Bunge Reports Third Quarter Results

* Reuters is not responsible for the content in this press release.

Thu Oct 23, 2008 6:30am EDT

WHITE PLAINS, N.Y., Oct. 23 /PRNewswire-FirstCall/ -- Bunge Limited (NYSE: BG)
    --  Cash provided by operating activities was $2.2 billion in the quarter
    --  The Company is maintaining its full year 2008 earnings guidance



    --  Financial Highlights


    (In millions, except per share data and percentages)

                         Quarter Ended             Nine Months Ended
                       9/30/08  9/30/07  % Change  9/30/08  9/30/07  % Change
     Volumes (metric
      tons)               35.2     37.7      (7)%    102.5    102.9       - %
     Net sales         $14,797   $9,729      52 %  $41,631  $25,370      64 %
     Total segment
      EBIT (1,2)          $247     $532     (54)%   $1,767     $834     112 %
       Agribusiness       $170     $381     (55)%   $1,035     $526      97 %
       Fertilizer          $84     $112     (25)%     $610     $219     179 %
       Edible Oil
        Products          $(29)     $17    (271)%      $36      $41     (12)%
       Milling products    $22      $22       - %      $86      $48      79 %

     Net income (2)       $234     $351     (33)%   $1,274     $533     139 %
     Earnings per
      Common share
      -diluted (2,3)     $1.70    $2.70     (37)%    $9.26    $4.12     125 %

    (1)  Total segment earnings before interest and tax ("EBIT") is a
         non-GAAP financial measure.  The information required by
         Regulation G under the Securities Exchange Act of 1934, including
         a reconciliation to net income, is included in the tables attached
         to this press release.

    (2)  Bunge's results included certain gains and charges that may be of
         interest to investors. See the Additional Financial Information
         section included in the tables attached to this press release for
         more information.

    (3)  See Note 2 to the consolidated statements of income attached to this
         press release for information on the calculation of diluted earnings
         per share.



    --  Overview


Alberto Weisser, Bunge's Chairman and Chief Executive Officer stated, "The
third quarter was a volatile time in the global agribusiness and food markets,
but the Bunge team managed through the period with skill.  We head toward the
end of 2008 with a comfortable liquidity position and continued expectations
for record full-year results.

"Current conditions in the global agribusiness market are clearly different
than the extraordinary ones experienced in the first half of the year. 
Comparatively, recent results have been pressured by softer demand for feed
inputs and slower farmer selling in certain regions, as well as by reduced
sales of fertilizer in Brazil.

"We see the current market environment as relatively short-lived.  The basic
fundamentals of our industry remain intact and should generate compelling
growth for companies with global asset networks and broad product offerings. 
World population and living standards in developing economies continue to
rise, and non-food uses for agricultural commodities are expected to increase.
 We expect that these factors will contribute to a rebound in overall demand. 
At the same time, ending stocks of agricultural commodities remain below
historic norms, which will encourage the markets to maintain commodity prices
at levels that provide incentives to farmers to plant larger areas and buy the
nutrients necessary to generate higher crop yields.

"We continue working to capitalize on our industry's growth trends by building
upon Bunge's strong global network of assets.  For example, we recently
purchased a 50% stake in the port of Phu My Port in Vietnam.  Since 2004,
Bunge has had exclusive rights to ship agricultural commodities through the
port.  As an owner, we will be able to expand the port's capacity and
accelerate the growth of our business in this attractive market.

"One of our global strategies is to invest in complementary value chains--such
as sugar and corn wet milling--in which we can leverage our existing risk
management, logistics and industrial expertise to succeed.  In September we
purchased a majority stake in a second sugarcane mill in Brazil, which we plan
to expand.  We also entered into joint ventures with Itochu to develop sugar
and sugarcane-based ethanol opportunities in the country.  Together, Bunge and
Itochu will complete the expansion of the Santa Juliana mill and develop a
new, greenfield mill.  The three projects are expected to reach full annual
capacity of over 12 million metric tons of sugarcane in the aggregate, within
four years.

"Since the announcement of the merger, Corn Products and Bunge have been
engaged in preparations for the integration of our two companies. Bunge and
Corn Products currently anticipate that the special shareholders' meetings of
both companies will be held in mid to late December, rather than in November
as previously anticipated.  We are disappointed in the performance of the
stock prices of the two companies, but Bunge's belief in the strategic
rationale for the merger is unchanged."


    --  Third Quarter Results



Agribusiness

Oilseed processing results were slightly lower in the quarter, as higher
margins were more than offset by lower volumes.  Softseed processing results
in Europe and Canada were strong in the quarter, whereas demand for soybean
products weakened.  Slow farmer selling in the U.S. and Brazil due in part to
volatility of commodity and currency prices, as well as harvest delays in the
U.S., contributed to lower results in grain origination.  Lower distribution
results reflected margins that returned to more normal levels from the higher
margins experienced in the third quarter of last year.  Risk management
strategies continued to work well during a volatile period.  Foreign exchange
losses of $192 million, primarily in our Brazilian subsidiary, from U.S.
dollar-denominated financing of working capital were offset by the positive
impact of foreign exchange on valuations of commodity inventories included in
gross profit.  In the third quarter, the Brazilian real devalued 17% against
the U.S. dollar.

Third quarter EBIT included a $60 million credit resulting from a favorable
ruling related to certain transactional taxes in Brazil that were accrued and
paid in past years.


Fertilizer

Volumes were down in the quarter primarily due to soybean and corn farmers
accelerating purchases in the first half of the year and a tight credit
environment for farmers.  Higher margins were more than offset by $215 million
of foreign exchange losses resulting from the devaluation of the Brazilian
real on U.S. dollar-denominated financing of working capital.  Unlike in
agribusiness where inventories are marked to market, the offsetting gain on
fertilizer inventories is expected to occur in future quarters when the
inventories are sold.  Minority interest increased in the quarter due to
higher results at Fosfertil.


Edible Oil Products

Volumes increased in the quarter.  Results declined primarily due to high raw
material costs in Europe as a result of crude oil inventories purchased prior
to the recent price declines.


Milling Products

Higher margins in wheat milling were offset by lower volumes in corn milling.


Financial Costs

Interest expense decreased in the quarter due to lower average debt levels,
mostly resulting from the drop in prices of agricultural commodity inventories
which led to lower average working capital needs.

Income Taxes

The effective tax rate for the nine months ended September 30, 2008 was 24%
compared to 26% for the same period in 2007.  The decrease in the effective
tax rate was primarily due to a higher percentage of earnings in lower tax
jurisdictions.


Cash Flow

Cash provided by operating activities in the third quarter of 2008 was $2,210
million compared to cash provided by operating activities of $134 million in
the same period last year.  For the nine months ended September 30, 2008, cash
provided by operating activities was $1,727 million compared to cash used for
operating activities in the same period last year of $642 million.  The $2.4
billion year-over-year improvement reflects the drop in commodity prices
during the quarter, as well as higher earnings and actions taken to increase
the efficiency of working capital management.


    --  Outlook



Jacqualyn Fouse, Chief Financial Officer, stated, "We expect a solid finish to
the year.  Agribusiness should benefit from large harvests in the northern
hemisphere.  Fertilizer margins should remain strong, though volumes will
likely be moderated due to the level of forward purchasing which occurred in
the first half of the year and current tight farmer credit conditions.  Foods
results should improve due to lower raw material costs.  2008 will be a record
year for earnings and cash flow, and reinforces the importance of viewing our
business on a full-year basis.

"In consideration of this outlook, we are maintaining our 2008 full-year
earnings guidance of $11.60 to $11.90 per share.  This guidance assumes an
effective tax rate range of 24% to 28%.  This fully diluted per share guidance
is based on an estimated weighted average of 138 million shares outstanding,
which includes assumed dilution relating to our convertible preference
shares."


Conference Call and Webcast Details
Bunge Limited's management will host a conference call at 10:00 a.m. EDT on
Thursday, October 23, 2008, to discuss the company's results.

Additionally, a slide presentation to accompany the discussion of the third
quarter financial results can be found in the 'Investor Information' section
of our Web site, www.Bunge.com, under 'Investor Presentations'.

To listen to the conference call, please dial (877) 719-9791.  If you are
located outside of the United States or Canada, dial (719) 325-4762.  Please
dial in five to 10 minutes before the scheduled start time. When prompted,
enter confirmation code 3968460.  The conference call will also be available
live on the company's Web site at www.Bunge.com.

To access the webcast, click the "News and Information" link on the Bunge
homepage then select "Webcasts and Upcoming Events".  Click on the link for
the "Q3 2008 Bunge Limited Conference Call," and follow the prompts to join
the call. Please go to the Web site at least 15 minutes prior to the call to
register and to download and install any necessary audio software.
For those who cannot listen to the live broadcast, a replay of the call will
be available following the call and continuing through November 22, 2008.  To
listen to the replay, please dial (888) 203-1112, or, if located outside of
the United States or Canada, dial (719) 457-0820.  When prompted, enter
confirmation code 3968460.  A rebroadcast of the conference call will also be
available on the company's Web site.  To locate the rebroadcast on the Web
site, click on the "News and Information" link on the Bunge homepage then
select "Audio Archives" from the left-hand menu.  Select the link for the "Q3
2008 Bunge Limited Conference Call".  Follow the prompts to access the replay.

About Bunge Limited
Bunge Limited (www.Bunge.com, NYSE: BG) is a leading global agribusiness and
food company founded in 1818 and headquartered in White Plains, New York. 
Bunge's over 25,000 employees in over 30 countries enhance lives by improving
the global agribusiness and food production chain.  The company supplies
fertilizer to farmers in South America, originates, transports and processes
oilseeds, grains and other agricultural commodities worldwide, produces food
products for commercial customers and consumers and supplies raw materials and
services to the biofuels industry.

Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. 
All statements, other than statements of historical fact are, or may be deemed
to be, forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended.  These forward-looking statements are not based on
historical facts, but rather reflect our current expectations and projections
about our future results, performance, prospects and opportunities.  We have
tried to identify these forward-looking statements by using words including
"may," "will," "expect," "anticipate," "believe," "intend," "estimate,"
"continue" and similar expressions.  These forward-looking statements are
subject to a number of risks, uncertainties and other factors that could cause
our actual results, performance, prospects or opportunities, as well as those
of the markets we serve or intend to serve, to differ materially from those
expressed in, or implied by, these forward-looking statements.  The following
important factors, among others, could affect our business and financial
performance: our ability to complete, integrate and benefit from acquisitions,
divestitures, joint ventures and strategic alliances; estimated demand for the
commodities and other products that we sell and use in our business; industry
conditions, including the cyclicality of the agribusiness industry and
unpredictability of the weather; agricultural, economic and political
conditions in the primary markets where we operate; and other economic,
business, competitive and/or regulatory factors affecting our business
generally.  The forward-looking statements included in this release are made
only as of the date of this release, and except as otherwise required by
federal securities law, we do not have any obligation to publicly update or
revise any forward-looking statements to reflect subsequent events or
circumstances.

Additional Information 
This press release is not a substitute for the preliminary joint proxy
statement/prospectus or any other documents that Bunge Limited and Corn
Products International, Inc. have filed or will file with the SEC in
connection with the proposed merger. Investors and securityholders are urged
to carefully read the preliminary joint proxy statement/prospectus and any
other relevant documents filed or to be filed by Bunge or Corn Products,
including the definitive joint proxy statement/prospectus when it becomes
available, because they will contain important information. The preliminary
joint proxy statement/prospectus is, and other documents filed or to be filed
by Bunge and Corn Products with the SEC are or will be, available free of
charge at the SEC's web site (www.sec.gov), by accessing Bunge's website at
www.bunge.com under the tab "Investor Information" and from Bunge by directing
a request to Bunge Limited, 50 Main Street, White Plains, NY 10606, Attention:
Investor Relations, and from Corn Products by directing a request to Corn
Products International, Inc., 5 Westbrook Corporate Center Westchester, IL
60154, Attention: Investor Relations.

Bunge, Corn Products and their respective directors, executive officers and
other employees may be deemed to be participants in a solicitation of proxies
from the securityholders of Bunge or Corn Products in connection with the
proposed merger.  Information about Bunge's directors and executive officers
is available in Bunge's proxy statement, dated April 16, 2008, for its 2008
annual meeting of shareholders and in Bunge's most recent filing on Form 10-K.
 Information about Corn Products' directors and executive officers is
available in Corn Products' proxy statement, dated April 4, 2008, for its 2008
annual meeting of stockholders and in Corn Products' most recent filing on
Form 10-K.  Additional information about the interests of potential
participants is included in the preliminary joint proxy statement/prospectus
referred to above.



                           Additional Financial Information

    The following table provides a summary of certain gains and charges that
    may be of interest to investors.  The table includes a description of
    these items and their effect on total earnings before interest and taxes
    (EBIT), income from operations before income tax, net income and earnings
    per share for the quarter and nine months ended September 30, 2008 and
    2007.

    (In millions,                   Income From
     except per                  Operations Before          Earnings Per Share
     share data)      Total EBIT    Income Tax   Net Income       Diluted

    Quarter Ended
     September 30:   2008   2007   2008   2007   2008   2007    2008    2007

    Transactional
     tax credit (1)   $62   $  -    $62   $  -    $41   $  -   $0.30    $  -
    Impairment and
     restructuring
     charges (3)        -     (2)     -     (2)     -     (2)      -   (0.02)
        Total         $62    $(2)   $62    $(2)   $41    $(2)  $0.30  $(0.02)


    (In millions,                   Income From
     except per                   Operations Before         Earnings Per Share
     share data)      Total EBIT     Income Tax    Net Income      Diluted

    Nine Months Ended
     September 30:    2008   2007   2008   2007   2008   2007    2008    2007

    Transactional
     tax credit (1)   $190   $  -   $190   $  -   $131   $  -   $0.95    $  -
    Gain on sale
     of land (2)        14      -     14      -      9      -    0.07       -
    Impairment and
     restructuring
     charges (3)         -    (10)     -    (10)     -     (9)      -   (0.07)
        Total         $204   $(10)  $204   $(10)  $140    $(9)  $1.02  $(0.07)

(1) As a result of favorable rulings related to certain transactional taxes in
Brazil that were accrued and paid in past years, Bunge recorded $117 million
and $11 million in cost of goods sold in its agribusiness and its milling
products segments, respectively, pertaining to transactional tax credits on
sales and $60 million and $2 million in selling, general and administrative
expenses in its agribusiness and edible oil products segment, respectively,
pertaining to transactional tax credits on financial transactions.  

(2) In the second quarter of 2008, Bunge recorded a gain on sale of land in
its edible oil products segment.

(3) Impairment and restructuring charges in the quarter ended September 30,
2007 consisted of $1 million in the agribusiness segment and $1 million in the
edible oil products segment.  Impairment and restructuring charges in the nine
months ended September 30, 2007 consisted of $5 million in the agribusiness
segment and $5 million in the edible oil products segment.  These 2007
impairment charges were recorded in cost of goods sold. 

    CONSOLIDATED STATEMENTS OF INCOME
    (In millions, except per share data and percentages)
    (Unaudited)

                             Quarter Ended          Nine Months Ended
                             September 30,  Percent    September 30,  Percent
                             2008     2007  Change    2008      2007  Change

     Net sales (Note 1)   $14,797   $9,729     52%  $41,631  $25,370     64%
     Cost of goods sold
      (Note 1)            (13,588)  (8,822)    54%  (38,104) (23,631)    61%

    Gross profit            1,209      907     33%    3,527    1,739    103%
    Selling, general and
     administrative
     expenses                (382)    (353)     8%   (1,244)    (925)    34%
    Interest income            57       44     30%      159      112     42%
    Interest expense          (67)     (52)    29%     (192)    (144)    33%
    Interest expense on
     readily marketable
     inventories              (30)     (50)  (40)%      (93)    (107)  (13)%
    Foreign exchange gain
     (loss)                  (471)      56  (941)%     (206)     178  (216)%
    Other income
     (expense)−net             (1)      (5)  (80)%      (13)      (2)   550%

    Income from operations
     before income tax        315      547   (42)%    1,938      851    128%
    Income tax expense         (5)    (145)            (459)    (221)   108%
    Income from operations
     after income tax         310      402   (23)%    1,479      630    135%
    Minority interest         (90)     (57)    58%     (232)    (104)   123%
    Equity in earnings
     (loss) of affiliates      14        6    133%       27        7    286%

    Net income                234      351   (33)%    1,274      533    139%

    Convertible preference
     share dividends          (19)      (8)             (58)     (25)
    Net income available to
     common shareholders     $215      $343  (37)%   $1,216     $508    139%

    Earnings per common
     share - diluted
     (Note 2):              $1.70     $2.70  (37)%    $9.26    $4.12    125%

    Weighted-average
     common shares
     outstanding-diluted
     (Note 2)         137,839,070  129,794,933     137,634,556  129,505,800

Note 1:  Net sales and cost of goods sold for the quarter and nine months
ended September 30, 2007 have been restated.

Note 2:  Weighted-average common shares outstanding-diluted for the quarter
and nine months ended September 30, 2008 includes the dilutive effect of
14,572,258 weighted average common shares that would be issuable upon
conversion of Bunge's convertible preference shares because the effect of the
conversion would have been dilutive. The dilutive effect of the 7,483,740
weighted average common shares, which would be issuable upon conversion of
Bunge's convertible preference shares, is included in the earnings per common
share-diluted calculation for the quarter and nine months ended September 30,
2007 because the effect of the conversion would have been dilutive.



    CONSOLIDATED SEGMENT INFORMATION
    (In millions, except volumes and percentages)
    (Unaudited)

    Set forth below is a summary of certain items in our consolidated
statements of income and volumes by reportable segment.

                            Quarter Ended           Nine Months Ended
                            September 30,   Percent   September 30,    Percent
                           2008      2007   Change   2008       2007   Change
    Volumes (in thousands
     of metric tons):
    Agribusiness           29,683    31,168   (5)%   86,501    86,261    -%
    Fertilizer              3,082     4,033  (24)%    8,748     9,529  (8)%
    Edible oil products     1,452     1,418     2%    4,281     4,069    5%
    Milling products        1,004     1,097   (8)%    2,972     3,010  (1)%
            Total          35,221    37,716   (7)%  102,502   102,869    -%

    Net sales (Note 1):
    Agribusiness          $10,152    $6,736    51%  $28,894   $18,027   60%
    Fertilizer              1,899     1,239    53%    4,875     2,646   84%
    Edible oil products     2,232     1,388    61%    6,411     3,771   70%
    Milling products          514       366    40%    1,451       926   57%
            Total         $14,797    $9,729    52%  $41,631   $25,370   64%

    Gross profit:
    Agribusiness             $534      $538   (1)%   $1,743      $911   91%
    Fertilizer                543       245   122%    1,314       482  173%
    Edible oil products        84        79     6%      306       232   32%
    Milling products           48        45     7%      164       114   44%
            Total          $1,209      $907    33%   $3,527    $1,739  103%

    Selling, general and
     administrative
     expenses:
    Agribusiness            $(174)    $(173)    1%    $(641)    $(451)  42%
    Fertilizer                (78)      (82)  (5)%     (243)     (199)  22%
    Edible oil products      (102)      (74)   38%     (278)     (211)  32%
    Milling products          (28)      (24)   17%      (82)      (64)  28%
            Total           $(382)    $(353)    8%  $(1,244)    $(925)  34%

    Foreign exchange
     gain (loss):
    Agribusiness            $(192)      $19            $(33)      $83
    Fertilizer               (270)       33            (169)       94
    Edible oil products        (9)        5              (4)        5
    Milling products            -        (1)              -        (4)
            Total           $(471)      $56           $(206)     $178

    Equity in earnings
     of affiliates:
    Agribusiness               $7       $(2)  450%       $9      $(10) 190%
    Fertilizer                  2         -   100%        6        (1) 700%
    Edible oil products         4         6  (33)%        9        16  (44)%
    Milling products            1         2  (50)%        3         2   50%
            Total             $14        $6   133%      $27        $7  286%

    Minority interest:
    Agribusiness              $(6)      $(1)  500%     $(23)     $(12)  92%
    Fertilizer               (112)      (80)   40%     (294)     (153)  92%
    Edible oil products        (4)        2 (300)%       (7)        2 (450)%
    Milling products            -         -     -%        -         -    -%
            Total           $(122)     $(79)   54%    $(324)    $(163)  99%

    Other income/
     (expense):
    Agribusiness               $1      $  -   100%     $(20)       $5 (500)%
    Fertilizer                 (1)       (4) (75)%       (4)       (4)   -%
    Edible oil products        (2)       (1)  100%       10        (3) 433%
    Milling products            1         -   100%        1         -    -%
            Total             $(1)      $(5) (80)%     $(13)      $(2) 550%

    Segment earnings before
     interest and tax:
    Agribusiness             $170      $381  (55)%   $1,035      $526   97%
    Fertilizer                 84       112  (25)%      610       219  179%
    Edible oil products       (29)       17 (271)%       36        41  (12)%
    Milling products           22        22     -%       86        48   79%
            Total (Note 2)   $247      $532  (54)%   $1,767      $834  112%

    Reconciliation of
     total segment earnings
     before interest and tax:
    Total segment
     earnings before
     interest and tax        $247      $532          $1,767      $834
    Interest income            57        44             159       112
    Interest expense          (97)     (102)           (285)     (251)
    Income tax                 (5)     (145)           (459)     (221)
    Minority interest
     share of interest
     and tax                   32        22              92        59
    Other (Note 3)              -         -               -         -
    Net income               $234      $351          $1,274      $533

    Depreciation, depletion
     and amortization:
    Agribusiness             $(48)     $(38)   26%    $(144)    $(108)  33%
    Fertilizer                (44)      (37)   19%     (130)     (107)  22%
    Edible oil products       (20)      (15)   33%      (56)      (44)  27%
    Milling products           (5)       (5)    -%      (14)      (12)  17%
            Total           $(117)     $(95)   23%    $(344)    $(271)  27%

    Interest income:
    Agribusiness              $11        $9    22%      $42       $23   83%
    Fertilizer                 37        17   118%       89        48   85%
    Edible oil products         1         1     -%        3         2   50%
    Milling products            -         -     -%        1         1    -%
            Total             $49       $27    81%     $135       $74   82%

    Interest expense:
    Agribusiness             $(70)     $(90) (22)%    $(208)    $(211) (1)%
    Fertilizer                 (6)       (4)   50%      (15)      (14)   7%
    Edible oil products       (16)       (7)  129%      (46)      (23) 100%
    Milling products           (5)       (1)  400%      (16)       (3) 433%
            Total            $(97)    $(102)  (5)%    $(285)    $(251)  14%


Note 1:  Net sales and cost of goods sold for the quarter ended September 30,
2007 have been restated.

Note 2:  Total segment earnings before interest and tax ("EBIT") is a non-GAAP
measure and is not intended to replace net income, the most directly
comparable GAAP measure.  The information required by Regulation G under the
Securities Exchange Act of 1934, including the reconciliation to net income,
is included under the caption "Reconciliation of Non-GAAP Measures." 

Note 3:  Includes other amounts not directly attributable to Bunge's segments.



    CONDENSED CONSOLIDATED BALANCE SHEETS
    (In millions)
    (Unaudited)
                                   September 30, December 31, September 30,
                                           2008         2007          2007
                 ASSETS
    Current assets:
         Cash and cash equivalents       $1,494         $981          $845
         Trade accounts receivable        3,536        2,541         2,697
         Inventories                      6,995        5,924         5,622
         Deferred income taxes              430          219          142
         Other current assets             4,827        4,853         4,454
    Total current assets                 17,282       14,518        13,760
    Property, plant and equipment, net    4,298        4,216         3,967
    Goodwill                                366          354           251
    Other intangible assets, net            115          139           112
    Investments in affiliates               779          706           684
    Deferred income taxes                   771          903           939
    Other non-current assets              1,029        1,155         1,113
    Total assets                        $24,640      $21,991       $20,826

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
         Short-term debt                   $765         $590        $1,529
         Current portion of
          long-term debt                    567          522           106
         Trade accounts payable           5,566        4,061         3,614
         Deferred income taxes              225          166           118
         Other current liabilities        3,941        3,495         3,589
    Total current liabilities            11,064        8,834         8,956
    Long-term debt                        2,961        3,435         3,480
    Deferred income taxes                   164          149           178
    Other non-current liabilities           981          876           904
    Minority interest in subsidiaries       760          752           602
    Shareholders' equity                  8,710        7,945         6,706
    Total liabilities and shareholders'
     equity                             $24,640      $21,991       $20,826



    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (In millions)
    (Unaudited)
                                                        Nine Months Ended
                                                          September 30,
                                                        2008         2007
    OPERATING ACTIVITIES
    Net income                                        $1,274         $533
    Adjustments to reconcile net income to Cash
     provided by (used for) operating activities:
         Foreign exchange (gain) loss on debt             90         (167)
         Impairment of assets                              6           10
         Bad debt expense                                 68           39
         Depreciation, depletion and amortization        344          271
         Stock-based compensation expense                 56           31
         Recoverable tax provision                       (19)           -
         Deferred income taxes                           (22)         (64)
         Minority interest                               232          104
         Equity in earnings of affiliates                (26)          (7)
    Changes in operating assets and liabilities,
     excluding the effects of acquisitions:
        Trade accounts receivable                     (1,255)        (557)
        Inventories                                   (1,453)      (1,571)
        Prepaid commodity purchase contracts             268         (103)
        Secured advances to suppliers                     (5)         124
        Trade accounts payable                         1,997          908
        Advances on sales                                171          (79)
        Unrealized net (gain) loss on Derivative
         contracts                                      (322)        (199)
        Margin deposits                                   44         (189)
        Accrued liabilities                              190          126
        Other - net                                       89          148
    Cash provided by (used for) operating activities   1,727         (642)

    INVESTING ACTIVITIES
    Payments made for capital expenditures              (594)        (382)
    Investments in affiliates                            (68)         (36)
    Acquisitions of businesses, net of cash acquired     (61)         (31)
    Related party loans                                   30            1
    Proceeds from disposal of property, plant and
     equipment                                            36           18
    Proceeds from investment                               2            -
    Cash used for investing activities                  (655)        (430)

    FINANCING ACTIVITIES
    Net change in short-term debt with
     maturities of 90 days or less                      (586)         687
    Proceeds from short-term debt with
     maturities greater than 90 days                   1,209          679
    Repayments of short-term debt with
     maturities greater than 90 days                    (405)        (348)
    Proceeds from long-term debt                       1,757        1,576
    Repayments of long-term debt                      (2,205)      (1,041)
    Proceeds from sale of common shares                    7           23
    Dividends paid to common shareholders                (64)         (59)
    Dividends paid to preference shareholders            (61)         (25)
    Dividends paid to minority interest                 (153)          (8)
    Other                                                 38           28
    Cash (used for) provided by financing activities    (463)       1,512
    Effect of exchange rate changes on cash
     and cash equivalents                                (96)          40

    Net increase in cash and cash equivalents            513          480
    Cash and cash equivalents, beginning of period       981          365
    Cash and cash equivalents, end of period          $1,494         $845

Reconciliation of Non-GAAP Measures

This earnings release contains total segment earnings before interest and tax,
net financial debt and net financial debt less readily marketable inventories,
which are "non-GAAP financial measures" as this term is defined in Regulation
G of the Securities Exchange Act of 1934.  In accordance with Regulation G,
Bunge has reconciled these non-GAAP financial measures to the most directly
comparable U.S. GAAP measures.

Total segment earnings before interest and tax

Total segment earnings before interest and tax ("EBIT") is Bunge's
consolidated net income that excludes interest income and expense and income
tax attributable to each segment. 

Total segment EBIT is a non-GAAP financial measure and is not intended to
replace net income, the most directly comparable GAAP financial measure. 
Total segment EBIT is an operating performance measure used by Bunge's
management to evaluate its segments' operating activities.  Bunge believes
EBIT is a useful measure of its segments' operating profitability, since the
measure reflects equity in earnings of affiliates and minority interest and
excludes income tax.  Income tax is excluded as management believes income tax
is not material to the operating performance of its segments.  Interest income
and expense have become less meaningful to the segments' operating activities
as Bunge is financing more of its working capital with equity rather than
debt.  In addition, EBIT is a financial measure that is widely used by
analysts and investors in Bunge's industries.  Total segment EBIT is not a
measure of consolidated operating results under U.S. GAAP and should not be
considered as an alternative to net income or any other measure of
consolidated operating results under U.S. GAAP.

Below is a reconciliation of total segment EBIT to net income:


                                  Quarter Ended         Nine Months Ended
                                  September 30,           September 30,
    (In millions)               2008         2007        2008       2007
    Total segment EBIT          $247         $532      $1,767       $834
    Interest income               57           44         159        112
    Interest expense             (97)        (102)       (285)      (251)
    Income tax                    (5)        (145)       (459)      (221)
    Minority interest share
     of interest and tax          32           22          92         59
    Other (1)                      -            -           -          -

    Net income                  $234         $351      $1,274       $533

(1) Includes other amounts not directly attributable to Bunge's segments.


Net Financial Debt

Net financial debt is the sum of short-term debt, current maturities of
long-term debt and long-term debt, less cash and cash equivalents and
marketable securities.  Net financial debt is presented because management
believes it represents a meaningful measure of Bunge's leverage capacity and
solvency.  Net financial debt is not a measure of solvency under U.S. GAAP and
should not be considered as an alternative to total debt as a measure of
solvency.

Net financial debt less readily marketable inventories (RMI), or net financial
debt less RMI, is the sum of short-term debt, current maturities of long-term
debt and long-term debt, less cash and cash equivalents, marketable securities
and readily marketable inventories.  Net financial debt less RMI is presented
because management believes it represents a more complete picture of Bunge's
leverage capacity and solvency since it adjusts for readily marketable
inventories.  Readily marketable inventories are agricultural inventories that
are readily convertible to cash because of their commodity characteristics,
widely available markets and international pricing mechanisms.  Net financial
debt less RMI is not a measure of leverage capacity and solvency under U.S.
GAAP and should not be considered as an alternative to total debt as a measure
of solvency.  

Below is a reconciliation of total long-term and short-term debt to net
financial debt and to net financial debt less readily marketable inventories:


                                      September 30, December 31, September 30,
    (In millions)                             2008         2007          2007
    Short-term debt                           $765         $590        $1,529
    Long-term debt, including current
     portion                                 3,528        3,957         3,586
    Total debt (1)                           4,293        4,547         5,115
    Less:
      Cash and cash equivalents (1)          1,494          981           845
      Marketable securities                     43            5            19
    Net financial debt                       2,756        3,561         4,251
    Less: Readily marketable inventories     3,142        3,358         3,645
    Net financial debt less readily
     marketable inventories                  $(386)        $203          $606

(1) Includes total debt of $11 million, $26 million and $26 million and cash
and cash equivalents of $759 million, $449 million and $361 million as of
September 30, 2008, December 31, 2007 and September 30, 2007, respectively,
relating to Fosfertil.


SOURCE  Bunge Limited

Investors, Mark Haden, +1-914-684-3398, Mark.Haden@Bunge.com; Media, Stewart
Lindsay, +1-914-684-3369, Stewart.Lindsay@Bunge.com, both of Bunge Limited
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.