Parlay Entertainment Announces Results for Q1 2009

* Reuters is not responsible for the content in this press release.

Wed May 27, 2009 5:31pm EDT

  OAKVILLE, ONTARIO, May 27 (MARKET WIRE) -- 
All amounts in Canadian Dollars

    Parlay Entertainment Inc. (TSX VENTURE: PEI), the world's leading
supplier of Internet and TV bingo software solutions, today announced its
results for the three-month period ended March 31, 2009.

    "2009 marks an important transitional year for Parlay as we deploy
Parlay5 across our licensee base and provide enhanced technology
solutions through our Parlay Games Services division in Alderney," said
Mr. Scott White, Parlay's Chief Executive Officer. "With Parlay5
representing the most sophisticated and robust Internet bingo software
commercially available today, our ability to support some 11 languages in
a multi-currency environment, gives us a platform to service increasingly
sophisticated licensees offering gaming opportunities across multiple
languages and currencies."

    "Through the use of this new generation of Parlay bingo," continued Mr.
White, "our integration of new content from our recently announced
technology partners, our launch of complete remote gaming services in the
UK and North America and our enhanced customer relationships, as well as
opportunities to use the Parlay5 platform outside of traditional Internet
gaming, will give Parlay the ability to recoup the revenue streams
divested in 2008."

    Parlay generates revenue from software licensing, installation fees and
support services. Consolidated revenues were $1.0 million in Q1 2009
compared to $2.0 million in Q1 2008.

    Expenses in Q1 2009 were $1.3 million, down from $2.5 million in Q1 2008.
The decrease represented reduced compensation expenses together with the
absence of certain non-recurring expenses in Q1 2008.

    Net loss for the quarter was $0.2 million, or $(0.02) per diluted share,
compared to a net loss of $0.3 million, or $(0.02) per diluted share in
Q1 2008.

    Parlay remains debt free and Parlay's cash balance at March 31, 2009 was
$3.0 million.

    "As part of our strategic plan to transition Parlay out of non-regulated
markets, we anticipated that both our revenue and our cost-base would
shrink in Q1 2009," commented Mr. White. "With our strong cash position
and solid technology infrastructure, we expect to end 2009 with
increasingly robust revenue streams from customers on both sides of the
Atlantic, while at the same time continuing to control our cost
structure."


                          PARLAY ENTERTAINMENT INC.
                         CONSOLIDATED BALANCE SHEETS
         (incorporated under the laws of the province of Ontario)

                                                  in whole Canadian dollars
                                                (Unaudited)        (Audited)
                                                  March 31,     December 31,
    ASSETS                                            2009             2008
                                               -------------   -------------
Current assets:
 Cash                                          $ 3,005,569      $ 3,226,615
 Accounts receivable:
  Trade, less allowance of approximately
   $132,000 ($108,000 - 2008)                      841,201          820,974
  GST receivable                                     6,702           18,185
 Prepaid expenses, deposits and other assets       108,127          184,075
 Future income taxes                               225,972          225,972
                                               -------------   -------------
  Total current assets                           4,187,571        4,475,821

Equipment - net                                     92,348           95,492
Future income taxes, net of valuation
 allowance                                          60,000           60,000
                                               -------------   -------------

                                               $ 4,339,919      $ 4,631,313
                                               -------------   -------------
                                               -------------   -------------

    LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
 Accounts payable and accrued liabilities        $ 474,975        $ 555,492
 Income taxes payable                              103,772           59,819
 Deferred revenue                                  305,303          280,364
                                               -------------   -------------
  Total current liabilities                        884,050          895,675
                                               -------------   -------------

Shareholders' equity:
 Common shares, an unlimited number of
  shares authorized, 12,375,765 shares
  issued and outstanding (12,585,765 - 2008)     1,649,239        1,667,013
 Contributed surplus                             2,694,761        2,664,274
 Accumulated other comprehensive income (loss)    (356,615)        (356,615)
 Retained earnings (accumulated deficit)          (531,516)        (239,034)
                                               -------------   -------------
                                                 3,455,869        3,735,638
                                               -------------   -------------

                                               $ 4,339,919      $ 4,631,313
                                               -------------   -------------
                                               -------------   -------------

                           PARLAY ENTERTAINMENT INC.
       CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND RETAINED EARNINGS
                            (ACCUMULATED DEFICIT)
          (in whole Canadian dollars, except for per share amounts)

                                                         Three-Months Ended
                                                         ------------------

                                                            March 31
                                                      2009             2008
                                               -------------   -------------
                                                (Unaudited)      (Unaudited)

Revenues:
 Royalties                                       $ 849,938      $ 1,769,733
 Installation fees                                  21,720           86,539
 Software license fees                                   -           62,654
 Support services                                  148,398          107,347
                                               -------------   -------------
                                                 1,020,056        2,026,273
                                               -------------   -------------

Expenses:
 Sales, marketing and services to licensees        140,625          236,215
 Research, software development and support
  services                                         806,737        1,220,698
 General and administrative                        335,018          418,318
 Amortization                                       20,990           39,362
 Foreign exchange (gain)                           (18,778)          (6,210)
 Transaction fees                                        -          557,072
                                               -------------   -------------
                                                 1,284,592        2,465,455
                                               -------------   -------------

Income (loss) before income taxes                 (264,536)        (439,182)
                                               -------------   -------------

Income tax provision (recovery)
 Current                                           (73,000)        (137,342)
 Future                                                  -                -
                                               -------------   -------------
                                                   (73,000)        (137,342)
                                               -------------   -------------

Net income (loss) for the period                  (191,536)        (301,840)

 Retained earnings (accumulated deficit),
  beginning of period                             (239,034)        (403,490)

 Repurchase and cancellation of common shares     (100,946)               -

                                               -------------   -------------
Retained earnings (accumulated deficit),
 end of period                                  $ (531,516)      $ (705,330)
                                               -------------   -------------

Net income (loss) per share:
 Basic                                             $ (0.02)         $ (0.02)
                                               -------------   -------------
                                               -------------   -------------

 Diluted                                           $ (0.02)         $ (0.02)
                                               -------------   -------------
                                               -------------   -------------

Weighted average number of common
 shares outstanding:
 Basic                                          12,400,432       13,237,265
                                               -------------   -------------
                                               -------------   -------------

 Diluted                                        12,400,432       13,237,265
                                               -------------   -------------
                                               -------------   -------------

                        PARLAY ENTERTAINMENT INC.
          CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
        (in whole Canadian dollars, except for per share amounts)

                                                         Three-Months Ended

                                                            March 31
                                                            --------
                                                      2009             2008     
                                         -------------   -------------
                                                (Unaudited)      (Unaudited)

Net income (loss) for the period                $ (191,536)      $ (301,840)

Changes in unrealized gains (losses) on
 translating the comparative consolidated
 financial statements of the Company for the
 three-month period ended March 31, 2008 from
 the $U.S. to the Canadian dollar following
 the adoption of the Canadian dollar as the
 functional and reporting currency on October
 1, 2008 (net of income taxes of nil).                   -          120,389

                                               -------------   -------------
Comprehensive income (loss) for the period      $ (191,536)      $ (181,451)
                                               -------------   -------------
                                               -------------   -------------

                        PARLAY ENTERTAINMENT INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (in whole Canadian dollars)

                                                         Three-Months Ended

                                                            March 31
                                                            --------
                                                      2009             2008
                                               -------------   -------------
                                                (Unaudited)      (Unaudited)
Cash flows from operating activities:
 Net income (loss) for the period               $ (191,536)      $ (301,840)
 Adjustments to reconcile net income (loss)
  to net cash (used in) operating activities:
  Stock option expense                              30,487           35,318
  Amortization                                      20,990           39,362
  Changes in non-cash working capital items:
   Accounts receivable                              (8,744)        (470,167)
   Prepaid expenses, deposits and other
    assets                                          75,948          (52,225)
   Accounts payable and accrued liabilities        (96,442)        (183,045)
   Income taxes recoverable / payable               43,953         (137,021)
   Deferred revenue                                 24,939          379,594
                                               -------------   -------------
Net cash (used in) operating activities           (100,405)        (690,024)
                                               -------------   -------------

Cash flows from investing activities:
 Purchases of equipment                            (17,846)          (1,312)
 Increase in accounts payable and accrued
  liabilities related to purchases of
  equipment                                          5,974                -
                                               -------------   -------------
Net cash (used in) investing activities            (11,872)          (1,312)
                                               -------------   -------------

Cash flows from financing activities:
 Repurchase of common shares                      (142,245)               -
 Increase in accounts payable and accruals
  related to repurchase of common shares             9,950                -
                                               -------------   -------------
 Cash used for repurchase of common shares        (132,295)               -
 Proceeds from issuance of common shares            23,526           39,438
                                               -------------   -------------
Net cash provided by (used in) financing
 activities                                       (108,769)          39,438
                                               -------------   -------------
Effect of changes in foreign currency
 exchange rates on cash                                  -           58,136
                                               -------------   -------------

Net (decrease) in cash                            (221,046)        (593,762)

Cash, beginning of period                        3,226,615        1,810,375
                                               -------------   -------------

Cash, end of period                            $ 3,005,569      $ 1,216,613
                                               -------------   -------------
                                               -------------   -------------

Supplemental cash flow activities:
 Income taxes paid                               $ 218,300              $ -
                                               -------------   -------------
                                               -------------   -------------
 Income taxes (received)                        $ (335,253)             $ -
                                               -------------   -------------
                                               -------------   -------------
 Interest (received)                             $ (21,586)             $ -
                                               -------------   -------------


    (1) Management believes that EBITDA (earnings before interest, income
taxes and amortization) is a useful supplemental measure of performance.
However, EBITDA is not a recognized earnings measure under generally
accepted accounting principles ("GAAP") and does not have a standardized
meaning. Therefore, EBITDA may not be comparable to similar measures
presented by other companies.

    EBITDA is reconciled to net income as follows:


                                                         Three-Months Ended
                                                         ------------------
                                                            March 31,

                                                      2009             2008
                                               -------------   -------------

Net income (loss)                               $ (191,536)      $ (301,840)
Interest                                           (21,586)               -
Taxes                                              (73,000)        (137,342)
Amortization                                        20,990           39,362
                                               -------------   -------------
EBITDA                                          $ (265,132)      $ (399,820)
                                               -------------   -------------
                                               -------------   -------------

Revenue                                        $ 1,020,056      $ 2,026,273
                                               -------------   -------------
                                               -------------   -------------

%                                                      -26%             -20%
                                               -------------   -------------


    About Parlay Entertainment

    Parlay Entertainment Inc. is the world's leading developer and licensor
of Internet and TV bingo solutions. As the inventor and holder of
Internet bingo(2) patents, Parlay was the first company in the world to
develop and deploy a commercial Internet bingo product. Parlay Bingo is
available in both 75-number, 80-number and 90-number versions and is
complemented by a full suite of lottery and casino games. Our
multi-player, multi-platform technology is used to power more online
bingo sites than any other software provider in the world. Some of the
world's best known brands use Parlay solutions, including Yahoo!, Paddy
Power, NetPlay TV and the St. Minver, TGN and Entraction bingo networks.
Parlay's head offices are in Oakville, Canada with offices in Bridgetown,
Barbados, and Valletta, Malta.

    For more information on Parlay solutions and services, please visit our
website at www.parlaygroup.com. This document may contain statements
about expected future events and/or financial and operating results of
Parlay Entertainment Inc. that are forward-looking. By their nature,
forward-looking statements require the Company to make assumptions and
are subject to inherent risks and uncertainties. There is significant
risk that predictions and other forward-looking statements will not prove
to be accurate. Readers are cautioned not to place undue reliance on
forward-looking statements as a number of factors could cause actual
future results, conditions, actions or events to differ materially from
the targets, expectations, estimates or intentions expressed in the
forward-looking statements.

    (2) United States Patent No. 6,585,590, Canadian Patents No. 2,340,152
and 2,618,843, with other Patent applications pending in other countries.

    (c) 2009 by Parlay Entertainment Inc.


 
 The TSX Venture Exchange does
not accept any responsibility for the adequacy or accuracy of this
release.

Contacts:
Parlay Entertainment Inc.
Scott White
CEO
(905) 337-6505
swhite@parlaygroup.com

Parlay Entertainment Inc.
David Callander
CFO
(905) 337-6516
dcallander@parlaygroup.com
www.parlaygroup.com

Copyright 2009, Market Wire, All rights reserved.

-0-
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.