
                              differences relating to cash
                              and

                              cash equivalents
                              Increase/(decrease) in cash
      (5,427)  4,761   3,933  and cash equivalents             (666)   6,115

                              Cash and cash equivalents at
      14,417   9,656  11,184  beginning of period             9,656    9,002

                              Cash and cash equivalents at
       8,990  14,417  15,117  end of period                   8,990   15,117



    Capital investment
         Quarters                    $ million                Six Months
      Q2    Q1    Q2                                         2008     2007
     2008  2008  2007

                       Capital expenditure:
                       Exploration & Production1:
     3,038 2,202 2,281 - World outside USA                     5,240  5,153
       916 2,530   774 - USA                                   3,446  1,361
     3,954 4,732 3,055                                         8,686  6,514

                       Gas & Power:
     1,006   823   711 - World outside USA                     1,829  1,368
         3     1     2 - USA                                       4      3
     1,009   824   713                                         1,833  1,371

       761   711   421 Oil Sands1                              1,472    789

                       Oil Products:
       862   456   640 - World outside USA                     1,318  1,114
        68    61   132 - USA                                     129    327
       930   517   772                                         1,447  1,441

                       Chemicals:
       399   374   184 - World outside USA                       773    337
        34    34    96 - USA                                      68    179
       433   408   280                                           841    516

        83    37    75 Corporate                                 120    120

     7,170 7,229 5,316 Total capital expenditure              14,399 10,751

                       Exploration expense
       218   135   143 - World outside USA                       353    270
        86    80    46 - USA                                     166     88
       304   215   189                                           519    358

                       New equity in equity-accounted
                       investments
       347   365   308 - World outside USA                       712    555
        41     5     3 - USA                                      46     20
       388   370   311                                           758    575

       133   246     8 New loans to equity-accounted             379    114
                       investments

     7,995 8,060 5,824 Total capital investment*              16,055 11,798

                       *Comprising:
     4,621 5,439 3,463 - Exploration & Production1            10,060  7,355
     1,156   925   808 - Gas & Power                           2,081  1,540
       761   711   421 - Oil Sands1                            1,472    789
       934   536   777 - Oil Products                          1,470  1,476
       439   412   280 - Chemicals                               851    518
        84    37    75 - Corporate                               121    120
     7,995 8,060 5,824                                        16,055 11,798

    1 As from the fourth quarter 2007, the results of the Oil Sands
    operations, which were previously reported as part of the
    Exploration & Production segment, are disclosed as a separate
    business segment. For comparison purposes, the Exploration &
    Production results up to the third quarter 2007 have been
    reclassified by the amounts reported under the Oil Sands segment.



    Additional segmental information1
            Quarters                     $ million              Six Months
    Q2 2008  Q1 2008 Q2 2007                                    2008   2007

                             Exploration & Production3
       5,881   5,143   3,099 Segment earnings                  11,024  6,492
                             Including:
         408     325     450 - Exploration                        733    722
       2,228   2,165   2,311 - Depreciation, depletion &        4,393  4,599
                             amortisation
       1,103   1,212     659 - Share of profit of               2,315  1,572
                             equity-accounted investments

       8,659  10,329   7,031 Cash flow from operations         18,988 13,141
        (374)    923   1,469 Less: Net working capital            549    383
                             movements2
       9,033   9,406   5,562 Cash flow from operations         18,439 12,758
                             excluding net working capital
                             movements

      49,185  47,927  42,207 Capital employed                  49,185 42,207

                             Gas & Power
         625     948     779 Segment earnings                   1,573  1,582
                             Including:
          85      81      77 - Depreciation, depletion &          166    151
                             amortisation
         620     584     428 - Share of profit of               1,204    848
                             equity-accounted investments

         149   1,917     210 Cash flow from operations          2,066    797
        (845)    902      76 Less: Net working capital             57    (93)
                             movements2
         994   1,015     134 Cash flow from operations          2,009    890
                             excluding net working capital
                             movements

      21,010  19,305  16,133 Capital employed                  21,010 16,133

                             Oil Sands3
         351     249     202 Segment earnings                     600    317
                             Including:
          45      44      43 - Depreciation, depletion &           89     82
                             amortisation

         645     298     421 Cash flow from operations            943    907
          66    (102)    113 Less: Net working capital            (36)   524
                             movements2
         579     400     308 Cash flow from operations            979    383
                             excluding net working capital
                             movements

       5,881   5,292   3,672 Capital employed                   5,881  3,672

    1 Corporate segment information has not been included in the table
    shown. Please refer to the Earnings by Business segment section for
    additional information. The above data does not consider minority
    interest impacts on the segments.

    2 Excluding working capital movements related to taxation.

    3 As from the fourth quarter 2007, the results of the Oil Sands
    operations, which were previously reported as part of the
    Exploration & Production segment, are disclosed as a separate
    business segment. For comparison purposes, the Exploration &
    Production results up to the third quarter 2007 have been
    reclassified by the amounts reported under the Oil Sands segment.



    Additional segmental information1 (continued)
           Quarters                     $ million               Six Months
    Q2 2008 Q1 2008 Q2 2007                                    2008    2007
                            Oil Products

      1,075   1,194   2,936 Segment CCS earnings                2,269   4,424
                            Including:
        609     608     571 - Depreciation, depletion &         1,217   1,227
                            amortisation
        441     267     721 - Share of profit of                  708   1,001
                            equity-accounted investments

    (4,148)   2,362   1,464 Cash flow from operations         (1,786)   3,587
    (9,439)   (435) (2,220) Less: Net working capital         (9,874) (2,539)
                            movements2
      5,291   2,797   3,684 Cash flow from operations           8,088   6,126
                            excluding net working capital
                            movements

     63,298  55,768  46,546 Capital employed                   63,298  46,546

                            Chemicals
      (142)     201     494 Segment CCS earnings                   59     974
                            Including:
        356     162     150 - Depreciation, depletion &           518     305
                            amortisation
         92     158     167 - Share of profit of                  250     355
                            equity-accounted investments

        361     386     451 Cash flow from operations             747     567
      (216)     (9)   (230) Less: Net working capital           (225)   (744)
                            movements2
        577     395     681 Cash flow from operations             972   1,311
                            excluding net working capital
                            movements

     11,328  11,233   9,888 Capital employed                   11,328   9,888
    1 Corporate segment information has not been included in the table
    shown. Please refer to the Earnings by Business segment section for
    additional information. The above data does not consider minority
    interest impacts on the segments.

    2 Excluding working capital movements related to taxation.


    Notes
    1. Accounting policies and basis of presentation
    The quarterly financial statements are prepared in accordance with
International Financial Reporting Standards (IFRS) and are also in accordance
with IFRS as adopted by the European Union.
    The Oil Sands operations, which were previously reported within the
Exploration & Production segment, are reported as a separate business segment
with effect from the fourth quarter 2007. Prior period financial statements
have been reclassified accordingly.
    The accounting policies are unchanged from those set out in Note 2 to the
Consolidated Financial Statements of Royal Dutch Shell plc in the Annual
Report and Form 20-F for the year ended December 31, 2007 on pages 117 to 121.
    2. Earnings on an estimated current cost of supplies (CCS) basis
    To facilitate a better understanding of underlying business performance,
the financial results are also analysed on an estimated current cost of
supplies (CCS) basis as applied for the Oil Products and Chemicals segment
earnings. Earnings on an estimated current cost of supplies basis provides
useful information concerning the effect of changes in the cost of supplies
on Royal Dutch Shell's results of operations and is a measure to manage the
performance of the Oil Products and Chemicals segments but is not a measure
of financial performance under IFRS.
    On this basis, Oil Products and Chemicals segment cost of sales of the
volumes sold during the period are based on the cost of supplies during the
same period after making allowance for the estimated tax effect, instead of
the first-in, first-out (FIFO) method of inventory accounting. Earnings
calculated on this basis do not represent an application of the last-in,
first-out (LIFO) inventory basis and do not reflect any inventory drawdown
effects.
    3. Return on average capital employed (ROACE)
    ROACE is defined as the sum of the current and previous three quarters'
income adjusted for interest expense, after tax, divided by the average
capital employed for the period.    Components of the calculation are:

                   $ million                  Q2 2008   Q2 2007
    Income (four quarters)                      36,628    28,020
    Interest expense after tax                     752       665
    ROACE numerator                             37,380    28,685

    Capital employed - opening                 131,846   122,818
    Capital employed - closing                 158,333   131,846
    Capital employed - average                 145,090   127,332

    ROACE                                        25.8%     22.5%


    ROACE up to the fourth quarter 2007 has been shown on a Shell share
basis. As a consequence of the significant reduction of minority interest
during 2007, ROACE calculations are now presented on a 100%-basis. Prior
period ROACE calculations have been adjusted for comparison purposes.
    4. Earnings by business segment
    Operating segment results are presented before deduction of minority
interest and also exclude interest and other income of a non-operational
nature, interest expense, non-trading currency exchange effects and tax on
these items, which are included in the Corporate results. Operating segment
results are after tax and include equity-accounted investments.
    5. Gearing
    The numerator and denominator in the gearing calculation, as demonstrated
below, used by Shell are calculated by adding to reported debt and equity
certain off-balance sheet obligations as at the beginning of the year such as
operating lease commitments and unfunded retirement benefits (if applicable)
which Shell believes to be in the nature of incremental debt, and deducting
cash and cash equivalents judged to be in excess of amounts required for
operational purposes.
                       $ million                  Jun 30, 2008 Jun 30, 2007

    Non-current debt                                    11,072       12,236
    Current debt                                         5,352        5,266
    Total debt                                          16,424       17,502

    Add: Net present value of operating lease           14,387       11,319
    obligations1
    Unfunded retirement benefit obligations (after           -            -
    tax)1
    Less: Cash and cash equivalents in excess of         6,690       13,217
    operational requirements
    Adjusted debt                                       24,121       15,604

    Total equity                                       141,909      114,344

    Total capital                                      166,030      129,948

    Gearing ratio (adjusted debt as a percentage of       14.5%        12.0%
    total capital)
    1 As of December 31, 2007 and 2006, respectively.


    6. Equity
    Total equity comprises equity attributable to shareholders of Royal Dutch
Shell and to the minority interest. Other reserves comprise the capital
redemption reserve, share premium reserve, merger reserve, share plan
reserve, currency translation differences, unrealised gains/(losses) on
securities and unrealised gains/(losses) on cash flow hedges.
        $ million  Ordinary Treasury Other   Retained  Total Minority  Total
                    share    shares reserves earnings        interest equity
                   capital

    At December 31,     536  (2,392)  14,148  111,668 123,960   2,008 125,968
    2007
    Income for the        -        -       -   20,639  20,639     316  20,955
    period
    Income/(expense)      -        -   1,853        -   1,853    (110)  1,743
    recognised
    directly in
    equity
    Capital               -        -       -        -       -      27      27
    contributions/
    (repayments)
    from/to minority
    shareholders
    Changes in            -        -       -      59      59      25      84
    minority interest
    Dividends paid        -        -       -  (4,818) (4,818)   (166) (4,984)
    Treasury shares:      -      442       -       -     442       -     442
    net
    sales/(purchases)
    and dividends
    received
    Shares              (5)        -       5  (2,237) (2,237)       - (2,237)
    repurchased for
    cancellation
    Share-based           -        -    (107)     18     (89)       -    (89)
    compensation
    At June 30, 2008    531   (1,950) 15,899 125,329 139,809   2,100 141,909



        $ million  Ordinary Treasury  Other   Retained  Total Minority  Total
                    share    shares  reserves earnings        interest equity
                   capital
    At December 31,     545  (3,316)    8,820   99,677 105,726  9,219 114,945
    2006
    Income for the        -        -        -   15,948  15,948    304  16,252
    period
    Income/(expense)      -        -    1,397        -   1,397   (101)  1,296
    recognised
    directly in
    equity
    Capital               -        -        -        -       -    819     819
    contributions/
    (repayments)
    from/to minority
    shareholders
    Acquisition of       -        -        -   (5,445) (5,445)(1,639) (7,084)
    Shell Canada
    Sakhalin partial     -        -        -        -       - (6,711) (6,711)
    divestment
    Other changes in     -        -        -        7       7    (49)    (42)
    minority interest
    Dividends paid       -        -        -   (4,400) (4,400)  (119) (4,519)
    Treasury shares:     -      552        -        -     552      -     552
    net
    sales/(purchases)
    and dividends
    received
    Shares               (3)        -       3  (1,386) (1,386)      - (1,386)
    repurchased for
    cancellation
    Share-based          -        -      222        -     222      -     222
    compensation
    At June 30, 2007    542  (2,764)  10,442  104,401 112,621  1,723 114,344


    7. Basis for Royal Dutch Shell earnings per ordinary share
    The total number of Royal Dutch Shell ordinary shares in issue at the end
of the period was 6,279 million. Royal Dutch Shell reports earnings per share
on a basic and on a diluted basis, based on the weighted average number of
Royal Dutch Shell (combined A and B) ordinary shares outstanding. Shares held
in respect of share options and other incentive compensation plans are
excluded in determining basic earnings per share.
    Basic earnings per share calculations are based on the following weighted
average number of shares:
                Millions             Q2 2008 Q1 2008 Q2 2007

    Royal Dutch Shell ordinary       6,170.3 6,195.5 6,281.7
    shares of EUR0.07 each


    Diluted earnings per share calculations are based on the following
weighted average number of shares. This adjusts the basic number of shares
for all share options currently in-the-money.
                Millions             Q2 2008 Q1 2008 Q2 2007

    Royal Dutch Shell ordinary
    shares of EUR0.07 each           6,189.1 6,211.4 6,303.1


    Basic shares outstanding at the end of the following periods are:

                Millions             Q2 2008 Q1 2008 Q2 2007

    Royal Dutch Shell ordinary
    shares of EUR0.07 each           6,159.1 6,187.0 6,276.8

    One American Depository Receipt (ADR) is equal to two Royal Dutch Shell
shares.
    8. Accounting for Derivatives
    IFRS require that the derivative instruments be recognised in the
financial statements at fair value. Any change in the current period between
the period end market price and the contract settlement price is recognised
in income because hedge accounting is either not permitted or not applied to
these contracts.
    The physical crude oil and related products held by the Oil Products
business as inventory is recorded at historical cost or net realisable value,
whichever is the lowest, as required under IFRS. Consequently, any increase
in value of the inventory over costs is not recognised in income until the
sale of the commodity occurs in the subsequent periods.
    In the Oil Products business, the buying and selling of commodities
includes transactions conducted through the forward markets using commodity
derivatives to reduce the economic exposure. The derivatives are typically
associated with a future physical delivery of the commodities.
    These differences in accounting treatment for physical inventory (cost or
net realisable value, whichever is the lowest) and derivative instruments (at
fair value) can create timing differences in the recognition of the gains or
losses between the reporting periods.
    Similarly the earnings from long-term contracts held by Gas & Power are
recognised in the results upon realisation. Associated commodity derivatives
are recognised at fair value as of the end of each quarter.
    These differences in accounting treatment for long-term contracts (on
accrual basis) and derivative instruments (at fair value) can create timing
differences in the recognition of the gains or losses between the reporting
periods.
SOURCE  Royal Dutch Shell plc

Contacts: Investor Relations: Europe: + 31(0)70-377-4540; USA:
+1-212-218-3113; Media: Europe: +44(0)20-7934-3505
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.