Cascade Bancorp (Oregon) Announces Third Quarter 2008 Positive Net Income of $0.6...

* Reuters is not responsible for the content in this press release.

Thu Oct 23, 2008 9:00am EDT

Cascade Bancorp (Oregon) Announces Third Quarter 2008 Positive Net Income of
$0.6 Million or $0.02 Earnings Per Share While Increasing Reserve for Credit
Losses to Nearly $45 Million or 2.18% of Loans; Q3 Non-Performing Assets
Slightly Below Prior Quarter
- Credit Quality: Reserve for credit losses increased to $44.8 million or a
strong 2.18% of total loans.

BEND, Ore., Oct. 23 /PRNewswire-FirstCall/ -- Cascade Bancorp ("Cascade")
(Nasdaq: CACB) reported third quarter 2008 Diluted Earnings Per Share
(EPS-diluted) at $0.02 per share compared to $0.35 for the year-ago quarter
and $0.01 for the linked-quarter.  The Company reported continued positive Net
Income for the third quarter 2008 of $0.6 million versus $10.0 million a
year-ago and up from $0.2 million for the linked-quarter.  Year-to-date net
income is $6.8 million or $0.24 per share.
    "We are pleased to report ongoing positive earnings for the third quarter
and year-to-date.  In response to challenging economic times most of this
quarter's earnings were offset by increased reserves for credit losses," said
Patricia L. Moss, CEO.  "We are encouraged that, apart from the known issues
in our residential land development portfolio, credit quality metrics in other
loan categories were stable during the quarter.  We believe our proactive and
consistent efforts to monitor, recognize, and remediate loan issues
contributed to our overall credit quality."  She concluded, "Our financial
strength, 'well-capitalized' status, substantial reserves and strong cash flow
generation provide the resources necessary to meet the challenges of today and
supports our customers' confidence in Bank of the Cascades."
    Management believes Cascade's credit quality issues continue to be largely
confined within the residential development portfolio, which represents
approximately 13% of total loans.  Accordingly, third quarter 2008 includes a
$15.0 million (pre-tax) provision for credit losses and net loan charge-offs
of $8.2 million (pre-tax) mainly related to the residential development
portfolio.  As a result of the heightened provision, the Reserve for Credit
Losses increased to nearly $45 million or a solid 2.18% of total loans, up
from 1.94% and 1.37% for the linked-quarter and year-ago period, respectively.
In addition to its strong reserves, the Company has $163.3 million in tangible
capital and is designated a "well-capitalized" bank according to regulatory
guidelines with estimated total risk-based capital at 11.47% as of
September 30, 2008, exceeding the 10% benchmark by a tax-effected margin of
approximately $53.3 million.  Further, Cascade's pre-tax, pre-provision
earnings are in the top 15% of banks in the nation its size.
    LOAN PORTFOLIO AND CREDIT QUALITY:
    At September 30, 2008, Cascade's Loan Portfolio was $2.05 billion,
essentially flat as compared to a year-ago and on a linked-quarter basis.
Management believes that overall loan growth will likely remain muted until
such time as the economic downturn runs its course.  We continue to assist
consumer and business relationship customers with their credit needs.  Because
of the nature of its markets, real estate has historically represented a
significant portion of the Company's overall loan portfolio and is frequently
a material component of collateral for the Company's loans.
    At September 30, 2008, loans delinquent >30 days were steady at 0.21% of
total loans compared to 0.19% for the linked-quarter and 0.46% at year-end
2007.  This compares favorably to peer banks whose average delinquency rates
were 0.89% at prior quarter end.  Delinquency rates in commercial real estate
(CRE) and commercial (C&I) portfolios were 0.03% and 0.08% respectively,
indicating continued stable credit quality at this time.
    NPAs (including non-performing loans and certain other real estate owned
(OREO)) were modestly lower at $109.1 million, or 4.5% of total assets
compared to $127.1 million or 5.2% of total assets for the linked-quarter.
NPAs are primarily related to the Company's residential land acquisition and
development loan portfolio.  The decrease in NPAs primarily resulted largely
from reclassification of a previously reported non-performing OREO as
mentioned below.  See accompanying table for distribution of loans and NPAs by
region.
    OREO was $37.2 million at September 30, 2008 compared to $33.9 million in
the prior quarter.  During the quarter the Company sold 10 OREO lots, while
approximately $5.5 million in assets were added to OREO at estimated fair
value, primarily in residential land development assets.  Note that beginning
with the third quarter approximately $16.2 million of OREO balance is not
classified as non-performing because it was determined that the commercial
building revenues being received on a particular OREO property exceeded the
interest income previously received on the underlying loan.  Apart from this
adjustment, NPAs were slightly lower as compared to the prior quarter.
    The Company carries NPAs at the estimated net realizable fair value;
however, because of the uncertain real estate market, no assurance can be
given that the ultimate disposition of such assets will be at or above such
value.  The orderly resolution of non-performing loans as well as expedient
disposition of OREO properties is a priority for management.
    Management believes the reserve for credit losses is at an appropriate
level based on frequently updated evaluation and analysis of portfolio credit
quality in conjunction with prevailing economic conditions.  With uncertainty
as to the depth and duration of the real estate slowdown and its economic
effect on the communities within Cascades' banking markets, forward assurances
cannot be given that the reserve will be adequate in future periods or that
the level of NPAs will subside.  Further provisioning and charge-offs may be
required before values stabilize.
    DEPOSITS:
    Customer Relationship Deposits(1) continued to ease during the third
quarter reflecting the slowing economy.  Such deposits totaled $1.4 billion at
September 30, 2008, down 12.6% compared to a year-ago and down 3.1% on a
linked-quarter basis.  Total Deposits were $1.8 billion at September 30, 2008,
down 1.9% compared to a year-ago but up 10.8% on a linked-quarter basis as the
bank accessed the brokered time deposit market to augment aggregate deposits.
Note that Cascade's proportion of time deposits to total deposits continues to
remain well below its peer banks because of its focus on relationship
deposits.
    NET INTEREST MARGIN & INTEREST RATE RISK:
    Third quarter 2008 Net Interest Margin (NIM) was 4.42% compared to 4.52%
for the linked-quarter, and 5.24% for the year-ago quarter.  While the overall
cost of funds remained unchanged at 1.90% from the prior quarter, the lower
NIM was primarily due to interest reversed and foregone on non-performing
loans and lower loan fees.
    Yields on earning assets during the third quarter of 2008 were 6.28%
compared to 6.38% in the linked-quarter and down from 8.29% in the year-ago
quarter.  The year-over-year and linked-quarter decline in yields were mainly
a result of declining market rates as well as the effect of interest forgone
and reversed on non-performing loans.  The average rate paid on interest
bearing liabilities was relatively flat at 2.35% for the current quarter as
compared to 2.37% for the linked-quarter and is below the 4.11% for the year
ago quarter due to declining rate environment.
    Because one of Cascade's strengths is its relatively high proportion of
non-interest bearing deposits, lower market interest rates may modestly
compress the Company's NIM as yields decline against an already low cost of
funds.  Importantly, this effect should also reverse once the economy
rebounds.  See cautionary "Forward Looking Statements" below and in Cascade's
Form 10-K report for further information on risk factors including interest
rate risk.
    NON-INTEREST INCOME AND EXPENSE:
    Non-Interest Income for the third quarter of 2008 was $5.5 million
compared to the year-ago quarter of $5.2 million and $5.0 million for the
linked-quarter.  The increase was mainly a result of a $0.4 million in gain on
the sales of investment securities.  Note that other income includes
approximately $0.3 million in realized revenue primarily on the performing
OREO property discussed above.  Bank service and other fee income categories
were generally flat.
    As a result of tightening credit conditions and related home-buyer
caution, residential mortgage originations were down 41.3% to $21.3 million
for the current quarter compared to $36.3 million in the linked-quarter and
down 45.1% from the year-ago period.  Lower originations caused net mortgage
related revenues to decline $0.3 million in the third quarter of 2008 when
compared to the both linked-quarter and year-ago periods.  Note that the
Company has focused on originating conventional mortgage products throughout
its history while purposefully avoiding sub-prime / option-ARM type products.
As a result, the delinquency rate within Cascade's $510 million portfolio of
serviced residential mortgage loans is only 0.55%, notably below the national
mortgage delinquency rate of 6.41% at September 30, 2008.  The fair value of
servicing portfolio is estimated to exceed book value by amounts ranging from
$1.2 million to $2.3 million.
    Non-Interest Expense decreased compared to prior periods primarily due to
a $2.1 million reduction in the reserve for unfunded commitments as a result
of declining outstanding commitments and lower estimated reserve rates.
Excluding this factor, normalized non interest expense levels for the third
quarter were down 5.1% compared to the linked-quarter and up 3.9% from the
year-ago period.  When compared to the year-ago quarter, adjusted expenses
were higher due to OREO and related costs which totaled approximately
$0.5 million for the quarter.  Management anticipates that aside from the
possible volatility of OREO related costs, normalized non interest expense
levels should be flat to down slightly during the next quarter.
    Cascade is currently evaluating the federal government's Troubled Asset
Relief Program created pursuant to the recently enacted Emergency Economic
Stabilization Act, which includes legislation concerning access to capital,
problem asset resolution and other items.
    BUSINESS STRATEGY:
    Operating in some of the fastest growing markets in the nation, Cascade
Bancorp (headquartered in Bend, Oregon) and its wholly-owned subsidiary, Bank
of the Cascades, operates in Oregon and Idaho markets.  In terms of banking
growth markets, Cascade ranks as the top community bank footprint in the
Northwest.  Cascade has a business strategy that focuses on delivering the
best in community banking for the financial well-being of customers and
shareholders.  The Bank implements its strategy by combining outstanding
service, competitive financial products, local expertise and advanced
technology applied for the convenience of customers.  Founded in 1977, Bank of
the Cascades offers full-service community banking through 33 branches in
Central Oregon, Southern Oregon, Portland/Salem and Boise/Treasure Valley.
The Bank has been repeatedly named among the top performing banks in the
nation by industry publications.  The Bank is honored to be among the top
Oregon "Best 100 Companies to Work For", as compiled by Oregon Business
Magazine.  For further information on Bank of the Cascades, please visit our
web site at http://www.botc.com.
    FORWARD LOOKING STATEMENTS
    This release contains forward-looking statements that are subject to risks
and uncertainties that could cause actual results to differ materially from
those expressed or implied by such forward-looking statements. Such risks and
uncertainties may include but are not necessarily limited to general and local
economic conditions, including the residential and commercial real estate
markets; changes in interest rates, including timing or relative degree of
change; inflation; credit quality and concentrations; competition within the
business areas in which Cascade is conducting its operations; changes in
regulatory conditions or requirements or new legislation; and changes in
accounting policies.  These statements include, among others, statements
related to future profitability levels and future earnings.   For a discussion
of factors, which could cause results to differ, please see Cascade's reports
on Forms 10-K and 10-Q as filed with the Securities and Exchange Commission
and Cascade's press releases. When used in this release, the words or phrases
such as "will likely result in", "management expects that", "will continue",
"is anticipated", "estimate", "projected", or similar expressions constitute
forward-looking statements, as do any other statements that expressly or
implicitly predict future events, results or performance, and such statements
are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Readers should not place undue reliance on the
forward-looking statements, which reflect management's view only as of the
date hereof. Cascade undertakes no obligation to publicly revise these
forward-looking statements to reflect subsequent events or circumstances.
    (1) Customer relationship deposits include core deposit transaction
        accounts such as checking, money market and savings, while excluding
        all wholesale or brokered deposits and time deposits greater than
        $100,000.



    CASCADE BANCORP
    Selected Consolidated Financial Highlights
    (In thousands, except per share data and ratios; unaudited)

                                 Year over Year           Linked Quarter
                         3rd Qtr   3rd Qtr   %      3rd Qtr   2nd Qtr     %
    Balance Sheet Data     2008      2007  Change     2008      2008    Change
     (at period end)
      Investment
       securities         $84,647   $97,857 -13.5%   $84,647   $90,492   -6.5%
      Loans, gross      2,049,695 2,041,573   0.4% 2,049,695 2,066,091   -0.8%
      Total assets      2,410,535 2,403,717   0.3% 2,410,535 2,443,888   -1.4%
      Total deposits    1,757,883 1,792,301  -1.9% 1,757,883 1,586,666   10.8%
        Non-interest
         bearing
         deposits         446,470   471,140  -5.2%   446,470   417,076    7.0%
        Customer
         relationship
         deposits (1)   1,409,819 1,612,950 -12.6% 1,409,819 1,454,865   -3.1%
      Total
       shareholders'
       equity (book)      276,706   284,737  -2.8%   276,706   276,033    0.2%
      Total
       shareholders'
       equity
       (tangible)         163,343   169,793  -3.8%   163,343   162,275    0.7%
    Income Statement
     Data
      Interest income     $34,111   $43,956  -22.4%  $34,111   $34,260   -0.4%
      Interest expense     10,146    16,232  -37.5%   10,146    10,014    1.3%
      Net interest income  23,965    27,724  -13.6%   23,965    24,246   -1.2%
      Loan loss provision  15,024     1,750  758.5%   15,024    12,600   19.2%
      Net interest income
       after loan loss
       provision            8,941    25,974  -65.6%    8,941    11,646  -23.2%
      Noninterest income    5,530     5,198    6.4%    5,530     5,008   10.4%
      Noninterest expense  13,809    15,319   -9.9%   13,809    16,763  -17.6%
      Income (loss) before
       income taxes           662    15,853  -95.8%      662      (109)-707.3%
      Provision (credit)
       for income taxes        88     5,835  -98.5%       88      (290) 130.3%
      Net income             $574   $10,018  -94.3%     $574      $181  217.1%
    Share Data
      Basic earnings per
       common share         $0.02     $0.35  -94.2%    $0.02     $0.01  217.0%
      Diluted earnings per
       common share         $0.02     $0.35  -94.1%    $0.02     $0.01  217.0%
      Book value per
       common share         $9.85    $10.06   -2.1%    $9.85     $9.83    0.2%
      Tangible book value
       per common share     $5.82     $6.00   -3.1%    $5.82     $5.78    0.6%
      Cash dividends paid
       per common share     $0.01     $0.09  -88.9%    $0.01     $0.10  -90.0%
      Ratio of dividends
       declared to net
       income               48.67%    25.46%  91.2%    48.67%  1543.04% -96.8%
      Basic Average shares
       outstanding         27,947    28,340   -1.4%   27,947    27,929    0.1%
      Fully Diluted average
       shares outstanding  28,078    28,673   -2.1%   28,078    28,061    0.1%
    Key Ratios
      Return on average
       total shareholders'
       equity (book)         0.80%    14.25% -94.4%     0.80%     0.26% 207.7%
      Return on average
       total shareholders'
       equity (tangible)(2)  1.34%    24.26% -94.5%     1.34%     0.43% 211.6%
      Return on average
       total assets          0.09%     1.69% -94.7%     0.09%     0.03% 200.0%
      Pre-tax pre provision
       return on average
       total assets          2.57%     2.97% -13.4%     2.57%     2.08%  23.5%
      Net interest spread    3.91%     4.18%  -6.5%     3.91%     4.02%  -2.7%
      Net interest margin    4.42%     5.24% -15.6%     4.42%     4.52%  -2.2%
      Total revenue (net
       int inc + non int
       inc)               $29,495   $32,922  -10.4%  $29,495   $29,254    0.8%
      Efficiency ratio(3)   53.94%    46.53%  15.9%    53.94%    57.30%  -5.9%
    Credit Quality Ratios
      Reserve for credit
       losses              44,760    27,955   60.1%   44,760    40,036   11.8%
      Reserve to ending
       total loans           2.18%     1.37%  59.5%     2.18%     1.94%  12.7%
      Non-performing
       assets (4)         109,072    21,474  407.9%  109,072   127,105  -14.2%
      Non-performing
       assets to total
       assets                4.52%     0.89% 406.5%     4.52%     5.20% -13.0%
      Delinquent >30 days
       to total loans        0.21%     0.09% 146.4%     0.21%     0.19%  12.0%
      Net charge-offs       8,176     1,554  426.1%    8,176     9,927  -17.6%
      Net loan charge-offs
       (annualized)          1.58%     0.31% 408.2%     1.58%     1.93% -18.0%
    Mortgage Activity
      Mortgage
       Originations       $21,308   $38,810  -45.1%  $21,308   $36,296  -41.3%
      Total Servicing
       Portfolio
       (sold loans)      $509,513  $493,638    3.2% $509,513  $510,727   -0.2%
      Capitalized
       Mortgage
       Servicing Rights
       (MSRs)              $3,679    $3,841   -4.2%   $3,679    $3,810   -3.4%
    Capital Ratios
      Average
       shareholders'
       equity to average
       assets               11.65%    11.85%  -1.7%    11.65%    11.69%  -0.3%
      Leverage ratio (5)
       (Est Q3-08)           9.91%    10.52%  -5.8%     9.91%     9.93%  -0.2%
      Total risk-based
       capital ratio (5)
       (Est Q3-08)          11.47%    11.58%  -0.9%    11.47%    11.24%   2.0%

    Notes:
    (1) Customer relationship deposits include core deposit transaction
        accounts such as checking, money market and savings, while excluding
        all wholesale or brokered deposits and time deposits greater than
        $100,000.
    (2) Excludes goodwill, core deposit intangible and other identifiable
        intangible assets, related to the acquisitions of Community Bank of
        Grants Pass and F&M Holding Company.
    (3) Efficiency ratio is noninterest expense (adj for one-time adjs)
        divided by (net interest income + noninterest income).
    (4) Non-performing assets consist of loans contractually past due 90 days
        or more, nonaccrual loans and other real estate owned.
    (5) Computed in accordance with FRB and FDIC guidelines.
    Total Shares Outstanding as of 9/30/08: 28,087,198



    CASCADE BANCORP (CACB)
    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    (in thousands, except per share amounts)
    (unaudited)
                                  Year over Year Quarter     Linked Quarter
                                 3rd Qtr  3rd Qtr     %     2nd Qtr     %
                                   2008     2007   Change    2008    Change
    Interest income:
       Interest and fees on
        loans                   $32,938  $42,547   -22.6%  $33,079    -0.4%
       Taxable interest on
        investments               1,093    1,290   -15.3%    1,068     2.3%
       Nontaxable interest on
        investments                  40       66   -39.4%       53   -24.5%
       Interest on federal
        funds sold                   (6)      41  -114.6%       10  -160.0%
       Interest on interest
        bearing balances from
        FHLB                         45        1  4400.0%        1  4400.0%
       Dividends on Federal
        Home Loan Bank stock          1       11   -90.9%       49   -98.0%
             Total interest
              income             34,111   43,956   -22.4%   34,260    -0.4%

    Interest expense:
       Deposits:
          Interest bearing
           demand                 3,396    8,388   -59.5%    3,934   -13.7%
          Savings                    36       49   -26.5%       35     2.9%
          Time                    3,045    4,369   -30.3%    2,469    23.3%
       Junior subordinated
        debentures and other
        borrowings                3,669    3,426     7.1%    3,576     2.6%
             Total interest
              expense            10,146   16,232   -37.5%   10,014     1.3%

    Net interest income          23,965   27,724   -13.6%   24,246    -1.2%
    Loan loss provision          15,024    1,750   758.5%   12,600    19.2%
    Net interest income after
     loan loss provision          8,941   25,974   -65.6%   11,646   -23.2%

    Noninterest income:
       Service charges on
        deposit accounts          2,552    2,597    -1.7%    2,537     0.6%
       Mortgage loan
        origination and
        processing fees             279      423   -34.0%      406   -31.3%
       Gains on sales of
        mortgage loans, net          53      183   -71.0%      194   -72.7%
       Gains on sales of
        investment securities
        AFS                         436      260    67.7%        -   100.0%
       Gains on sales of other
        real estate owned            62        -   100.0%        -   100.0%
       Card issuer and merchant
        services fees, net          982    1,038    -5.4%    1,005    -2.3%
       Earnings on bank-owned
        life insurance              211      140    50.7%      287   -26.5%
       Other income                 955      557    71.5%      579    64.9%
             Total noninterest
              income              5,530    5,198     6.4%    5,008    10.4%

    Noninterest expense:
       Salaries and employee
        benefits                  8,959    8,925     0.4%    9,093    -1.5%
       Occupancy & equipment      1,695    1,725    -1.7%    1,713    -1.1%
       Communications               545      491    11.0%      491    11.0%
       Advertising                  333      330     0.9%      348    -4.3%
       Legal                        169      206   -18.0%      307   -45.0%
       OREO & collection
        expenses                    494        8  6075.0%    1,186   -58.3%
       Other expenses             1,614    3,634   -55.6%    3,625   -55.5%
             Total noninterest
              expense            13,809   15,319    -9.9%   16,763   -17.6%
    Income (loss) before income
     taxes                          662   15,853   -95.8%     (109) -706.9%
    Provision (credit)  for
     income taxes                    88    5,835   -98.5%     (290)  130.3%
    Net income                     $574  $10,018   -94.3%     $181   216.9%

    Basic net income per common
     share                        $0.02    $0.35   -94.2%    $0.01   215.4%

    Diluted net income per
     common share                 $0.02    $0.35   -94.2%    $0.01   218.8%


                                                  Year over Year YTD
                                            Nine months ended
                                               September 30,         %
                                             2008       2007      Change
    Interest income:
        Interest and fees on loans          $103,015   $124,115    -17.0%
        Taxable interest on investments        3,212      3,945    -18.6%
        Nontaxable interest on investments       154        222    -30.6%
        Interest on federal funds sold            17        149    -88.6%
        Interest on interest bearing
         balances from FHLB                        3        193    -98.4%
        Dividends on Federal Home Loan
         Bank stock                              111         28    296.4%
                Total interest income        106,512    128,652    -17.2%

    Interest expense:
        Deposits:
            Interest bearing demand           13,050     22,602    -42.3%
            Savings                              110        157    -29.9%
            Time                               8,628     12,340    -30.1%
        Junior subordinated debentures and
         other borrowings                     11,453     11,739     -2.4%
                Total interest expense        33,241     46,838    -29.0%

    Net interest income                       73,271     81,814    -10.4%
    Loan loss provision                       32,124      3,800    745.4%
    Net interest income after loan loss
     provision                                41,147     78,014    -47.3%

    Noninterest income:
        Service charges on deposit
         accounts                              7,490      7,295      2.7%
        Mortgage loan origination and
         processing fees                       1,138      1,363    -16.5%
        Gains on sales of mortgage loans,
         net                                     483        681    -29.1%
        Gains on sales of investment
         securities AFS                          436        260     67.7%
        Gains on sales of other real
         estate owned                             35          -    100.0%
        Card issuer and merchant services
         fees, net                             2,879      2,988     -3.6%
        Earnings on bank-owned life
         insurance                               763        983    -22.4%
        Other income                           2,816      2,448     15.0%
                Total noninterest income      16,040     16,018      0.1%

    Noninterest expense:
        Salaries and employee benefits        27,211     27,261     -0.2%
        Occupancy & equipment                  5,233      4,952      5.7%
        Communications                         1,592      1,512      5.3%
        Advertising                            1,006        960      4.8%
        Legal                                    826        415     99.0%
        OREO & collection expenses             2,452         29   8355.2%
        Other expenses                         9,627     11,540    -16.6%
                Total noninterest expense     47,947     46,669      2.7%
    Income (loss) before income taxes          9,240     47,363    -80.5%
    Provision (credit)  for income taxes       2,445     17,643    -86.1%
    Net income                                $6,795    $29,720    -77.1%

    Basic net income per common share          $0.24      $1.05    -76.8%

    Diluted net income per common share        $0.24      $1.04    -76.6%



    CASCADE BANCORP (CACB)
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (Dollars in thousands)
    (unaudited)                   Year over Year            Linked Quarter
                          3rd Qtr     3rd Qtr       %      2nd Qtr       %
                            2008        2007     Change      2008     Change
    ASSETS
    Cash and cash
     equivalents:
      Cash and due from
       banks                $50,616     $60,363   -16.1%     $63,903   -20.8%
      Interest bearing
       balances due from
       FHLB                      64          72   -11.1%          39    64.1%
      Federal funds sold      2,938         807   264.1%         -     100.0%
        Total cash and
         cash
         equivalents         53,618      61,242   -12.4%      63,942   -16.1%
    Investment
     securities
     available-for-sale      82,436      94,675   -12.9%      88,279    -6.6%
    Investment
     securities held-to-
     maturity                 2,211       3,182   -30.5%       2,212     0.0%
    Federal Home Loan
     Bank stock              13,366       6,991    91.2%      12,087    10.6%
    Loans, net            2,005,974   2,016,781    -0.5%   2,029,218    -1.1%
    Premises and
     equipment, net          36,382      38,878    -6.4%      36,312     0.2%
    Goodwill                105,047     105,047     0.0%     105,047     0.0%
    Core deposit
     intangible               8,316       9,897   -16.0%       8,711    -4.5%
    Bank-owned life
     insurance               34,067      32,713     4.1%      33,857     0.6%
    Other real estate
     owned (OREO)            37,196         375  9818.9%      33,943     9.6%
    Accrued interest and
     other assets            31,922      33,936    -5.9%      30,280     5.4%
        Total
         assets          $2,410,535  $2,403,717     0.3%  $2,443,888    -1.4%

    LIABILITIES &
     STOCKHOLDERS'
     EQUITY
    Liabilities:
      Deposits:
        Demand             $446,470    $471,140    -5.2%    $417,076     7.0%
        Interest bearing
         demand             747,865     949,162   -21.2%     832,840   -10.2%
        Savings              38,459      41,142    -6.5%      37,204     3.4%
        Time deposits       525,090     330,857    58.7%     299,546    75.3%
          Total
           deposits       1,757,884   1,792,301    -1.9%   1,586,666    10.8%
      Junior
       subordinated
       debentures            68,558      68,558     0.0%      68,558     0.0%
      Federal funds
       purchased                 -       15,035   100.0%      87,481  -100.0%
      Other borrowings      279,029     200,799    39.0%     395,986   -29.5%
      Customer
       repurchase
       agreements            11,925      16,581   -28.1%      11,864     0.5%
      Accrued interest
       and other
       liabilities           16,433      25,706   -36.1%      17,300    -5.0%
        Total
         liabilities      2,133,829   2,118,980     0.7%   2,167,855    -1.6%

    Stockholders'
     equity:
      Common stock, no
       par value;           158,158     164,200    -3.7%     157,706     0.3%
      Retained earnings     118,518     120,150    -1.4%     118,224     0.2%
      Unrealized gains
       on investment
       securities
       available-for-
       sale, net of
       deferred income
       taxes                     30         387   -92.2%         103   -70.9%
        Total
         stockholders'
         equity             276,706     284,737    -2.8%     276,033     0.2%
        Total
         liabilities
         and stockholders'
         equity          $2,410,535  $2,403,717     0.3%  $2,443,888    -1.4%



    CASCADE BANCORP (CACB)
    Loan Portfolio & Reserve for Credit Losses
    (Dollars in thousands)
    (unaudited)
                                    % of              % of               % of
                                    gross             gross              gross
    Loan Portfolio       9/30/2008  loans  6/30/2008  loans  12/31/2007  loans

    Commercial            $608,714   30%    $616,121   30%    $606,408    29%
    Real Estate:
       Construction/lot    595,938   29%     649,846   31%     686,829    33%
       Mortgage             94,380    5%      89,540    4%      88,509     4%
       Commercial          694,458   34%     660,202   32%     612,694    30%
    Consumer                56,311    3%      50,382    2%      47,038     2%
    Total loans          2,049,801  100%   2,066,091  100%   2,041,478    99%
    Less reserve for
     loan losses            43,721            36,873            33,875
    Total loans, net    $2,006,080        $2,029,218        $2,007,603


                                                      Three months ended
                                                         September 30,
                                                    2008              2007
     Reserve for loan losses:
     Balance at beginning of period               $36,873           $24,597
     Loan loss provision                           15,024             1,750
     Recoveries                                       269               288
     Loans charged off                             (8,445)           (1,843)
     Balance at end of period                     $43,721           $24,792

     Reserve for unfunded commitments:
     Balance at beginning of period                $3,163            $3,413
     Provision (credit) for unfunded
      commitments                                  (2,124)             (250)
     Balance at end of period                      $1,039            $3,163

     Reserve for credit losses:
     Reserve for loan losses                      $43,721           $24,792
     Reserve for unfunded commitments               1,039             3,163
     Total reserve for credit losses              $44,760           $27,955



    CASCADE BANCORP (CACB)
    Loan Breakdown by Region
    (Dollars in thousands)
    (unaudited)

    Loan Breakdown by Region as of 9/30/08

                                         % of            % of            % of
                                Central  gross Northwest gross  Southern gross
    Loan portfolio               Oregon  loans   Oregon  loans   Oregon  loans

    Commercial                 $192,600   27%  $191,700   43%   $53,800   21%
       Construction/lot         191,186   26%   114,700   26%    66,400   26%
       Mortgage                  44,049    6%     9,175    2%     8,480    3%
       Commercial               266,300   37%   127,400   28%   119,600   47%
    Consumer                     27,360    4%     6,325    1%     4,120    2%
    Total Loans                $721,495  100%  $449,300  100%  $252,400  100%


                                                    % of              % of
                                                    gross             gross
    Loan portfolio                         Idaho    loans Bank total  loans

    Commercial                            $167,400   27%    $605,500   30%
       Construction/lot                    224,900   36%     597,186   29%
       Mortgage                             32,677    5%      94,380    5%
       Commercial                          176,700   28%     690,000   34%
    Consumer                                24,823    4%      62,629    3%
    Total Loans                           $626,500  100%  $2,049,695  100%



    CASCADE BANCORP (CACB)
    CONSTRUCTION/LOT BREAKDOWN BY REGION
    (Dollars in thousands)
                                                        % of
                                                       Constr/
                                                 % of    lot  % of
                                                 cate-  port- gross
                                    9/30/2008    gory   folio loans 12/31/2007

    Residential Land Development:
       Raw Land                       $96,354     35%    15%    5%  $107,160
       Land Development               159,842     58%    25%    8%   183,809
       Speculative Lots                19,618      7%     3%    1%    20,916
                                     $275,814    100%    42%   13%  $311,885

       Geographic distribution by
        region:
          Central Oregon              $96,609     35%    15%    5%  $107,150
          Northwest Oregon              4,706      2%     1%    0%     5,328
          Southern Oregon              24,785      9%     4%    1%    32,541
             Total Oregon             126,101     46%    19%    6%   145,019
          Idaho                       149,713     54%    23%    7%   166,866
             Grand total             $275,814    100%    42%   13%  $311,885

    Residential Construction:
       Pre sold                       $59,906     53%     9%    3%   $64,714
       Lots                            18,023     16%     3%    1%    20,575
       Speculative Construction        35,036     31%     5%    2%    58,048
                                     $112,965    100%    17%    5%  $143,337

       Geographic distribution by
        region:
          Central Oregon              $48,011     43%     7%    2%   $52,785
          Northwest Oregon             28,499     25%     4%    1%    31,652
          Southern Oregon               8,137      7%     1%    0%    14,252
             Total Oregon              84,647     75%    13%    4%    98,689
          Idaho                        28,318     25%     4%    1%    44,648
             Grand total             $112,965    100%    17%    5%  $143,337

    Commercial Construction:
       Pre sold                       $30,102     14%     5%    1%   $61,298
       Lots                            14,218      7%     2%    1%    17,525
       Speculative                    134,244     64%    21%    6%   125,271
       Speculative Lots                29,844     14%     5%    1%    30,815
                                     $208,407    100%    32%   10%  $234,909

       Geographic distribution by
        region:
          Central Oregon              $46,665     22%     7%    2%   $68,411
          Northwest Oregon             81,479     39%    13%    4%    81,683
          Southern Oregon              33,521     16%     5%    2%    39,235
             Total Oregon             161,665     78%    25%    8%   189,329
          Idaho                        46,742     22%     7%    2%    45,580
             Grand total             $208,407    100%    32%   10%  $234,909



    CASCADE BANCORP (CACB)
    Non-Performing Assets
    (Dollars in thousands)
    (unaudited)

    Non-Performing Assets by Region as of 9/30/08
                             % of           % of          % of          % of
    Region            9/30/  total    6/30/ total  3/31/  total  12/31/ total
                       2008  NPAs      2008 NPAs    2008  NPAs     2007 NPAs

    Central Oregon  $ 33,495  31%  $ 27,603  22%  $ 5,560   6%  $ 5,793  10%
    Northwest Oregon   1,518   1%    17,513  14%   17,542  18%    1,615   3%
    Southern Oregon   27,024  25%    26,190  21%   28,822  30%   22,876  41%
       Total Oregon $ 62,037  57%  $ 71,306  56% $ 51,924  54% $ 30,284  54%
    Idaho             47,035  43%    55,799  44%   44,116  46%   25,397  46%
       Grand total $ 109,072 100% $ 127,105 100% $ 96,040 100% $ 55,681 100%


    Non-Performing Assets by Loan Type as of 9/30/08
                                                         % of
                               $           %            Related
                            Millions     NPAs          Portfolio
    Land Development         78,800       72.2%           28.6%
    Res Construction          8,900        8.2%            7.9%
    Commercial Construction   3,500        3.2%            1.7%
    Commercial RE            12,700       11.6%            1.8%
    C&I / Other               5,200        4.8%            0.7%
                            109,100      100.0%            5.3%


    Delinquent Loans as % of Related Portfolio
                                                                       % of
                                            30-59 days   >60 days     Related
                                             past due    past due    Portfolio

    Land Development                           0.25%       1.42%       1.67%
    Res Construction                           0.26%       0.00%       0.26%
    Commercial Construction                    0.00%       0.00%       0.00%
    Commercial RE                              0.05%       0.03%       0.08%
    C&I                                        0.20%       0.07%       0.27%
    Consumer                                   0.24%       0.03%       0.27%
    Total loan portfolio                       0.12%       0.09%       0.21%



    CASCADE BANCORP (CACB)
    ADDITIONAL FINANCIAL INFORMATION
    (Dollars in thousands)
    (unaudited)
                                    Year over Year          Linked Quarter
                            3rd Qtr     3rd Qtr      %     2nd Qtr      %
    Three Months Ended:       2008        2007    Change     2008    Change

    Average Assets       $ 2,429,699 $ 2,354,256   3.2% $ 2,412,508   0.7%
    Average Loans          2,067,568   1,997,010   3.5%   2,058,327   0.4%
    Average Deposits       1,650,637   1,802,099  -8.4%   1,642,401   0.5%
    Average Investment
     Securities               87,148     101,244 -13.9%      87,844  -0.8%
    Average Other
     Earning Assets           14,808      10,507  40.9%      12,680  16.8%
    Average Non Interest
     Bearing Deposits        407,420     476,707 -14.5%     414,130  -1.6%
    Average Customer
     Relationship
     Deposits              1,411,593   1,584,492 -10.9%   1,642,401 -14.1%
    Average Earnings
     Assets                2,169,524   2,108,761   2.9%   2,158,851   0.5%
    Average Interest
     Bearing Liabilities   1,715,196   1,567,474   9.4%   1,695,171   1.2%
    Average Borrowings       471,979     242,082  95.0%     466,901   1.1%
    Average Common
     Equity (book)           283,143     278,995   1.5%     282,084   0.4%
    Average Common
     Equity (tangible)       169,544     163,816   3.5%     168,093   0.9%


                          Septem-   Septem-            Decem-
                           ber 30,   ber 30,   %       ber 31,    %
    Balances as of:         2008      2007   Change     2007    Change

    Mortgage loans held
     for sale             $ 2,002   $ 1,748   14.5%   $ 4,306   -53.5%
    Intangibles &
     goodwill             113,363   114,944   -1.4%   114,549    -1.0%

    Loans past due
     >90 days, not on
     non-accrual status        51        51                51     0.0%
    Loans on non-accrual
     status                88,017    21,046  318.2%    45,865    91.9%
    Total non-performing
     loans (NPLs)          88,068    21,097  317.4%    45,916    91.8%
    OREO - non performing  21,004       376 5486.2%     9,765   115.1%
    Total non-performing
     assets             $ 109,072  $ 21,473  407.9%  $ 55,681    95.9%

    Operating commercial
     real estate OREO
     property              16,195       -    100.0%       -     100.0%
    Total other real
     estate owned          37,199       376 9793.4%     9,765   280.9%

    Selected ratios:
    NPLs to total gross
     loans                   4.30%     1.03% 315.8%      2.25%   91.0%
    NPAs to total gross
     loans and OREO          5.23%     1.05% 397.0%      2.71%   92.5%
    NPAs to total assets     4.52%     0.89% 406.5%      2.33%   94.6%

    Shares Outstanding
     (actual)              28,087    28,298   -0.7%    28,034     0.2%


SOURCE  Cascade Bancorp

Gregory D. Newton, EVP, Chief Financial Officer, +1-541-617-3526, or Patricia
L. Moss, President & Chief Executive Officer, +1-541-385-6205, both of Cascade
Bancorp
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.