Dice Holdings, Inc. Reports Third Quarter 2008 Results

-- Revenues increased 4% to $39.6 million

-- Operating income grew 7% to $11.0 million

-- Net income totaled $6.4 million

-- Diluted earnings per share grew 43% to $0.10

-- Cash flow from operations increased 22% to $13.1 million

-- Adjusted EBITDA totaled $17.6 million (See "Notes Regarding the Use of
Non-GAAP Financial Measures")

-- Total debt outstanding reduced by $40 million to $81.5 million

NEW YORK, Oct. 23 /PRNewswire-FirstCall/ -- Dice Holdings, Inc. (NYSE: DHX), a
leading provider of specialized career websites for professional communities,
today reported financial results for the quarter ended September 30, 2008.

Third Quarter Operating Results
Total revenues for the quarter ended September 30, 2008 increased 4% to $39.6
million versus $38.1 million in the comparable quarter of 2007, primarily
driven by increased revenues at the international operations of
eFinancialCareers.

Operating income for the quarter ended September 30, 2008 grew 7% to $11.0
million from $10.3 million in the comparable quarter of 2007, as a result of
higher revenues and lower amortization of intangible assets.

Net income for the quarter ended September 30, 2008 totaled $6.4 million, an
increase of 52% from $4.2 million in the quarter ended September 30, 2007.
This increase was partially impacted by a lower effective tax rate in the
quarter as a result of changes in the non-U.S. and state statutory rates. The
Company anticipates its effective tax rate will be approximately 35% in future
periods.

Diluted earnings per share were $0.10 for the quarter ended September 30,
2008, an increase of 43% from $0.07 diluted earnings per share in the quarter
ended September 30, 2007.

Net cash provided by operating activities for the quarter ended September 30,
2008 was $13.1 million, an increase of 22% from $10.8 million in the
comparable quarter of 2007.

Adjusted EBITDA for the quarter ended September 30, 2008 was $17.6 million,
compared with $17.2 million for the third quarter of 2007, an increase of 3%.
See "Notes Regarding the Use of Non-GAAP Financial Measures."

Operating Segment Results
For the quarter ended September 30, 2008, DCS Online revenues were $27.2
million or 69% of Dice Holdings' consolidated revenues, representing a 2%
increase over the comparable 2007 quarter. The increase was driven by a
slight increase in average revenue per recruitment package customer at
Dice.com, as well as a 24% increase in revenues at ClearanceJobs.

eFinancialCareers, which accounted for 25% of Dice Holdings' consolidated
revenues in the third quarter of 2008, consists of the eFinancialCareers
operations outside of North America. For the quarter ended September 30,
2008, eFinancialCareers revenues grew 18% to $9.9 million (or 16% after adding
back the impact of deferred revenue written off in connection with the October
2006 acquisition of eFinancialCareers to the third quarter 2007 results).
Continental Europe, the Middle East and Asia Pacific each grew substantially
in the quarter.

The remaining businesses operated by Dice Holdings, which include the
eFinancialCareers operations in North America, JobsintheMoney.com and Targeted
Job Fairs, are reported in the Other category. Other revenues decreased 19%
to $2.6 million (or 21% after adding back the impact of deferred revenue
written off in connection with the October 2006 acquisition of
eFinancialCareers to the third quarter 2007 results). The decline was
primarily driven by reduced demand for job fairs and a decrease in revenues at
JobsintheMoney.

Nine Month Operating Results
Total revenues for the nine months ended September 30, 2008 increased 16% to
$119.5 million, compared to $102.8 million in the comparable period in 2007.
The increase was driven by solid performance at both eFinancialCareers and
Dice.com.

By segment, DCS Online revenues increased 9% to $81.7 million for the nine
month period ended September 30, 2008. In the same period, eFinancialCareers
contributed revenues of $29.6 million, an increase of 48% (or 42% after adding
back the impact of deferred revenue written off in connection with the October
2006 acquisition of eFinancialCareers to the nine months ended September 30,
2007 results). Other revenues grew 7% to $8.2 million (or decreased 2% after
adding back the impact of deferred revenue written off in connection with the
October 2006 acquisition of eFinancialCareers to the nine months ended
September 30, 2007 results).

Operating income for the nine months ended September 30, 2008 increased 40% to
$31.6 million from $22.6 million in the comparable period in the prior year.
Income from continuing operations for the nine months ended September 30, 2008
totaled $17.7 million, an increase of 85% from $9.6 million in the comparable
period of 2007. Net income for the nine months ended September 30, 2008
increased 33% to $18.2 million from $13.7 million in the comparable period in
the prior year.

For the nine month period ended September 30, 2008, net cash provided by
operating activities increased 31% to $50.2 million compared with $38.2
million for the same period last year.

Adjusted EBITDA for the nine months ended September 30, 2008 was $51.2
million, compared with $43.9 million for the same period in 2007, an increase
of 17%. See "Notes Regarding the Use of Non-GAAP Financial Measures."

Balance Sheet
Deferred revenue at September 30, 2008 was $44.9 million compared to $43.9
million at September 30, 2007.

Net debt, defined as total debt less cash and cash equivalents and marketable
securities, was $21.7 million at September 30, 2008, consisting of total debt
of $100.3 million minus cash and cash equivalents and marketable securities of
$78.6 million. This compares to a net debt balance of $31.4 million at June
30, 2008, consisting of total debt of $121.7 million minus cash and cash
equivalents and marketable securities of $90.3 million. The decrease in total
debt was a result of the Company prepaying, in September 2008, $21.4 million
of the term loan portion of its Amended and Restated Credit Facility which
matures in March 2012.

Recent Development
In mid-October 2008, the Company prepaid an additional $18.5 million on the
term loan portion of its Amended and Restated Credit Facility. As of October
23, 2008, the Company has $81.5 million outstanding under the term loan.
Additionally, the $75 million revolving credit facility remains undrawn.

Management Comments
Scot Melland, Chairman, President and Chief Executive Officer, commented
"Given today's challenging economic environment, it will come as no surprise
that recruitment activity is slowing. However, in the third quarter, we
continued to see success providing access to highly skilled professionals to
our customers. This is highlighted by our modest growth at Dice and 24%
growth in local currencies at eFinancialCareers' international operations,
including substantial growth in Asia and the Middle East." Mr. Melland
continued, "As we look ahead to the fourth quarter and 2009, we believe that
market conditions will deteriorate further, which will impact our customer and
billings performance. However, we are confident in our long term market
opportunity and ability to capitalize on it as economic conditions improve."

Michael Durney, Senior Vice President, Finance and Chief Financial Officer,
noted "The financial model continued to deliver in the third quarter with
Adjusted EBITDA margins of 44% and more than $13 million in free cash flow
generated. Our model allows us substantial discretion in managing during this
increasingly difficult environment both generating cash flow and continuing to
invest to satisfy our customers." Mr. Durney added, "We have repaid $40
million of debt using cash generated throughout the year. Our priorities for
cash deployment remain the same: looking for investment opportunities, while
actively optimizing our capital structure."

Business Outlook
As of October 23, 2008, the Company anticipates the following financial
performance for the quarter and year ending December 31, 2008:

Quarter ending
December 31, Fiscal Year
2008 2008

Total Revenue $35.5 - 36.5 mm $155 - 156 mm
-------------

Estimated Contribution by Segment
---------------------------------
DCS Online 72% 69%
eFinancialCareers 22% 24%
Other 6% 7%

Sales & Marketing expense $12.5 - 13.0 mm $57.7 - 58.2 mm

Adjusted EBITDA $15.7 - 16.7 mm $67 - 68 mm

Depreciation and amortization $5.1 - 5.2 mm $20.6 - 20.7 mm
Non-cash stock compensation expense $1.4 - 1.5 mm $5.6 - 5.7 mm
Interest expense, net $1.6 - 1.7 mm $7.7 - 7.8 mm
Other expense, net - $1.0 mm
Income taxes $2.4 - 2.6 mm $9.3 - 9.5 mm

Income from continuing operations $4.5 - 5.0 mm $22.2 - 22.7 mm

Adjusted EBITDA Margin 44 - 45% 43 - 44%

Fully diluted share count 65 - 66 mm 65 - 66 mm

Conference Call Information
The Company will host a conference call to discuss third quarter results today
at 8:30 a.m. Eastern Time. Hosting the call will be Scot W. Melland,
Chairman, President and Chief Executive Officer, and Michael P. Durney, Senior
Vice President, Finance and Chief Financial Officer.

The conference call can be accessed live over the phone by dialing
866-800-8651 or for international callers by dialing 617-614-2704; the
participant passcode is 92705562. A replay will be available two hours after
the call and can be accessed by dialing 888-286-8010 or 617-801-6888 for
international callers; the replay passcode is 90123936. The replay will be
available until October 30, 2008. The call will also be webcast live from the
Company's website at www.diceholdingsinc.com under the Investor Relations
section.

Upcoming Event

The Company is pleased to announce its participation in the SunTrust Robinson
Humphrey 2008 Business Services Unconference to be held November 6, 2008 in
New York City. Mr. Michael Durney, Senior Vice President, Finance and Chief
Financial Officer, will be hosting meetings with investors.

Investor & Media Contact:
Jennifer Bewley
Director, Investor Relations
Dice Holdings, Inc.
212.448.4181 | IR@dice.com

About Dice Holdings, Inc.
Dice Holdings, Inc. is a leading provider of specialized career websites for
professional communities, including technology and engineering, capital
markets and financial services, accounting and finance, and security
clearance. Our mission is to help our customers source and hire the most
qualified professionals in select and highly skilled occupations, and to help
those professionals find the best job opportunities in their respective fields
and further their careers. For more than 18 years, we have built our company
by providing our customers with quick and easy access to high-quality, unique
professional communities and offering those communities access to highly
relevant career opportunities and information. Today, we serve multiple
markets primarily in North America, Europe, the Middle East, Asia and
Australia.

Notes Regarding the Use of Non-GAAP Financial Measures

Dice Holdings, Inc. (the "Company") has provided certain non-GAAP financial
information as additional information for its operating results. These
measures are not in accordance with, or an alternative for, generally accepted
accounting principles in the United States ("GAAP") and may be different from
non-GAAP measures reported by other companies. The Company believes that its
presentation of non-GAAP measures, such as adjusted earnings before interest,
taxes, depreciation, amortization, non-cash stock based compensation expense,
non-cash impairment of intangible assets and add back of deferred revenue
written off ("Adjusted EBITDA"), free cash flow and net debt, provides useful
information to management and investors regarding certain financial and
business trends relating to its financial condition and results of operations.
In addition, the Company's management uses these measures for reviewing the
financial results of the Company and for budgeting and planning purposes.

Adjusted EBITDA
Adjusted EBITDA is a metric used by management to measure operating
performance. Management uses Adjusted EBITDA as a performance measure for
internal monitoring and planning, including preparation of annual budgets,
analyzing investment decisions and evaluating profitability and performance
comparisons between us and our competitors. The Company also uses this
measure to calculate amounts of performance based compensation under the
senior management incentive bonus program. Adjusted EBITDA, as defined in our
Amended and Restated Credit Facility, represents net income (loss) before
interest expense, interest income, income tax expense, depreciation and
amortization, non-cash stock compensation expense, extraordinary or
non-recurring non-cash income or expense, and to add back the deferred
revenues written off in connection with the eFinancialCareers acquisition
purchase accounting adjustments.

We consider Adjusted EBITDA, as defined above, to be an important indicator to
investors because it provides information related to our ability to provide
cash flows to meet future debt service, capital expenditures and working
capital requirements and to fund future growth as well as to monitor
compliance with financial covenants. We present Adjusted EBITDA as a
supplemental performance measure because we believe that this measure provides
our board of directors, management and investors with additional information
to measure our performance, provide comparisons from period to period and
company to company by excluding potential differences caused by variations in
capital structures (affecting interest expense) and tax positions (such as the
impact on periods or companies of changes in effective tax rates or net
operating losses), and to estimate our value.

We present this discussion of Adjusted EBITDA because covenants in our Amended
and Restated Credit Facility contain ratios based on this measure. Our
Amended and Restated Credit Facility is material to us because it is one of
our primary sources of liquidity. If our Adjusted EBITDA were to decline
below certain levels, covenants in our Amended and Restated Credit Facility
that are based on Adjusted EBITDA may be violated and could cause, among other
things, an inability to incur further indebtedness and in certain
circumstances a default or mandatory prepayment under our Amended and Restated
Credit Facility.

Adjusted EBITDA is not a measurement of our financial performance under GAAP
and should not be considered as an alternative to net income, operating income
or any other performance measures derived in accordance with GAAP or as an
alternative to cash flow from operating activities as a measure of our
profitability or liquidity.

Free Cash Flow
We define free cash flow as net cash provided by operating activities from
continuing operations minus capital expenditures. We believe free cash flow is
an important non-GAAP measure as it provides useful cash flow information
regarding our ability to service, incur or pay down indebtedness or repurchase
our common stock. We use free cash flow as a measure to reflect cash
available to service our debt as well as to fund our expenditures. A
limitation of using free cash flow versus the GAAP measure of net cash
provided by operating activities is that free cash flow does not represent the
total increase or decrease in the cash balance from operations for the period
since it excludes cash used for capital expenditures during the period.
Net Debt
Net Debt is defined as total debt less cash and cash equivalents and
marketable securities. We consider net debt to be an important measure of
liquidity and an indicator of our ability to meet ongoing obligations. We
also use net debt, among other measures, in evaluating our choices for capital
deployment. Net Debt presented herein is a non-GAAP measure and may not be
comparable to similarly titled measures used by other companies.
Forward-Looking Statements
This press release contains forward-looking statements. You should not place
undue reliance on those statements because they are subject to numerous
uncertainties and factors relating to our operations and business environment,
all of which are difficult to predict and many of which are beyond our
control. Forward-looking statements include information concerning our
possible or assumed future results of operations, including descriptions of
our business strategy. These statements often include words such as "may,"
"will," "should," "believe," "expect," "anticipate," "intend," "plan,"
"estimate" or similar expressions. These statements are based on assumptions
that we have made in light of our experience in the industry as well as our
perceptions of historical trends, current conditions, expected future
developments and other factors we believe are appropriate under the
circumstances. Although we believe that these forward-looking statements are
based on reasonable assumptions, you should be aware that many factors could
affect our actual financial results or results of operations and could cause
actual results to differ materially from those in the forward-looking
statements. These factors include, but are not limited to, competition from
existing and future competitors, failure to maintain and develop our
reputation and brand recognition, failure to increase or maintain the number
of customers who purchase recruitment packages, cyclicality or downturns in
the economy or industries we serve, and the failure to attract qualified
professionals or grow the number of qualified professionals who use our
websites. These factors and others are discussed in more detail in the
Company's filings with the Securities and Exchange Commission, including our
Annual Report on Form 10-K for the fiscal year ended December 31, 2007, under
the headings "Risk Factors," "Forward-Looking Statements" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our quarterly reports on Form 10-Q all of which are available on the Investor
Relations page of our website at www.diceholdingsinc.com.
You should keep in mind that any forward-looking statement made by us herein,
or elsewhere, speaks only as of the date on which we make it. New risks and
uncertainties come up from time to time, and it is impossible for us to
predict these events or how they may affect us. We have no obligation to
update any forward-looking statements after the date hereof, except as
required by federal securities laws.

DICE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands except per share amounts)

For the three For the nine
months ended months ended
September 30, September 30,
2008 2007 2008 2007

Revenues $39,642 $38,089 $119,492 $102,836

Operating expenses:
Cost of revenues 2,558 2,443 7,459 6,215
Product development 1,183 1,178 3,527 3,140
Sales and marketing 14,350 13,469 45,151 40,480
General and
administrative 5,362 5,213 16,274 13,573
Depreciation 965 827 2,786 2,148
Amortization of intangible
assets 4,186 4,661 12,665 14,662
Total operating
expenses 28,604 27,791 87,862 80,218
Operating income 11,038 10,298 31,630 22,618
Interest expense (2,441) (3,387) (7,609) (10,027)
Interest income 528 371 1,502 527
Other income (expense) 135 - (974) -
Income from continuing
operations before income taxes 9,260 7,282 24,549 13,118

Income tax expense 2,889 2,779 6,861 3,561

Income from continuing
operations 6,371 4,503 17,688 9,557

Discontinued operations:
Income (loss) from
discontinued operations - (460) 519 (1,301)
Income tax (expense)
benefit from discontinued
operations - 154 - 5,310
Minority interest in net
loss of subsidiary - - - 121
Income (loss) from discontinued
operations, net of tax - (306) 519 4,130

Net income 6,371 4,197 18,207 13,687
Convertible preferred stock
dividends - - - (107,718)
Income (loss) attributable to
common stockholders $6,371 $4,197 $18,207 $(94,031)

Basic earnings (loss)
per share:

From continuing operations $0.10 $0.07 $0.28 $(5.82)
From discontinued operations - (0.01) 0.01 0.24
$0.10 $0.06 $0.29 $(5.58)
Weighted average basic shares
outstanding 62,204 49,873 62,188 16,868

Diluted earnings (loss) per
share:

From continuing operations $0.10 $0.07 $0.27 $(5.82)
From discontinued operations - - 0.01 0.24
$0.10 $0.07 $0.28 $(5.58)

Weighted average diluted
shares outstanding 65,836 64,401 65,595 16,868

DICE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)

For the three For the nine
months ended months ended
September 30, September 30,
2008 2007 2008 2007

Cash flows provided by operating
activities:
Net income $6,371 $4,197 $18,207 $13,687

Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation 965 827 2,786 2,148
Amortization 4,186 4,661 12,665 14,662
Deferred income taxes 1,233 1,720 1,422 (1,496)
Gain on sale of joint venture - - (611) -
Amortization of deferred
financing costs 209 202 625 538
Share based compensation 1,442 1,138 4,167 2,920
(Gain) loss on interest rate
hedges (135) - 974 -
Changes in operating assets and
liabilities:
Accounts receivable 2,757 (2,839) 6,585 (1,420)
Prepaid expenses and other
assets (310) 139 (359) (1,362)
Accounts payable and accrued
expenses (327) 506 1,422 (683)
Income taxes payable 556 950 2,993 59
Deferred revenue (3,825) (66) (751) 9,288
Other, net 22 (648) 58 (150)

Net cash provided by operating
activities 13,144 10,787 50,183 38,191

Cash flows provided by (used for)
investing activities:
Purchases of fixed assets (893) (1,048) (3,043) (2,572)
Purchases of marketable
securities (22,274) - (49,197) (200)
Maturities and sales of
marketable securities 29,593 200 40,988 400
Other, net - - - (32)

Net cash provided by (used for)
investing activities 6,426 (848) (11,252) (2,404)

Cash flows provided by (used for)
financing activities:
Proceeds from long-term debt - - - 113,000
Payments on long-term debt (21,400) (55,300) (24,100) (77,300)
Dividends paid on convertible
preferred stock - - - (107,718)
Dividends paid on common stock - - - (180)
Payments to holders of vested
stock options in lieu of
dividends - - - (4,602)
Financing costs paid - (7) - (2,246)
Proceeds from initial public
offering - 81,003 - 81,003
Payment of costs related to
initial public offering - (981) (354) (1,437)
Proceeds from stock option
exercises 49 89 58 89
Other - - - (175)
Net cash provided by (used for)
financing activities (21,351) 24,804 (24,396) 434

Net cash provided by (used for)
operating activities of
discontinued operations - 203 (409) 583
Net cash used for investing
activities of discontinued
operations - - - (6)
Net cash provided by (used for)
discontinued operations - 203 (409) 577

Effect of exchange rate changes (2,574) 29 (1,334) 154

Net change in cash and cash
equivalents for the period (4,355) 34,975 12,792 36,952
Cash and cash equivalents,
beginning of period 74,672 7,661 57,525 5,684

Cash and cash equivalents, end of
period $70,317 $42,636 $70,317 $42,636

DICE HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)

ASSETS September 30, December 31,
2008 2007

Current assets
Cash and cash equivalents $70,317 $57,525
Marketable securities 8,289 150
Accounts receivable, net 11,911 19,112
Deferred income taxes - current 5,386 13,750
Prepaid and other current assets 2,159 2,582
Current assets of
discontinued operations - 195

Total current assets 98,062 93,314

Fixed assets, net 5,968 5,768
Acquired intangible assets, net 64,848 78,572
Goodwill 154,454 159,773
Deferred financing costs, net 2,916 3,541
Other assets 299 484
Non-current assets of
discontinued operations - 135

Total assets $326,547 $341,587

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued
expenses $12,654 $11,971
Deferred revenue 44,854 46,230
Current portion of
long-term debt 1,000 2,850
Income taxes payable 5,154 3,697
Current liabilities of
discontinued operations - 1,404

Total current liabilities 63,662 66,152

Long-term debt 99,300 121,550
Deferred income taxes -
non-current 19,184 26,256
Interest rate hedge liability 649 -
Other long-term liabilities 6,555 7,002

Total liabilities 189,350 220,960

Total stockholders' equity 137,197 120,627

Total liabilities and
stockholders' equity $326,547 $341,587

Supplemental Information and Non-GAAP Reconciliations

On the pages that follow, the Company has provided certain supplemental
information that we believe will assist the reader in assessing our business
operations and performance, including certain non-GAAP financial information
and required reconciliations to the most comparable GAAP measure. Historical
results for each quarter of 2006 and 2007 can be found at our website
www.diceholdingsinc.com under the Investor Relations section. Supplemental
schedules provided include:

Quarterly Adjusted EBITDA Reconciliation
A reconciliation of Adjusted EBITDA for the quarter and nine months ended
September 30, 2008 and 2007 is provided. This information provides the reader
with the information we believe is necessary to analyze the Company.

Quarterly Supplemental Data and Certain Non-GAAP Reconciliations
On this schedule, the Company provides certain non-GAAP information for the
quarter and nine months ended September 30, 2008 and 2007 that we believe is
useful to understanding the business operations of the Company, namely,
Adjusted Revenues By Segment, which reflects historical revenues adjusted for
the addition of deferred revenue that was previously written off as part of
purchase accounting adjustments related to the eFinancialCareers acquisition.

DICE HOLDINGS, INC.
QUARTERLY ADJUSTED EBITDA RECONCILIATIONS
(Unaudited)
(in thousands)

For the For the
three months nine months
ended ended
September 30, September 30,
2008 2007 2008 2007

Reconciliation of Net Income to
Adjusted EBITDA:
Net income $6,371 $4,197 $18,207 $13,687
Discontinued operations - 306 (519) (4,130)
Interest income (528) (371) (1,502) (527)
Interest expense 2,441 3,387 7,609 10,027
Income tax expense 2,889 2,779 6,861 3,561
Depreciation 965 827 2,786 2,148
Amortization of
intangible assets 4,186 4,661 12,665 14,662
Non-cash stock
compensation expense 1,442 1,138 4,167 2,920
Other (income) expense (135) - 974 -
Deferred revenue
adjustment - 248 - 1,524
Adjusted EBITDA $17,631 $17,172 $51,248 $43,872

Reconciliation of Operating Cash
Flows to Adjusted EBITDA:
Net cash provided by operating
activities $13,144 $10,787 $50,183 $38,191
Interest expense 2,441 3,387 7,609 10,027
Interest income (528) (371) (1,502) (527)
Income tax expense 2,889 2,779 6,861 3,561
Deferred income taxes (1,233) (1,720) (1,422) 1,496
Change in accounts
receivable (2,757) 2,839 (6,585) 1,420
Change in deferred revenue 3,825 66 751 (9,288)
Changes in working capital 59 (947) (4,114) 2,136
Deferred financing
costs (209) (202) (625) (538)
Adjustments for cash
flows from discontinued
operations - 306 (519) (4,130)
Gain on discontinued
operations - - 611 -
Deferred revenue adjustment - 248 - 1,524
Adjusted EBITDA $17,631 $17,172 $51,248 $43,872

DICE HOLDINGS, INC.
NON-GAAP RECONCILIATIONS AND QUARTERLY SUPPLEMENTAL DATA
(Unaudited)
(dollars in thousands except per customer data)

For the three For the nine
months ended months ended
September 30, September 30,
2008 2007 2008 2007

Reconciliation of GAAP Reported
Revenue by Segment to Adjusted
Revenue by Segment
DCS Online:
Reported Actual $27,199 $26,557 $81,695 $75,141
DCS Online 27,199 26,557 81,695 75,141

eFinancialCareers:
Reported Actual 9,862 8,349 29,563 19,991
Deferred Revenue Adjustment (1) - 147 - 827
eFinancialCareers 9,862 8,496 29,563 20,818

Other:
Reported Actual 2,581 3,183 8,234 7,704
Deferred Revenue Adjustment (1) - 101 - 697
Other 2,581 3,284 8,234 8,401

Consolidated:
Reported Actual $39,642 $38,089 $119,492 $102,836
Deferred Revenue Adjustment (1) - 248 - 1,524
Total Adjusted Revenue $39,642 $38,337 $119,492 $104,360

Percentage of Adjusted Revenue
by Segment
DCS Online 68.6% 69.3% 68.4% 72.0%
eFinancialCareers 24.9% 22.2% 24.7% 19.9%
Other 6.5% 8.6% 6.9% 8.0%
100.0% 100.0% 100.0% 100.0%

Sales and Marketing Expense $14,350 $13,469 $45,151 $40,480
Sales and Marketing Expense as a
Percentage of :

Actual Revenue 36.2% 35.4% 37.8% 39.4%
Adjusted Revenue 36.2% 35.1% 37.8% 38.8%

Adjusted EBITDA $17,631 $17,172 $51,248 $43,872
Adjusted EBITDA Margin 44.5% 44.8% 42.9% 42.0%

Dice.com Recruitment Package
Customers
Beginning of period 8,950 8,800 8,700 7,600
End of period 8,800 9,000 8,800 9,000

Dice.com Average Monthly Revenue
per Recruitment Package
Customer (2) $849 $839 n.a. n.a.

Net cash provided by operating
activities $13,144 $10,787 $50,183 $38,191
Purchases of fixed assets (893) (1,048) (3,043) (2,572)
Free Cash Flow $12,251 $9,739 $47,140 $35,619

Deferred Revenue (end of period) $44,854 $43,871 n.a. n.a.

Segment Definitions:
DCS Online: Dice.com and ClearanceJobs
eFinancialCareers: eFinancialCareers worldwide, excluding North America
Other: eFinancialCareers (North America), Targeted Job Fairs, JobsintheMoney

(1) Deferred revenue adjustments are related to deferred revenue written off
in application of purchase accounting. See discussion at "Supplemental
Information and Non-GAAP Reconciliations."
(2) Reflects simple average of three months in each quarterly period.

SOURCE Dice Holdings, Inc.

Jennifer Bewley, Director, Investor Relations, Dice Holdings, Inc.,
+1-212-448-4181, IR@dice.com