Global Recession Continues to Weigh Heavily on Canfor's Operating Results in Second Quarter

* Reuters is not responsible for the content in this press release.

Thu Jul 30, 2009 5:19pm EDT

  VANCOUVER, BRITISH COLUMBIA, Jul 30 (MARKET WIRE) -- 
Canfor Corporation (TSX: CFP) today reported its results for the second
quarter of 2009, noting that the ongoing U.S. and global recession,
including the lowest level of U.S. housing starts in decades, continued
to weigh heavily on its operating performance. Its full effect, however,
was masked by several non-cash items, as the Company reported net income
of $10.5 million ($0.07 per share) for the second quarter of 2009,
compared to a net loss of $58.8 million ($0.41 per share) for the first
quarter of 2009 and net income of $64.2 million ($0.45 per share) for the
second quarter of 2008. For the six months ended June 30, 2009, the
Company's net loss was $48.3 million ($0.34 per share), more than double
its net loss of $21.2 million ($0.15 per share) for the comparable period
in 2008.

    One-time items in the quarter affecting comparability of net income with
prior quarters had an overall positive impact on net income of $27.5
million ($0.19 per share). The more significant items were as follows:

    - Gains recorded on derivative financial instruments totaling $17.3
million ($0.12 per share), principally reflecting an increase in the
value of the Canadian dollar relative to the US dollar in the second
quarter. On a year-to-date basis there is a gain of $4.9 million ($0.03
per share).

    - A foreign exchange translation gain on the Company's US dollar
denominated debt, net of investments, of $19.7 million ($0.14 per share),
as a result of the stronger Canadian dollar. Year-to-date, the gain is $
10.6 million ($0.07 per share).

    - Restructuring, mill closure and severance costs of $7.5 million ($0.05
per share) resulting principally from the indefinite closures of three
sawmill operations in the second quarter.

    After taking account of all one-time items affecting comparability, the
Company's adjusted net loss for the second quarter of 2009 was $17.0
million ($0.12 per share), compared to a similarly adjusted net loss of
$78.2 million ($0.55 per share) for the first quarter of 2009 and
adjusted net income of $27.0 million ($0.19 per share) for the second
quarter of 2008. For the first half of 2009, the adjusted net loss was
$95.2 million ($0.67 per share), compared to a similarly adjusted net
loss of $62.5 million ($0.44 per share) for the first half of 2008.

    U.S. housing starts and global demand for printing and writing papers
remained depressed in the second quarter. After a sluggish start to the
quarter, Western SPF lumber prices edged upwards in June largely in
response to additional curtailment and concerns over supply disruption.
Southern Yellow Pine ("SYP") lumber prices were flat through the period.
Pulp prices bottomed out in the second quarter and a combination of
sharply lower global inventory levels and increased purchasing activity
from China resulted in some modest upward NBSK price momentum in May and
June.

    The Company's results in the second quarter of 2009 are skewed by the
impact of inventory accounting adjustments (as required under Canadian
generally accepted accounting principles). These relate to the drawdown
of log inventories after the Company's seasonal build in the first
quarter, as well as the reversal of write-downs recognized in the
previous quarter due principally to lower second quarter costs and higher
finished product prices. In total, the positive impact of these inventory
accounting adjustments on the second quarter results was $52 million in
contrast to a charge of $30 million recorded in the first quarter.
Excluding these adjustments, EBITDA for the second quarter showed only a
slight improvement compared to the first quarter, with a 7% decline in
lumber unit manufacturing costs and improved Western SPF lumber prices
later in the quarter being mostly offset by lower pulp prices, the
stronger Canadian dollar and indefinite closure costs.

    Commenting on the results, Canfor's President and CEO Jim Shepard said,
"Our second quarter's results are significantly impacted by one-time
items and accounting adjustments, but the year-to-date results clearly
highlight the challenges presented by this recession."

    Reflecting the continued challenging market conditions, the Company
indefinitely idled its Radium, Rustad and Vavenby sawmills in June and
July, thereby further reducing its lumber operating rate to approximately
50% of capacity. The Company is also curtailing another 95 million board
feet, in the form of summer shuts, at its continuing Western SPF and SYP
operations in the third quarter. "We are facing a market downturn that is
unprecedented in terms of both duration and intensity, and we have to
continue to adjust our production to reflect significantly lower levels
of demand," said Shepard.

    Cash conservation efforts continue to be a primary focus for Canfor. The
Company has cut back its capital spending sharply, and is proceeding with
further significant reductions in working capital, and operating and
overhead cash costs. The Company ended the quarter with cash on hand of
$152.8 million, $433.3 million of undrawn operating lines of credit, and
a net debt to capitalization ratio of 16%.

    Conditions remain difficult, and the modest lumber price gains seen
towards the end of the second quarter were eroded shortly after quarter
end as markets faltered. With little improvement in market demand
projected for the balance of 2009 and first part of 2010, Shepard said
that the Company's top priorities for the foreseeable future would remain
cash conservation and sustainable operating performance improvements. "We
are determined to weather this storm and position the Company to take
full advantage of the recovery when it comes. I continue to be encouraged
by the progress we are making to that end," said Shepard.

    Additional Information and Conference Call

    A conference call to discuss the first quarter's financial and operating
results will be held on Friday, July 31, 2009 at 8:00 AM Pacific time. To
participate in the call, please dial 416-641-6126 or Toll-Free
866-542-4236. For instant replay access until August 28, 2009, please
dial 416-695-5800 or 800-408-3053 and enter participant pass code
4534065#. The conference call will be webcast live and will be available
at www.canfor.com. This news release, the attached financial statements
and presentation used during the conference call can be accessed via the
Company's website at http://www.canfor.ca/investors/webcasts.asp.

    Forward Looking Statements

    Certain statements in this press release constitute "forward-looking
statements" which involve known and unknown risks, uncertainties and
other factors that may cause actual results to be materially different
from any future results, performance or achievements expressed or implied
by such statements. Words such as "expects", "anticipates", "projects",
"intends", "plans", "will", "believes", "seeks", "estimates", "should",
"may", "could", and variations of such words and similar expressions are
intended to identify such forward-looking statements. These statements
are based on management's current expectations and beliefs and actual
events or results may differ materially. There are many factors that
could cause such actual events or results expressed or implied by such
forward-looking statements to differ materially from any future results
expressed or implied by such statements. Forward-looking statements are
based on current expectations and the Company assumes no obligation to
update such information to reflect later events or developments, except
as required by law.

    Canfor is a leading integrated forest products company based in
Vancouver, British Columbia (BC) with interests in BC, Alberta, Quebec,
Washington state, and North and South Carolina. The Company produces the
most softwood lumber in BC while also producing oriented strand board
(OSB), remanufactured lumber products and specialized wood products.
Canfor also owns a 50.2% interest in Canfor Pulp Limited Partnership,
which is one of the largest producers of northern softwood kraft pulp in
Canada and a leading producer of high performance kraft paper. Canfor
shares are traded on the Toronto Stock Exchange under the symbol CFP.

    Canfor Corporation

    Second Quarter 2009

    Management's Discussion and Analysis

    This interim Management's Discussion and Analysis ("MD&A") provides a
review of Canfor's financial performance for the quarter ended June 30,
2009 relative to the quarters ended March 31, 2009 and June 30, 2008, and
the financial position of the Company. It should be read in conjunction
with Canfor's unaudited interim consolidated financial statements and
accompanying notes for the quarters ended June 30, 2009 and 2008, as well
as the 2008 annual MD&A and the 2008 audited consolidated financial
statements and notes thereto, which are included in Canfor's Annual
Report for the year ended December 31, 2008 (available at
www.canfor.com). The financial information in this interim MD&A has been
prepared in accordance with Canadian generally accepted accounting
principles ("GAAP").

    Throughout this discussion, reference is also made to EBITDA (calculated
as operating income before amortization) and Adjusted EBITDA (calculated
as EBITDA less restructuring, mill closure and severance costs), which
Canfor considers to be important indicators for measuring trends in the
performance of each of its operating segments and the Company's ability
to generate funds to meet its debt repayment and capital expenditure
requirements. Reference is also made to Adjusted Net Loss (calculated as
Net Loss less specific items affecting comparability with prior periods -
for the full calculation, see reconciliation included in the section
"Analysis of Specific Items Affecting Comparability of Net Loss") and
Adjusted Net Loss per Share (calculated as Adjusted Net Loss divided by
the weighted average number of shares outstanding during the period).
EBITDA, Adjusted EBITDA, Adjusted Net Loss and Adjusted Net Loss per
Share are not generally accepted earnings measures and should not be
considered as an alternative to net income or cash flows as determined in
accordance with Canadian GAAP. As there is no standardized method of
calculating these measures, Canfor's EBITDA, Adjusted EBITDA, Adjusted
Net Loss and Adjusted Net Loss per Share may not be directly comparable
with similarly titled measures used by other companies. Reconciliations
of EBITDA, Adjusted EBITDA and Adjusted Net Loss to net income reported
in accordance with GAAP are included in this MD&A. Factors that could
impact future operations are also discussed. These factors may be
influenced by both known and unknown risks and uncertainties that could
cause the actual results to be materially different from those stated in
this discussion. Factors that could have a material impact on any future
oriented statements made herein include, but are not limited to: general
economic, market and business conditions; product selling prices; raw
material and operating costs; foreign exchange rates; interest rates;
changes in law and public policy; the outcome of trade disputes; and
opportunities available to or pursued by Canfor.

    Certain prior period comparative information throughout this report has
been restated for consistency with the presentation in the current
period. All financial references are in millions of Canadian dollars
unless otherwise noted. The information in this report is as at July 29,
2009.

    Forward Looking Statements

    Certain statements in this MD&A constitute "forward-looking statements"
which involve known and unknown risks, uncertainties and other factors
that may cause actual results to be materially different from any future
results, performance or achievements expressed or implied by such
statements. Words such as "expects", "anticipates", "projects",
"intends", "plans", "will", "believes", "seeks", "estimates", "should",
"may", "could", and variations of such words and similar expressions are
intended to identify such forward-looking statements. These statements
are based on management's current expectations and beliefs and actual
events or results may differ materially. There are many factors that
could cause such actual events or results expressed or implied by such
forward-looking statements to differ materially from any future results
expressed or implied by such statements. Forward-looking statements are
based on current expectations and the Company assumes no obligation to
update such information to reflect later events or developments, except
as required by law.

    SECOND QUARTER 2009 EARNINGS OVERVIEW


Selected Financial Information and Statistics (1)

(millions of
 dollars,
 except for per
 share                       Q2         Q1        YTD        Q2         YTD
 amounts)                  2009       2009       2009      2008        2008
---------------------------------------------------------------------------
Sales                  $  541.7  $   488.2  $ 1,029.9  $  706.4   $ 1,354.9
EBITDA                 $    7.3  $   (84.6) $   (77.3) $   62.3   $   (11.7)
Operating (loss)
 income                $  (31.2) $  (124.2) $  (155.4) $   20.8   $   (96.7)
Foreign exchange
 gain (loss) on
 long-term debt and
 investments, net      $   29.1  $   (12.9)  $   16.2  $   (0.1)  $   (12.1)
Gain (loss) on
derivative financial
 instruments (2)       $   25.7  $   (21.3)  $    4.4  $   26.0   $    32.0
Gain on sale of
 mill property         $      -  $    44.6  $    44.6  $      -   $       -
North Central
 Plywoods mill fire,
 net                   $   (3.0) $       -  $    (3.0) $   57.9   $    57.9
Prince George Pulp
 & Paper mill fire,
 net                   $      -  $       -  $       -  $      -   $     8.5
Net income (loss)      $   10.5  $   (58.8) $   (48.3) $   64.2   $   (21.2)
Net income (loss)
 per share, basic and
 diluted               $   0.07  $   (0.41) $   (0.34) $   0.45   $   (0.15)
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Average exchange
 rate (US$/CDN$) (3)   $  0.858  $   0.803  $   0.829  $  0.990   $   0.993
---------------------------------------------------------------------------
---------------------------------------------------------------------------
U.S. housing starts
 (million units
 SAAR) (4)                0.541      0.528      0.534     1.017       1.038
---------------------------------------------------------------------------
---------------------------------------------------------------------------

(1) Certain amounts in prior periods have been reclassified to conform to
    the presentation in the current period.
(2) Includes gains (losses) from natural gas, diesel, foreign exchange and
    lumber future derivative financial instruments (see "Unallocated and
    Other" section for more details).
(3) Source - Bank of Canada (average noon rate for the period).
(4) Source - U.S. Census Bureau, seasonally adjusted annual rate ("SAAR").


    Overview

The Company's net loss and adjusted net loss, together with
the related adjustments, for the second quarter of 2009, the first
quarter of 2009 and the second quarter of 2008 are detailed in the table
below:


Analysis of Specific Items Affecting Comparability of Net Loss

After-tax impact,
 net of
 non-controlling
 interests
(millions of
 dollars,
 except for per
 share                       Q2         Q1        YTD        Q2         YTD
 amounts)                  2009       2009       2009      2008        2008
---------------------------------------------------------------------------
Net income (loss),
 as reported           $   10.5  $   (58.8) $   (48.3) $   64.2   $   (21.2)
Restructuring, mill
 closure and
 severance costs       $    7.5  $     4.2  $    11.7  $   22.3   $    24.9
Foreign exchange
(gain) loss on
 long-term debt
 and investments, net  $  (19.7) $     9.1  $   (10.6) $      -   $     8.7
(Gain) loss on
 derivative
 financial
 instruments           $  (17.3) $    12.4  $    (4.9) $  (14.5)  $   (17.2)
Gain on sale of
 mill property         $      -  $   (37.8) $   (37.8) $      -   $       -
North Central
 Plywoods mill fire,
 net                   $    2.0  $       -  $     2.0  $  (45.0)  $   (45.0)
Prince George Pulp
 & Paper mill fire,
 net                   $      -  $       -   $      -   $     -   $    (3.6)
Corporate income
 tax rate reductions   $      -  $    (7.3)  $   (7.3)  $     -   $    (9.1)
---------------------------------------------------------------------------
Net impact of above
 items                 $  (27.5) $   (19.4)  $  (46.9)  $ (37.2)  $   (41.3)
---------------------------------------------------------------------------
Adjusted net income
 (loss)                $  (17.0) $   (78.2)  $  (95.2)  $  27.0   $   (62.5)
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Net income (loss)
 per share (EPS), as
 reported              $   0.07  $   (0.41)  $  (0.34)  $  0.45   $   (0.15)
Net impact of above
 items per share       $  (0.19) $   (0.14)  $  (0.33)  $ (0.26)  $   (0.29)
---------------------------------------------------------------------------
Adjusted net income
 (loss) per share      $  (0.12) $   (0.55)  $  (0.67)  $  0.19   $   (0.44)
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    EBITDA

The following table reconciles the Company's net loss, as
reported in accordance with GAAP, to EBITDA:


                             Q2         Q1        YTD        Q2         YTD
(millions of dollars)      2009       2009       2009      2008        2008
---------------------------------------------------------------------------
Net income (loss), as
 reported              $   10.5  $   (58.8) $   (48.3) $   64.2   $   (21.2)
Add (subtract):
Amortization           $   38.5  $    39.6  $    78.1  $   41.5   $    85.0
Interest expense, net  $    7.0  $     8.3  $    15.3  $    5.7   $    11.0
Foreign exchange
(gain) loss on
 long-term
 debt and investments,
 net                   $  (29.1) $    12.9   $  (16.2) $    0.1   $    12.1
(Gain) loss on
 derivative financial
 instruments           $  (25.7) $    21.3   $   (4.4) $  (26.0)  $   (32.0)
Gain on sale of mill
 property              $      -  $   (44.6)  $  (44.6) $      -   $       -
North Central Plywoods
 mill fire, net        $    3.0  $       -   $    3.0  $  (57.9)  $   (57.9)
Prince George Pulp &
 Paper mill fire, net  $      -  $       -   $      -  $      -   $    (8.5)
Other expense (income) $    2.5  $    (2.5)  $      -  $    1.5   $     0.3
Income tax (recovery)
 expense               $   (1.0) $   (49.7)  $  (50.7) $   24.0   $   (31.7)
Non-controlling
 interests             $    1.6  $   (11.1)  $   (9.5) $    9.2   $    31.2
---------------------------------------------------------------------------
EBITDA, as reported    $    7.3  $   (84.6)  $  (77.3) $   62.3   $   (11.7)
Restructuring, mill
 closure and severance
 costs                 $   11.4  $     6.4   $   17.8  $   34.0   $    37.8
---------------------------------------------------------------------------
Adjusted EBITDA        $   18.7  $   (78.2)  $  (59.5) $   96.3   $    26.1
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Positive (negative)
 impact of inventory
 write-downs (included
 in EBITDA and
 Adjusted EBITDA)      $   52.2  $   (29.8)  $    22.4  $   88.4   $    49.5
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    The global recession continued to weigh heavily on Canfor's results in
the second quarter of 2009. Demand for wood products remained at similar
levels to the historical lows seen in the previous quarter, with U.S.
housing starts averaging 541,000(5) (Seasonally Adjusted Annual Rate -
SAAR), compared to 528,000(5) in the first quarter of 2009. Global demand
for printing and writing papers, the largest consuming segment of market
pulp, was down 18%(6) for May 2009 year-to-date compared to the same
period in 2008.

    With demand at such low levels, prices for lumber, OSB and pulp products
remained weak in the second quarter of 2009. The benchmark Western
Spruce/Pine/Fir ("SPF") 2x4 #2&Btr lumber price averaged US$174(7) per
thousand board feet ("Mfbm"), up US$19 per Mfbm from the previous
quarter, but down US$56 per Mfbm, or 24%, from the second quarter of
2008. The average benchmark Southern Yellow Pine ("SYP") 2x4 #2 price was
US$236(7), substantially unchanged from the previous quarter and US$58
per Mfbm, or 20%, lower than the second quarter of 2008. Northern
bleached softwood kraft ("NBSK") pulp list prices for U.S. delivery in
the second quarter declined US$28 per tonne to US$645 per tonne, which
was US$235 per tonne, or 27%, lower than the second quarter of 2008. NBSK
pulp prices bottomed out early in the quarter and moved upwards in May
and June to end the quarter at US$660 per tonne for U.S. delivery and
US$630 per tonne for Europe delivery. A 7% increase in the value of the
Canadian dollar relative to its U.S. counterpart in the second quarter
offset most of the improvement in US dollar lumber prices, and
exacerbated the impact of weaker quarter-over-quarter US dollar OSB and
pulp prices. At just under 86 cents for the quarter, the Canadian dollar
was down 13.2 cents, or 13%, compared to the same quarter of 2008.

    (5) U.S. Census Bureau

    (6) According to latest information available from Pulp and Paper
Products Council

    (7) Random Lengths Publications, Inc.

    Reflecting the continued challenging market conditions, the Company
indefinitely idled its Radium, Rustad and Vavenby sawmills in June and
early July, reducing its current lumber operating rate to approximately
50% of capacity.

    The Company reported EBITDA of $7.3 million for the second quarter of
2009, an improvement of $91.9 million from the previous quarter. Results
in the first and second quarter of 2009 are skewed by the impact of
inventory accounting adjustments (as required under Canadian GAAP), which
accounts for approximately $82 million of the variance. A significant
majority of this relates to the Company's build of log inventories in the
B.C. Interior in the first quarter ahead of spring break-up. At the end
of the first quarter, the Company recorded additional log inventory
write-downs from cost to market related to this seasonally higher log
inventory, effectively moving anticipated losses from processing those
logs in the second quarter into the first. The spring break-up factor
resulted in an estimated $30 million decrease in operating earnings in
the first quarter and a corresponding increase in the second quarter. The
balance reflects the reversal of inventory write-downs recognized in the
previous quarter, resulting principally from lower second quarter costs
and higher finished product prices. Inventory accounting adjustments
aside, reported EBITDA for the second quarter showed a slight improvement
compared to the first quarter, reflecting a 7% decline in lumber unit
manufacturing costs and improved Western SPF lumber prices later in the
quarter, which more than offset lower pulp prices, the stronger Canadian
dollar and indefinite closure costs.

    Compared to the same quarter in 2008, EBITDA was down by $55.0 million,
reflecting to a large extent weaker lumber and pulp demand and prices and
a less favourable inventory write-down movement, partly offset by lower
unit lumber, OSB and pulp manufacturing costs, a weaker Canadian dollar
and lower restructuring, severance and closure costs.

    Other significant items affecting comparability with prior periods
included the following amounts (net of tax and non-controlling interests):

    - Gains recorded on derivative financial instruments totaling $17.3
million ($0.12 per share), principally reflecting an increase in the
value of the Canadian dollar relative to the US dollar in the second
quarter. The year-to-date gain is $4.9 million ($0.03 per share).

    - A foreign exchange translation gain on the Company's US dollar
denominated debt, net of investments, of $19.7 million ($0.14 per share),
as a result of the stronger Canadian dollar. Year-to-date, the gain is
$10.6 million ($0.07 per share).

    OPERATING RESULTS BY BUSINESS SEGMENT 

Lumber


Selected Financial Information and Statistics - Lumber

(millions of dollars         Q2        Q1         YTD        Q2        YTD
 unless otherwise noted)   2009      2009        2009      2008       2008
--------------------------------------------------------------------------
Sales                  $  299.2  $  277.3   $   576.5  $  395.3   $  747.8
EBITDA (8)             $   10.6  $  (68.8)  $   (58.2) $   46.3   $  (46.7)
Adjusted EBITDA (8)    $   20.2  $  (66.3)  $   (46.1) $   57.4   $  (34.9)
EBITDA margin                 4%      (25)%       (10)%      12%        (6)%
Adjusted EBITDA margin        7%      (24)%        (8)%      15%        (5)%
Operating (loss)
 income (8)            $  (12.0) $  (92.3)  $  (104.3) $   22.8   $  (96.0)
--------------------------------------------------------------------------
Average SPF 2x4 #2&Btr
lumber price in
 US$ (9)               $    174  $    155   $     165  $    230   $    217
Average SPF price in
 Cdn$                  $    203  $    193   $     198  $    232   $    219
Average SYP 2x4 #2
lumber price in
 US$ (10)              $    236  $    235   $     236  $    294   $    289
Average SYP price in
 Cdn$                  $    275  $    293   $     284  $    296   $    291
--------------------------------------------------------------------------
Production - SPF
 lumber (MMfbm)           759.3     701.9     1,461.2     877.0    1,760.7
Production - SYP
 lumber (MMfbm)            58.6      62.4       121.0     104.4      210.4
Shipments - SPF
 lumber (MMfbm) (11)      764.5     684.9     1,449.4     935.3    1,798.0
Shipments - SYP
 lumber (MMfbm) (11)       69.1      66.7       135.8     125.9      236.2
Shipments - wholesale
 lumber (MMfbm)            50.1      39.0        89.1      46.0       95.5
--------------------------------------------------------------------------

(8)  Earnings in Q2 2009 include a positive impact from inventory write-down
     adjustments of $43.1 million, compared to a negative impact in Q1 2009
     of $24.3 million and a positive impact in Q2 2008 of $70.3 million.
(9)  Western Spruce/Pine/Fir, per thousand board feet (Source - Random
     Lengths Publications, Inc.)
(10) Southern Yellow Pine, Eastside, per thousand board feet (Source -
     Random Lengths Publications, Inc.)
(11) Canfor-produced lumber, includes shipments of lumber purchased for
     remanufacture.


    Overview

The Lumber segment reported an operating loss of $12.0
million for the second quarter of 2009, an $80.3 million improvement over
the first quarter of 2009, but an adverse movement of $34.8 million
compared to the second quarter of 2008. Over those same periods, Adjusted
EBITDA improved by $86.5 million and fell by $37.2 million, respectively.
For the first half of 2009, the Lumber segment reported an operating loss
of $104.3 million, $8.3 million higher than for the same period of 2008.

    The significant majority of the improvement in Adjusted EBITDA compared
to the previous quarter was attributable to spring break-up which
impacted log inventory write-downs as noted earlier. Adjusted EBITDA in
the current quarter was also positively impacted by a 12% increase in the
average Western SPF 2x4 #2&Btr price, partly offset by the stronger
Canadian dollar compared to the previous quarter. US dollar prices for
SYP lumber remained relatively flat. Log and conversion costs were down
7% compared to the previous quarter, for the most part reflecting the
Company's continued cost focus as well as seasonally lower energy usage
and lower natural gas prices.

    The decrease in Adjusted EBITDA compared to the second quarter of 2008
was primarily attributable to lower sales realizations and a more
positive impact from inventory accounting adjustments in the second
quarter of 2008 (reflecting higher operating rates and correspondingly
higher log inventory drawdowns in the 2008 quarter), which more than
offset an 8% decrease in unit manufacturing costs and a 13% decrease in
the value of the Canadian dollar. Western SPF 2x4 #2&Btr and SYP 2x4 #2
US$ prices were down 24% and 20%, respectively, and similar decreases
were seen across most wide grades.

    Restructuring, mill closure and severance costs in the second quarter of
2009 were up by $7.1 million compared to the previous quarter,
principally reflecting the Company's decision in late May to indefinitely
idle the Radium, Rustad and Vavenby sawmills.

    Markets

    Demand for softwood lumber continued to be weak through the second
quarter of 2009 as housing starts remained at historically low levels.
U.S. housing starts began the quarter by falling further than the
record-low levels seen in the first quarter, but showed a marginal
improvement as the quarter progressed. Total U.S. housing starts averaged
541,000 units SAAR(12) for the quarter, in line with the previous
quarter, but down 48% from the second quarter of 2008. Single family
starts were up 18% compared to the previous quarter, but were still down
37% compared to the second quarter of 2008.

    The inventory of new homes for sale fell to a seasonally adjusted figure
of 8.8 months(12) of supply by the end of June, compared to 11.3 months
supply at the end of March, but is still at historically high levels.
Similarly, existing home inventories fell marginally to 9.4 months(13) of
supply at the end of the second quarter, compared to 9.6 months at the
end of the first quarter of 2009.

    Canadian housing starts continued to fall in the second quarter of 2009,
to an average of 128,100 units SAAR(14). This was down 11,300 units SAAR,
or 8%, compared to the previous quarter, and down 89,500 units SAAR, or
41%, compared to the second quarter of 2008.

    Offshore demand improved somewhat in the second quarter in part driven by
increased demand in the Japanese market and continued strong demand in
the China market. In the second quarter, lumber shipments to China
outpaced shipments to Japan.

    Sales

    Lumber sales for the second quarter of 2009 were $299.2 million, up $21.9
million, or 8%, compared to the first quarter of 2009, and down $96.1
million, or 24%, compared to the second quarter of 2008.

    Average prices for all grades and widths of SPF lumber were up compared
to the prior quarter, reflecting several industry-wide production
curtailment announcements in the second quarter that reduced supply in
the marketplace. However, prices were still significantly down compared
to the second quarter of 2008. The average price of Western SPF 2x4
#2&Btr increased by US$19 per Mfbm, or 12%, compared to the previous
quarter, but was down US$56 per Mfbm, or 24%, compared to the second
quarter of 2008. Average prices for SYP 2x4 #2 were comparable to the
first quarter at US$236, but were down US$58, or 20%, compared to the
second quarter of 2008. Canadian dollar sales realizations were
negatively impacted by a 7% increase in the value of the Canadian dollar,
but benefited from a 13% decrease in the dollar compared to the same
quarter a year ago. The Random Lengths Framing Lumber Composite price
averaged US$209 per Mfbm for the second quarter of 2009, up US$13
compared to the previous quarter, but remaining well below the trigger
price of US$315 per Mfbm required to reduce the export tax rate on all
U.S. bound shipments below the current rate of 15%.

    Shipments for the second quarter of 2009 were up 82 million board feet,
or 11%, compared to the previous quarter, reflecting higher production
and a seasonal drawdown of inventories after the traditionally slower
winter period. Compared to the second quarter of 2008, shipments were
down 228 million board feet, or 21%, reflecting the significantly lower
operating rates in the current environment.

    Total residual fibre revenue compared to the previous quarter increased
in line with production in the current quarter, but compared to the same
quarter of 2008, revenue was down sharply due to reduced operating rates
and weaker pulp and lumber prices in the current period.

    Operations

    Lumber production for the second quarter was 818 million board feet, 54
million board feet, or 7%, higher than the prior quarter, and 163 million
board feet, or 17%, lower than production for the same quarter in 2008.
Significant curtailments were again taken in the second quarter, in the
form of shortened work weeks and reduced shifts.

    (12) U.S. Census Bureau

    (13) National Association of Realtors

    (14) CMHC

    Overall, the Company's unit manufacturing (log and conversion) costs were
down 7% and 8% compared to the previous quarter and the second quarter of
2008, respectively, in both cases reflecting improved productivity, lower
energy costs and reduced overhead costs. Compared to the previous
quarter, the lower energy costs reflected seasonally lower energy
consumption, as well as lower gas prices.

    Restructuring costs for the lumber segment amounted to $9.6 million,
compared to $2.5 million for the first quarter of 2009, and $11.1 million
for the second quarter of 2008. The increase compared to the first
quarter reflects the Company's decision to indefinitely idle the Radium,
Rustad and Vavenby sawmills. Costs for the second quarter of 2008
included those related to the indefinite idling of the Mackenzie
operation in June 2008.

    The movement in inventory write-downs in the second quarters of 2009 and
2008 positively impacted operating results by $43.1 million and $70.3
million, respectively, in contrast to the first quarter where EBITDA and
operating income were negatively impacted by $24.3 million. The
significant majority of the favourable variance to the previous quarter
of 2009 related to the normal spring break-up. The adverse variance to
the same quarter of 2008 mostly reflected lower operating rates and a
correspondingly lower drawdown of log inventories in the current period.

    Pulp and Paper(15)


Selected Financial Information and Statistics - Pulp and Paper

(millions of dollars         Q2         Q1        YTD        Q2         YTD
 unless otherwise noted)   2009       2009       2009      2008        2008
---------------------------------------------------------------------------
Sales                  $  232.4  $   205.3  $   437.7  $  251.2   $   493.3
EBITDA (16)            $    5.7  $    (5.0) $     0.7  $   26.6   $    71.7
EBITDA margin                 2%        (2)%        0%       11%         15%
Operating (loss)
 income (16)           $   (6.8) $   (17.3) $   (24.1) $   14.3   $    47.5
---------------------------------------------------------------------------
Average pulp price
delivered to U.S.
 - US$ (17)            $    645  $     673  $     659  $    880   $     880
Average price in Cdn$  $    752  $     838  $     795  $    889   $     886
---------------------------------------------------------------------------
Production - pulp
 (000 mt)                 299.1      270.0      569.1     276.2       560.7
Production - paper
 (000 mt)                  30.7       28.4       59.1      34.2        66.6
Shipments - Canfor-
 produced pulp
 (000 mt)                 344.4      276.6      621.0     289.4       568.4
 Pulp marketed on
  behalf of HSLP (000
  mt) (18)                 81.9       70.9      152.8      96.2       174.5
Shipments - paper
 (000 mt)                  34.3       25.2       59.5      33.7        68.8
---------------------------------------------------------------------------

(15) Includes the Taylor Pulp mill and 100% of Canfor Pulp Limited
     Partnership ("CPLP"), which is consolidated in Canfor's operating
     results. Pulp production and shipment volumes presented are for both
     northern bleached softwood kraft ("NBSK") and bleached chemi-thermo
     mechanical pulp ("BCTMP").
(16) Earnings for Q2 2009 include a positive impact from inventory
     write-down adjustments of $5.5 million, compared to a negative impact
     in Q1 2009 of $3.7 million and no impact in Q2 2008.
(17) Per tonne, NBSK pulp list price delivered to U.S. (RISI).
(18) Howe Sound Pulp and Paper Limited Partnership pulp mill.


    Overview

Operating income and EBITDA in the Pulp and Paper segment in
the second quarter of 2009 were up $10.5 million and $10.7 million,
respectively, compared to the previous quarter. The improvement resulted
principally from the impact on unit manufacturing costs of higher
production volumes (reflecting first quarter market curtailments and
seasonally lower productivity levels), as well as lower fibre, chemical
and natural gas costs. In addition, a further $3.5 million business
interruption insurance receivable was recorded by CPLP upon settlement of
an insurance claim arising from its Prince George Pulp and Paper Mill's
chip screening and in-feed system fire in early 2008. These factors more
than offset weaker Canadian dollar sales realizations resulting from
lower US dollar pulp prices and a stronger Canadian dollar.

    Compared to the same quarter of 2008, operating earnings and EBITDA were
down $21.1 million and $20.9 million, respectively, primarily as a result
of significantly weaker NBSK pulp and BCTMP US dollar prices and a higher
percentage of sales into lower margin business (including non-contract
business and the tissue segment), which more than offset a weaker
Canadian dollar, lower fibre and energy costs, and costs associated with
a scheduled maintenance outage at CPLP's Northwood Pulp mill in the
comparative quarter of 2008.

    Markets

    During the second quarter of 2009, continued weakness in global pulp
demand was more than offset by supply reductions due to temporary and
permanent mill closures, resulting in significant reductions in producer
inventory stocks. Year-to-date demand for market pulp was below 2008
levels, mainly due to reduced demand for printing and writing papers over
the same period. According to the latest available information from the
Pulp and Paper Product Council ("PPPC"), global demand for printing and
writing papers decreased 18% for May 2009 year-to-date, when compared to
the same period in 2008.

    The reduction in supply has resulted in declining pulp inventories from
the beginning of the year. At the end of June 2009, World 20(19) producer
bleached softwood pulp inventories were down to 26 days of supply (June
2008 -- 29 days), after peaking at 43 days in January 2009.

    Demand for kraft paper in North America continued to be weak in the
second quarter of 2009. A primary driver for the overall market weakness
continues to be the poor housing market and low consumer confidence.
Prices slipped a further 3% in the second quarter and sales realizations
were further negatively impacted by the stronger Canadian dollar.

    Sales

    Shipments of Canfor-produced pulp in the second quarter of 2009 were up
25% compared to the previous quarter, and up 19% compared to the second
quarter of 2008, in both cases reflecting higher levels of product made
available for sale and increased shipments into China.

    Average NBSK market pulp list prices for U.S. delivery in the second
quarter were down US$28 per tonne, or 4%, from the previous quarter.
However prices moved up in May and June, and ended the quarter at US$660
per tonne, up US$25 from two months earlier. Price gains in European and
Asian markets were higher, with list prices in Europe increasing US$50
per tonne and prices to China rising US$60 per tonne. Average BCTMP
prices also trailed those for the prior quarter.

    Operations

    Pulp production for the second quarter of 2009 was 299,000 tonnes, which
was 29,000 tonnes higher than the previous quarter due primarily to
higher operating rates that reflected less market downtime and seasonally
higher productivity. Compared to the second quarter of 2008, production
was up 23,000 tonnes, in large part due to a scheduled maintenance outage
at CPLP's Northwood pulp mill in 2008, and production lost in 2008 due to
the Prince George Pulp and Paper Mill fire.

    Unit manufacturing costs for the second quarter of 2009 were down
compared to the previous quarter, reflecting the higher production
volumes, as well as lower fibre, chemical and natural gas costs. The
lower fibre costs resulted principally from a reduction in higher-cost
whole log chipping. Lower energy costs reflected seasonally lower natural
gas usage and lower gas prices.

    Unit manufacturing costs were also down compared to the second quarter of
2008, with higher operating rates, and lower fibre, energy and overhead
costs being the primary contributing factors. The lower fibre costs
reflected lower prices for both sawmill residual and whole log chips, and
a higher proportion of residual chips consumed in the period.

    Inventory write-down movements positively impacted operating results by
$5.5 million in the second quarter of 2009, and negatively impacted
results in the previous quarter by $3.7 million. The variance reflected
reduced inventory levels and improving pulp prices at the end of June.

    (19) World 20 data is based on twenty producing countries representing
80% of world chemical market pulp capacity and is based on information
compiled and prepared by the Pulp and Paper Products Council ("PPPC").
Unallocated and Other Items


                            Q2          Q1        YTD        Q2         YTD
(millions of dollars)     2009        2009       2009      2008        2008
---------------------------------------------------------------------------
Operating loss of
 Panels operations     $  (6.3)  $    (9.4) $   (15.7) $  (11.4)  $   (38.3)
Corporate costs        $  (6.1)  $    (5.2) $   (11.3) $   (4.9)  $    (9.9)
Interest expense, net  $  (7.0)  $    (8.3) $   (15.3) $   (5.7)  $   (11.0)
Foreign exchange
 gain (loss) on
 long-term debt
 and investments, net  $  29.1   $   (12.9) $    16.2  $   (0.1)  $   (12.1)
Gain (loss) on
 derivative
 financial
 instruments           $  25.7   $   (21.3) $     4.4  $   26.0   $    32.0
Gain on sale of
 mill property         $     -   $    44.6  $    44.6  $      -   $       -
North Central
 Plywoods mill fire,
 net                   $  (3.0)  $       -  $    (3.0) $   57.9   $    57.9
Prince George Pulp
 & Paper mill fire,
 net                   $     -   $       -  $       -  $   (0.3)  $     8.5
Other income
 (expense), net        $  (2.5)  $     2.5  $       -  $   (1.5)  $    (0.3)
---------------------------------------------------------------------------


    Results of the Panels operations continued to reflect weak OSB market
conditions for the Peace Valley ("PV") OSB joint venture, the only
facility currently operating, and the ongoing costs of indefinitely
idling the Tackama and PolarBoard plants. The loss was down $3.1 million
compared to the previous quarter, with lower inventory write-downs in the
current quarter, principally related to spring break-up, together with
lower input and conversion costs and seasonally lower indefinite closure
costs more than offsetting a $5.8 million charge recorded in connection
with the North Central Plywoods ("NCP") claim settlement. The second
quarter of 2008's results included restructuring, mill closure and
severance costs of $22.6 million resulting substantially from the NCP
mill closure and the indefinite idling of PolarBoard.

    Corporate costs were $6.1 million in the second quarter of 2009, up $0.9
million compared to the first quarter of 2009 and up $1.2 million
compared to the second quarter of 2008, mostly related to higher
compensation costs linked to share price movements and severance costs
arising from further cost reduction initiatives.

    Net interest expense of $7.0 million in the second quarter of 2009 was
down $1.3 million from the previous quarter. The decrease reflected the
repayment of debt of $99.7 million and $75.8 million on March 1 and April
1, respectively, as well as reduced working capital requirements in the
period. The net expense was $1.3 million higher than the comparative
quarter in 2008, with the savings from lower debt levels more than offset
by lower cash balances, and the impact of weaker Canadian dollar on
interest arising on US dollar denominated debt.

    The Company recorded a foreign exchange translation gain on its US dollar
denominated debt, net of investments, for the second quarter of 2009 of
$29.1 million. This resulted from a 6.7 cent, or 8%, increase in the
value of the Canadian dollar against the US dollar over the quarter.

    The Company uses a variety of derivative financial instruments as partial
economic hedges against unfavourable changes in natural gas and diesel
costs, foreign exchange rates and lumber prices. In the second quarter of
2009, the Company recorded a net gain of $25.7 million related to its
derivative instruments, which was due principally to the stronger
Canadian dollar. The following table summarizes the gain (loss) on
derivative financial instruments for the comparable periods.


Gain (loss) on derivative financial instruments:

                                              3 months          6 months
                                            ended June 30,    ended June 30,
(millions of dollars)                       2009     2008     2009     2008
---------------------------------------------------------------------------
Foreign exchange collars and forward
 contracts                                $ 27.3  $  (0.2)  $  16.5 $ (11.1)
Natural gas swaps                         $ (3.5) $  16.8   $ (13.0)$  31.1
Diesel options and swaps                  $  2.4  $   9.2   $   1.0 $  11.4
Commodity futures                         $ (0.5) $   0.2   $  (0.1)$   0.6
---------------------------------------------------------------------------
                                          $ 25.7  $  26.0   $   4.4 $  32.0
---------------------------------------------------------------------------


    An amount of $3.0 million was charged to "North Central Plywoods mill
fire, net" in the second quarter of 2009 following the Company's final
settlement on its NCP insurance claim in April.

    SUMMARY OF FINANCIAL POSITION

    The following table summarizes Canfor's cash flow and financial position
for and as at the end of the following periods:


                             Q2         Q1        YTD        Q2         YTD
(millions of dollars)      2009       2009       2009      2008        2008
---------------------------------------------------------------------------
Increase (decrease)
 in cash and cash
 equivalents           $   (2.4) $  (207.2) $  (209.6) $   56.1   $     2.1
Operating activities   $   38.9  $  (127.0) $   (88.1) $   74.6   $    71.1
Financing activities   $  (79.2) $  (110.4) $  (189.6) $  (11.8)  $   (36.5)
Investing activities   $   37.7  $    30.0  $    67.7  $   (6.7)  $   (32.5)
Foreign exchange
 gains on cash and
 cash equivalents of
 self-sustaining
 operations            $    0.2  $     0.2  $     0.4  $      -   $       -
Ratio of current
 assets to current
 liabilities                                  2.4 : 1               2.4 : 1
Ratio of net debt
 to capitalization                                 16%                   10%
---------------------------------------------------------------------------


    Changes in Financial Position

    Operating activities generated cash of $38.9 million in the second
quarter of 2009, compared to cash used of $127.0 million in the previous
quarter, and $74.6 million generated in the second quarter of 2008. The
positive variance compared to the previous quarter reflected a
significant reduction in working capital (mostly relating to the drawdown
of log and pulp product inventories), and lower log and conversion costs,
partially offset by higher income tax refunds received in the prior
period. Compared to the same quarter of 2008, the reduction in cash
generated principally reflected weaker operating results across all
segments. On a year-to-date basis, operating activities have used cash of
$88.1 million in 2009, compared to $71.1 million of cash generated for
the first half of 2008, with approximately half of the variance related
to higher income tax refunds received in the comparative period. The
increased operating losses to date in 2009 accounted for the significant
majority of the balance.

    Financing activities used cash of $79.2 million in the second quarter of
2009, principally for the repayment of long-term debt of $75.8 million
(US$60.0 million). Operating bank loans decreased $1.8 million. Cash
distributions paid to non-controlling interests were $1.5 million, down
from $13.2 million paid in the same quarter of 2008, and reflected lower
CPLP distributions.

    Investing activities in the second quarter of 2009 resulted in net cash
inflows of $37.7 million, and reflected final proceeds from the NCP claim
settlement of $33.3 million and proceeds from the partial redemption of
the Company's investment in ABCP of $10.4 million. Capital spending of
$7.5 million in the quarter reflected cash conservation efforts, and was
well down from $26.3 million reported for the same quarter of 2008.

    Changes in Equity

    In addition to the $10.5 million net income for the quarter which was
credited to retained earnings, other comprehensive income decreased by
$21.0 million, substantially due to the impact of the stronger Canadian
dollar on the translation of its self-sustaining foreign subsidiaries.

    Liquidity and Financial Requirements

    At June 30, 2009, the Company, on a consolidated basis, had cash and cash
equivalents of $152.8 million and $492.0 million of bank operating lines
of credit, of which $42.8 million was reserved for several standby
letters of credit. Of CPLP's $75.0 million share of these operating
lines, $15.1 million was drawn down at June 30, 2009. The Company's net
debt to capitalization ratio at the end of the second quarter was 16%.

    On April 1, 2009, the Company repaid $75.8 million (US$60.0 million) of
privately placed notes at 5.66% interest rate. A debt repayment was also
made in the first quarter, consisting of $99.7 million (US$77.3 million)
of privately placed senior notes (US$45.0 million at 7.98% interest rate
and US$32.3 million at 8.03% interest rate).

    At June 30, 2009, the Company had in place foreign exchange collar option
contracts for US$197 million and forward sale contracts for US$51.4
million covering the period to January 2010. The collar contracts fix the
Company's US dollar exchange rate between a minimum of CDN$0.98 and a
maximum of CDN$1.12. The forward sale contract US dollar rates vary
between CDN$1.09 and CDN$1.24.

    OUTLOOK

    Lumber

    Lumber markets are expected to improve marginally in the third quarter of
2009, with lumber prices anticipated to show a modest increase as the
full effect of industry-wide production curtailments is realized during
the summer months. Looking further ahead, prospects of a meaningful
recovery of the housing market before the second quarter of 2010 are
diminishing. The demand for lumber in the repair and renovation sector is
projected to remain at current levels, with U.S. homeowners expected to
focus on repair and remodeling activities instead of purchasing new homes.
Lumber consumption in Canada is expected to remain under pressure due to
a prolonged weakening of the Canadian housing market. However, strong
shipments to China are projected to extend in the near-term as 2x4
housing construction is getting recognition in regions susceptible to
earthquakes. Similarly, shipments to Japan are expected to increase as
demand improves in the second half of the year.

    Pulp and Paper

    The outlook for the second half of 2009 is one of moderate optimism.
Supply has been reduced to a level that balances demand and, when
combined with low pulp producer inventories, provides an opportunity for
additional price increases in the coming months. The reductions in supply
are primarily the result of temporary and permanent mill closures in
Canada and Scandinavia as high cost facilities strive to conserve cash
and control inventories. Partially offsetting the mill closures has been
the impact of the U.S. Black Liquor tax subsidy, which may have enabled
some higher cost U.S. pulp mills to continue to operate. Demand is
expected to recover slightly from earlier this year, but remain weak
relative to 2008. Overall, additional modest improvements in price are
expected during the balance of 2009.

    The Canadian Green Transformation Program is not expected to have a major
impact on supply. The program was announced by the Canadian government on
June 17, 2009 and proposes to provide a $0.16 cent per litre credit to
qualifying Canadian facilities for black liquor consumption from January
1, 2009 onwards, until the cap of $1 billion is reached. The program is
to take the form of funding for qualifying energy and environmental
capital projects. Although full details of the program have not been
finalized it is estimated that the $1 billion ceiling based on black
liquor consumption would be reached by the Canadian industry sometime
during the summer of 2009. The Partnership expects to qualify for funding
under this program and has commenced development of a list of significant
qualifying capital projects in anticipation of submission once the
program details are finalized.

    OUTSTANDING SHARES

    At July 29, 2009, there were 142,589,297 common shares outstanding.

    CRITICAL ACCOUNTING ESTIMATES

    The preparation of financial statements in conformity with Canadian
generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts recorded in the
financial statements. On an ongoing basis, management reviews its
estimates, including those related to useful lives for amortization,
impairment of long-lived assets, certain accounts receivable, pension and
other employee future benefit plans and asset retirement obligations
based upon currently available information. While it is reasonably
possible that circumstances may arise which cause actual results to
differ from these estimates, management does not believe it is likely
that any such differences will materially affect the Company's financial
condition.

    CHANGES IN ACCOUNTING POLICIES

    Effective January 1, 2009, the Company adopted the Canadian Institute of
Chartered Accountants' new Handbook Section 3064, Goodwill and Intangible
Assets. This section replaces CICA Handbook Section 3062, Goodwill and
Intangible Assets and Section 3450, Research and Development Costs, and
establishes revised standards for the recognition, measurement,
presentation and disclosure of goodwill and intangible assets. On
adoption of this new Standard, EIC 27, Revenues and Expenditures During
the Pro-operating Period, is withdrawn and so various preproduction and
start-up costs are required to be expensed as incurred. This Standard did
not have a material impact on Canfor's consolidated financial statements.

    CONVERSION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS

    In February of 2008, the Accounting Standards Board announced that
publicly accountable entities will be required to prepare financial
statements in accordance with International Financial Reporting Standards
("IFRS") for interim and annual periods in fiscal years beginning on or
after January 1, 2011.

    The Company has developed a conversion implementation plan to ensure that
differences between Canadian GAAP and IFRS that affect Canfor are
identified, and any required changes to accounting processes and controls
(including information technology systems) are made in a timely manner to
ensure a smooth transition on January 1, 2010.

    The key elements of the conversion implementation plan are as follows:

    Project Structure

    The Company has a project manager dedicated to leading the conversion to
IFRS. The project manager is working with other members of the finance
team to execute the elements of the implementation plan. An
implementation team is working closely with senior management in a number
of different business areas to ensure that the impacts of the conversion
throughout the business are managed in a timely and efficient manner. A
steering committee has been established to oversee the project.

    Process and Timing

    The process of converting to IFRS has been divided into a number of
different stages, many of which will run concurrently. A detailed
diagnostic has now been completed, and a number of areas identified for
further consideration before the date of transition. Various accounting
policy choices have been identified and are being considered by the
steering committee.

    Any changes required to systems and controls (including information
technology systems) will be identified as the project progresses; these
are currently projected to be designed and tested by the end of the third
quarter of 2009. The implementation of any significant changes to systems
and controls, as well as related training, is currently scheduled for the
second half of 2009.

    A draft opening balance sheet prepared under IFRS at the date of
transition (January 1, 2010) is currently planned to be completed in the
first half of 2010. Draft financial statements and disclosure information
will be prepared for each quarter in 2010 (to be used for comparative
purposes in 2011) and reporting under IFRS will commence for interim and
annual periods in 2011.

    Progress to Date

    At June 30, 2009, the Company has completed an evaluation and diagnostic
of the impact of IFRS on Canfor's financial statements. A number of
issues had been identified for discussion by senior management before
final decisions are made with respect to accounting policy choices and
elections. The Company has identified a number of key areas where it is
likely to be impacted by changes in accounting policy. These include:

    - Employee future benefits

    - Property, plant, equipment and timber

    - Intangible assets

    - Impairment of assets

    - Provisions, including deferred reforestation obligations and asset
retirement obligations

    - Presentation of financial statements, including presentation of
minority interests

    As a first-time adopter of IFRS, the Company is required to apply IFRS 1
"First time adoption of International Financial Reporting Standards". A
number of exemptions are available under this Standard which the Company
is currently evaluating. The more significant exemptions include:
recognizing through opening retained earnings all cumulative actuarial
gains and losses on employee benefit plans, and cumulative translation
adjustments on self sustaining operations; avoiding a retroactive
restatement of previous business combinations under IFRS; and electing to
use fair value at the transition date as deemed cost for capital assets
in certain circumstances.

    No significant impact on the Company's systems and controls has currently
been identified from the review carried out to date. Further training of
impacted staff will be carried out in the second half of 2009 and going
forward.

    INTERNAL CONTROLS OVER FINANCIAL REPORTING

    During the quarter ending June 30, 2009, there were no changes in the
Company's internal controls over financial reporting that materially
affected, or would be reasonably likely to materially affect, such
controls.

    RISKS AND UNCERTAINTIES

    A comprehensive discussion of risks and uncertainties is included in the
Company's 2008 annual statutory reports which are available on
www.sedar.com or www.canfor.com.

    SELECTED QUARTERLY FINANCIAL INFORMATION


---------------------------------------------------------------------------
             Q2       Q1       Q4      Q3      Q2       Q1       Q4      Q3
           2009     2009     2008    2008    2008     2008     2007    2007
---------------------------------------------------------------------------
Sales and
 income
 (millions
 of dollars)
Sales    $541.7  $ 488.2  $ 588.7  $668.0  $706.4  $ 648.5  $ 711.0  $837.4
Operating
 (loss)
 income  $(31.2) $(124.2) $ (74.2) $ 12.8  $ 20.8  $(117.5) $(124.7) $(52.1)
Net
 income
 (loss)  $ 10.5  $ (58.8) $(229.8) $(94.2) $ 64.2  $ (85.4) $(237.0) $(42.1)
Per
 common
 share
 (dollars)
Net
 income
 (loss)
 - basic
 and
 diluted $ 0.07  $ (0.41) $ (1.61) $(0.66) $ 0.45  $ (0.60) $ (1.66) $(0.30)
---------------------------------------------------------------------------

Statistics
Lumber
 ship-
 ments
 (MMfbm)    884      791      956     906   1,107    1,023    1,149   1,301
Plywood
 ship-
 ments
 (MMsf
 3/8")        -        -       28      54      96       86       90      90
OSB
 ship-
 ments
 (MMsf
 3/8")       61       30       56      91     153      164      166     162
Pulp
 ship-
 ments
 (000
 mt)        344      277      236     284     289      279      308     307

---------------------------------------------------------------------------
Average
 exch-
 ange
 rate
 - US$
 /Cdn$   $0.858  $ 0.803  $ 0.825  $0.960  $0.990  $ 0.996  $ 1.019  $0.957
---------------------------------------------------------------------------

Average Western
 SPF 2x4
 #2&Btr
 lumber
 price
 (US$)   $  174  $   155  $   190  $  263  $  230  $   205  $   230  $  260
Average
 SYP
 (East)
 2x4 #2
 lumber
 price
(US$)    $  236  $   235  $   258  $  289  $  294  $   285  $   277  $  273
Average
 OSB
 price
 - North
 Central
 (US$)   $  145  $   154  $   172  $  202  $  174  $   138  $   165  $  177
Average
 NBSK
 pulp
 list
 price
 delivered
 to U.S.
 (US$)   $  645  $   673  $   787  $  880  $  880  $   880  $   857  $  837
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    In addition to exposure to changes in product prices and foreign
exchange, the Company's financial results are impacted by seasonal
factors such as weather and building activity. Adverse weather conditions
can cause logging curtailments, which can affect the supply of raw
materials to sawmills, OSB plants, and pulp mills. Market demand also
varies seasonally to some degree. For example, building activity and
repair and renovation work, which affects demand for lumber products, is
generally stronger in the spring and summer months. These factors, along
with global supply and demand conditions, affect the Company's shipment
volumes. Also, the global recession has adversely impacted the Company's
results since late 2008.

    Other factors that impact the comparability of the quarters are noted
below:


---------------------------------------------------------------------------

After-tax impact, net of non-controlling interests

(millions of
 dollars,
 except for
 per share   Q2       Q1       Q4      Q3      Q2       Q1       Q4      Q3
 amounts)  2009     2009     2008    2008    2008     2008     2007    2007
---------------------------------------------------------------------------
Net
 income
 (loss),
 as
 repor-
 ted     $ 10.5  $ (58.8) $(229.8) $(94.2) $ 64.2  $ (85.4) $(237.0) $(42.1)
Export
 tax
 refund  $    -  $     -  $  (7.1) $    -  $    -  $     -  $     -  $    -
Restruct-
 uring,
 mill
 closure
 and
 sever-
 ance
 costs   $  7.5  $   4.2  $   6.8  $  3.6  $ 22.3  $   2.6  $  14.2  $  7.3
Foreign
 exchange
 (gain)
 loss on
 long-term
 debt and
 invest-
 ments,
 net     $(19.7) $   9.1  $  52.2  $ 11.3  $    -  $   8.7  $   3.5  $ (5.1)
(Gain)
 loss on
 derivative
 financial
 instrum-
 ents    $(17.3) $  12.4  $  50.3  $ 21.4  $(14.5) $  (2.7) $  (3.5) $ (6.9)
Gain on
 sale of
 mill
 prop-
 erty    $    -  $ (37.8) $     -  $    -  $    -  $     -  $     -  $    -
North
 Central
 Plywoods
 mill
 fire,
 net     $  2.0  $     -  $     -  $    -  $(45.0) $     -  $     -  $    -
Prince
 George
 Pulp
 & Paper
 mill
 fire,
 net     $    -  $     -  $   0.2  $    -  $    -  $  (3.6) $     -  $    -
Asset
 impair-
 ments   $    -  $     -  $  74.1  $ 56.9  $    -  $     -  $ 189.1  $  6.0
Corporate
 income
 tax rate
 reduct-
 ions    $    -  $  (7.3) $    -   $    -  $    -  $  (9.1) $ (35.8) $ (0.9)
Other
 items   $    -  $     -  $    -   $    -  $    -  $     -  $  (0.1) $ (4.2)
---------------------------------------------------------------------------
Net
 impact
 of
 above
 items   $(27.5) $ (19.4) $176.5   $ 93.2  $(37.2) $  (4.1) $ 167.4  $ (3.8)
---------------------------------------------------------------------------
Net (loss)
 income,
 as
 adjus-
 ted     $(17.0) $ (78.2) $(53.3)  $ (1.0) $ 27.0  $ (89.5) $ (69.6) $(45.9)
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Net (loss)
 income
 per
 share
 (EPS), as
 report-
 ed      $ 0.07  $ (0.41) $(1.61)  $(0.66) $ 0.45  $ (0.60) $ (1.66) $(0.30)
Net
 impact
 of above
 items
 per
 share   $(0.19) $ (0.14) $ 1.24   $ 0.65  $(0.26) $ (0.03) $  1.17  $(0.03)
---------------------------------------------------------------------------
Net (loss)
 income
 per
 share,
 as
 adjust-
 ed      $(0.12) $ (0.55) $(0.37)  $(0.01) $ 0.19  $ (0.63) $ (0.49) $(0.33)
---------------------------------------------------------------------------
---------------------------------------------------------------------------

Canfor Corporation
Consolidated Balance Sheets

                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars, unaudited)                          2009         2008
---------------------------------------------------------------------------
ASSETS

Current Assets
 Cash and cash equivalents                         $     152.8  $     362.4
 Accounts receivable
  Trade                                                  161.6        105.9
  Other                                                   24.8         93.7
 Income taxes recoverable                                 31.8         47.1
 Future income taxes, net                                 17.9         31.2
 Inventories (Note 2)                                    344.5        404.9
 Prepaid expenses                                         40.4         35.1
---------------------------------------------------------------------------
Total current assets                                     773.8      1,080.3
---------------------------------------------------------------------------
Long-term investments and other (Note 3)                 106.0        125.7
Property, plant, equipment and timber                  1,743.6      1,798.5
Goodwill                                                  80.7         85.7
Deferred charges                                         112.8        110.2
---------------------------------------------------------------------------
                                                   $   2,816.9  $   3,200.4
---------------------------------------------------------------------------
---------------------------------------------------------------------------

LIABILITIES

Current Liabilities
 Operating loans (Note 4 (a))                      $      15.9  $      25.2
 Accounts payable and accrued liabilities                246.9        322.9
 Current portion of long-term debt (Note 4 (b))           37.6        168.3
 Current portion of deferred reforestation
  obligation                                              32.2         32.5
---------------------------------------------------------------------------
Total current liabilities                                332.6        548.9
---------------------------------------------------------------------------
Long-term debt (Note 4 (b))                              369.1        428.7
Long-term accrued liabilities and obligations
 (Note 5)                                                211.4        208.8
Future income taxes, net                                 211.6        242.4
Non-controlling interests                                263.6        276.8
---------------------------------------------------------------------------
                                                   $   1,388.3  $   1,705.6
---------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
Share capital - 142,589,297 common shares
 outstanding                                       $   1,124.7  $   1,124.7
Contributed surplus                                       31.9         31.9
Retained earnings                                        268.4        316.7
Accumulated other comprehensive income                     3.6         21.5
---------------------------------------------------------------------------
                                                   $   1,428.6  $   1,494.8
---------------------------------------------------------------------------
                                                   $   2,816.9  $   3,200.4
---------------------------------------------------------------------------
---------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial
statements.

APPROVED BY THE BOARD

Director, R.S. Smith                      Director, J.F. Shepard

Canfor Corporation
Consolidated Statements of Income (Loss)

                                       3 months ended        6 months ended
                                              June 30,              June 30,
(millions of dollars, unaudited)      2009       2008       2009       2008
---------------------------------------------------------------------------

Sales                            $   541.7  $   706.4  $ 1,029.9  $ 1,354.9

Costs and expenses
 Manufacturing and product costs     385.0      447.0      829.0    1,021.4
 Freight and other distribution
  costs                              107.9      129.7      205.2      244.8
 Export taxes                         13.3       18.2       24.2       31.6
 Amortization                         38.5       41.5       78.1       85.0
 Selling and administration costs     16.8       15.2       31.0       31.0
 Restructuring, mill closure and
  severance costs (Note 6)            11.4       34.0       17.8       37.8
---------------------------------------------------------------------------
                                     572.9      685.6    1,185.3    1,451.6
---------------------------------------------------------------------------
Operating (loss) income              (31.2)      20.8     (155.4)     (96.7)

Interest expense, net                 (7.0)      (5.7)     (15.3)     (11.0)
Foreign exchange gain (loss)
 on long-term debt and
 investments, net                     29.1       (0.1)      16.2      (12.1)
Gain on derivative financial
 instruments (Note 13)                25.7       26.0        4.4       32.0
Gain on sale of mill property
 (Note 7)                                -          -       44.6          -
North Central Plywoods mill
 fire, net (Note 8)                   (3.0)      57.9       (3.0)      57.9
Prince George Pulp & Paper mill
 fire, net                               -          -          -        8.5Other
expense, net                    (2.5)      (1.5)         -       (0.3)
---------------------------------------------------------------------------
Net income (loss) before income
 taxes and non-controlling
 interests                            11.1       97.4     (108.5)     (21.7)
Income tax recovery (expense)
 (Note 10)                             1.0      (24.0)      50.7       31.7
Non-controlling interests             (1.6)      (9.2)       9.5      (31.2)
---------------------------------------------------------------------------
Net income (loss)                $    10.5  $    64.2  $   (48.3) $   (21.2)
---------------------------------------------------------------------------
---------------------------------------------------------------------------

Per common share (in dollars)
 (Note 11)
Net income (loss) - Basic and
 Diluted                         $    0.07  $    0.45  $   (0.34) $   (0.15)
---------------------------------------------------------------------------
---------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial
statements.

Canfor Corporation
Consolidated Statements of Changes in Shareholders' Equity and Comprehensive
(Loss) Income

                                       3 months ended        6 months ended
(millions of dollars,                         June 30,              June 30,
 unaudited)                           2009       2008       2009       2008
---------------------------------------------------------------------------
Consolidated Statements of
Changes in Shareholders' Equity

Share capital
---------------------------------------------------------------------------
Balance at beginning and end
 of period                       $ 1,124.7  $ 1,124.7  $ 1,124.7  $ 1,124.7
---------------------------------------------------------------------------

Contributed surplus
---------------------------------------------------------------------------
Balance at beginning and end
 of period                       $    31.9  $    31.9  $    31.9  $    31.9
---------------------------------------------------------------------------

Retained earnings
Balance at beginning of period   $   257.9  $   576.5  $   316.7  $   692.5
Change in accounting for
 inventories                             -          -          -      (30.6)
Net income (loss) for the
 period                               10.5       64.2      (48.3)     (21.2)
---------------------------------------------------------------------------
Balance at end of period         $   268.4  $   640.7  $   268.4  $   640.7
---------------------------------------------------------------------------

Accumulated other comprehensive
 income (loss)
Balance at beginning of period   $    24.6  $   (25.0) $    21.5  $   (32.0)
Net change in foreign exchange
 translation adjustment on self-
 sustaining foreign subsidiaries     (21.1)      (1.8)     (18.0)       5.4
Reclassification to income of
 losses on derivative
 instruments designated as
 cash flow hedges in prior
 periods                               0.1       (0.2)       0.1       (0.4)
---------------------------------------------------------------------------
Balance at end of period         $     3.6  $   (27.0) $     3.6  $   (27.0)
---------------------------------------------------------------------------

---------------------------------------------------------------------------
Total shareholders' equity
 - Balance at end of period      $ 1,428.6  $ 1,770.3  $ 1,428.6  $ 1,770.3
---------------------------------------------------------------------------
---------------------------------------------------------------------------

Consolidated Statement of
 Comprehensive (Loss) Income
Net income (loss) for the
 period                          $    10.5  $    64.2  $   (48.3) $   (21.2)

Other comprehensive (loss)
 income
Net change in foreign exchange
 translation adjustment on self-
 sustaining foreign subsidiaries     (21.1)      (1.8)     (18.0)       5.4
Reclassification to income of
 losses on derivative
 instruments designated as
 cash flow hedges in prior
 periods                               0.1       (0.2)       0.1       (0.4)
---------------------------------------------------------------------------
Other comprehensive (loss)
 income                              (21.0)      (2.0)     (17.9)       5.0
---------------------------------------------------------------------------

Total comprehensive (loss)
 income                          $   (10.5) $    62.2  $   (66.2) $   (16.2)
---------------------------------------------------------------------------
---------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial
statements.

Canfor Corporation
Consolidated Cash Flow Statements

                                       3 months ended        6 months ended
                                              June 30,              June 30,
(millions of dollars, unaudited)      2009       2008       2009       2008
---------------------------------------------------------------------------
Cash generated from (used in)
Operating activities
 Net income (loss) for the
  period                         $    10.5  $    64.2  $   (48.3) $   (21.2)
 Items not affecting cash:
  Amortization                        38.5       41.5       78.1       85.0
  Future income taxes                 10.9       13.0      (17.8)     (19.1)
  Long-term portion of deferred
   reforestation                      (9.7)     (15.8)      (0.2)       0.5
  Gain on sale of mill property
   (Note 7)                              -          -      (44.6)         -
  North Central Plywoods mill
   fire, net (Note 8)                  3.0      (57.9)       3.0      (57.9)
  Prince George Pulp & Paper mill
   fire, net                             -          -          -       (8.5)
  Foreign exchange (gain) loss on
   long-term debt and investments,
   net                               (29.1)       0.1      (16.2)      12.1
  Unrealized gain on derivative
   financial instruments             (40.7)     (19.3)     (38.3)     (25.3)
  Non-controlling interests            1.6        9.2       (9.5)      31.2
  Other, net                          (2.7)      (2.2)       6.3        4.3
 Net proceeds from replacement of
  derivative financial instruments       -       11.0          -       11.0
 Salary pension plan
  contributions                       (4.5)      (1.7)      (8.5)      (4.6)
 Deferred scheduled maintenance
  spending                            (2.6)      (6.5)      (2.6)      (6.9)
 Net change in non-cash working
  capital (Note 12)                   63.7       39.0       10.5       70.5
---------------------------------------------------------------------------
                                      38.9       74.6      (88.1)      71.1
---------------------------------------------------------------------------
Financing activities
 Repayment of long-term debt         (75.8)         -     (175.5)     (14.8)
 (Decrease) increase in operating
  bank loans                          (1.8)       1.5       (9.3)       5.3
 Cash distributions paid to
  non-controlling interests           (1.5)     (13.2)      (4.7)     (26.8)
 Other                                (0.1)      (0.1)      (0.1)      (0.2)
---------------------------------------------------------------------------
                                     (79.2)     (11.8)    (189.6)     (36.5)
---------------------------------------------------------------------------
Investing activities
 Additions to property, plant,
  equipment and timber                (7.5)     (16.6)     (26.3)     (35.9)
 Proceeds from disposal of
  property, plant and equipment        0.8        5.3       47.0        6.7
 Proceeds from North Central
 Plywoods mill fire claim (Note
  8)                                  33.3          -       33.3          -
 Proceeds from Prince George Pulp
  & Paper mill fire claim                -        4.4          -        8.0
 Advances to affiliated companies        -          -          -      (11.5)
 Interest received for
  restructuring period of
  asset-backed commercial
  paper (Note 3)                       1.0          -        4.5          -
 Proceeds from redemption of
  asset-backed commercial
  paper (Note 3)                      10.4          -       10.4          -
 Other                                (0.3)       0.2       (1.2)       0.2
---------------------------------------------------------------------------
                                      37.7       (6.7)      67.7      (32.5)
---------------------------------------------------------------------------
Foreign exchange gain on cash
 and cash equivalents                  0.2          -        0.4          -
---------------------------------------------------------------------------
(Decrease) increase in cash and
 cash equivalents                     (2.4)      56.1     (209.6)       2.1
Cash and cash equivalents at
 beginning of period                 155.2      241.5      362.4      295.5
---------------------------------------------------------------------------
Cash and cash equivalents at end
 of period                       $   152.8  $   297.6  $   152.8  $   297.6
---------------------------------------------------------------------------
---------------------------------------------------------------------------

Cash payments (receipts) in the
 period
 Interest, net                   $    10.3  $     7.4  $    15.4  $    12.6
 Income taxes                    $   (17.6) $    (4.3) $   (48.3) $  (123.6)
---------------------------------------------------------------------------
---------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial
statements.


    Notes to the Consolidated Interim Financial Statements (unaudited, in
millions of dollars unless otherwise noted)

    1. Significant Accounting Policies and Changes in Accounting Policies

    (a) Basis of Presentation

    These interim financial statements do not include all of the disclosures
required by Canadian generally accepted accounting principles for annual
financial statements and, accordingly, should be read in conjunction with
the financial statements and notes included in Canfor's Annual Report for
the year ended December 31, 2008 available at www.canfor.com or
www.sedar.com. These interim financial statements follow the same
accounting policies and methods of computation as used in the 2008
consolidated financial statements, except as noted below.

    Canfor's financial results are impacted by seasonal factors such as
weather and building activity. Adverse weather conditions can cause
logging curtailments, which can affect the supply of raw materials to
sawmills and pulp mills. Market demand also varies seasonally to some
degree. For example, building activity and repair and renovation work,
which affects demand for solid wood products, is generally stronger in
the spring and summer months. Shipment volumes are affected by these
factors as well as by global supply and demand conditions.

    (b) Changes in Accounting Policies

    Effective January 1, 2009, the Company adopted the Canadian Institute of
Chartered Accountants' new Handbook Section: 3064 - "Goodwill and
Intangible Assets". These requirements have been incorporated into the
unaudited interim consolidated financial statements.

    This Section replaced Section 3062 - "Goodwill and Intangible Assets" and
Section 3450 - "Research and Development Costs", and establishes revised
standards for the recognition, measurement, presentation and disclosure
of goodwill and intangible assets. On adoption of this new Standard, EIC
27 - "Revenues and Expenditures During the Pre-operating Period" is
withdrawn and so various pre-production and start-up costs are required
to be expensed as incurred. No material adjustments were required upon
adoption of this new Standard.

    2. Inventories


                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars)                                     2009         2008
---------------------------------------------------------------------------
Logs                                               $      38.6  $      49.1
Lumber                                                   122.7        118.7
Pulp                                                      59.9         97.2
Paper                                                     18.8         20.7
Panel products                                             0.7          1.5
Residual fibre                                            15.2         25.3
Processing materials and supplies                         88.6         92.4
---------------------------------------------------------------------------
                                                   $     344.5  $     404.9
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    The above inventory balances are stated after inventory write-downs
from cost to net realizable value, which reflect historically low prices
for most products at both reporting dates. Inventory write-downs at June
30, 2009 totaled $23.5 million (December 31, 2008 - $46.2 million).

    3. Long-Term Investments and Other


                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars)                                     2009         2008
---------------------------------------------------------------------------
Non-bank asset-backed commercial paper             $      51.3  $      69.3
Other investments                                         28.8         28.9
Customer agreements                                       19.9         22.9
Other deposits, loans and advances                         6.0          4.6
---------------------------------------------------------------------------
                                                   $     106.0  $     125.7
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    In the first half of 2009, the Company received interest related to
its non-bank asset-backed commercial paper ("ABCP") of $4.5 million
(US$3.6 million). During the second quarter of 2009, the Company also
received proceeds of $10.4 million (US$8.8 million) from the partial
redemption of its ABCP. The proceeds were recorded as reductions to the
carrying value of the ABCP, all of which is denominated in U.S. dollars.
The balance of the movement in the ABCP between December 31, 2008 and
June 30, 2009 reflected the impact of the stronger Canadian dollar.

    4. Operating Loans and Long-Term Debt

    (a) Operating Loans

    On a consolidated basis, at June 30, 2009, the Company had $492.0 million
of unsecured operating loan facilities (December 31, 2008 - $432.0
million), of which $15.9 million was drawn down (December 31, 2008 -
$25.2 million) and an additional $42.8 million was reserved for several
standby letters of credit (December 31, 2008 - $41.4 million).

    The Company's operating loan facilities include two facilities in the
amounts of US$13.2 million ("Facility A") and US$38.4 million ("Facility
B") at June 30, 2009, which were negotiated in the first quarter of 2009.
Facility A expires in January 2012, with the option of four one-year
extensions, and is non-recourse to the Company under normal
circumstances, except for US$6.7 million. Facility B expires in January
2011, with the option of five one-year extensions, and is non-recourse to
the Company under normal circumstances. The ABCP assets of the Company
have been pledged as security to support these credit facilities.

    The Company's bank operating lines, excluding Canfor Pulp Limited
Partnership ("CPLP"), were $417.0 million (December 31, 2008 - $357.0
million) of which $0.8 million was drawn down (December 31, 2008 - nil)
and $18.1 million (December 31, 2008 - $17.3 million) was reserved for
several standby letters of credit, the majority of which relates to
unregistered pension plans. Except for Facility A and Facility B,
interest is payable at floating rates based on lenders' Canadian prime
rate, bankers acceptances, US dollar base rate or US dollar LIBOR rate,
plus a margin that varies with the Company's net debt to total
capitalization ratio. Facility A and Facility B have similar terms,
except their interest rate is plus or minus a margin. Other than Facility
A and Facility B, the other bank operating line, expires in June 2011.

    CPLP's bank operating line was $75.0 million (December 31, 2008 - $75.0
million) of which $15.1 million was drawn down (December 31, 2008 -
$25.2) and $24.7 million (December 31, 2008 - $24.1 million) was reserved
for a standby letter of credit issued to BC Hydro in connection with a 15
year electrical cogeneration agreement. Interest is payable at floating
rates that vary depending on the ratio of net debt to operating earnings
before interest, taxes, depreciation and amortization and is based on
lenders' Canadian prime rate, bankers acceptances, US dollar base rate or
US dollar LIBOR rate, plus a margin. This bank operating line expires in
November 2009.

    (b) Long-Term Debt

    On March 2, 2009, the Company repaid $99.7 million (US$77.3 million) of
privately placed senior notes (US$45.0 million at 7.98% interest rate and
US$32.3 million at 8.03% interest rate).

    On April 1, 2009, the Company repaid $75.8 million (US$60.0 million) of
5.66% interest rate privately placed senior notes.

    At June 30, 2009, the fair value of the Company's long-term debt, which
was measured at its amortized cost of $406.7 million, was $401.9 million.
The fair value of long-term debt was determined based on prevailing
market rates for long-term debt with similar characteristics and risk
profile.

    5. Long-term Accrued Liabilities and Obligations


                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars)                                     2009         2008
---------------------------------------------------------------------------
Deferred reforestation obligation                  $      62.9  $      63.1
Accrued pension obligations                               20.7         20.0
Accrued pension bridge benefit obligations                 8.9          8.7
Other post-employment benefits                           101.2         98.3
Asset retirement obligations                               4.8          4.7
Other                                                     12.9         14.0
---------------------------------------------------------------------------
                                                   $     211.4  $     208.8
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    6. Restructuring, Mill Closure and Severance Costs

    Restructuring, mill closure and severance costs represent costs
associated with the indefinite or permanent closures of facilities and
staff reductions. The expense for the second quarter of 2009 amounted to
$11.4 million and resulted principally from the Company's decision in
late May to indefinitely idle the Radium, Rustad and Vavenby sawmill
operations, as well as ongoing costs related to Mackenzie, Chetwynd,
PolarBoard and Tackama operations which remained indefinitely idled
through the quarter. The following table provides a breakdown of the
restructuring, mill closure and severance costs by reporting segment:


                           3 months ended June 30,   6 months ended June 30,
(millions of dollars)           2009         2008         2009         2008
---------------------------------------------------------------------------
Lumber                   $       9.6  $      11.1  $      12.1  $      11.9
Unallocated and other            1.8         22.9          5.7         25.9
---------------------------------------------------------------------------
                         $      11.4  $      34.0  $      17.8  $      37.8
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    The following table provides a reconciliation of the restructuring,
mill closure and severance liabilities at June 30, 2009 and December 31,
2008:


                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars)                                     2009         2008
---------------------------------------------------------------------------
Accrued liability at beginning of period           $      23.3  $      29.8
Costs in the period (a)                                   19.1         39.8
Paid during the period                                   (15.5)       (46.3)
---------------------------------------------------------------------------
Accrued liability at end of period                 $      26.9  $      23.3
---------------------------------------------------------------------------
---------------------------------------------------------------------------
(a) Excluding non-cash expenses and recoveries related to provisions for
    capital asset and inventory write-downs resulting from indefinite and
    permanent mill closures.


    7. Sale of Mill Property

    In February of 2009, the Company completed the sale of a property located
in New Westminster, British Columbia, for net proceeds of $46.0 million.
The property was the site of the Company's former Panel and Fibre
operation, which was permanently closed at the beginning of 2008. The
sale transaction resulted in a pre-tax gain of $44.6 million ($37.8
million after-tax).

    8. Settlement of North Central Plywoods Mill Fire Insurance Claim

    In April of 2009, the Company reached a final settlement of the North
Central Plywoods mill fire claim for gross proceeds of $65.5 million,
less a deductible of $2.2 million, for net proceeds of $63.3 million. The
balance of the settlement proceeds of $33.3 million was received from the
insurer in the second quarter of 2009. The final settlement resulted in a
pre-tax loss of $8.8 million ($6.0 million after-tax) in the second
quarter of 2009 of which $5.8 million was recorded to manufacturing and
product costs and $3.0 million was recorded to North Central Plywoods
mill fire, net. Under the terms of the settlement, there are no
conditions attached to the use of the proceeds.

    9. Employee Future Benefits Expense


                                           3 months ended    6 months ended
                                                  June 30,          June 30,
(millions of dollars)                       2009     2008     2009     2008
---------------------------------------------------------------------------
Defined benefit pension plans           $    3.5 $    0.9 $    7.0 $    1.6
Other employee future benefit plans          3.0      4.3      5.9      8.5
Defined contribution pension plans and
 401(k) plans                                0.9      0.8      1.8      1.8
Contributions to forest industry union
 plans                                       3.9      5.0      7.6     10.4
---------------------------------------------------------------------------
                                        $   11.3 $   11.0 $   22.3 $   22.3
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    10. Income Taxes


---------------------------------------------------------------------------
                                          3 months ended     6 months ended
                                                 June 30,           June 30,
(millions of dollars)                      2009     2008      2009     2008
---------------------------------------------------------------------------
Current                                 $  11.9  $ (11.0) $   32.9 $   12.6
Future                                    (10.9)   (13.0)     17.8     19.1
---------------------------------------------------------------------------
                                        $   1.0  $ (24.0) $   50.7 $   31.7
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    The reconciliation of income taxes calculated at the statutory rate to
the actual income tax provision is as follows:


                                          3 months ended     6 months ended
                                                 June 30,           June 30,
(millions of dollars)                      2009     2008     2009      2008
---------------------------------------------------------------------------
Income tax (expense) recovery at
 statutory tax rate                     $  (3.3) $ (30.2) $  32.6  $    6.7
Add (deduct):
 Non-controlling interests                  0.4      2.9     (2.9)      9.7
 Change in corporate income tax rates         -        -      7.3       9.1
 Entities with different income tax
  rates and other tax adjustments           1.1      1.0      2.3       1.7
 Tax (expense) recovery at rates other
  than statutory rate                      (1.3)    (3.4)     3.1       0.4
 Permanent difference from capital gains
  and losses and other non-deductible
  items                                     4.1      5.7      8.3       4.1
---------------------------------------------------------------------------
Income tax recovery (expense)           $   1.0  $ (24.0) $  50.7  $   31.7
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    11. Net Income (Loss) Per Share

    Basic net income (loss) per share is calculated by dividing the net
income (loss) available to common shareholders by the weighted average
number of common shares outstanding during the period. Diluted net income
(loss) per share is calculated by dividing the net income (loss)
available to common shareholders by the weighted average number of common
shares during the period using the treasury stock method. Under this
method, proceeds from the potential exercise of stock options are assumed
to be used to purchase the Company's common shares. When there is a net
loss, the exercise of stock options would result in a calculated diluted
net loss per share that is anti-dilutive.


                           3 months ended June 30,   6 months ended June 30,
                                2009         2008         2009         2008
---------------------------------------------------------------------------
Weighted average number
 of common shares        142,589,297  142,589,297  142,589,297  142,589,297
Incremental shares from
 potential exercise of
 options (a)                       -                         -        1,847
Diluted number of common
 shares (a)              142,589,297  142,589,297  142,589,297  142,589,297
---------------------------------------------------------------------------
---------------------------------------------------------------------------
(a) Where the addition of share options to the total shares outstanding has
    an anti-dilutive impact on the diluted net income (loss) per share
    calculation, those share options have not been included in the total
    common shares outstanding for purposes of the calculation of diluted
    net income (loss) per share.


    12. Net Change in Non-Cash Working Capital


                           3 months ended June 30,   6 months ended June 30,
(millions of dollars)           2009         2008         2009         2008
---------------------------------------------------------------------------
Accounts receivable      $       2.2  $      (0.5) $     (32.2) $      (6.0)
Income taxes recoverable         4.0         16.3         15.3        112.4
Inventories                    109.3         73.4         60.2         (9.6)
Prepaid expenses                (8.4)       (22.2)        (5.2)       (20.3)
Accounts payable, accrued
 liabilities and current
 portion of deferred
 reforestation obligation      (43.4)       (28.0)       (27.6)        (6.0)
---------------------------------------------------------------------------
                         $      63.7  $      39.0  $      10.5  $      70.5
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    13. Derivative Financial Instruments

    The Company uses a variety of derivative financial instruments to reduce
its exposure to risks associated with fluctuations in foreign exchange
rates, lumber prices and energy costs. At June 30, 2009, the fair value
of derivative financial instruments was a net liability of $29.7 million
(December 31, 2008 - net liability of $69.3 million). The fair value of
these financial instruments was determined based on prevailing market
rates for instruments with similar characteristics.

    The following table summarizes the gain (loss) on derivative financial
instruments for the three and six months ended June 30, 2009 and 2008:


                           3 months ended June 30,   6 months ended June
30,(millions of dollars)           2009         2008         2009         2008
---------------------------------------------------------------------------
Foreign exchange collars
 and forward contracts   $      27.3  $      (0.2) $      16.5  $     (11.1)
Natural gas swaps               (3.5)        16.8        (13.0)        31.1
Diesel options and swaps         2.4          9.2          1.0         11.4
Commodity futures               (0.5)         0.2         (0.1)         0.6
---------------------------------------------------------------------------
                         $      25.7  $      26.0  $       4.4  $      32.0
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    The following table summarizes the fair market value of the derivative
financial instruments included in the balance sheet at June 30, 2009 and
December 31, 2008:


                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars)                                     2009         2008
---------------------------------------------------------------------------
Foreign exchange collars and forward contracts     $     (12.8) $     (53.2)
Natural gas swaps                                        (12.3)        (6.5)
Diesel options and swaps                                  (4.0)        (9.6)
Commodity futures                                         (0.6)           -
---------------------------------------------------------------------------
                                                         (29.7)       (69.3)
Less: current portion                                    (26.7)       (65.4)
---------------------------------------------------------------------------
Long-term portion                                  $      (3.0) $      (3.9)
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    14. Segmented Information (a)

    Business Segment Information


                                                 Unallo-  Elimin-
                                        Pulp &    cated    ation
                                Lumber   Paper  & Other   Adjust-   Consoli-
(millions of dollars)               (b)     (d)      (e)    ment      dated
---------------------------------------------------------------------------

3 months ended June 30, 2009

Sales to external customers  $   299.2   232.4     10.1        -  $   541.7
Sales to other segments (c)  $    16.8       -        -    (16.8) $       -
Operating loss               $   (12.0)   (6.8)   (12.4)       -  $   (31.2)
Amortization                 $    22.6    12.5      3.4        -  $    38.5
Capital expenditures         $     5.2     2.2      0.1        -  $     7.5
---------------------------------------------------------------------------
---------------------------------------------------------------------------

3 months ended June 30, 2008

Sales to external customers  $   395.3   251.2     59.9        -  $   706.4
Sales to other segments (c)  $    26.1       -      1.4    (27.5) $       -
Operating income (loss)      $    22.8    14.3    (16.3)       -  $    20.8
Amortization                 $    23.5    12.2      5.8        -  $    41.5
Capital expenditures         $     6.5     9.8      0.3        -  $    16.6
---------------------------------------------------------------------------

6 months ended June 30, 2009

Sales to external customers  $   576.5   437.7     15.7        -  $ 1,029.9
Sales to other segments (c)  $    32.2       -      0.1    (32.3) $       -
Operating loss               $  (104.3)  (24.1)   (27.0)       -  $  (155.4)
Amortization                 $    46.1    24.8      7.2        -  $    78.1
Capital expenditures         $    17.7     8.5      0.1        -  $    26.3
Identifiable assets          $ 1,379.5   867.0    570.4        -  $ 2,816.9
---------------------------------------------------------------------------
---------------------------------------------------------------------------

6 months ended June 30, 2008

Sales to external customers  $   747.8   493.3    113.8        -  $ 1,354.9
Sales to other segments (c)  $    50.6       -      2.7    (53.3) $       -
Operating (loss) income      $   (96.0)   47.5    (48.2)       -  $   (96.7)
Amortization                 $    49.3    24.1     11.6        -  $    85.0
Capital expenditures         $    16.4    19.1      0.4        -  $    35.9
Identifiable assets          $ 1,517.1   961.4    919.2        -  $ 3,397.7
---------------------------------------------------------------------------

(a) Operations are presented by product line.
(b) Sales for the second quarter include sales of Canfor-produced lumber of
    $242.4 million (three months ended June 30, 2008 - $335.8 million) and
    $459.7 million for the year-to-date (six months ended June 30, 2008 -
    $615.6 million).
(c) Sales to other segments are accounted for at prices that approximate
    market value.
(d) Includes 100% of Canfor Pulp Limited Partnership and the Taylor Pulp
    Mill.
(e) Effective January 1, 2009, the operating results, capital expenditures
    and identifiable assets of the Company's panels business are no longer
    reported separately as an operating segment. With the exception of the
    Peace Valley OSB Limited Partnership, of which the Company owns a 50%
    share, all panel operations are currently indefinitely idled.
    Operating results, capital expenditures and identifiable assets of the
    panels business are now included in the Unallocated & Other segment.
    Sales of panels for the second quarter were $10.1 million (three months
    ended June 30, 2008 - $59.9 million) and $15.7 million for the year-to-
    date (six months ended June 30, 2008 - $113.8 million).


    Geographic Information


                           3 months ended June 30,   6 months ended June 30,
(millions of dollars)           2009         2008         2009         2008
---------------------------------------------------------------------------
Sales by location of
 customer
 Canada                  $      80.7  $     129.3  $     162.0  $     263.0
 United States                 267.5        373.8        520.9        719.3
 Europe                         37.3         50.9         72.9         96.3
 Far East and Other            156.2        152.4        274.1        276.3
---------------------------------------------------------------------------
                         $     541.7  $     706.4  $   1,029.9  $   1,354.9
---------------------------------------------------------------------------
---------------------------------------------------------------------------

                                                         As at        As at
                                                       June 30, December 31,
(millions of dollars)                                     2009         2008
---------------------------------------------------------------------------
Capital assets and goodwill by location
 Canada                                            $   1,650.8  $   1,697.9
 United States                                           173.3        186.1
 Far East and Other                                        0.2          0.2
---------------------------------------------------------------------------
                                                   $   1,824.3  $   1,884.2
---------------------------------------------------------------------------
---------------------------------------------------------------------------


    15. Comparative Figures

    Certain comparative information has been reclassified to conform to the
presentation in the current period.

Contacts:
Canfor Corporation
Dave Lefebvre
Director, Public Affairs & Corporate Communications
(604) 661-5225
Dave.Lefebvre@canfor.com

Canfor Corporation
Pat Elliott
Treasurer
(604) 661-5441
Patrick.Elliott@canfor.com
www.canfor.com

Copyright 2009, Market Wire, All rights reserved.

-0-
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.