UCBH Holdings, Inc. Reports Third Quarter 2008 Financial Results

* Reuters is not responsible for the content in this press release.

Thu Oct 23, 2008 5:15pm EDT

--  Net Income of $0.00 Per Share Reflects Higher Loan Loss
        Provision and Previously Announced Other Than Temporary
        Impairments on GSE Securities

   --  Year-to-date Net Interest Income Grew 11.5%

   --  Year-to-date Loans Outstanding Grew 10.7%, or 10.1%
        Annualized, from the Prior Quarter

   --  Credit Reserve Build of $11.1 Million

   --  Year-to-date Deposits Grew 9.6%

   --  Strong Capital with Total Risk-based Capital at 12.5%
SAN FRANCISCO--(Business Wire)--
UCBH Holdings, Inc. (NASDAQ:UCBH), the holding company of United
Commercial Bank (UCB(TM) or the "Bank"), today reported a net loss of
$493,000, or $0.00 per share, for the third quarter 2008, compared
with net income of $30.8 million for the third quarter of 2007. As
UCBH began paying dividends on the convertible preferred stock issued
in June 2008, fully diluted net income available to common per share
was $(0.03), compared with $0.29 diluted earnings per share in the
third quarter of 2007. Also reflected in the net loss was a loan loss
provision of $43.2 million and a $17.8 million write-down related to
U.S. Government-sponsored Enterprise ("GSE") preferred stocks,
partially offset by a $9.0 million tax benefit.

   Chairman, President and Chief Executive Officer, Thomas S. Wu
said, "The banking industry experienced an unprecedented market
environment in the third quarter, and with net income of $0.00 per
share, UCBH in essence reported a breakeven quarter after making a
larger than anticipated loan loss provision of $43.2 million and
writing down our GSE preferred stock investment by $17.8 million. Our
net income per share would have been $0.07 per share without the
effect of the GSE preferred stock investment write-down. We charged
off a significant portion of our problem residential construction
credits and continued to build our reserve ratio, which we believe is
a prudent move given our experience in the third quarter. Management
continues to be focused on deposit generation and was successful in
keeping deposit costs below the second quarter levels. Our fee income
continued to exhibit strong growth during the quarter.

   "We anticipate closing the second phase of China Minsheng Banking
Corp., Ltd.'s ("Minsheng") investment in UCBH in the upcoming weeks,
and we plan to participate in the Department of the Treasury's Capital
Purchase Program. As a result, UCBH's capital ratios will be in the
top quartile of U.S. peer banks, which will put us in a very strong
position to grow our balance sheet and profitability in the future as
we move beyond this point in the credit cycle.

   "Our earnings power remained strong in the third quarter, as a
result of good loan and fee income growth. While we remain cautious in
the coming quarters, we anticipate minimal other than temporary
impairment charges on our investment portfolio, and therefore, a
profitable fourth quarter and full year 2008."

-0-
*T
Third Quarter 2008 Highlights

   -- Business momentum continued to be strong.
        -- Year-to-date net interest income up 11.5%.
        -- Total loans up 10.7% from December 2007.
   -- Provision for loan losses, net of tax effect ($0.18 per share),
    resulting in a reserve build in the allowance for loan losses,
    totaling $11.1 million.
   -- Previously announced other than temporary impairment charges for
    GSE preferred stock investment totaling $17.8 million.
   -- United Commercial Bank (China) Limited ("UCBC") added $6.2
    million to earnings in the first nine months of inclusion in
    UCBH's consolidated results of operations.
   -- Income tax benefit of $9.0 million arising from the impact of
    tax-exempt bonds, low-income housing credits, and net interest
    deduction.
   -- Capital ratios remain strong and exceed the regulatory capital
    requirements for "well capitalized."
*T

   2008 Corporate Development Updates

   --  The second phase closing of Minsheng's investment in UCBH is
        expected shortly, pending final approval from China's State
        Administration of Foreign Exchange.

   --  Plan to participate in the Department of the Treasury's
        Capital Purchase Program to better position UCBH for future
        growth and acquisitions.

   --  Participation in the FDIC Expanded Deposit Insurance for
        noninterest-bearing deposits greater than $250,000.

   --  UCB Hong Kong branch deposits are now 100% guaranteed by the
        Hong Kong Government as announced by the Hong Kong Monetary
        Authority on October 14, 2008.

   Third Quarter 2008 Financial Summary

   The third quarter net loss was $493,000, compared with net income
of $30.8 million reported in the corresponding period of last year.
Net income available to common per share was $(0.03) for the third
quarter of 2008, compared with diluted earnings per share of $0.29 in
the corresponding quarter of the prior year.

   Net interest income, before provision for loan losses, rose 6.7%
to $89.5 million, from $83.9 million in the third quarter of 2007.
This increase was due to organic balance sheet growth as well as the
acquisition of UCBC in December 2007.

   The net interest margin on a tax equivalent basis was 3.05% for
the third quarter of 2008, a 12 basis point decrease from the 3.17%
net interest margin for the second quarter of 2008, and a 39 basis
point decrease from 3.44% for the third quarter of 2007.

   Noninterest income (loss) was $(3.8) million for the third quarter
of 2008, compared with $10.8 million for the corresponding quarter of
2007. Included in the third quarter 2008 noninterest income was a $4.8
million gain on the sale of available-for-sale investment securities
and higher service charges on deposits; however, noninterest income
levels were significantly offset by the $17.8 million write-down of
GSE preferred stocks.

   Noninterest expense for the third quarter of 2008 rose 19.3% to
$52.0 million, from $43.6 million in the third quarter of 2007. This
increase was primarily the result of increased personnel costs and
occupancy expenses related to the acquisition of UCBC in 2007.

   We recognized a $9.0 million income tax benefit on our third
quarter 2008 pretax loss, compared to the $463,000 income tax
provision on pretax income for the second quarter of 2008. The income
tax benefit was primarily caused by a significant decrease in pretax
income during the third quarter of 2008, resulting in items such as
tax-exempt interest income, low-income housing credits, UCBC income
taxed at a lower rate, and California net interest deduction having a
relatively greater impact to the effective income tax rate.

   Year-to-date September 30, 2008 Financial Summary

   Total net interest income before provision for loan losses for the
nine-month period ended September 30, 2008 was $263.8 million,
representing an increase of $27.3 million, or 11.5% over the $236.5
million reflected in the nine-month period ended September 30, 2007.

   Noninterest income (loss) was $(1.5) million for the nine-month
period ended September 30, 2008, compared to noninterest income of
$33.2 million for the nine-month period ended September 30, 2007.
However, without the $32.5 million other than temporary impairment
charge, noninterest income would have been $30.9 million for the
nine-month period ended September 30, 2008.

   Noninterest expense for the nine months ended September 30, 2008
was $149.6 million, representing a $19.3 million, or 14.8% increase
over the nine months ended September 30, 2007. Personnel expense
increased by $14.9 million, or 20.7% from 2007 levels, due primarily
to higher staffing levels from UCBC. Our efficiency ratio for the
third quarter of 2008, after adjusting for the impact of the $17.8
million other than temporary impairment charges on the GSE preferred
stock investments, was 50.2%, which compares to 45.99% for the
comparable period of 2007.

   We recognized a $7.7 million income tax benefit on pretax income
for the nine-month period ended September 30, 2008, which was composed
primarily of the tax benefit from tax-exempt bonds, low-income housing
credits, UCBC income taxed at a lower rate, and California net
interest deduction having significant impact to the effective income
tax rate.

   Credit Quality

   --  The provision for loan losses was $43.2 million for the third
        quarter of 2008, compared with $32.6 million for the second
        quarter of 2008, and $3.0 million for the third quarter of
        2007. The provision for loan losses was $110.9 million for the
        nine months ended September 30, 2008, compared with $6.2
        million for the nine months ended September 30, 2007.

   --  Net loan charge-offs were $31.1 million for the third quarter
        of 2008, or 1.40% annualized, compared with net loan
        charge-offs of $26.2 million, or 1.24% annualized, in the
        second quarter of 2008, and $2.3 million, or 0.12% annualized,
        in the third quarter of 2007. Net loan charge-offs were $69.6
        million for the nine months ended September 30, 2008, compared
        with $5.4 million for the nine months ended September 30,
        2007.

   --  The increase in nonperforming assets is primarily associated
        with the previously identified residential construction loan
        portfolio in distressed areas in California.

   --  Nonperforming assets were $251.6 million, or 1.93% of total
        assets, at September 30, 2008, compared with $200.0 million,
        or 1.55% of total assets at June 30, 2008, and $57.0 million,
        or 0.48% of total assets, at December 31, 2007. The increase
        in nonperforming assets continued to reflect further
        deterioration in the appraised values of certain residential
        construction loans in distressed areas.

   --  The ratio of allowance for loan losses to loans held in
        portfolio was 1.36% at September 30, 2008, compared with 1.26%
        at June 30, 2008, and 1.03% at December 31, 2007. The ratio of
        the allowance for loan losses and the reserve for unfunded
        commitments to loans held in portfolio, excluding cash secured
        loans, was 1.48% at September 30, 2008 and 1.37% at June 30,
        2008, compared to 1.13% at December 31, 2007.

   --  The Company has provided $41.3 million in provision for loan
        losses in excess of net charge-offs for the nine-month period
        ended September 30, 2008.

   Capital Management

   Stockholders' equity was $1.15 billion at September 30, 2008.
Period-end assets were $13.04 billion. The Tier I risk-based capital
ratio of the Company was 10.05% at September 30, 2008, compared with
8.51% at December 31, 2007. The total risk-based capital ratio was
12.51% as of September 30, 2008, compared with 10.76% at December 31,
2007. These ratios have increased during 2008, as a result of
Minsheng's initial investment in UCBH in March 2008, as well as UCBH's
convertible preferred stock offering, which was completed in June
2008. The Company's capital ratios exceed regulatory requirements and
continue to be categorized as "well capitalized." The Bank's capital
ratios approximate those of the Company and are also categorized as
"well capitalized."

   The second phase closing of Minsheng's investment in UCBH is
expected shortly. The inclusion of the second phase investment
proceeds on our capital position at September 30, 2008 would result in
the following pro forma capital ratios:

-0-
*T
                                           Capital in Excess
                              Regulatory       of "Well      Pro Forma
                              Minimum for    Capitalized"    UCBH with
                      UCBH      "Well           Minimum       Minsheng
                     Actual   Capitalized" ($ in Thousands)    Step 2
----------------------------------------------------------------------
Tier 1 Leverage
 Ratio                 8.25%         5.00%          $405,447     8.48%
----------------------------------------------------------------------
Tier 1 Risk-based
 Capital Ratio        10.05%         6.00%          $415,277    10.32%
----------------------------------------------------------------------
Total Risk-based
 Capital Ratio        12.51%        10.00%          $257,160    12.76%
----------------------------------------------------------------------
Tangible Equity
 Ratio                 5.53%           N/A               N/A     5.76%
----------------------------------------------------------------------
*T

   Balance Sheet Highlights

   Total loans increased by 10.7% to $8.86 billion at September 30,
2008, from $8.01 billion at December 31, 2007.

   Commercial business loans increased by 21.1% to $2.52 billion at
September 30, 2008, from $2.08 billion at December 31, 2007. All of
the commercial business loan growth during the third quarter was
through organic growth. Construction loans increased by 16.6% to $1.94
billion at September 30, 2008, from $1.67 billion at December 31,
2007, primarily due to drawdowns from existing loan commitments.
Commercial real estate loans increased by 5.9% to $2.64 billion at
September 30, 2008 compared to $2.49 billion at December 31, 2007.
Multifamily real estate loans were $1.19 billion at both September 30,
2008 and December 31, 2007.

   New loan originations of $667.4 million for the third quarter of
2008 were comprised of $623.5 million of commercial loans and $43.9
million of consumer loans. Commercial business loan originations were
$194.2 million in the third quarter of 2008. Construction loan
originations were $95.0 million in the third quarter of 2008, with the
majority from New York and Seattle. Commercial real estate loan
originations were $334.3 million in the third quarter of 2008. Of the
$667.4 million in new loan originations, $212 million were originated
from our Greater China region.

   The average loan yield decreased to 6.12% for the quarter ended
September 30, 2008, from 7.75% for the quarter ended December 31,
2007, primarily as a result of the recent Fed Funds rate cuts.

   The investment securities portfolio, including available for sale
and held to maturity, was $2.73 billion at September 30, 2008,
compared with $2.46 billion at December 31, 2007. The investment
securities portfolio was 21.0% of total assets at September 30, 2008,
compared with 20.8% of total assets at December 31, 2007.

   Total deposits increased by 9.6% to $8.53 billion at September 30,
2008, from $7.78 billion at December 31, 2007. The average cost of
deposits for the quarter ended September 30, 2008 was 2.60%, a
decrease of 105 basis points, from 3.65% for the quarter ended
December 31, 2007. The cost of deposits at September 30, 2008 was
2.61%, reflecting management's continued focus on disciplined deposit
pricing of our deposit generation strategy and the impact of the
recent Fed Funds rate cuts.

   In accordance with our annual review policy, the Company is
evaluating the goodwill associated with our domestic and international
banking units. We anticipate the evaluation, which is being conducted
in conformity with Statement of Financial Accounting Standards No. 142
"Goodwill and Other Intangible Assets", to be completed prior to the
filing of our report on Form 10-Q for the third quarter of this year.

   Third Quarter Earnings Teleconference and Webcast

   UCBH will hold a conference call with an accompanying slide
presentation to be webcast on October 24, 2008 at 8:00 a.m. Pacific
time to discuss the financial results for the Company's third quarter
2008. The audio webcast and slide presentation will be available
through a link on the Investor Relations page of the Company's web
site at www.ucbh.com. If you are unable to listen to the webcast live,
an archived replay with the slide presentation will be available at
www.ucbh.com.

   About UCBH Holdings, Inc.

   UCBH Holdings, Inc., with $13.04 billion in assets as of September
30, 2008, is the holding company for United Commercial Bank, a
state-chartered commercial bank, which is a leading bank in the United
States serving the Chinese communities and American companies doing
business in Greater China. Together, the Bank and its subsidiaries,
including United Commercial Bank (China) Limited, operate 51
California branches/offices located in the San Francisco Bay Area,
Sacramento, Stockton, Los Angeles and Orange counties, eight branches
in New York, five branches in metropolitan Atlanta, three branches in
New England, two branches in the Pacific Northwest, a branch in
Houston, branches in Hong Kong, Shanghai and Shantou, China, and
representative offices in Beijing, Guangzhou and Shenzhen, China, and
Taipei, Taiwan. UCB, with headquarters in San Francisco, provides
commercial banking services to small- and medium-sized businesses and
professionals in a variety of industries, as well as consumer and
private client services to individuals. The Bank offers a full range
of lending activities, including commercial real estate and
construction loans, commercial credit facilities, international trade
finance, asset-based financing, cash management, loans guaranteed by
the U.S. Small Business Administration, commercial, multifamily and
residential mortgages, home equity lines of credit, and online banking
services for businesses and consumers. For additional information,
visit the web site for United Commercial Bank at www.ibankUNITED.com
or the web site for UCBH Holdings, Inc. at www.ucbh.com.

   Forward-Looking Statements

   Certain statements contained in this release may include
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Such forward-looking
statements are based upon specific assumptions that may or may not
prove correct. Forward-looking statements are also subject to known
and unknown risks, uncertainties and other factors relating to the
Company's and the Bank's operations and business environment, all of
which are difficult to predict, and many of which are beyond the
control of the Company and the Bank. The factors include, among
others: the current dislocations in global credit and capital markets;
economic and business conditions in the areas and markets in which the
Company and the Bank operate, particularly those affecting loans
secured by real estate; deterioration or improvement in the ability of
the Bank's borrowers to pay their debts to the Bank; market
fluctuations such as those affecting interest and foreign exchange
rates and the value of securities in which the Bank invests;
competition from other financial institutions, whether banks,
investment banks, insurance companies or others; the ability of the
Bank to assimilate acquisitions, enter new markets and lines of
business, and open new branches, successfully; changes in business
strategies; changes in tax law and governmental regulation of
financial institutions; demographic changes; and other risks and
uncertainties, including those discussed in the documents the Company
files with the Securities and Exchange Commission ("SEC"). The
foregoing may cause the actual results and performance of the Company
and the Bank to be materially different from the results and
performance indicated or suggested by the forward-looking statements.
Further description of the risks and uncertainties are included in
detail in the Company's current, quarterly and annual reports, as
filed with the SEC.

-0-
*T
                 UCBH Holdings, Inc. and Subsidiaries
                Condensed Consolidated Balance Sheets
      (Dollars in Thousands, Except Share and Par Value Amounts)
                             (Unaudited)

                                            September 30, December 31,
                                                2008          2007
                                            ------------- ------------

                  ASSETS
Noninterest bearing cash                    $    133,644  $   117,141
Interest bearing cash                            133,942      202,258
Federal funds sold                               130,500       26,028
                                            ------------- ------------

Cash and cash equivalents                        398,086      345,427
                                            ------------- ------------

Securities purchased under agreements to
 resell                                          150,000      150,000
Investment and mortgage-backed securities
 available for sale, at fair value             2,495,980    2,188,355
Investment and mortgage-backed securities
 held to maturity, at cost (fair value of
 $231,843 and $276,286 at September 30,
 2008, and December 31, 2007, respectively)      238,694      271,485
Federal Home Loan Bank stock, Federal
 Reserve Bank stock and other equity
 investments                                     148,070      138,877
Loans held for sale, net of valuation
 allowance                                           654      177,137

Loans held in portfolio                        8,863,367    7,832,150
Allowance for loan losses                       (120,278)     (80,584)
                                            ------------- ------------

  Loans held in portfolio, net                 8,743,089    7,751,566
                                            ------------- ------------

Accrued interest receivable                       68,427       61,111
Premises and equipment, net                      145,521      144,630
Goodwill                                         432,040      436,606
Core deposit intangibles, net                     18,663       22,526
Mortgage servicing rights, net                    11,677       12,783
Other assets                                     193,354      103,063
                                            ------------- ------------

  Total assets                              $ 13,044,255  $11,803,566
                                            ============= ============

   LIABILITIES AND STOCKHOLDERS' EQUITY
Noninterest bearing deposits                $    835,470  $   860,338
Interest bearing deposits                      7,694,700    6,920,902
                                            ------------- ------------

  Total deposits                               8,530,170    7,781,240
                                            ------------- ------------

Securities sold under agreements to
 repurchase                                      700,000      650,000
Federal funds purchased                                -       78,000
Short-term borrowings                            550,398      414,532
Subordinated debentures                          406,459      406,615
Accrued interest payable                          31,561       28,169
Long-term borrowings                           1,547,668    1,372,190
Other liabilities                                130,276      105,717
                                            ------------- ------------

  Total liabilities                           11,896,532   10,836,463
                                            ------------- ------------

Preferred stock, $0.01 par value,
 10,000,000 shares authorized, 135,000
 issued and 132,335 outstanding at
 September 30, 2008                                    1            -
Common stock, $0.01 par value, 180,000,000
 shares authorized at September 30, 2008,
 and December 31, 2007; 111,092,733 and
 104,397,988 shares issued and outstanding
 at September 30, 2008, and December 31,
 2007, respectively                                1,105        1,044
Additional paid-in capital                       668,783      427,474
Retained earnings                                537,724      554,568
Accumulated other comprehensive loss             (59,890)     (15,983)
                                            ------------- ------------

  Total stockholders' equity                   1,147,723      967,103
                                            ------------- ------------

  Total liabilities and stockholders'
   equity                                   $ 13,044,255  $11,803,566
                                            ============= ============

*T

-0-
*T
                 UCBH Holdings, Inc. and Subsidiaries
            Condensed Consolidated Statement of Operations
      (Dollars in Thousands, Except Share and Per Share Amounts)
                             (Unaudited)


                                      Three months Ended September 30,
                                      --------------------------------
                                            2008            2007
                                      ---------------- ---------------

Interest and dividend income:
 Loans                                $       136,241  $      151,580
 Investment and mortgage-backed
  securities:
   Taxable                                     29,783          20,460
   Nontaxable                                   5,276           3,611
   FHLB Stock                                   1,250             917
   Federal funds sold and deposits
    with banks                                  2,013           2,842
   Securities purchased under
    agreements to resell                          999           3,341
                                      ---------------- ---------------

 Total interest and dividend income           175,562         182,751
                                      ---------------- ---------------

Interest expense:
 Deposits                                      54,959          72,195
 Securities sold under agreements to
  repurchase                                    5,902           3,631
 Short-term borrowings and federal
  funds purchased                               5,362           3,324
 Subordinated debentures                        5,860           6,138
 Long-term borrowings                          13,937          13,539
                                      ---------------- ---------------

 Total interest expense                        86,020          98,827
                                      ---------------- ---------------

Net interest income                            89,542          83,924
Provision for loan losses                      43,221           3,010
                                      ---------------- ---------------

Net interest income after provision
 for loan losses                               46,321          80,914
                                      ---------------- ---------------

Noninterest income:
 Commercial banking fees                        5,404           5,188
 Service charges on deposits                    2,203           1,815
 Gain (loss) on sale of securities,
  net                                           4,828             702
 Gain on sale of SBA loans, net                    44             855
 Gain on sale of multifamily and
  commercial real estate loans, net               484           1,532
 Lower of cost or market adjustment
  on loans held for sale                            -            (139)
 Impairment on available for sale
  securities                                  (17,811)              -
 Equity loss in other equity
  investments                                  (1,122)           (900)
 Acquisition termination fee                        -               -
 Other fees                                     2,200           1,769
                                      ---------------- ---------------

 Total noninterest income (loss)               (3,770)         10,822
                                      ---------------- ---------------

Noninterest expense:
 Personnel                                     29,164          24,405
 Occupancy                                      6,030           5,510
 Data processing                                2,939           2,009
 Furniture and equipment                        2,295           2,139
 Professional fees and contracted
  services                                      2,729           1,944
 Deposit insurance                              1,250             560
 Communication                                    875             796
 Core deposit intangible amortization           1,382             918
 Other general and administrative               5,333           5,297
                                      ---------------- ---------------

 Total noninterest expense                     51,997          43,578
                                      ---------------- ---------------

Income (loss) before income tax
 expense (benefit)                             (9,446)         48,158
Income tax expense (benefit)                   (8,953)         17,337
                                      ---------------- ---------------

Net income (loss)                                (493)         30,821
Dividends on preferred stock                    2,995               -
                                      ---------------- ---------------

Net income (loss) available to common
 stockholders                         $        (3,488) $       30,821
                                      ================ ===============

Per common share data:
Basic earnings
 Net income (loss) available to
  common stockholders                 $         (0.03) $         0.30
Diluted earnings
 Net income (loss) available to
  common stockholders                 $         (0.03) $         0.29

Dividends declared per share          $          0.04  $         0.03

Average common shares outstanding:
 Basic                                    110,480,074     103,834,048
 Diluted                                  142,600,099     106,760,318



                                      Nine Months Ended September 30,
                                      --------------------------------
                                            2008            2007
                                      ---------------- ---------------

Interest and dividend income:
 Loans                                $       412,346  $      426,495
 Investment and mortgage-backed
  securities:
   Taxable                                     90,391          64,631
   Nontaxable                                  17,298          10,212
   FHLB Stock                                   4,077           2,714
   Federal funds sold and deposits
    with banks                                  7,666           8,526
   Securities purchased under
    agreements to resell                        4,964           7,834
                                      ---------------- ---------------

 Total interest and dividend income           536,742         520,412
                                      ---------------- ---------------

Interest expense:
 Deposits                                     174,170         206,702
 Securities sold under agreements to
  repurchase                                   18,559          10,312
 Short-term borrowings and federal
  funds purchased                              16,240          12,993
 Subordinated debentures                       18,489          15,942
 Long-term borrowings                          45,500          37,973
                                      ---------------- ---------------

 Total interest expense                       272,958         283,922
                                      ---------------- ---------------

Net interest income                           263,784         236,490
Provision for loan losses                     110,853           6,156
                                      ---------------- ---------------

Net interest income after provision
 for loan losses                              152,931         230,334
                                      ---------------- ---------------

Noninterest income:
 Commercial banking fees                       15,479          15,140
 Service charges on deposits                    6,449           5,061
 Gain (loss) on sale of securities,
  net                                           7,448           3,780
 Gain on sale of SBA loans, net                   583           2,265
 Gain on sale of multifamily and
  commercial real estate loans, net             1,234           4,954
 Lower of cost or market adjustment
  on loans held for sale                       (1,428)           (114)
 Impairment on available for sale
  securities                                  (32,478)              -
 Equity loss in other equity
  investments                                  (3,487)         (2,164)
 Acquisition termination fee                        -               -
 Other fees                                     4,655           4,270
                                      ---------------- ---------------

 Total noninterest income (loss)               (1,545)         33,192
                                      ---------------- ---------------

Noninterest expense:
 Personnel                                     86,862          71,943
 Occupancy                                     17,937          15,535
 Data processing                                7,818           6,647
 Furniture and equipment                        6,427           6,530
 Professional fees and contracted
  services                                      6,574           5,615
 Deposit insurance                              3,616           1,154
 Communication                                  2,751           2,298
 Core deposit intangible amortization           3,862           3,321
 Other general and administrative              13,787          17,249
                                      ---------------- ---------------

 Total noninterest expense                    149,634         130,292
                                      ---------------- ---------------

Income (loss) before income tax
 expense (benefit)                              1,752         133,234
Income tax expense (benefit)                   (7,678)         47,168
                                      ---------------- ---------------

Net income (loss)                               9,430          86,066
Dividends on preferred stock                    2,995               -
                                      ---------------- ---------------

Net income (loss) available to common
 stockholders                         $         6,435  $       86,066
                                      ================ ===============

Per common share data:
Basic earnings
 Net income (loss) available to
  common stockholders                 $          0.06  $         0.85
Diluted earnings
 Net income (loss) available to
  common stockholders                 $          0.06  $         0.82

Dividends declared per share          $          0.08  $         0.09

Average common shares outstanding:
 Basic                                    109,027,140     101,709,167
 Diluted                                  122,836,552     104,807,000

*T

-0-
*T
                 UCBH Holdings, Inc. and Subsidiaries
                          Supplemental Data
                        (Dollars in Thousands)
                             (Unaudited)

                        Three Months Ended       Nine Months Ended
                            September 30,           September 30,
                      ------------------------ -----------------------
                          2008        2007        2008        2007
                      ------------ ----------- ----------- -----------

Operating Ratios and
 Other Data:
  Return on average
   assets                  (0.02)%       1.15%       0.10%       1.11%
  Return on average
   equity                  (0.17)%      13.37        1.17       13.30
  Efficiency ratio
   (1)                     60.62        45.99       57.06       48.31
  Efficiency ratio
   (excluding OTTI)
   (4)                     50.20        45.99       50.77       48.31
  Noninterest expense
   to average assets        1.61         1.63        1.57        1.69
  Average equity to
   average assets           9.02         8.60        8.50        8.38
  Dividend payout
   ratio (2)                  NM        10.34      200.00       10.98
  Net loan charge-
   offs to average
   loans                    1.40         0.12        1.10        0.10

New Loan Commitments:
  Commercial:
    Secured by real
     estate -
     nonresidential   $  302,841   $  299,555  $  720,294  $  856,912
    Secured by real
     estate -
     multifamily          31,429       80,655     270,721     304,176
    Construction          94,999      276,102     420,113     955,765
    Business             194,204      258,712     934,773     826,273
                      ------------ ----------- ----------- -----------

  Total commercial
   loans                 623,473      915,024   2,345,901   2,943,126
                      ------------ ----------- ----------- -----------

  Consumer:
    Residential
     mortgage (one-
     to-four family)      28,323       48,101     124,887     127,245
    Other                 15,607       12,040      44,105      30,072
                      ------------ ----------- ----------- -----------

  Total consumer
   loans                  43,930       60,141     168,992     157,317
                      ------------ ----------- ----------- -----------

  Total loan
   commitments (3)    $  667,403   $  975,165  $2,514,893  $3,100,443
                      ============ =========== =========== ===========

Average Loan
 Balances:
Commercial:
  Secured by real
   estate -
   nonresidential     $2,621,832   $2,754,143  $2,576,145  $2,635,067
  Secured by real
   estate -
   multifamily         1,266,036    1,366,315   1,231,467   1,334,823
  Construction         1,949,777    1,345,393   1,847,940   1,213,297
  Business             2,424,986    1,637,890   2,270,437   1,539,942
                      ------------ ----------- ----------- -----------

Total commercial
 loans                 8,262,631    7,103,741   7,925,989   6,723,129
                      ------------ ----------- ----------- -----------

Consumer:
  Residential
   mortgage (one-to-
   four family)          502,819      477,928     511,208     465,520
  Other                   84,458       62,673      77,583      57,758
                      ------------ ----------- ----------- -----------

Total consumer loans     587,277      540,601     588,791     523,278
                      ------------ ----------- ----------- -----------

Total loans           $8,849,908   $7,644,342  $8,514,780  $7,246,407
                      ============ =========== =========== ===========

---------------------
(1) Represents noninterest expense divided by the total of our net
 interest income before provision for loan losses and our noninterest
 income.
(2) Represents dividends declared per share as a percentage of diluted
 earnings per share.
(3) Excludes commitments related to loan participations.
(4) Represents noninterest expense divided by the total of our net
 interest income before provision for loan losses and our noninterest
 income excluding Other Than Temporary Impairment (OTTI) charges.
NM - Not meaningful

*T

-0-
*T
                 UCBH Holdings, Inc. and Subsidiaries
                   Average Yields Earned/Rates Paid
                        (Dollars in Thousands)
                             (Unaudited)


                                 Three Months Ended September 30, 2008
                                 -------------------------------------
                                                             Average
                                                              Yields
                                                  Interest    Earned/
                                     Average       Income/    Rates
                                     Balance       Expense      Paid
                                 --------------- ----------- ---------

Nontaxable equivalent basis:
Interest-earning assets
  Loans (1)(2)                   $     8,849,908 $   136,241     6.12%
  Taxable securities (3)               2,272,818      29,783     5.21
  Tax exempt securities (3)              468,325       5,276     4.48
  FHLB Stock                              90,377       1,250     5.50
  Securities purchased under
   agreements to resell                  150,000         999     2.65
  Other                                  236,899       2,013     3.38
                                 --------------- -----------

Total interest-earning assets         12,068,327     175,562     5.79
Noninterest-earning assets               823,289           -
                                 --------------- -----------

Total assets                     $    12,891,616 $   175,562
                                 =============== ===========

Interest-bearing liabilities:
  Deposits:
    NOW, checking and money
     market accounts             $     1,421,327 $     7,017     1.96
    Savings accounts                     649,740       1,253     0.77
    Time deposits                      5,554,104      46,689     3.34
                                 --------------- -----------

  Total interest-bearing
   deposits                            7,625,171      54,959     2.87
  Securities sold under
   agreements to repurchase              700,000       5,902     3.35
  Short-term borrowings and
   federal funds purchased               701,898       5,362     3.04
  Long-term borrowings                 1,386,169      13,937     4.00
  Subordinated debentures                406,495       5,860     5.73
                                 --------------- -----------

Total interest-bearing
 liabilities                          10,819,733      86,020     3.16
Noninterest-bearing deposits             782,186           -
Other noninterest-bearing
 liabilities                             127,456           -
Stockholders' equity                   1,162,241           -
                                 --------------- -----------

Total liabilities and
 stockholders' equity            $    12,891,616 $    86,020
                                 =============== ===========

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                 $     1,248,594 $    89,542     2.63%
                                 =============== =========== =========

Net interest margin (5)                                          2.95%
                                                             =========

Ratio of interest-earning assets
 to interest-bearing liabilities           1.12x
                                 ===============

Tax equivalent basis:
Total interest-earning assets
 (6)                             $    12,068,327 $   178,403     5.88%
Total interest-bearing
 liabilities                          10,819,733      86,020     3.16
                                 --------------- -----------

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                 $     1,248,594 $    92,383     2.72%
                                 =============== =========== =========

Net interest margin (5)                                          3.05%
                                                             =========

Average cost of deposits:
Total interest-bearing deposits  $     7,625,171 $    54,959     2.87%
Noninterest-bearing deposits             782,186           -
                                 --------------- -----------

Total deposits                   $     8,407,357 $    54,959     2.60%
                                 =============== =========== =========


                                 Three Months Ended September 30, 2007
                                 -------------------------------------
                                                             Average
                                                              Yields
                                                  Interest    Earned/
                                     Average       Income/    Rates
                                     Balance       Expense      Paid
                                 --------------- ----------- ---------

Nontaxable equivalent basis:
Interest-earning assets
  Loans (1)(2)                   $     7,644,342 $   151,580     7.93%
  Taxable securities (3)               1,617,076      20,460     5.06
  Tax exempt securities (3)              275,532       3,611     5.24
  FHLB Stock                              71,995         917     5.09
  Securities purchased under
   agreements to resell                  184,239       3,341     7.25
  Other                                  193,961       2,842     5.86
                                 --------------- -----------

Total interest-earning assets          9,987,145     182,751     7.32
Noninterest-earning assets               726,893           -
                                 --------------- -----------

Total assets                     $    10,714,038 $   182,751
                                 =============== ===========

Interest-bearing liabilities:
  Deposits:
    NOW, checking and money
     market accounts             $     1,561,262 $    13,640     3.49
    Savings accounts                     741,573       1,751     0.94
    Time deposits                      4,492,421      56,804     5.06
                                 --------------- -----------

  Total interest-bearing
   deposits                            6,795,256      72,195     4.25
  Securities sold under
   agreements to repurchase              371,556       3,631     3.91
  Short-term borrowings and
   federal funds purchased               257,645       3,324     5.16
  Long-term borrowings                 1,151,958      13,539     4.70
  Subordinated debentures                334,123       6,138     7.35
                                 --------------- -----------

Total interest-bearing
 liabilities                           8,910,538      98,827     4.44
Noninterest-bearing deposits             810,440           -
Other noninterest-bearing
 liabilities                              71,259           -
Stockholders' equity                     921,801           -
                                 --------------- -----------

Total liabilities and
 stockholders' equity            $    10,714,038 $    98,827
                                 =============== ===========

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                 $     1,076,607 $    83,924     2.88%
                                 =============== =========== =========

Net interest margin (5)                                          3.36%
                                                             =========

Ratio of interest-earning assets
 to interest-bearing liabilities           1.12x
                                 ===============

Tax equivalent basis:
Total interest-earning assets
 (6)                             $     9,987,145 $   184,696     7.40%
Total interest-bearing
 liabilities                           8,910,538      98,827     4.44
                                 --------------- -----------

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                 $     1,076,607 $    85,869     2.96%
                                 =============== =========== =========

Net interest margin (5)                                          3.44%
                                                             =========

Average cost of deposits:
Total interest-bearing deposits  $     6,795,256 $    72,195     4.25%
Noninterest-bearing deposits             810,440           -
                                 --------------- -----------

Total deposits                   $     7,605,696 $    72,195     3.80%
                                 =============== =========== =========


----------------------------------------------------------
(1) Nonaccrual loans are included in the table for computation
 purposes; however, interest for such loans is recognized on a cash
 basis.
(2) Average loans include loans held for sale.
(3) Average yield on investment securities is computed using
 historical cost balances; the yield information does not give effect
 to changes in fair value that are reflected as a component of
 stockholders' equity.
(4) Interest rate spread represents the difference between the average
 yield on interest-earning assets and the average cost of interest-
 bearing liabilities.
(5) Net interest margin represents net interest income divided by
 average interest-earning assets.
(6) Interest income from nontaxable securities has been adjusted to a
 tax equivalent basis using a statutory Federal income tax rate of
 35.0%. Interest income from nontaxable investment securities
 calculated on a tax equivalent basis was $8.1 million and $5.6
 million for the nine months ended September 30, 2008 and 2007,
 respectively.

*T

-0-
*T
                 UCBH Holdings, Inc. and Subsidiaries
                   Average Yields Earned/Rates Paid
                        (Dollars in Thousands)
                             (Unaudited)


                                  Nine Months Ended September 30, 2008
                                  ------------------------------------
                                                             Average
                                                              Yields
                                                  Interest    Earned/
                                     Average       Income/    Rates
                                     Balance       Expense      Paid
                                  -------------- ----------- ---------

Nontaxable equivalent basis:
Interest-earning assets
  Loans (1)(2)                    $    8,514,780 $   412,346     6.47%
  Taxable securities (3)               2,331,917      90,391     5.18
  Tax exempt securities (3)              478,296      17,298     4.83
  FHLB Stock                              94,834       4,077     5.74
  Securities purchased under
   agreements to resell                  150,000       4,964     4.42
  Other                                  251,353       7,666     4.07
                                  -------------- -----------

Total interest-earning assets         11,821,180     536,742     6.07
Noninterest-earning assets               846,793           -
                                  -------------- -----------

Total assets                      $   12,667,973 $   536,742
                                  ============== ===========

Interest-bearing liabilities:
  Deposits:
    NOW, checking and money
     market accounts              $    1,491,349 $    25,212     2.26
    Savings accounts                     701,382       3,938     0.75
    Time deposits                      5,154,034     145,020     3.76
                                  -------------- -----------

  Total interest-bearing deposits      7,346,765     174,170     3.17
  Securities sold under
   agreements to repurchase              740,839      18,559     3.35
  Short-term borrowings and
   federal funds purchased               766,770      16,240     2.83
  Long-term borrowings                 1,379,505      45,500     4.41
  Subordinated debentures                406,540      18,489     6.07
                                  -------------- -----------

Total interest-bearing
 liabilities                          10,640,419     272,958     3.43
Noninterest-bearing deposits             810,111           -
Other noninterest-bearing
 liabilities                             140,266           -
Stockholders' equity                   1,077,177           -
                                  -------------- -----------

Total liabilities and
 stockholders' equity             $   12,667,973 $   272,958
                                  ============== ===========

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                  $    1,180,761 $   263,784     2.64%
                                  ============== =========== =========

Net interest margin (5)                                          2.98%
                                                             =========

Ratio of interest-earning assets
 to interest-bearing liabilities           1.11x
                                  ==============

Tax equivalent basis:
Total interest-earning assets (6) $   11,821,180 $   546,056     6.17%
Total interest-bearing
 liabilities                          10,640,419     272,958     3.43
                                  -------------- -----------

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                  $    1,180,761 $   273,098     2.74%
                                  ============== =========== =========

Net interest margin (5)                                          3.09%
                                                             =========

Average cost of deposits:
Total interest-bearing deposits   $    7,346,765 $   174,170     3.17%
Noninterest-bearing deposits             810,111           -
                                  -------------- -----------

Total deposits                    $    8,156,876 $   174,170     2.85%
                                  ============== =========== =========


                                  Nine Months Ended September 30, 2007
                                  ------------------------------------
                                                             Average
                                                              Yields
                                                  Interest    Earned/
                                     Average       Income/    Rates
                                     Balance       Expense      Paid
                                  -------------- ----------- ---------

Nontaxable equivalent basis:
Interest-earning assets
  Loans (1)(2)                    $    7,246,407 $   426,495     7.85%
  Taxable securities (3)               1,708,250      64,631     5.04
  Tax exempt securities (3)              274,657      10,212     4.96
  FHLB Stock                              71,281       2,714     5.08
  Securities purchased under
   agreements to resell                  157,418       7,834     6.64
  Other                                  181,524       8,526     6.26
                                  -------------- -----------

Total interest-earning assets          9,639,537     520,412     7.20
Noninterest-earning assets               658,425           -
                                  -------------- -----------

Total assets                      $   10,297,962 $   520,412
                                  ============== ===========

Interest-bearing liabilities:
  Deposits:
    NOW, checking and money
     market accounts              $    1,517,049 $    38,994     3.43
    Savings accounts                     716,378       5,484     1.02
    Time deposits                      4,347,191     162,224     4.98
                                  -------------- -----------

  Total interest-bearing deposits      6,580,618     206,702     4.19
  Securities sold under
   agreements to repurchase              336,902      10,312     4.08
  Short-term borrowings and
   federal funds purchased               314,047      12,993     5.52
  Long-term borrowings                 1,078,786      37,973     4.69
  Subordinated debentures                281,299      15,942     7.56
                                  -------------- -----------

Total interest-bearing
 liabilities                           8,591,652     283,922     4.41
Noninterest-bearing deposits             747,186           -
Other noninterest-bearing
 liabilities                              96,431           -
Stockholders' equity                     862,693           -
                                  -------------- -----------

Total liabilities and
 stockholders' equity             $   10,297,962 $   283,922
                                  ============== ===========

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                  $    1,047,885 $   236,490     2.79%
                                  ============== =========== =========

Net interest margin (5)                                          3.27%
                                                             =========

Ratio of interest-earning assets
 to interest-bearing liabilities           1.12x
                                  ==============

Tax equivalent basis:
Total interest-earning assets (6) $    9,639,537 $   525,911     7.27%
Total interest-bearing
 liabilities                           8,591,652     283,922     4.41
                                  -------------- -----------

Net interest-earning assets/net
 interest income/net interest
 rate spread (4)                  $    1,047,885 $   241,989     2.86%
                                  ============== =========== =========

Net interest margin (5)                                          3.35%
                                                             =========

Average cost of deposits:
Total interest-bearing deposits   $    6,580,618 $   206,702     4.19%
Noninterest-bearing deposits             747,186           -
                                  -------------- -----------

Total deposits                    $    7,327,804 $   206,702     3.76%
                                  ============== =========== =========


----------------------------------------------------------
(1) Nonaccrual loans are included in the table for computation
 purposes; however, interest for such loans is recognized on a cash
 basis.
(2) Average loans include loans held for sale.
(3) Average yield on investment securities is computed using
 historical cost balances; the yield information does not give effect
 to changes in fair value that are reflected as a component of
 stockholders' equity.
(4) Interest rate spread represents the difference between the average
 yield on interest-earning assets and the average cost of interest-
 bearing liabilities.
(5) Net interest margin represents net interest income divided by
 average interest-earning assets.
(6) Interest income from nontaxable securities has been adjusted to a
 tax equivalent basis using a statutory Federal income tax rate of
 35.0%. Interest income from nontaxable investment securities
 calculated on a tax equivalent basis was $26.6 million and $15.7
 million for the nine months ended September 30, 2008 and 2007,
 respectively.

*T

-0-
*T
                 UCBH Holdings, Inc. and Subsidiaries
                       Selected Financial Data
           (Dollars in Thousands, Except Per Share Amounts)
                             (Unaudited)

                                            September 30, December 31,
                                                2008          2007
                                            ------------- ------------
Selected loan data:
Loans held for sale:
Commercial:
  Secured by real estate - nonresidential   $        654  $   175,101
  Commercial business                                  -        1,109
                                            ------------- ------------
Total commercial loans                               654      176,210
                                            ------------- ------------

Consumer:
  Residential mortgage (one-to-four family)            -          927
                                            ------------- ------------
Total loans held for sale (1)               $        654  $   177,137
                                            ============= ============

Loans held in portfolio:
Commercial:
  Secured by real estate - nonresidential   $  2,638,119  $ 2,317,501
  Secured by real estate - multifamily         1,189,195    1,186,177
  Construction                                 1,943,729    1,666,550
  Commercial business                          2,515,760    2,076,597
                                            ------------- ------------
Total commercial loans                         8,286,803    7,246,825
                                            ------------- ------------

Consumer:
  Residential mortgage (one-to-four family)      493,065      518,674
  Other                                           83,499       66,651
                                            ------------- ------------

Total consumer loans                             576,564      585,325
                                            ------------- ------------

Total loans held in portfolio (2)           $  8,863,367  $ 7,832,150
                                            ============= ============

Nonperforming loans                         $    232,204  $    53,185
Other real estate owned (OREO)                    19,377        3,844
Loan delinquency ratio                              2.79%        0.89%
Nonperforming assets to total assets                1.93         0.48
Nonperforming loans to loans held in
 portfolio                                          2.62         0.68
Allowance for loan losses to nonperforming
 loans                                             51.80       151.52
Allowance for loan losses to loans held in
 portfolio                                          1.36         1.03
Net loan to deposit ratio                         102.50       101.90

Selected deposit data:
NOW, checking and money market accounts     $  2,136,864  $ 2,417,630
Savings accounts                                 818,421      986,664
Time deposits                                  5,574,885    4,376,946
                                            ------------- ------------

Total deposits                              $  8,530,170  $ 7,781,240
                                            ============= ============

Cost of deposits                                    2.61%        3.40%

Selected equity data:
Book value per share                        $      10.33  $      9.26

United Commercial Bank and subsidiaries
 regulatory capital ratios:
  Total risk-based capital                         11.80%       10.80%
  Tier 1 risk-based capital                         9.34         8.55
  Tier 1 leverage ratio                             7.66         7.42

UCBH Holdings, Inc. and subsidiaries
 regulatory capital ratios:
  Total risk-based capital                         12.51%       10.76%
  Tier 1 risk-based capital                        10.05         8.51
  Tier 1 leverage ratio                             8.25         7.39

-------------------------------------------
(1) Includes net unamortized deferred loan fees, purchase premiums and
 discounts of $3,000 and $322,000 at September 30, 2008, and December
 31, 2007, respectively.
(2) Includes net unamortized deferred loan fees purchase premiums and
 discounts of $12.9 million and $17.9 million at September 30, 2008,
 and December 31, 2007, respectively.
*T

For UCBH Holdings, Inc.
Douglas Mitchell, 415-315-2800
Senior Vice President,
Corporate Development and Investor Relations
Craig S. On, 415-315-2800
Executive Vice President and Chief Financial Officer
or
EVC Group
Investor Relations:
Douglas M. Sherk or Jenifer Kirtland, 415-896-6820
Media Relations:
Steve DiMattia, 646-201-5445

Copyright Business Wire 2008
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.