TABLE-As One <7476.T>-1qtr group results

July 31 (Reuters) -

AS ONE CORP

CONSOLIDATED FINANCIAL HIGHLIGHTS

(in billions of yen unless specified)

3 months ended 3 months ended 6 months to Year to

Jun 30, 2009 Jun 30, 2008 Sep 30, 2009 Mar 31, 2010

LATEST YEAR-AGO H1 LATEST

RESULTS RESULTS FORECAST FORECAST
Sales 10.25 11.15 18.75 40.80

(-8.1 pct)
Operating 1.27 1.15 1.64 3.67

(+10.2 pct)
Recurring 1.25 1.16 1.62 3.63

(+7.7 pct)
Net 718 mln 754 mln 910 mln 2.06

(-4.8 pct)
EPS Y36.93 Y37.76 Y46.78 Y105.89

NOTE - As One Corp is a wholesaler of industrial machines.

For latest earnings estimates made by Toyo Keizai, please
double click on 7476.TK1.