Walter Energy Announces First Quarter 2009 Results

* Reuters is not responsible for the content in this press release.

Wed Apr 29, 2009 7:38pm EDT

Company Reports $1.36 of Earnings Per Diluted Share on Net Income of $73.1
Million 

Metallurgical Coal Revenues Increased 86 Percent on Strong Volumes and Pricing 
TAMPA, Fla.--(Business Wire)--
Walter Energy (NYSE:WLT), a leading U.S. producer and exporter of premium
metallurgical coal for the global steel industry, today reported net income of
$73.1 million, or $1.36 per diluted share, for the quarter ended March 31, 2009,
compared to net income of $0.5 million, or $0.01 per diluted share in the first
quarter 2008. Financial results include the operations of the Financing and
Homebuilding segments, which the Company expects to classify as discontinued
operations by the end of the second quarter. 

"Walter Energy posted strong financial results in the first quarter, driven by
higher volumes and pricing from our metallurgical coal operation," said Company
Chairman Michael T. Tokarz. "We have completed our transformation into a `pure
play` natural resources and energy company, and this quarter demonstrates the
potential of this portfolio of businesses to deliver substantial value." 

First Quarter 2009 Financial Results

Net sales and revenues for the first quarter 2009 totaled $343.0 million,
compared to $292.6 million in the prior-year period. The growth in revenues was
primarily driven by a 57 percent increase in realized metallurgical coal prices
and higher coal sales volumes, partially offset by lower metallurgical coke
volumes and prices. Revenues in our core natural resources and energy businesses
increased 41 percent. 

Operating income totaled $108.1 million for the quarter, up $97.7 million versus
the prior-year period. Results for the quarter reflect the revenue impacts
above, including an $80.5 million increase in operating income from our
underground mining operations, partially offset by lower results at the
metallurgical coke business. Prior-year results included the impact of a $17.0
million charge at Financing. 

Segment Results

The Company has revised its reporting segments to separate "Natural Resources"
into "Underground Mining" and "Surface Mining" operations. Underground Mining
includes the Company`s underground metallurgical coal mining and natural gas
operations. Surface Mining includes the operating results for United Land (to be
renamed Walter Minerals) and its subsidiaries Tuscaloosa Resources and Taft Coal
Sales. Kodiak Mining has been classified as discontinued operations. 

Underground Mining

Metallurgical coal sales were 1.8 million tons in the first quarter at an
average selling price of $133.24 per short ton FOB Port, versus 1.5 million tons
at an average price of $84.86 in the prior-year period. Realized prices
increased significantly, reflecting favorable contract pricing in the current
period versus the prior year. 

"Our metallurgical coal mines ran well during the quarter, with production
totaling nearly two million tons," said Jim Walter Resources Chief Executive
Officer George R. Richmond. "In addition, we overcame infrastructure challenges
to achieve significantly better-than-expected sales in the quarter." 

Metallurgical coal production at Mine No. 4 totaled 0.8 million tons in the
first quarter, down 0.2 million tons versus the prior year. The current period
included a longwall move which reduced volumes and, as a result, Mine No. 4`s
costs per ton in the quarter were $49.36, an increase of $13.33 per ton over the
prior year. 

Mine No. 7 produced 1.2 million tons in the first quarter, reflecting the
operation of two longwalls during the current period versus 1.0 million tons in
the prior year. Primarily as a result of this volume increase, production costs
at Mine No. 7 were $53.38 per ton compared to $67.36 per ton in the prior-year
period. 

Natural Gas

The natural gas business sold 1.7 billion cubic feet of gas, slightly higher
than the prior year, at an average hedged price of $6.05 per thousand cubic feet
in the first quarter 2009 compared to an average hedged price of $7.96 per
thousand cubic feet in the prior-year period. The Company currently has no
hedges on future natural gas sales. 

Surface Mining

Steam and industrial coal sales were 329,000 tons during the first quarter
compared to sales of 200,000 tons in the prior-year period. Average selling
price increased by 18.6 percent due to higher 2009 contract pricing. Production
totaled 294,000 tons in the first quarter versus prior-year production of
213,000 tons. Sales and production increases resulted from the acquisition of
Taft Coal Sales in the third quarter 2008. However, sales volumes during the
quarter were impacted by shipping delays. 

Sloss (to be renamed Walter Coke)

The Company`s metallurgical coke business sold 45,200 tons of metallurgical coke
at an average price of $308.26 per ton compared to 104,024 tons at $388.51 per
ton in the prior-year period. Metallurgical coke revenue and operating income
decreased $29.0 million and $17.1 million, respectively. Operating results were
primarily driven by 58,824 fewer tons sold and a 20.7 percent decline in pricing
versus the prior-year period, as the Company continues to face the challenges of
the significant downturn in the global steel industry. 

Other Operations

The Financing business reported first quarter revenues of $49.2 million, down
$2.9 million versus the prior-year period, on lower payment income. Financing
reported operating income of $12.2 million in the first quarter 2009 compared to
an operating loss of $6.7 million in the prior year, which included a $17.0
million charge for interest rate hedge ineffectiveness. The Company completed
the spin-off of this business on April 17, 2009 and it is now operating as
Walter Investment Management Corp. (NYSE Amex: WAC). 

The Homebuilding business reported an operating loss of $2.6 million in the
first quarter 2009, as the Company continues the process of winding down this
business. At March 31, 2009, there were 90 units remaining under construction. 

Corporate and Other

As of March 31, 2009, the Company had available liquidity of $383.7 million,
including cash of $93.0 million and $290.7 million available under its credit
facility. Total net debt outstanding at March 31, 2009 was $115.5 million
compared to $107.7 million at the end of 2008. 

Business Outlook

Given the continued uncertainty in the outlook for the global steel industry,
the Company will communicate detailed operating expectations only for the second
quarter 2009, as shown in the following schedule:

                                                                        
 Metallurgical Coal Sales                 Q1-2009 A  Q2-2009 E          
 Tons Sold (short tons, in millions)      1.8        0.9 - 1.0          
 Average Operating Margin Per Ton         $54.55     $8 - $11           
                                                                        
 Steam & Industrial Coal Sales            Q1-2009 A  Q2-2009 E          
 Tons Sold (short tons)                   329,000    330,000 - 370,000  
 Average Operating Margin Per Ton         $6.55      $7 - $16           
                                                                        
 Coke Sales                               Q1-2009 A  Q2-2009 E          
 Tons Sold                                45,200     34,000 - 40,000    
 Average Operating Margin (Loss) Per Ton  $35.25     $(80) - $(50)      
                                                                          
 Quarter-to-quarter variability in timing, availability and pricing of shipments 
 may result in significant shifts in income between quarters.             
                                                                          


Second quarter 2009 metallurgical coal sales expectations are based on shipments
to date and expected shipping schedules for the rest of the quarter.
Expectations also take into account shipments at the end of the first quarter
originally expected to be delivered in the second quarter. The operating margin
range assumes the deferral of higher priced tons until a later date and higher
per-ton costs on lower production volumes. 

Metallurgical coal production is expected to be approximately 1.2 million tons
in the second quarter. The Company is matching production to current demand with
a production schedule which includes fewer operating days. Based on current
market conditions, the Company now expects to defer the startup of its Mine No.
7 East longwall until January 2010. 

Second quarter projected results for the metallurgical coke operation reflect
the dramatic decline in coke demand driven by the depressed global market for
steel. In response to a decline in demand, the Company will reduce coke
production to approximately 50 percent of capacity and may have to make further
reductions going forward. 

Capital expenditures were $37.0 million in the first quarter. The Company
expects to reduce capital expenditures to about $50 million for the remainder of
the year. Full-year 2009 capital expenditures are expected to be down
approximately $55 million from 2008. 

Conference Call Webcast

Members of the Company's leadership team will discuss Walter Energy`s first
quarter results, its outlook and other general business matters during a
conference call and live Web cast to be held on Thursday, April 30, 2009, at 9
a.m. Eastern Daylight Time. To listen to the event live or in archive, visit the
Company Web site at www.walterenergy.com. 

About Walter Energy

Walter Energy, based in Tampa, Fla., is a leading U.S. producer and exporter of
premium metallurgical coal for the global steel industry and also produces steam
coal and industrial coal, metallurgical coke and coal bed methane gas. The
Company has revenues of approximately $1.2 billion and employs approximately
2,150 people. For more information about Walter Energy, please visit the new
Company website at www.walterenergy.com. 

Safe Harbor Statement

Except for historical information contained herein, the statements in this
release are forward-looking and made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Forward-looking
statements, including expressions such as "believe," "anticipate," "expect,"
"estimate," "intend," "may," "will," and similar expressions involve known and
unknown risks, uncertainties, and other factors that may cause Walter Energy's
actual results in future periods to differ materially from the expectations
expressed or implied by such forward-looking statements. These factors include,
among others, the following: the market demand for the Company`s products as
well as changes in pricing and costs; the availability of raw material, labor,
equipment and transportation; changes in weather and geologic conditions;
changes in extraction costs, pricing and assumptions and projections concerning
reserves in Walter Energy's mining operations; changes in customer orders;
pricing actions by the Company`s competitors, customers, suppliers and
contractors; changes in governmental policies and laws; and changes in general
economic conditions. Forward-looking statements made by Walter Energy in this
release, or elsewhere, speak only as of the date on which the statements were
made. Any forward-looking statements should be considered in context with the
various disclosures made by Walter Energy, including the Risk Factors described
in the Company's 2008 Annual Report on Form 10-K and Walter Energy's other
filings with the Securities and Exchange Commission. Walter Energy has no
obligation to update its forward-looking statements as of any future date.

                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                                                                            
 CONSOLIDATED STATEMENTS OF OPERATIONS                                                                                                                                                                                                                                                                                                                                                                                                           
 ($ in Thousands, except per share and share amounts)                                                                                                                                                                                                                                                                                                                                                                                            
 Unaudited                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                                                                              For the three months                                                                                                                                                                                                                                                                                                            
                                                                                                              ended March 31,                                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                2009                                                                                                                                                              2008                                                                                                  
          Net sales and revenues:                                                                                                                                                                                                                                                                                                                                                                                                           
          Net sales                                                                                           $                                                 289,764                                                                                                        $                                                  240,104                                                                                               
          Interest income on instalment notes                                                                                                                   45,385                                                                                                                                                            48,710                                                                                                
          Miscellaneous income                                                                                                                                  7,806                                                                                                                                                             3,786                                                                                                 
                                                                                                                                                                342,955                                                                                                                                                           292,600                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Costs and expenses:                                                                                                                                                                                                                                                                                                                                                                                                               
          Cost of sales (exclusive of depreciation)                                                                                                             149,494                                                                                                                                                           167,647                                                                                               
          Depreciation                                                                                                                                          17,811                                                                                                                                                            13,482                                                                                                
          Selling, general and administrative                                                                                                                   31,197                                                                                                                                                            37,748                                                                                                
          Provision for losses on instalment notes                                                                                                              4,357                                                                                                                                                             4,325                                                                                                 
          Postretirement benefits                                                                                                                               7,527                                                                                                                                                             6,592                                                                                                 
          Interest expense - mortgage-backed/asset-backed                                                                                                       23,089                                                                                                                                                            28,308                                                                                                
          notes                                                                                                                                                                                                                                                                                                                                                                                                                         
          Interest rate hedge ineffectiveness (1)                                                                                                               -                                                                                                                                                                 16,981                                                                                                
          Amortization of intangibles                                                                                                                           315                                                                                                                                                               365                                                                                                   
          Restructuring and impairment charges (2)                                                                                                              1,072                                                                                                                                                             6,770                                                                                                 
                                                                                                                                                                234,862                                                                                                                                                           282,218                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Operating Income                                                                                                                                      108,093                                                                                                                                                           10,382                                                                                                
          Interest expense - other debt                                                                                                                         (4,806                                            )                                                                                                               (5,714                                             )                                                  
          Interest income - other                                                                                                                               275                                                                                                                                                               181                                                                                                   
          Income from continuing operations before income                                                                                                       103,562                                                                                                                                                           4,849                                                                                                 
          taxes                                                                                                                                                                                                                                                                                                                                                                                                                         
          Income tax expense                                                                                                                                    28,844                                                                                                                                                            1,677                                                                                                 
          Income from continuing operations                                                                                                                     74,718                                                                                                                                                            3,172                                                                                                 
          Discontinued operations (3)                                                                                                                           (1,615                                            )                                                                                                               (2,673                                             )                                                  
          Net income                                                                                          $                                                 73,103                                                                                                         $                                                  499                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Basic income (loss) per share:                                                                                                                                                                                                                                                                                                                                                                                                    
          Income from continuing operations                                                                   $                                                 1.40                                                                                                           $                                                  0.06                                                                                                  
          Discontinued operations                                                                                                                               (0.03                                             )                                                                                                               (0.05                                              )                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Basic net income per share                                                                          $                                                 1.37                                                                                                           $                                                  0.01                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Weighted average number of shares outstanding                                                                                                         53,289,667                                                                                                                                                        52,202,840                                                                                            
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Diluted income (loss) per share:                                                                                                                                                                                                                                                                                                                                                                                                  
          Income from continuing operations                                                                   $                                                 1.39                                                                                                           $                                                  0.06                                                                                                  
          Discontinued operations                                                                                                                               (0.03                                             )                                                                                                               (0.05                                              )                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Diluted net income per share                                                                        $                                                 1.36                                                                                                           $                                                  0.01                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                            
          Weighted average number of diluted shares                                                                                                             53,580,638                                                                                                                                                        52,851,054                                                                                            
          outstanding                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                            
 (1)     During the quarter ended March 31, 2008, the Company recognized a loss of $17.0 million for the ineffectiveness of interest rate hedges held by Financing that were intended to hedge an April 2008 securitization of instalment notes receivable. Unfavorable market conditions precluded an April 2008 securitization and management could not predict when such securitization might occur. These hedges were settled on April 1,  
         2008 and no similar hedges remain outstanding at March 31, 2009.                                                                                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                                                                                                                               
 (2)     Homebuilding recorded restructuring charges of $1.1 million for severance benefits in the quarter ended March 31, 2009 associated with the closure of the business and $6.8 million in the quarter ended March 31, 2008 related to the announced closure of 36 sales centers.                                                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                                                                                                               
 (3)     In December 2008, the Company announced the closure of Kodiak Mining Co, ("Kodiak"). As a result, the operating results of Kodiak have been presented as discontinued operations for all periods. Additionally, discontinued operations for the quarter ended March 31, 2009, includes a charge of $0.7 million, net of tax, related to the resolution of a legal matter for Crestline Homes, Inc., which was sold in May 2007.       
                                                                                                                                                                                                                                                                                                                                                                                                                                               


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 RESULTS BY OPERATING SEGMENT                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
 ($ in Thousands)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
 Unaudited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                For the three months                                                                                                                                                                                                                                                                                                                                                                  
                                                                                                                                ended March 31,                                                                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                           2009                                                                                                                                                                                         2008                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          NET SALES AND REVENUES:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
          Underground Mining (1)                                                                                                $                                                          244,200                                                                                                                          $                                                           143,204                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Surface Mining (1)                                                                                                                                                               26,618                                                                                                                                                                                       14,477                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Sloss                                                                                                                                                                            21,907                                                                                                                                                                                       50,871                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Financing                                                                                                                                                                        49,172                                                                                                                                                                                       52,104                                                                                                                  
          Homebuilding                                                                                                                                                                     11,013                                                                                                                                                                                       40,071                                                                                                                  
          Financing and Homebuilding Group                                                                                                                                                 60,185                                                                                                                                                                                       92,175                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Other                                                                                                                                                                            320                                                                                                                                                                                          286                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Consolidating eliminations of intersegment activity                                                                                                                              (10,275                                                    )                                                                                                                                 (8,413                                                      )                                                           
                                                                                                                                $                                                          342,955                                                                                                                          $                                                           292,600                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          OPERATING INCOME (LOSS):                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
          Underground Mining (1)                                                                                                $                                                          99,855                                                                                                                           $                                                           19,326                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Surface Mining (1)                                                                                                                                                               5,515                                                                                                                                                                                        2,631                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Sloss                                                                                                                                                                            1,593                                                                                                                                                                                        18,700                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Financing (2)                                                                                                                                                                    12,167                                                                                                                                                                                       (6,712                                                      )                                                           
          Homebuilding                                                                                                                                                                     (2,587                                                     )                                                                                                                                 (14,728                                                     )                                                           
          Financing and Homebuilding Group                                                                                                                                                 9,580                                                                                                                                                                                        (21,440                                                     )                                                           
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Other                                                                                                                                                                            (8,156                                                     )                                                                                                                                 (8,328                                                      )                                                           
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Consolidating eliminations of intersegment activity                                                                                                                              (294                                                       )                                                                                                                                 (507                                                        )                                                           
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
          Operating income                                                                                                      $                                                          108,093                                                                                                                          $                                                           10,382                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 (1)     The previous year's presentation has been revised to reflect a change in reportable segments from Natural Resources to Underground Mining and Surface Mining and to exclude Kodiak, which is reported as discontinued operations. Underground Mining includes the Company's deep underground metallurgical coal operations from the No. 4 and No. 7 mines, and its natural gas operations. Surface Mining includes the Company's surface coal mining operations from Tuscaloosa Resources, Inc. and Taft Coal 
         Sales & Associates, as well as the United Land Corporation results.                                                                                                                                                                                                                                                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 (2)     In 2008, the Company recognized a loss of $17.0 million for the ineffectiveness of interest rate hedges held by Financing that were intended to hedge an April 2008 securitization of instalment notes receivable.                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       


                                                                                              
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                         
 SUPPLEMENTAL INFORMATION                                                                     
 Unaudited                                                                                    
                                                                                          
                                                    For the three months                    
                                                    ended March 31,                         
                                                    2009                   2008           
 Operating Data:                                                                          
 Underground Mining                                                                       
 Tons sold by type (in thousands):                                                        
 Metallurgical coal, contracts                             1,699                 1,476  
 Purchased metallurgical coal                              55                    1      
                                                           1,754                 1,477  
                                                                                          
 Average selling price per short ton                $      133.24         $      84.86  
                                                                                          
 Coal cost of sales (exclusive of depreciation):                                          
 Mine No. 4 per ton                                 $      65.25          $      51.88  
 Mine No. 7 per ton                                 $      60.18          $      76.38  
 Weighted average cost of sales per ton             $      62.54          $      62.27  
 Purchased coal costs (in thousands)                $      2,421          $      57     
 Other costs (in thousands) (1)                     $      1,693          $      2,606  
                                                                                          
 Tons of coal produced (in thousands)                                                     
 Mine No. 4                                                770                   969    
 Mine No. 7                                                1,169                 638    
 Total                                                     1,939                 1,607  
                                                                                          
 Coal production costs per ton: (2)                                                       
 Mine No. 4                                         $      49.36          $      36.03  
 Mine No. 7                                         $      53.38          $      67.36  
 Weighted average production costs per ton          $      51.78          $      48.47  
                                                                                          
 Natural gas sales, in mmcf (in thousands)                 1,684                 1,566  
 Natural gas average sale price per mmcf            $      6.05           $      7.96   
 Natural gas cost of sales per mmcf                 $      2.58           $      2.94   
                                                                                          
 Surface Mining                                                                           
 Tons sold (in thousands)                                  329                   200    
 Tons of coal produced (in thousands)                      294                   213    
 Average selling price per short ton                $      70.48          $      59.44  
 Coal production costs per ton                      $      66.20          $      50.92  
                                                                                          
                                                                                          
 (1) Consists of charges (credits) not directly allocable to a specific underground           
 mine.                                                                                        
                                                                                          
 (2) Coal production costs per ton are a component of inventoriable costs,                    
 including depreciation. Other costs not included in coal production costs per ton            
 include Company-paid outbound freight, postretirement benefits, asset retirement             
 obligation expenses, royalties, and Black Lung excise taxes.                                 
                                                                                              


                                                                                                                                                        
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                                                                                   
 SUPPLEMENTAL INFORMATION                                                                                                                               
 Unaudited                                                                                                                                              
                                                                                                                                                  
                                     For the three months                                                                                           
                                     ended March 31,                                                                                                
                                                    2009                                                        2008                          
        Operating Data                                                                                                                             
        (continued):                                                                                                                              
                                                                                                                                                  
        Sloss                                                                                                                                     
        Industries                                                                                                                                
        Metallurigical                               45,200                                                      104,024                       
        coke tons sold                                                                                                                         
        Metallurigical                $              308.26                                       $              388.51                        
        coke average                                                                                                                          
        sales price                                                                                                                           
        per ton                                                                                                                               
                                                                                                                                                  
        Financing                                                                                                                                 
        Delinquencies,                               4.6            %                                            3.6            %              
        as of period                                                                                                                          
        end                                                                                                                                   
        Prepayment                                  3.6            %                                            5.3            %              
        speeds                                                                                                                                
        Number of                                   330                                                         325                           
        repossessions                                                                                                                         
        Repossession                                3.6            %                                            3.3            %              
        rate,                                                                                                                                 
        annualized                                                                                                                            
        Recovery rate                               83.4           %                                            83.1           %              
        on                                                                                                                                    
        repossessions                                                                                                                         
                                                                                                                                                  
        Homebuilding                                                                                                                              
        Unit                                        71                                                          442                           
        completions                                                                                                                           
        Average                      $              130,892                                      $              99,238                        
        contractual                                                                                                                           
        sales price                                                                                                                           
        Average                      $              120,395                                      $              89,820                        
        revenue per                                                                                                                           
        home sold (1)                                                                                                                         
        Ending backlog                               90                                                          995                           
        of homes                                                                                                                              
                                                                                                                                                  
        Depreciation                                                                                                                              
        ($ in                                                                                                                                     
        thousands):                                                                                                                               
        Underground                  $              14,148                                       $              9,760                         
        Mining                                                                                                                                
        Surface Mining                               2,326                                                       1,130                         
        Sloss                                       1,127                                                       1,006                         
        Financing                                   78                                                          135                           
        Homebuilding                                -                                                           1,219                         
        Other                                       132                                                         232                           
                                     $              17,811                                       $              13,482                        
                                                                                                                                                  
        Capital                                                                                                                                   
        expenditures                                                                                                                              
        ($ in                                                                                                                                     
        thousands):                                                                                                                               
        Underground                  $              23,706                                       $              20,194                        
        Mining                                                                                                                                
        Surface Mining                               9,698                                                       779                           
        Sloss                                       1,715                                                       1,575                         
        Financing                                   1,850                                                       42                            
        Homebuilding                                -                                                           429                           
        Other                                       7                                                           106                           
                                     $              36,976                                       $              23,125                        
                                                                                                                                                  
                                                                                                                                                  
 (1)    Includes the effect of the discount required to record instalment notes receivable at estimated market value.                                 


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
 CONDENSED CONSOLIDATED BALANCE SHEETS (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 ($ in Thousands)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
 Unaudited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
                                                                                                                  As of                                                                                                                                                                                                                                                                                   As of                                                                                                                                                                                      
                                                                                                                  March 31,                                                                                                                                                                                                                                                                               December 31,                                                                                                                                                                               
                                                                                                                  2009                                                                                                                                                                                                                                                                                    2008                                                                                                                                                                                       
        ASSETS                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
        Cash and cash                                                                                              $                                                                                            92,984                                                                                                                                                                                    $                                                                                            117,672                                                                                      
        equivalents                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
        Short-term                                                                                                                                                                                             51,539                                                                                                                                                                                                                                                                                 56,275                                                                                       
        investments,                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        restricted                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        Instalment                                                                                                                                                                                             1,734,873                                                                                                                                                                                                                                                                              1,769,688                                                                                    
        notes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
        receivable,                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
        net of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
        allowance of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        $18,482 and                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
        $18,969,                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
        respectively                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        Receivables,                                                                                                                                                                                           190,418                                                                                                                                                                                                                                                                                176,601                                                                                      
        net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
        Inventories                                                                                                                                                                                            158,331                                                                                                                                                                                                                                                                                133,129                                                                                      
        Prepaid                                                                                                                                                                                                23,022                                                                                                                                                                                                                                                                                 26,418                                                                                       
        expenses                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
        Property,                                                                                                                                                                                              531,724                                                                                                                                                                                                                                                                                515,418                                                                                      
        plant and                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
        equipment,                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        net                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
        Deferred                                                                                                                                                                                               182,390                                                                                                                                                                                                                                                                                206,733                                                                                      
        income taxes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        Other assets                                                                                                                                                                                           60,494                                                                                                                                                                                                                                                                                 59,392                                                                                       
        Assets of                                                                                                                                                                                              7,455                                                                                                                                                                                                                                                                                  6,667                                                                                        
        discontinued                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        operations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                  $                                                                                            3,033,230                                                                                                                                                                                 $                                                                                            3,067,993                                                                                    
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
        LIABILITIES                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
        AND                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
        STOCKHOLDERS'                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        EQUITY                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
        Accounts                                                                                                  $                                                                                            63,481                                                                                                                                                                                    $                                                                                            72,801                                                                                       
        payable                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
        Accrued                                                                                                                                                                                                66,699                                                                                                                                                                                                                                                                                 91,213                                                                                       
        expenses                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
        Accrued                                                                                                                                                                                                11,114                                                                                                                                                                                                                                                                                 11,362                                                                                       
        interest on                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
        debt                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
        Debt:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
        Mortgage                                                                                                                                                                                               1,345,160                                                                                                                                                                                                                                                                              1,372,821                                                                                    
        -backed/asset                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        -backed notes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        Other debt                                                                                                                                                                                             208,505                                                                                                                                                                                                                                                                                225,385                                                                                      
        Accumulated                                                                                                                                                                                            369,413                                                                                                                                                                                                                                                                                369,055                                                                                      
        postretiremen                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        t benefits                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        obligation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        Other                                                                                                                                                                                                  294,037                                                                                                                                                                                                                                                                                293,759                                                                                      
        liabilities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
        Liabilities                                                                                                                                                                                            1,553                                                                                                                                                                                                                                                                                  1,328                                                                                        
        of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
        discontinued                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
        operations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        Total                                                                                                                                                                                                  2,359,962                                                                                                                                                                                                                                                                              2,437,724                                                                                    
        liabilities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
        Stockholders'                                                                                                                                                                                           673,268                                                                                                                                                                                                                                                                                630,269                                                                                      
        equity                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
                                                                                                                  $                                                                                            3,033,230                                                                                                                                                                                 $                                                                                            3,067,993                                                                                    
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
 (1)    Includes the assets, liabilities and accumulated other comprehensive income amounts associated with the Financing and Homebuilding segments. Due to the April 17, 2009 spin-off of the Financing segment and the closure of the Homebuilding segment, the Company expects to classify the historical results of operations  of these segments as discontinued operations by the end of the second quarter. The following Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2009 is prepared as if the spin-off of the Financing segment and the closure of the            
        Homebuilding segment occurred as of March 31, 2009 and is presented for illustrative and informational purposes only.                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
 AS OF MARCH 31, 2009                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 ($ in Thousands)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
 Unaudited                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                                        Historical                                                                                                                                                                                       Discontinued                                                                                                                                                                                                         Pro Forma                                                                                                                          
                                                                                                                                                                                                                                                                                                                                         Operations                                                                                                                                                                                                           Continuing                                                                                                                         
                                                                                                                                                                                                                                                                                                                                         Adjustments (1)                                                                                                                                                                                                      Operations                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        ASSETS                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
        Cash and cash equivalents                                                                                                       $                                                               92,984                                                                                                                          $               (5,543                                                           )                                                                                                                                 $                                                                87,441                                                           
        Short-term investments, restricted                                                                                                                                                              51,539                                                                                                                                          (49,447                                                          )                                                                                                                                                                                                  2,092                                                            
        Instalment notes receivable, net                                                                                                                                                                1,734,873                                                                                                                                       (1,734,873                                                       )                                                                                                                                                                                                  -                                                                
        Receivables, net                                                                                                                                                                                190,418                                                                                                                                         (8,947                                                           )                                                                                                                                                                                                  181,471                                                          
        Inventories                                                                                                                                                                                     158,331                                                                                                                                         (59,404                                                          )                                                                                                                                                                                                  98,927                                                           
        Prepaid expenses                                                                                                                                                                                23,022                                                                                                                                          (4,050                                                           )                                                                                                                                                                                                  18,972                                                           
        Property, plant and equipment, net                                                                                                                                                              531,724                                                                                                                                         (10,586                                                          )                                                                                                                                                                                                  521,138                                                          
        Deferred income taxes                                                                                                                                                                           182,390                                                                                                                                         65,788                                                                                                                                                                                                                                                              248,178                                                          
        Other assets                                                                                                                                                                                    60,494                                                                                                                                          (23,257                                                          )                                                                                                                                                                                                  37,237                                                           
        Assets of discontinued operations                                                                                                                                                               7,455                                                                                                                                           28,539                                                                                                                                                                                                                                                              35,994                                                           
                                                                                                                                        $                                                               3,033,230                                                                                                                       $               (1,801,780                                                       )                                                                                                                                 $                                                                1,231,450                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
        Accounts payable                                                                                                                $                                                               63,481                                                                                                                          $               (1,742                                                           )                                                                                                                                 $                                                                61,739                                                           
        Accrued expenses                                                                                                                                                                                66,699                                                                                                                                          (19,862                                                          )                                                                                                                                                                                                  46,837                                                           
        Accrued interest                                                                                                                                                                                11,114                                                                                                                                          (9,464                                                           )                                                                                                                                                                                                  1,650                                                            
        Debt:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
        Mortgage-backed / asset-backed notes                                                                                                                                                            1,345,160                                                                                                                                       (1,345,160                                                       )                                                                                                                                                                                                  -                                                                
        Other debt                                                                                                                                                                                      208,505                                                                                                                                         -                                                                                                                                                                                                                                                                   208,505                                                          
        Accumulated postretirement benefits obligation                                                                                                                                                  369,413                                                                                                                                         (1,000                                                           )                                                                                                                                                                                                  368,413                                                          
        Other liabilities                                                                                                                                                                               294,037                                                                                                                                         (15,052                                                          )                                                                                                                                                                                                  278,985                                                          
        Liabilities of discontinued operations                                                                                                                                                          1,553                                                                                                                                           8,464                                                                                                                                                                                                                                                               10,017                                                           
        Total liabilities                                                                                                                                                                               2,359,962                                                                                                                                       (1,383,816                                                       )                                                                                                                                                                                                  976,146                                                          
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
        Stockholders' equity                                                                                                                                                                            673,268                                                                                                                                         (417,964                                                         )                                                                                                                                                                                                  255,304                                                          
                                                                                                                                        $                                                               3,033,230                                                                                                                       $               (1,801,780                                                       )                                                                                                                                 $                                                                1,231,450                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 (1)    Reflects the elimination of the assets, liabilities and accumulated other comprehensive income amounts  associated with the Financing and Homebuilding segment from continuing operations.  Due to the April 17, 2009 spin-off of the Financing segment and the closure of the Homebuilding segment, the Company expects to classify the historical results of operations of these segments as discontinued operations by the end of the second quarter.  This Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2009 has been prepared as if the spin-off of the Financing segment and the closure of the Homebuilding segment occurred as of March 31, 2009 and is    
        presented for illustrative and informational purposes only.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    


                                                                                                                                                                                                                
 WALTER ENERGY, INC. AND SUBSIDIARIES                                                                                                                                                                           
 CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY                                                                                                                                                      
 AND COMPREHENSIVE INCOME                                                                                                                                                                                       
 FOR THE QUARTER ENDED MARCH 31, 2009                                                                                                                                                                           
 ($ in Thousands)                                                                                                                                                                                               
 Unaudited                                                                                                                                                                                                      
                                                                                                                                                                                                    
                                                                                                                                                                          Accumulated               
                                                                                                Capital in                                                                Other                     
                                                                             Common             Excess of                Comprehensive             Retained               Comprehensive             
                                                        Total                Stock              Par Value                Income                    Earnings               Income (Loss)             
                                                                                                                                                                                                    
 Balance at December 31, 2008                           $   630,269        $    541         $     714,174                                    $    50,990          $      (135,436  )      
                                                                                                                                                                                                    
 Comprehensive income:                                                                                                                                                                              
 Net income                                                 73,103                                                     $      73,103                73,103                                    
 Other comprehensive income (loss), net of tax:                                                                                                                                                      
 Change in pension and postretirement benefit plans         1,855                                                             1,855                                          1,855            
 Change in unrealized gain (loss) on hedges                 (1,248   )                                                        (1,248  )                                      (1,248    )      
 Comprehensive income                                                                                                    $      73,710                                                            
                                                                                                                                                                                                    
 Purchases of stock under stock repurchase program          (27,963  )          (13  )            (27,950  )                                                                                  
 Dividends paid, $0.10 per share                            (5,327   )                                                                                (5,327   )                                
 Stock-based compensation                                   2,145                                   2,145                                                                                       
 Other                                                      434                 1                 433                                                                                         
 Balance at March 31, 2009                              $   673,268        $    529         $     688,802                                    $    118,766         $      (134,829  )      
                                                                                                                                                                                          


 WALTER ENERGY, INC. AND SUBSIDIARIES                                  
 CONSOLIDATED STATEMENTS OF CASH FLOWS                                 
 ($ in Thousands)                                                      
 Unaudited                                                             
                                                                    
           For the quarter ended March 31,                            
           2009                           2008                    
                                                                    
 OPERATING                                                          
 ACTIVITIES                                                          
 Net income $      73,103                 $      499             
 Loss from        1,615                         2,673           
 discontinu                                                      
 ed                                                             
 operations                                                      
 Income           74,718                        3,172           
 from                                                           
 continuing                                                      
 operations                                                      
                                                                    
 Adjustment                                                          
 s to                                                               
 reconcile                                                          
 income                                                             
 from                                                               
 continuing                                                          
 operations                                                          
 to net                                                             
 cash flows                                                          
 provided                                                           
 by                                                                 
 operating                                                          
 activities                                                          
 :                                                                  
 Provision        4,357                         4,325           
 for losses                                                      
 on                                                             
 instalment                                                      
 notes                                                          
 receivable                                                      
 Depreciati        17,811                        13,482          
 on                                                             
 Non-cash         -                             16,981          
 loss from                                                      
 ineffectiv                                                      
 e hedges                                                       
 Other            8,341                         11,122          
                                                                    
 Decrease                                                           
 (increase)                                                          
 in assets:                                                          
 Receivable        (13,869  )                    (8,462   )      
 s                                                              
 Inventorie        (25,202  )                    (16,611  )      
 s                                                              
 Prepaid          4,322                         (6,810   )      
 expenses                                                       
 Instalment        28,145                        (1,177   )      
 notes                                                          
 receivable                                                      
 Increase                                                           
 (decrease)                                                          
 in                                                                 
 liabilitie                                                          
 s:                                                                 
 Accounts         (9,320   )                    1,992           
 payable                                                        
 Accrued          (4,227   )                    (13,755  )      
 expenses                                                       
 Accrued          (248     )                    (478     )      
 interest                                                       
 Cash flows        84,828                        3,781           
 provided                                                       
 by                                                             
 operating                                                      
 activities                                                      
                                                                    
 INVESTING                                                          
 ACTIVITIES                                                          
 Principal        2,313                         4,071           
 payments                                                       
 received                                                       
 on                                                             
 purchased                                                      
 loans                                                          
 Decrease         4,736                         2,389           
 in short                                                       
 -term                                                          
 investment                                                      
 s,                                                             
 restricted                                                      
 Additions        (36,976  )                    (23,125  )      
 to                                                             
 property,                                                      
 plant and                                                      
 equipment                                                      
 Other            710                           (444     )      
 Cash flows        (29,217  )                    (17,109  )      
 used in                                                        
 investing                                                      
 activities                                                      
                                                                    
 FINANCING                                                          
 ACTIVITIES                                                          
 Issuances        -                             25,000          
 of                                                             
 mortgage                                                       
 -backed/as                                                      
 set-backed                                                      
 notes                                                          
 Payments         (27,673  )                    (41,290  )      
 of                                                             
 mortgage                                                       
 -backed/as                                                      
 set-backed                                                      
 notes                                                          
 Proceeds         -                             30,000          
 from                                                           
 issuances                                                      
 of other                                                       
 debt                                                           
 Retirement        (16,880  )                    (3,856   )      
 s of other                                                      
 debt                                                           
 Dividends        (5,327   )                    (2,605   )      
 paid                                                           
 Purchases        (27,963  )                    (363     )      
 of stock                                                       
 under                                                          
 stock                                                          
 repurchase                                                      
 program                                                        
 Other            (278     )                    4,319           
 Cash flows        (78,121  )                    11,205          
 (used in)                                                      
 provided                                                       
 by                                                             
 financing                                                      
 activities                                                      
 Cash flows        (22,510  )                    (2,123   )      
 used in                                                        
 continuing                                                      
 operations                                                      
                                                                    
 CASH FLOWS                                                          
 FROM                                                               
 DISCONTINU                                                          
 ED                                                                 
 OPERATIONS                                                          
 Cash flows        (2,095   )                    (1,762   )      
 used in                                                        
 operating                                                      
 activities                                                      
 Cash flows        (83      )                    (335     )      
 used in                                                        
 investing                                                      
 activities                                                      
 Cash flows        (2,178   )                    (2,097   )      
 used in                                                        
 discontinu                                                      
 ed                                                             
 operations                                                      
                                                                    
 Net       $      (24,688  )             $      (4,220   )      
 decrease                                                       
 in cash                                                        
 and cash                                                       
 equivalent                                                      
 s                                                              
                                                                    
 Cash and  $      117,672                $      30,614          
 cash                                                           
 equivalent                                                      
 s at                                                           
 beginning                                                      
 of period                                                      
 Net              (24,688  )                    (4,220   )      
 decrease                                                       
 in cash                                                        
 and cash                                                       
 equivalent                                                      
 s                                                              
 Cash and  $      92,984                 $      26,394          
 cash                                                           
 equivalent                                                      
 s at end                                                       
 of period                                                      


Walter Energy, Inc.
Investor Contact: Mark H. Tubb
Vice President - Investor Relations
813.871.4027
mtubb@walterenergy.com
or
Media Contact: Michael A. Monahan
Director - Corporate Communications
813.871.4132
mmonahan@walterenergy.com



Copyright Business Wire 2009

Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.