Monster Worldwide Reports Second Quarter 2009 Results

* Reuters is not responsible for the content in this press release.

Thu Jul 30, 2009 4:10pm EDT

NEW YORK--(Business Wire)--
Monster Worldwide, Inc. (NYSE: MWW):

* Loss per Share from Continuing Operations of $0.01; Non-GAAP Diluted Earnings
per Share at $0.03

* Total Revenue of $223 Million; Non-GAAP Total Revenue of $224 Million

* Non-GAAP Operating Expenses of $216 Million Decline 22% over Prior Year, and
15% Sequentially

* Net Cash and Securities of $235 Million

* Monster Announces Positive Beta-Testing Results for New Employer Search
Product

Monster Worldwide, Inc. (NYSE:MWW) today reported financial results for the
second quarter ended June 30, 2009. 

Second Quarter Results

Sal Iannuzzi, chairman, president and chief executive officer of Monster
Worldwide, said, "Despite the challenging operating environment, we continue to
invest in product innovation, technology, new verticals, global reach and sales
force expansion, while at the same time successfully reducing operating expense
and lowering our cost basis. We are confident that these initiatives, combined
with the powerful Monster brand and our strong balance sheet, will capture
global market share and provide a solid base for future long term growth and
profitability." 

Mr. Iannuzzi added, "We are very encouraged by the beta tests for our new
employer search product. Customer feedback continues to be very positive. This
technology better enables recruiters to search relevant skills, work experience,
education and other meaningful qualifications, and then analyzes, ranks and
compares the information quickly and efficiently. Monster is driving efficiency
and cost savings for our customers and improving our overall value proposition."


Total revenue was $223 million, compared with $354 million in the comparable
quarter of 2008, a 37% decline due to the global economic recession. Monster
generated 42% of its revenue outside the United States and total revenue was
negatively impacted by $16 million from unfavorable foreign exchange rates. 

Careers non-GAAP revenue decreased 40% to $191 million. North America generated
revenue of $102 million compared with $164 million in the prior year period, a
38% decline. International non-GAAP revenue was $89 million, a 43% decline over
the prior year period, or a 37% decrease excluding currency and the contribution
from ChinaHR. Internet Advertising & Fees generated revenue of $33 million,
essentially flat with last year`s second quarter revenue. 

Consolidated operating expenses were $223 million, and the loss from continuing
operations was approximately $1 million, or $0.01 per diluted share, compared to
income from continuing operations of $19 million, or $0.15 per diluted share, in
the comparable 2008 period. Operating results for the second quarter of 2008
included a $40 million charge for settlement costs and litigation related to its
historical stock option practices. Foreign exchange rates negatively impacted
consolidated operating income by approximately $1 million. 

Income from continuing operations for the three months ended June 30, 2009
includes pre-tax pro forma adjustments that include: $5 million of expenses
associated with the Company`s restructuring plan; $2 million of legal fees,
primarily related to the Company`s obligation to indemnify former officers for
their defense in connection with the ongoing litigation related to historical
stock option grant practices; and a $0.7 million reduction to total revenue due
to the purchase accounting adjustment for ChinaHR. As a result, the Company
recorded total pre-tax pro forma adjustments of approximately $8 million. These
pro forma items are described in the "Notes Regarding the Use of Non-GAAP
Financial Measures" and are reconciled to the GAAP measure in the accompanying
tables. 

On a non-GAAP basis, the Company generated revenue of $224 million and $216
million of operating expenses. In last year`s second quarter, revenue was $354
million and operating expenses were $276 million. Income from continuing
operations was $4 million, or $0.03 per share, compared to $49 million, or $0.40
per diluted share, in the comparable prior year period. 

Monster ended the second quarter of 2009 with total available liquidity of $493
million, and net cash and marketable securities of $235 million, compared with
net cash and securities of $247 million at the end of the 2009 first quarter. 

During the quarter, the Company paid back a total of $157 million under its
revolving credit lines, and currently has approximately $97 million classified
as debt on the balance sheet. Cash used from operating activities was $14
million compared to $14 million generated in the 2009 first quarter. 

Capital expenditures were $11 million, down from $30 million in last year`s
second quarter and $15 million in the first quarter of this year. Approximately
$81 million of auction rate securities are classified as a long-term asset on
the consolidated balance sheet, and are included in the cash and marketable
securities balance as of June 30, 2009. 

Monster Worldwide`s deferred revenue balance at June 30, 2009 was $290 million,
compared with last year`s second quarter balance of $470 million, and $345
million reported for the first quarter of 2009. 

Six Months Results

Monster Worldwide reported total revenue of $477 million for the six months
ended June 30, 2009 compared to $721 million in the comparable period last year,
a 34% decrease, or 28% before the negative impact of foreign exchange rates.
Monster Careers revenue declined 37% to $413 million compared with $658 million
in the 2008 period. Internet Advertising & Fees reported revenue of $64 million,
a slight increase over the $63 million reported in the prior year period. The
Company reported a loss from continuing operations of $12 million, or $0.10 per
diluted share, compared to income from continuing operations of $42 million, or
$0.35 per diluted share in the prior year period. 

Supplemental Financial Information

The Company has made available certain supplemental financial information, in a
separate document that can be accessed directly at
http://about-monster.com/q209.pdf or through the Company`s Investor Relations
website at http://ir.monster.com. 

Conference Call Information

Second quarter 2009 results will be discussed on Monster Worldwide`s quarterly
conference call taking place on July 30, 2009 at 5:00 PM EDT. To join the
conference call, please dial (888) 551-5973 at 4:50 PM EDT and reference
conference ID# 18221496. For those outside the United States, please dial (706)
643-3467 and reference the same conference ID#. The call will begin promptly at
5:00 PM EDT. Individuals can also access Monster Worldwide`s quarterly
conference call online through the Investor Relations section of the Company`s
website at http://ir.monster.com. For a replay of the call, please dial (800)
642-1687 or outside the United States dial (706) 645-9291 and reference ID
#18221496. This number is valid until midnight on August 6, 2009. 

About Monster Worldwide

Monster Worldwide, Inc. (NYSE: MWW), parent company of Monster(R), the premier
global online employment solution for more than a decade, strives to inspire
people to improve their lives. With a local presence in key markets in North
America, Europe, Asia and Latin America, Monster works for everyone by
connecting employers with quality job seekers at all levels and by providing
personalized career advice to consumers globally. Through online media sites and
services, Monster delivers vast, highly targeted audiences to advertisers.
Monster Worldwide is a member of the S&P 500 index. To learn more about
Monster's industry-leading products and services, visit www.monster.com. 

Notes Regarding the Use of Non-GAAP Financial Measures

The Company has provided certain non-GAAP financial information as additional
information for its operating results. These measures are not in accordance
with, or an alternative for, generally accepted accounting principles ("GAAP")
and may be different from non-GAAP measures reported by other companies. The
Company believes that its presentation of non-GAAP measures provides useful
information to management and investors regarding certain financial and business
trends relating to its financial condition and results of operations. 

Non-GAAP revenue, operating expenses, operating income, operating margin, income
from continuing operations and diluted earnings per share all exclude certain
pro forma adjustments including: costs associated with the Company`s historical
stock option grant practices, related litigation and potential fines or
settlements; severance costs for former executive officers incurred in the
second quarter of 2007; costs related to the measures taken by the Company in
response to a security breach in August 2007; the strategic restructuring
actions initiated in the third quarter of 2007; and the fair value adjustment to
deferred revenue in connection with the acquisition of ChinaHR. The Company uses
these non-GAAP measures for reviewing the ongoing results of the Company`s core
business operations and in certain instances, for measuring performance under
certain of the Company`s incentive compensation plans. These non-GAAP measures
may not be comparable to similarly titled measures reported by other companies. 

Operating income before depreciation and amortization ("OIBDA") is defined as
income from operations before depreciation, amortization of intangible assets,
amortization of stock based compensation and non-cash costs incurred in
connection with the Company`s restructuring program. The Company considers OIBDA
to be an important indicator of its operational strength. This measure
eliminates the effects of depreciation, amortization of intangible assets,
amortization of stock based compensation and non-cash restructuring costs from
period to period, which the Company believes is useful to management and
investors in evaluating its operating performance. OIBDA is a non-GAAP measure
and may not be comparable to similarly titled measures reported by other
companies. 

Free cash flow is defined as cash flow from operating activities less capital
expenditures. Free cash flow is considered a liquidity measure and provides
useful information about the Company's ability to generate cash after
investments in property and equipment. Free cash flow reflected herein is a
non-GAAP measure and may not be comparable to similarly titled measures reported
by other companies. Free cash flow does not reflect the total change in the
Company's cash position for the period and should not be considered a substitute
for such a measure. 

Net cash and securities is defined as cash and cash equivalents plus short-term
and long-term marketable securities, less total debt. Total available liquidity
is defined as cash and cash equivalents, plus short-term and long-term
marketable securities plus unused borrowings under our credit facility. The
Company considers net cash and securities and total available liquidity to be an
important measure of liquidity and an indicator of its ability to meet its
ongoing obligations. The Company also uses net cash and securities and total
available liquidity, among other measures, in evaluating its choices for capital
deployment. Net cash and securities and total available liquidity are presented
herein as non-GAAP measures and may not be comparable to similarly titled
measures used by other companies. 

Special Note:Except for historical information contained herein, the statements
made in this release, constitute forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934.Such forward-looking statements involve certain risks and
uncertainties, including statements regarding the Company's strategic direction,
prospects and future results. Certain factors, including factors outside of our
control, may cause actual results to differ materially from those contained in
the forward-looking statements, including economic and other conditions in the
markets in which we operate, risks associated with acquisitions or dispositions,
competition, ongoing costs associated with the Company`s historical stock option
grant practices, costs associated with the restructuring and security breach,
and the other risks discussed in our Form 10-K and our other filings made with
the Securities and Exchange Commission, which discussions are incorporated in
this release by reference.

 MONSTER WORLDWIDE, INC.                                                                                                                                              
 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS                                                                                                                      
 (in thousands, except per share amounts)                                                                                                                             
                                                                                                                                                              
                                                                                                                                                              
                                                                                      Three Months Ended June 30,             Six Months Ended June 30,           
                                                                                      2009                    2008          2009                   2008       
                                                                                                                                                              
 Revenue                                                                              $ 223,057               $ 354,294     $ 477,460              $ 720,766  
                                                                                                                                                              
 Salaries and related                                                                 113,484                 135,879       235,869                276,327    
 Office and general                                                                   59,862                  75,358        121,975                149,257    
 Marketing and promotion                                                              44,953                  68,976        118,644                180,830    
 Provision for legal settlements, net                                                 -                       40,100        -                      40,100     
 Restructuring and other special charges                                              5,097                   2,732         16,105                 9,659      
 Total operating expenses                                                             223,396                 323,045       492,593                656,173    
                                                                                                                                                              
 Operating (loss) income                                                              (339)                   31,249        (15,133)               64,593     
                                                                                                                                                              
 Interest and other, net                                                              76                      3,057         1,279                  10,440     
                                                                                                                                                              
 (Loss) income from continuing operations before income taxes and equity interests    (263)                   34,306        (13,854)               75,033     
                                                                                                                                                              
 Income taxes                                                                         (83)                    12,153        (4,572)                27,296     
 Loss in equity interests, net                                                        (1,190)                 (3,592)       (2,429)                (5,414)    
                                                                                                                                                              
 (Loss) income from continuing operations                                             (1,370)                 18,561        (11,711)               42,323     
                                                                                                                                                              
 Income from discontinued operations, net of tax                                      -                       12,269        -                      11,098     
                                                                                                                                                              
 Net (loss) income                                                                    $ (1,370)               $ 30,830      $ (11,711)             $ 53,421   
                                                                                                                                                              
 Basic (loss) earnings per share:                                                                                                                             
                                                                                                                                                              
 (Loss) income from continuing operations                                             $ (0.01)                $ 0.15        $ (0.10)               $ 0.35     
 Income from discontinued operations, net of tax                                      -                       0.10          -                      0.09       
 Basic (loss) earnings per share                                                      $ (0.01)                $ 0.26        $ (0.10)               $ 0.44     
                                                                                                                                                              
 Diluted (loss) earnings per share:                                                                                                                           
                                                                                                                                                              
 (Loss) income from continuing operations                                             $ (0.01)                $ 0.15        $ (0.10)               $ 0.35     
 Income from discontinued operations, net of tax                                      -                       0.10          -                      0.09       
 Diluted (loss) earnings per share                                                    $ (0.01)                $ 0.25        $ (0.10)               $ 0.44     
                                                                                                                                                              
                                                                                                                                                              
                                                                                                                                                              
 Weighted average shares outstanding:                                                                                                                         
                                                                                                                                                              
 Basic                                                                                119,274                 120,885       119,066                121,798    
                                                                                                                                                              
 Diluted                                                                              119,274                 121,541       119,066                122,552    
                                                                                                                                                              
                                                                                                                                                              
                                                                                                                                                              
 Operating (loss) income before depreciation and amortization:                                                                                                
                                                                                                                                                              
 Operating (loss) income                                                              $ (339)                 $ 31,249      $ (15,133)             $ 64,593   
 Depreciation and amortization of intangibles                                         16,945                  13,604        33,265                 25,793     
 Amortization of stock-based compensation                                             9,920                   8,533         20,268                 13,866     
 Restructuring non-cash expenses                                                      1,055                   923           4,723                  3,009      
                                                                                                                                                              
 Operating income before depreciation and amortization                                $ 27,581                $ 54,309      $ 43,123               $ 107,261  
                                                                                                                                                              
 *Earnings per share may not add in certain periods due to rounding.                                                                                          


 MONSTER WORLDWIDE, INC.                                                                                                        
 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS                                                                                
 (in thousands)                                                                                                                 
                                                                                                                             
                                                                                           Six Months Ended June 30,           
                                                                                           2009                   2008       
 Cash flows provided by operating activities:                                                                                
 Net (loss) income                                                                         $ (11,711)             $ 53,421   
 Adjustments to reconcile net (loss) income to net cash provided by operating activities:                                    
 (Income) from discontinued operations, net of tax                                         -                      (11,098)   
 Depreciation and amortization of intangibles                                              33,265                 25,793     
 Provision for legal settlements, net                                                      -                      40,100     
 Provision for doubtful accounts                                                           6,884                  6,771      
 Non-cash compensation                                                                     20,268                 15,028     
 Deferred income taxes                                                                     (6,421)                (19,582)   
 Non-cash restructuring write-offs and loss on disposal of assets                          4,741                  2,085      
 Loss in equity interests                                                                  2,428                  5,414      
 Changes in assets and liabilities, net of business combinations:                                                            
 Accounts receivable                                                                       120,239                82,660     
 Prepaid and other                                                                         16,861                 19,098     
 Deferred revenue                                                                          (124,536)              (53,923)   
 Accounts payable, accrued liabilities and other                                           (61,893)               (13,597)   
 Net cash used for operating activities of discontinued operations                         -                      (3,129)    
 Total adjustments                                                                         11,836                 95,620     
 Net cash provided by operating activities                                                 125                    149,041    
                                                                                                                             
 Cash flows (used for) provided by investing activities:                                                                     
 Capital expenditures                                                                      (26,379)               (50,213)   
 Purchase of marketable securities                                                         (7,476)                (156,882)  
 Sales and maturities of marketable securities                                             3,317                  436,305    
 Payments for acquisitions and intangible assets, net of cash acquired                     -                      (61,567)   
 Cash funded to equity investee                                                            (3,314)                (5,000)    
 Dividends received from unconsolidated investee                                           763                    1,011      
 Net cash (used for) provided by investing activities                                      (33,089)               163,654    
                                                                                                                             
 Cash flows provided by (used for) financing activities:                                                                     
 Proceeds from borrowings on credit facilities short-term                                  199,203                -          
 Payments for borrowings on credit facilities short-term                                   (157,173)              -          
 Repurchase of common stock                                                                (2,435)                (86,327)   
 Payments on debt obligations                                                              (6)                    (147)      
 Proceeds from exercise of employee stock options                                          9                      1,046      
 Excess tax benefits from equity compensation plans                                        4                      120        
 Net cash provided by (used for) financing activities                                      39,602                 (85,308)   
                                                                                                                             
 Effects of exchange rates on cash                                                         7,354                  8,323      
                                                                                                                             
 Net increase in cash and cash equivalents                                                 13,992                 235,710    
 Cash and cash equivalents, beginning of period                                            222,260                129,744    
 Cash and cash equivalents, end of period                                                  $ 236,252              $ 365,454  
                                                                                                                             
 Free cash flow:                                                                                                             
                                                                                                                             
 Net cash provided by operating activities                                                 $ 125                  $ 149,041  
 Less: Capital expenditures                                                                (26,379)               (50,213)   
 Free cash flow                                                                            $ (26,254)             $ 98,828   


 MONSTER WORLDWIDE, INC.                                                                 
 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS                                         
 (in thousands)                                                                          
                                                                                     
 Assets:                                         June 30, 2009    December 31, 2008  
                                                                                     
 Cash and cash equivalents                       $ 236,252        $ 222,260          
 Marketable securities, current                  14,533           1,425              
 Accounts receivable, net                        249,004          376,720            
 Marketable securities, non - current            81,272           90,347             
 Property and equipment, net                     153,942          161,282            
 Goodwill and intangibles, net                   944,981          946,881            
 Other assets                                    109,483          117,675            
 Total assets                                    $ 1,789,467      $ 1,916,590        
                                                                                     
 Liabilities and Stockholders' equity:                                               
                                                                                     
 Accounts payable, accrued expenses and other    $ 192,289        $ 254,425          
 Deferred revenue                                289,818          414,312            
 Borrowings on credit facilities short-term      97,000           54,971             
 Non-current income taxes payable                125,991          119,951            
 Other liabilities                               30,971           25,658             
 Total liabilities                               736,069          869,317            
                                                                                     
 Stockholders' equity                            1,053,398        1,047,273          
                                                                                     
 Total liabilities and stockholders' equity      $ 1,789,467      $ 1,916,590        


 MONSTER WORLDWIDE, INC.                                                                                                                                                              
 UNAUDITED OPERATING SEGMENT INFORMATION                                                                                                                                              
 (in thousands)                                                                                                                                                                       
                                                                                                                                                                        
                                                                                                                                                                        
 Three Months Ended June 30, 2009    Careers - North America        Careers - International        Internet Advertising & Fees        Corporate Expenses         Total      
                                                                                                                                                                        
 Revenue                             $ 101,799                     $ 88,598                      $ 32,660                                                    $ 223,057  
 Operating (loss) income             10,919                        (2,019)                       4,926                             $ (14,165)                (339)      
 OIBDA                               22,066                        8,386                         7,939                             (10,810)                  27,581     
                                                                                                                                                                        
 Operating margin                    10.7%                         -2.3%                         15.1%                                                       -0.2%      
 OIBDA margin                        21.7%                         9.5%                          24.3%                                                       12.4%      
                                                                                                                                                                        
                                                                                                                                                                        
 Three Months Ended June 30, 2008    Careers - North America        Careers - International        Internet Advertising & Fees        Corporate Expenses         Total      
                                                                                                                                                                        
 Revenue                             $ 164,280                     $ 156,673                     $ 33,341                                                    $ 354,294  
 Operating income                    58,409                        31,916                        4,656                             $ (63,732)                31,249     
 OIBDA                               67,636                        40,361                        7,508                             (61,196)                  54,309     
                                                                                                                                                                        
 Operating margin                    35.6%                         20.4%                         14.0%                                                       8.8%       
 OIBDA margin                        41.2%                         25.8%                         22.5%                                                       15.3%      
                                                                                                                                                                        
                                                                                                                                                                        
 Six Months Ended June 30, 2009      Careers - North America        Careers - International        Internet Advertising & Fees        Corporate Expenses         Total      
                                                                                                                                                                        
 Revenue                             $ 220,983                     $ 192,263                     $ 64,214                                                    $ 477,460  
 Operating (loss) income             11,747                        (2,690)                       8,483                             $ (32,673)                (15,133)   
 OIBDA                               34,338                        19,135                        14,303                            (24,653)                  43,123     
                                                                                                                                                                        
 Operating margin                    5.3%                          -1.4%                         13.2%                                                       -3.2%      
 OIBDA margin                        15.5%                         10.0%                         22.3%                                                       9.0%       
                                                                                                                                                                        
                                                                                                                                                                        
 Six Months Ended June 30, 2008      Careers - North America        Careers - International        Internet Advertising & Fees        Corporate Expenses         Total      
                                                                                                                                                                        
 Revenue                             $ 347,818                     $ 309,945                     $ 63,003                                                    $ 720,766  
 Operating income                    98,110                        41,559                        3,225                             $ (78,301)                64,593     
 OIBDA                               115,238                       57,023                        8,300                             (73,300)                  107,261    
                                                                                                                                                                        
 Operating margin                    28.2%                         13.4%                         5.1%                                                        9.0%       
 OIBDA margin                        33.1%                         18.4%                         13.2%                                                       14.9%      


 MONSTER WORLDWIDE, INC.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
 UNAUDITED NON-GAAP STATEMENTS OF OPERATIONS AND RECONCILIATIONS                                                                                                                                                                                                                                                                                                                                                                                                                                        
 (in thousands, except per share amounts)                                                                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                       Three Months Ended June 30, 2009                                                                                                                                                                                               Three Months Ended June 30, 2008                                                                                                                                              
                                                                                       As Reported                                                              Proforma Adjustments                                                     Non-GAAP                                                                 As Reported                                                              Proforma Adjustments                                                     Non-GAAP                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Revenue                                                                                $ 223,057                                                               $ 725                   a                                               $ 223,782                                                               $ 354,294                                                               $ -                                                                     $ 354,294               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Salaries and related                                                                   113,484                                                                 -                                                                       113,484                                                                 135,879                                                                 -                                                                       135,879                 
 Office and general                                                                     59,862                                                                  (2,245)                 b                                               57,617                                                                  75,358                                                                  (4,256)                 b                                               71,102                  
 Marketing and promotion                                                                44,953                                                                  -                                                                       44,953                                                                  68,976                                                                  -                                                                       68,976                  
 Provision for legal settlements, net                                                   -                                                                       -                                                                       -                                                                       40,100                                                                  (40,100)                c                                               -                       
 Restructuring and other special charges                                                5,097                                                                   (5,097)                 d                                               -                                                                       2,732                                                                   (2,732)                 d                                               -                       
 Total operating expenses                                                               223,396                                                                 (7,342)                                                                 216,054                                                                 323,045                                                                 (47,088)                                                                275,957                 
 Operating (loss) income                                                                (339)                                                                   8,067                                                                   7,728                                                                   31,249                                                                  47,088                                                                  78,337                  
 Operating margin                                                                       -0.2%                                                                                                                                           3.5%                                                                    8.8%                                                                                                                                            22.1%                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Interest and other, net                                                                76                                                                      -                                                                       76                                                                      3,057                                                                   -                                                                       3,057                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 (Loss) income from continuing operations before income taxes and equity interests      (263)                                                                   8,067                                                                   7,804                                                                   34,306                                                                  47,088                                                                  81,394                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Income taxes                                                                           (83)                                                                    2,546                   e                                               2,463                                                                   12,153                                                                  16,681                  e                                               28,834                  
 Losses in equity interests, net                                                        (1,190)                                                                 -                                                                       (1,190)                                                                 (3,592)                                                                 -                                                                       (3,592)                 
 (Loss) Income from continuing operations                                               $ (1,370)                                                               $ 5,521                                                                 $ 4,151                                                                 $ 18,561                                                                $ 30,407                                                                $ 48,968                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Diluted (loss) earnings per share from continuing operations *                         $ (0.01)                                                                $ 0.05                                                                  $ 0.03                                                                  $ 0.15                                                                  $ 0.25                                                                  $ 0.40                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Weighted average shares outstanding:                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 Diluted                                                                                119,274                                                                 121,809                                                                 121,809                                                                 121,541                                                                 121,541                                                                 121,541                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                                                       Six Months Ended June 30, 2009                                                                                                                                                                                                 Six Months Ended June 30, 2008                                                                                                                                                
                                                                                       As Reported                                                              Proforma Adjustments                                                     Consolidated Non-GAAP                                                    As Reported                                                              Proforma Adjustments                                                     Non-GAAP                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Revenue                                                                                $ 477,460                                                               $ 1,719                 a                                               $ 479,179                                                               $ 720,766                                                               -                                                                       $ 720,766               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Salaries and related                                                                   235,869                                                                 -                       b                                               235,869                                                                 276,327                                                                 93                      b                                               276,420                 
 Office and general                                                                     121,975                                                                 (5,265)                 b                                               116,710                                                                 149,257                                                                 (7,783)                 b                                               141,474                 
 Marketing and promotion                                                                118,644                                                                 -                                                                       118,644                                                                 180,830                                                                 -                                                                       180,830                 
 Provision for legal settlements, net                                                   -                                                                       -                                                                       -                                                                       40,100                                                                  (40,100)                c                                               -                       
 Restructuring and other special charges                                                16,105                                                                  (16,105)                d                                               -                                                                       9,659                                                                   (9,659)                 d                                               -                       
 Total operating expenses                                                               492,593                                                                 (21,370)                                                                471,223                                                                 656,173                                                                 (57,449)                                                                598,724                 
 Operating (loss)income                                                                 (15,133)                                                                23,089                                                                  7,956                                                                   64,593                                                                  57,449                                                                  122,042                 
 Operating margin                                                                       -3.2%                                                                                                                                           1.7%                                                                    9.0%                                                                                                                                            16.9%                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Interest and other, net                                                                1,279                                                                   -                                                                       1,279                                                                   10,440                                                                  -                                                                       10,440                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 (Loss)Income from continuing operations before income taxes and equity interests       (13,854)                                                                23,089                                                                  9,235                                                                   75,033                                                                  57,449                                                                  132,482                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Income taxes                                                                           (4,572)                                                                 7,620                   e                                               3,048                                                                   27,296                                                                  20,899                  e                                               48,195                  
 Losses in equity interests, net                                                        (2,429)                                                                 -                                                                       (2,429)                                                                 (5,414)                                                                 -                                                                       (5,414)                 
 (Loss)Income from continuing operations                                                $ (11,711)                                                              $ 15,469                                                                $ 3,758                                                                 $ 42,323                                                                $ 36,550                                                                $ 78,873                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Diluted (loss)earnings per share from continuing operations *                          $ (0.10)                                                                $ 0.13                                                                  $ 0.03                                                                  $ 0.35                                                                  $ 0.30                                                                  $ 0.64                  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Weighted average shares outstanding:                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 Diluted                                                                                119,066                                                                 120,904                                                                 120,904                                                                 122,552                                                                 122,552                                                                 122,552                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Note Regarding ProForma Adjustments:                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 The financial information included herein contains certain non-GAAP financial measures. This information is not intended to be used in place of the financial information prepared and presented in accordance with GAAP, nor is it intended to be considered in isolation. We believe that the above presentation of non-GAAP measures provide useful information to management and investors regarding certain core operating and business trends relating to our results of operations, exclusive of certain restructuring 
 related and other special charges.                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 ProForma adjustments consist of the following:                                                                                                                                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 a                                          Deferred revenue fair value adjustment required under existing purchase accounting rules relating to our acquisition of China HR.                                                                                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 b                                          Costs associated with the ongoing investigation into the Company`s historical stock option granting practices, net of reimbursements as well as costs associated with the security breach incurred in 2008.                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 c                                          Provision for costs associated with the proposed legal settlements related to the stock option litigation, net of recoveries.                                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 d                                          Restructuring related charges pertaining to the strategic restructuring actions that the Company announced on July 30, 2007. These charges include costs related to the reduction in the Company`s workforce, fixed asset write-offs, costs relating to the consolidation of certain office facilities, contract termination costs, relocation costs and professional fees.                                                                                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 e                                          Income tax adjustment is calculated using the effective tax rate of the reported period multiplied by the ProForma adjustment to income from continuing operations before income taxes and equity interests.                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 *Diluted earnings per share may not add in certain periods due to rounding. Diluted shares used for 2009 GAAP presentation are the same as basic shares due to a net loss in 2009.                                                                                                                                                                                                                                                                                                                     


 MONSTER WORLDWIDE, INC.                                                                                                                                                     
 UNAUDITED NON-GAAP OPERATING SEGMENT INFORMATION                                                                                                                            
 (in thousands)                                                                                                                                                              
                                                                                                                                                                   
                                                                                                                                                                   
 Three Months Ended June 30, 2009      Careers - North America      Careers - International      Internet Advertising & Fees      Corporate Expenses       Total       
                                                                                                                                                                   
 Revenue - GAAP                        $ 101,799                   $ 88,598                    $ 32,660                                                $ 223,057   
 Proforma Adjustments                  -                           725                         -                                                       725         
 Revenue - Non GAAP                    $ 101,799                   $ 89,323                    $ 32,660                                                $ 223,782   
                                                                                                                                                                   
 Operating (loss) income - GAAP        $ 10,919                    $ (2,019)                   $ 4,926                         $ (14,165)              $ (339)     
 Proforma Adjustments                  1,486                       4,002                       170                             2,409                   8,067       
 Operating (loss) income - Non GAAP    $ 12,405                    $ 1,983                     $ 5,096                         $ (11,756)              $ 7,728     
                                                                                                                                                                   
 Operating margin - GAAP               10.7%                       -2.3%                       15.1%                                                   -0.2%       
 Operating margin - Non GAAP           12.2%                       2.2%                        15.6%                                                   3.5%        
                                                                                                                                                                   
                                                                                                                                                                   
 Three Months Ended June 30, 2008      Careers - North America      Careers - International      Internet Advertising & Fees      Corporate Expenses       Total       
                                                                                                                                                                   
 Revenue                               $ 164,280                   $ 156,673                   $ 33,341                                                $ 354,294   
                                                                                                                                                                   
 Operating income (loss) - GAAP        $ 58,409                    $ 31,916                    $ 4,656                         $ (63,732)              $ 31,249    
 Proforma Adjustments                  926                         1,400                       338                             44,424                  47,088      
 Operating income (loss) - Non GAAP    $ 59,335                    $ 33,316                    $ 4,994                         $ (19,308)              $ 78,337    
                                                                                                                                                                   
 Operating margin - GAAP               35.6%                       20.4%                       14.0%                                                   8.8%        
 Operating margin - Non GAAP           36.1%                       21.3%                       15.0%                                                   22.1%       
                                                                                                                                                                   
                                                                                                                                                                   
 Six Months Ended June 30, 2009        Careers - North America      Careers - International      Internet Advertising & Fees      Corporate Expenses       Total       
                                                                                                                                                                   
 Revenue - GAAP                        $ 220,983                   $ 192,263                   $ 64,214                                                $ 477,460   
 Proforma Adjustments                  -                           1,719                       -                                                       1,719       
 Revenue - Non GAAP                    $ 220,983                   $ 193,982                   $ 64,214                                                $ 479,179   
                                                                                                                                                                   
 Operating (loss) income - GAAP        $ 11,747                    $ (2,690)                   $ 8,483                         $ (32,673)              $ (15,133)  
 Proforma Adjustments                  3,758                       12,086                      616                             6,629                   23,089      
 Operating (loss) income - Non GAAP    $ 15,505                    $ 9,396                     $ 9,099                         $ (26,044)              $ 7,956     
                                                                                                                                                                   
 Operating margin - GAAP               5.3%                        -1.4%                       13.2%                                                   -3.2%       
 Operating margin - Non GAAP           7.0%                        4.8%                        14.2%                                                   1.7%        
                                                                                                                                                                   
                                                                                                                                                                   
 Six Months Ended June 30, 2008        Careers - North America      Careers - International      Internet Advertising & Fees      Corporate Expenses       Total       
                                                                                                                                                                   
 Revenue                               $ 347,818                   $ 309,945                   $ 63,003                                                $ 720,766   
                                                                                                                                                                   
 Operating income - GAAP               $ 98,110                    $ 41,559                    $ 3,225                         $ (78,301)              $ 64,593    
 Proforma Adjustments                  4,180                       4,702                       1,160                           47,407                  57,449      
 Operating income - Non GAAP           $ 102,290                   $ 46,261                    $ 4,385                         $ (30,894)              $ 122,042   
                                                                                                                                                                   
 Operating margin - GAAP               28.2%                       13.4%                       5.1%                                                    9.0%        
 Operating margin - Non GAAP           29.4%                       14.9%                       7.0%                                                    16.9%       


Monster Worldwide, Inc.
Investors:
Robert Jones, 212-351-7032
Robert.Jones@monsterworldwide.com
or
Media:
Steve Sylven, 978-461-8503
Steve.Sylven@monster.com

Copyright Business Wire 2009

http://www.businesswire.com/news/home/20090730006194/en

Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.