Solutia Reports Third Quarter 2009 Results

* Reuters is not responsible for the content in this press release.

Mon Oct 26, 2009 4:30pm EDT

ST. LOUIS, Oct. 26 /PRNewswire-FirstCall/ --

2009 Third Quarter Highlights
    --  Net sales of $448 million, a sequential improvement over second
quarter
        2009 of 9 percent
    --  Basic and diluted earnings per share from continuing operations of
        $0.24; Adjusted earnings per share of $0.37
    --  Adjusted EBITDA of $119 million, a sequential improvement over second
        quarter 2009 of 24 percent and a year-over-year improvement of  7
        percent;  Adjusted EBITDA margins of 27 percent compared to 19 percent
        in the year ago period

    --  Increased Adjusted EBITDA guidance to a range of $350 million to $365
        million, up from previously stated target of $340 million to $360
        million



Note: See reconciliation tables below for adjustments made to GAAP and
discussion of items affecting results.

(Logo: http://www.newscom.com/cgi-bin/prnh/20081029/AQW096LOGO)

"Solutia's record quarterly earnings and margins in the third quarter were
attributable to an underlying improvement in sales volumes and aggressive cost
reduction actions taken early in the global recession," said Jeffry N. Quinn,
chairman, president and chief executive officer of Solutia Inc.  "We have now
raised the full-year range of Adjusted EBITDA outlook to $350 million to $365
million.  The high level of commitment of our organization to continue to meet
the needs of our customers while aligning our cost structure to current market
conditions has yielded strong results.  With industry-leading businesses,
Solutia is well positioned for profitable growth as global markets continue to
recover."

Consolidated Results from Continuing Operations
Solutia Inc. (NYSE: SOA) today reported income from continuing operations
attributable to Solutia of $29 million for the third quarter of 2009, compared
to $21 million for the same period in 2008.  These results were impacted by
certain events affecting comparability (detailed below) totaling a net loss of
$15 million in 2009.  After adjusting for these items, income from continuing
operations attributable to Solutia of $44 million in the third quarter of 2009
increased $23 million versus the third quarter of 2008.  This improvement was
primarily due to cost reductions, lower raw material and energy costs, and
lower interest expense, partially offset by weakened demand and lower selling
prices.  For the quarter, Solutia posted basic and diluted earnings per share
from continuing operations attributable to Solutia of $0.24, and, as adjusted,
earnings per share of $0.37.

Consolidated EBITDA from continuing operations for the third quarter decreased
to $99 million on net sales of $448 million from $108 million in the third
quarter of 2008 on net sales of $587 million.  After taking into consideration
adjustments (as detailed below in the consolidated and segment EBITDA and
Adjusted EBITDA table), Adjusted EBITDA increased to $119 million from $111
million.

Segment Data

In order to aid understanding of Solutia's business performance, the results
of its business segments are presented on an adjusted basis and reconciled to
the comparable GAAP measures in the below tables.

Saflex® Segment
Saflex's third quarter 2009 net sales were $182 million, down $39 million or
18 percent from the same period in 2008.   Adjusted EBITDA increased to $47
million for the third quarter of 2009 compared to $36 million in the prior
year period primarily due to lower raw material and SG&A costs, and improved
manufacturing performance, partially offset by volume declines and lower
selling prices.   Adjusted EBITDA margins expanded to 26 percent in the third
quarter of 2009 in comparison to 16 percent in the same period in 2008. Sales
increased $22 million or 14 percent and Adjusted EBITDA increased $8 million
or 20 percent compared to the second quarter in 2009.  This was primarily due
to improved volumes, lower raw material and manufacturing costs and improved
manufacturing utilization rates.

CPFilms® Segment
CPFilms' third quarter 2009 net sales were $53 million, down $10 million or 16
percent from the same period in 2008.  Adjusted EBITDA decreased to $12
million for the third quarter of 2009 compared to $15 million in the same
period in 2008, primarily due to lower window films revenue and lower fixed
cost absorption, partially offset by reduced SG&A costs.  Adjusted EBITDA
margins were at 23 percent for the third quarter of 2009 in comparison to 24
percent in the same period in 2008.  Sales decreased $1 million or 2 percent
and Adjusted EBITDA decreased $2 million or 14 percent compared to the second
quarter in 2009.  This was primarily due to seasonality in window film sales.

Technical Specialties Segment
Technical Specialties' third quarter 2009 net sales were $209 million, down
$85 million or 29 percent compared to the same period in 2008.  Adjusted
EBITDA decreased to $72 million for the third quarter of 2009 compared $75
million in the prior year period primarily due to lower selling prices, volume
declines and lower fixed cost absorption partially offset by lower raw
material and SG&A costs.  Adjusted EBITDA margins expanded to 34 percent in
the third quarter of 2009 from 26 percent in the prior year period.  Sales
increased $19 million or 10 percent and Adjusted EBITDA increased $14 million
or 24 percent compared to the second quarter in 2009.  This was primarily due
to improved volumes, and higher manufacturing utilization rates, partially
offset by a decrease in selling prices.

Unallocated and Other 
Unallocated and other losses decreased $3 million to $12 million compared to
the third quarter 2008, primarily attributable to lower corporate expenses
partially offset by currency transaction losses.

Leverage and Liquidity
For the third quarter of 2009, the Company reduced net debt by $21 million to
$1,087 million and had liquidity of $225 million.   Cash provided by
continuing operations before reorganization activities less capital
expenditures for the nine months ended September 2009 was $96 million compared
to $42 million for the same period in 2008.  The year over year improvement in
cash flow was primarily attributed to lower payments on interest, taxes and
post-retirement obligations, lower working capital levels and reduced payout
on the company's annual cash incentive plan, partially offset by higher cash
payments on restructuring activities.

"We continue to focus on cash generation, liquidity and the balance sheet to
ensure we have a strong financial foundation upon which the Company can
continue to grow and improve its operations," said James M. Sullivan,
executive vice president and chief financial officer.  "Of particular note, on
October 15, we successfully completed a public offering of $400 million of
senior unsecured notes due 2017, which, among other things, improves our
capital structure and better aligns with our specialty chemical peers.  The
notes were issued at par and bear an annual rate of interest of 8.75 percent. 
Net proceeds to the Company after fees and expenses were $391 million, with
$300 million used to prepay our senior secured term loan and the remaining
balance retained for general corporate purposes.  Importantly, in conjunction
with this prepayment, Solutia received lender approval for amendments to its
Term Loan and Revolving credit agreements which will improve the company's
strategic, operational and financial flexibility going forward."

Outlook
Solutia experienced a sequential improvement in earnings in the third quarter
of 2009 with overall demand trending up in a seasonally weaker quarter as
compared to the second quarter.  While a seasonal slowdown is expected in the
fourth quarter, the company's current view is that there will continue to be a
gradual increase in underlying demand with overall sales in the quarter
approximating 2008 levels.  Accordingly, Solutia is raising its full-year 2009
Adjusted EBITDA guidance from continuing operations to a range of $350 million
to $365 million, and is maintaining its full-year 2009 cash from operations
less capital expenditures outlook of approximately $125 million.

Third Quarter Conference Call
The Company will hold a conference call at 9 a.m. Central Time (10 a.m.
Eastern Time) on Tuesday, October 27, 2009, during which Solutia executives
will elaborate upon the Company's third quarter 2009 financial results.

A live webcast of the conference call and slides will be available through the
Investors section of www.solutia.com .  The phone number for the call is
888-713-4218 (U.S.) or 617-213-4870 (International), and the pass code is
63976970.  Participants are encouraged to dial in 10 minutes early, and also
may pre-register for the event at
https://www.theconferencingservice.com/prereg/key.process?key=PKB6CQUXQ . 
Pre-registrants will be issued a pin number to use when dialing into the live
call that will provide quick access to the conference by bypassing the
operator upon connection.  A replay of the event will be available through
www.solutia.com for two weeks or by calling 888-286-8010 (U.S.) or
617-801-6888 (International) and entering the pass code 12506617.

The table below is provided to assist the reader with comparability between
the third quarter 2009 and the third quarter 2008 by providing consolidated
and segment sales, EBITDA(1) and Adjusted EBITDA (2).




    Consolidated and segment sales, EBITDA(1) and Adjusted EBITDA(2) three
    months ended September 2009 and 2008

                                 Three Months Ended September 30

    From Continuing     Adjust-     2009              Adjust-   2008
    Operations           ments       As                ments     As      %
     (in millions) 2009   (3)     Adjusted       2008   (3)   Adjusted change
                   ----  -----    --------       ---- ------  -------- ------
    Net Sales
      Saflex       $182             $182         $221            $221   -18%
      CPFilms        53               53           63              63   -16%
      Technical
       Specialties  209              209          294             294   -29%
      Unallocated
       and Other      4                4            9               9   -56%
                    ---              ---          ---             ---   ---
      Total        $448             $448         $587            $587   -24%
                    ===              ===          ===             ===   ===

    EBITDA(1)
      Saflex        $45    $2        $47          $36    $-       $36    31%
      CPFilms        11     1         12           15     -        15   -20%
      Technical
       Specialties   72     -         72           74     1        75    -4%
      Unallocated
       and Other    (29)   17        (12)         (17)    2       (15)   20%
                    ---   ---        ---         ---    ---       ---   ---
      Total         $99   $20       $119         $108    $3      $111     7%
                    ===   ===        ===         ===    ===       ===   ===

    (1) EBITDA is defined as earnings from continuing operations before
        interest expense, income taxes, depreciation and amortization,
        less net income attributable to non-controlling interests, and
         reorganization items, net.  Foreign currency gains/losses are
        included in Unallocated and Other.
    (2) Adjusted EBITDA is EBITDA (as defined above), excluding Adjustments
        (as defined below)
    (3) Adjustments include Events Affecting Comparability (see separate
        table), cost overhang associated with the sale of the Integrated
        Nylon business, and non-cash stock compensation expense



    Consolidated and segment sales, EBITDA(1) and Adjusted EBITDA(3) nine
    months ended September 2009 and 2008

                                 Nine Months Ended September 30

    From Continuing     Adjust-     2009              Adjust-   2008
    Operations           ments       As                ments     As      %
     (in millions) 2009   (3)     Adjusted       2008   (3)   Adjusted change
                   ----  -----    --------       ---- ------  -------- ------
    Net Sales
      Saflex       $475             $475         $634            $634  -25%
      CPFilms       141              141          196             196  -28%
      Technical
       Specialties  566              566          821             821  -31%
      Unallocated
       and Other     15               15           30              30  -50%
                    ---              ---          ---             ---   ---
      Total      $1,197           $1,197       $1,681          $1,681  -29%
                  =====            =====        =====           =====  ===

    EBITDA(1)
      Saflex        $99    $11      $110          $71   $37      $108    2%
      CPFilms        24      4        28           43    10        53  -47%
      Technical
       Specialties  190    (14)      176          165    27       192   -8%
      Unallocated
       and Other    (73)    30       (43)         (29)   (4)      (33)  30%
                    ---    ---       ---          ---   ---       ---   ---
    Total          $240    $31      $271         $250   $70      $320  -15%
                    ===   ===        ===         ===    ===       ===   ===

    (1) EBITDA is defined as earnings from continuing operations before
        interest expense, income taxes, depreciation and amortization,
        less net income attributable to non-controlling interests, and
        reorganization items, net.  Foreign currency gains/losses are
        included in Unallocated and Other.
    (2) Adjusted EBITDA is EBITDA (as defined above), excluding Adjustments
        (as defined below)
    (3) Adjustments include Events Affecting Comparability (see separate
        table), cost overhang associated with the sale of the Integrated
        Nylon business, and non-cash stock compensation expense



    Use of Non-U.S. GAAP Financial Information and Reconciliation to
    Comparable GAAP Number

    For the purpose of this press release, the Company has used certain
    financial measures such as EBITDA (defined as earnings from continuing
    operations before interest expense, income taxes, depreciation and
    amortization, less net income attributable to non-controlling interest
    and reorganization items, net) and Adjusted EBITDA (to include EBITDA and
    exclude gains and losses, cost overhang associated with the expected sale
    of our Integrated Nylon business, and non-cash stock compensation
    expense) that are not determined in accordance with generally accepted
    accounting principles in the United States  (GAAP).  The Company believes
    that these non-GAAP financial measures are useful to investors because
    they facilitate period-to-period comparisons of Solutia's performance
    and enable investors to assess the company's performance in the way
    that management and lenders do.  Our debt covenants and certain
    management reporting and incentive plans are measured against certain
    of these non-GAAP financial measures.  Reconciliations of these measures
    to GAAP measures are included immediately below.



    Reconciliation of Income (Loss) Attributable to Solutia to Adjusted EBITDA
    from Continuing Operations

                                               Successor          Successor
                                               ---------          ---------
                                              Three Months       Three Months
                                                  Ended              Ended
                                               September 30,     September 30,
    (dollars in millions)                          2009              2008
                                                   ----              ----
    Net Income (Loss) Attributable to Solutia       $29               $(7)
    Plus:
      Income Tax Expense                             12                17
      Interest Expense                               31                42
      Depreciation and Amortization                  27                28
      (Income) Loss from Discontinued Operations,
       net of tax                                     -                28
      Events affecting comparability, pre-tax:
        Reorganization items                          -                 -
        Other items (see below)                      16                (1)
        Non-cash Stock Compensation Expense           4                 3
    Nylon Cost Overhang                               -                 1
                                                    ---               ---
    Adjusted EBITDA from Continuing Operations     $119              $111
                                                    ---               ---


                         Successor   Predecessor    Successor     Combined
                         ---------   -----------    ---------     --------
                        Nine Months  Two Months    Seven Months  Nine Months
                           Ended        Ended         Ended        Ended
                        September 30, February 29, September 30, September 30,
    (dollars in millions)   2009         2008          2008         2008
                            ----         ----          ----         ----
    Net Income (Loss)
    Attributable
     to Solutia             $(120)      $1,454        $(53)       $1,401
    Plus:
      Income Tax Expense       15          214          17          231
      Interest Expense         98           21         107          128
      Depreciation and
       Amortization            78           11          64           75
      (Income) Loss from
       Discontinued Operations,
       net of tax             169         (204)         52         (152)
      Events affecting
       comparability, pre-tax:
        Reorganization items    -       (1,433)          -       (1,433)
        Other items (see
         below)                17           (2)         65           63
      Non-cash Stock
       Compensation
       Expense                 13            -           6            6
      Nylon Cost Overhang       1           (1)          2            1
                              ---          ---         ---          ---
    Adjusted EBITDA from
     Continuing Operations   $271          $60        $260         $320
                              ---          ---         ---          ---



    Reconciliation of Income (Loss) from Continuing Operations to Income from
    Continuing Operations Attributable to Solutia before Events Affecting
    Comparability

                                                Successor         Successor
                                                ---------         ---------
                                                Three Months     Three Months
                                                   Ended            Ended
                                                September 30,    September 30,
    (dollars in millions)                           2009              2008
                                                    ----              ----
    Income (Loss) from Continuing Operations        $31               $23
    Net Income attributable to noncontrolling
     interest                                        (2)               (2)
                                                    ---               ---
    Income (Loss) from Continuing Operations
     attributable to Solutia                         29                21

    Plus:
      Events affecting comparability, pre-tax:
        Reorganization items                          -                 -
        Interest expense items                        -                 1
        Other items (see below)                      16                (1)
      Events affecting comparability, income
       tax impact                                    (1)                -
                                                    ---               ---
    Income from Continuing Operations attributable
     to Solutia before events affecting
     comparability                                  $44               $21
                                                    ---               ---


                         Successor   Predecessor    Successor     Combined
                         ---------   -----------    ---------     --------
                        Nine Months  Two Months    Seven Months  Nine Months
                           Ended        Ended         Ended        Ended
                        September 30, February 29, September 30, September 30,
    (dollars in millions)   2009         2008          2008         2008
                            ----         ----          ----         ----
    Income (Loss) from
     Continuing Operations    $52       $1,250          $4         $1,254
    Net Income attributable
     to noncontrolling
     interest                  (3)           -          (5)            (5)
                              ---          ---         ---            ---
    Income (Loss) from
     Continuing Operations
     attributable to Solutia   49        1,250          (1)         1,249

    Plus:
      Events affecting
       comparability, pre-tax:
        Reorganization items    -       (1,433)          -         (1,433)
        Interest expense items  8            -           1              1
        Other items (see
         below)                17           (2)         65             63
      Events affecting
       comparability, income
       tax impact              (3)         202         (15)           187
                              ---          ---         ---            ---
    Income from Continuing
     Operations attributable
     to Solutia before events
     affecting comparability  $71          $17         $50            $67
                              ---          ---         ---            ---



    Summary of Events Affecting Comparability

    In 2009, (Gains) and Charges affecting comparability, pre-tax other
    items including interest are as follows:


         Three       Three    Three     Nine
         Months      Months   Months   Months
         Ended       Ended    Ended    Ended
         March 31,   June 30, Sept 30, Sept 30,
          2009        2009     2009    2009     (dollars in millions)
          ----        ----     ----    ----
                                               Gain related to the
                                                reduction in the 2008
          $(23)        $-       $-     $(23)    annual incentive plan
                                               Severance and retraining
                                                costs related to the
                                                general corporate
            17          5        4       26     restructuring
                                               Charges related to the
                                                 closure of the SAFLEX(R)
                                                 production line at the
             4          1        -        5      Trenton, Michigan Facility
                                               Net charges (gains)
                                                related to the closure of
             1         (4)       -       (3)    the Ruabon, Wales Facility
                                               Net pension plan
             -          -        6        6     settlements
                                               Loss related to the sale
                                                of the North America
             -          -        6        6     Plastic Products business
           ---        ---      ---      ---
          $(1)         $2      $16      $17
                                               Interest expense related
                                                charges from repayment of
                                                German term loan to
                                                writeoff unamortized debt
                                                issuance and debt
             -          8        -        8     discount
           ---        ---      ---      ---
           $(1)       $10      $16      $25
           ===        ===      ===      ===



    In 2008, (Gains) and Charges affecting comparability, pre-tax other
    items including interest are as follows:


                             Three     Nine
                             Months   Months
                             Ended    Ended
                            Sept 30, Sept 30,
                              2008     2008   (dollars in millions)
                              ----     ----
                                              Charge resulting from the
                                               expensing of the step-up in
                                               basis of our inventory in
                                               accordance with fresh-start
                               $-      $67     accounting
                                              Charges related to the closure
                                               of the Ruabon, Wales Facility
                                               net of related gain for
                                               termination of a natural gas
                                1        7     purchase contract
                                              Gain resulting from
                                               settlements of legacy
                                               insurance policies with
                                -       (3)    insolvent insurance carriers
                                              Restructuring costs related
                                               principally to severance and
                                1        2     retraining costs
                                              Gain resulting from a surplus
                               (3)      (6)    land sale
                                              Gain resulting from settlement
                                               of emergence related
                                -       (4)    incentive accruals
                              ---      ---
                              $(1)     $63
                                              Unamortized debt issuance
                                               costs associated with the
                                1        1     repayment of the Bridge
                              ---      ---
                               $-      $64
                              ---      ---



    Adjusted Earning Per Share - Reconciliation of Non-US GAAP Measure


                                           Three       Three        Three
                                           Months      Months       Months
                                           Ended       Ended        Ended
                                          March 31,   June 30,   September 30,
    (in $millions, except per share data)   2009        2009         2009
                                            ----        ----         ----
    Income (Loss) from continuing
     operations before tax                  $(11)       $35          $43
    Net Income attributable
     to noncontrolling interest                -          1            2
    ---------------------------              ---        ---          ---
    Income (Loss) from continuing
     operations before tax attributable
     to Solutia                              (11)        34           41
    Non-GAAP Adjustments (1)                  (1)        10           16
    ------------------------                 ---        ---          ---
    Adjusted earnings from continuing
     operations before tax                   (12)        44           57
    Income tax (expense) benefit on
     adjusted earnings                         7        (12)         (13)
    -------------------------------          ---        ---          ---
    Adjusted earnings for
     adjusted EPS                            $(5)       $32          $44
    ---------------------                    ---        ---          ---


    Diluted Shares (millions)
    -------------------------
    Weighted average shares
     outstanding                           93.27      95.46       118.42
    Assumed conversion of Restricted
     Stock                                  0.00       0.14         0.15
    --------------------------------        ----       ----         ----
    Total Diluted Shares                   93.27      95.60       118.57
    --------------------                   -----      -----       ------
    Adjusted EPS                           (0.05)      0.33         0.37
    ------------                           -----       ----         ----

    (1) See table of Summary of Events Affecting Comparability



                                  SOLUTIA INC.
                     CONSOLIDATED STATEMENT OF OPERATIONS
          (Dollars and shares in millions, except per share amounts)
                                    (Unaudited)

                                                        Successor
                                                        ---------
                                              Three Months      Three Months
                                                  Ended             Ended
                                              September 30,     September 30,
                                                   2009              2008
                                               -------------    -------------

    Net Sales                                     $448             $587
    Cost of goods sold                             312              431
                                                   ---              ---
    Gross Profit                                   136              156
    Selling, general and administrative
     expenses                                       53               75
    Research, development and other
     operating expenses, net                         8                3
                                                   ---              ---
    Operating Income                                75               78
    Interest expense                               (31)             (42)
    Other income (loss), net                        (1)               4
                                                   ---              ---
    Income from Continuing Operations
     Before Income Tax Expense                                       40
                                                    43
    Income tax expense                              12               17
                                                   ---              ---
    Income from Continuing Operations               31               23
    Loss from Discontinued Operations, net
     of tax                                         --              (28)
                                                   ---             ----
    Net Income (Loss)                               31               (5)
    Net Income attributable to
     noncontrolling interest                         2                2
                                                   ---              ---
    Net Income (Loss) attributable to
     Solutia                                       $29              $(7)
                                                   ===             ====

    Basic and Diluted Income (Loss) per Share:
    Income from Continuing Operations
     attributable to Solutia                     $0.24            $0.28
    Loss from Discontinued Operations               --            (0.37)
                                                   ---           ------
    Net Income (Loss) attributable to
     Solutia                                     $0.24           $(0.09)
                                                 =====          =======



                                     Successor     Successor      Predecessor
                                     ---------     ---------      -----------
                                        Nine         Seven            Two
                                       Months        Months         Months
                                       Ended         Ended           Ended
                                   September 30,  September 30,   February 29,
                                        2009          2008           2008
                                        ----          ----           ----

    Net Sales                           $1,197       $1,346          $335
    Cost of goods sold                     858        1,063           241
                                           ---        -----           ---
    Gross Profit                           339          283            94
    Selling, general and administrative
     expenses                              157          164            42
    Research, development and other
     operating expenses, net                14            4             3
                                           ---          ---           ---
    Operating Income                       168          115            49
    Interest expense (a)                   (98)        (107)          (21)
    Other income (loss), net                (3)          13             3
    Reorganization items, net               --           --         1,433
                                           ---          ---         -----
    Income from Continuing Operations
     Before Income Tax Expense              67           21         1,464
    Income tax expense                      15           17           214
                                           ---          ---           ---
    Income from Continuing Operations       52            4         1,250
    Income (Loss) from Discontinued
     Operations, net of tax               (169)         (52)          204
                                         -----         ----           ---
    Net Income (Loss)                     (117)         (48)        1,454
    Net Income attributable to
     noncontrolling interest                 3            5            --
                                           ---          ---           ---
    Net Income (Loss) attributable to
     Solutia                             $(120)        $(53)       $1,454
                                        ======        =====        ======

    Basic and Diluted Income (Loss) per
     Share:
    Income (Loss) from Continuing
     Operations attributable to Solutia  $0.48       $(0.01)       $11.96
    Income (Loss) from Discontinued
     Operations                          (1.65)       (0.78)         1.95
                                        ------       ------          ----
    Net Income (Loss) attributable to
     Solutia                            $(1.17)      $(0.79)       $13.91
                                       =======      =======        ======



                                   SOLUTIA INC.
                  CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                 (Dollars in millions, except per share amounts)
                                   (Unaudited)

                                                           Successor
                                                           ---------
                                                  September 30,   December 31,
                                                      2009            2008
                                                      ----            ----

    ASSETS
    Current Assets:
    Cash and cash equivalents                         $111             $32
    Trade receivables, net of allowances of $1
     in 2009 and $0 in 2008                            268             227
    Miscellaneous receivables                           88             110
    Inventories                                        273             341
    Prepaid expenses and other assets                   55              85
    Assets of discontinued operations                    6             490
                                                       ---             ---
    Total Current Assets                               801           1,285
    Property, Plant and Equipment, net of
     accumulated depreciation of $111 in 2009
     and $56 in 2008
                                                       931             952
    Goodwill                                           511             511
    Identified Intangible Assets, net                  814             823
    Other Assets                                       151             163
                                                       ---             ---
    Total Assets                                    $3,208          $3,734
                                                    ======          ======

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Liabilities:
    Accounts payable                                  $139            $170
    Accrued liabilities                                203             259
    Short-term debt, including current portion
     of long-term debt                                  31              37
    Liabilities of discontinued operations              58             302
                                                       ---             ---
    Total Current Liabilities                          431             768
    Long-Term Debt                                   1,167           1,359
    Postretirement Liabilities                         443             465
    Environmental Remediation Liabilities              262             279
    Deferred Tax Liabilities                           189             202
    Other Liabilities                                  107             132

    Commitments and Contingencies (Note 9)

    Shareholders' Equity :
    Common stock at $0.01 par value;
     (500,000,000 shares authorized,
     121,864,293 and 94,392,772 shares issued
     in 2009 and 2008, respectively)
                                                         1               1
    Additional contributed capital                   1,608           1,474
    Treasury shares, at cost (417,517 in 2009
     and 77,132 in 2008)                                (2)             --
    Accumulated other comprehensive loss              (216)           (286)
    Accumulated deficit                               (788)           (668)
                                                     -----           -----
    Total Shareholders' Equity attributable to
     Solutia                                           603             521
    Equity attributable to non-controlling
     interest                                            6               8
                                                       ---             ---
    Total Shareholders' Equity                         609             529
                                                       ---             ---
    Total Liabilities and Shareholders' Equity      $3,208          $3,734
                                                    ======          ======



                                    SOLUTIA INC.
                        CONSOLIDATED STATEMENT OF CASH FLOWS
                                (Dollars in millions)

                                     Successor      Successor    Predecessor
                                     ---------      ---------    -----------
                                    Nine Months   Seven Months   Two Months
                                       Ended         Ended         Ended
                                   September 30,  September 30,  February 29,
                                        2009           2008         2008
                                   -------------  ------------- ------------
    INCREASE (DECREASE) IN CASH
     AND CASH EQUIVALENTS
    OPERATING ACTIVITIES:
    Net income (loss)                   $(117)         $(48)      $1,454
    Adjustments to reconcile net
     income (loss) to net cash
     provided by (used in)
     operations:
      Net income attributable to
       noncontrolling interest             (3)           (5)         ---
      (Income) Loss from
       discontinued operations,
       net of tax                         169            52         (204)
      Depreciation and
       amortization                        78            64           11
      Revaluation of assets and
       liabilities, net of tax            ---           ---       (1,383)
      Discharge of claims and
       liabilities, net of tax            ---           ---          100
      Other reorganization items,
       net                                ---           ---           52
      Pension obligation related
       expense less than
       contributions                      (24)          (39)         (18)
      Other postretirement benefit
       obligation related expense
       less than contributions             (8)          ---           (6)
      Deferred income taxes                 3           (22)           5
      Amortization of deferred
       debt issuance costs                 15            10           --
      Loss (gain) on sale of
       assets                               5            (8)          --
      Other charges (gains)
       including restructuring
       expenses                            19            67           (2)
    Changes in assets and
     liabilities:
      Income taxes payable                  4            14            5
      Trade receivables                   (42)           14          (24)
      Inventories                          66           (19)         (34)
      Accounts payable                    (18)           21           31
      Environmental remediation
       liabilities                        (14)           (7)          (1)
      Restricted cash for
       environmental remediation
       and other legacy payments           24            12           --
      Other assets and liabilities        (34)           19           (2)
                                          ---           ---          ---
    Cash Provided by (Used in)
     Continuing Operations
     before Reorganization
     Activities                           123           125          (16)
    Reorganization Activities:
      Establishment of VEBA
       retiree trust                       --            --         (175)
      Establishment of restricted
       cash for environmental
       remediation and other
       legacy payments                     --            --          (46)
      Payment for allowed secured
       and administrative claims           --            --          (79)
      Professional service fees            --           (30)         (31)
      Other reorganization and
       emergence related payments         ---           ---          (17)
                                                                    ----
    Cash Used in Reorganization
     Activities                            --           (30)        (348)
                                          ---          ----        -----
    Cash Provided by (Used in)
     Operations - Continuing
     Operations                           123            95         (364)
    Cash Provided by (Used in)
     Operations - Discontinued
     Operations                            58          (122)         (48)
                                          ---         -----         ----
    Cash Provided by (Used in)
     Operations                           181           (27)        (412)
                                          ---          ----        -----

    INVESTING ACTIVITIES:
    Property, plant and
     equipment purchases                  (27)          (52)         (15)
    Acquisition and investment
     payments                              (2)           (2)          --
    Investment proceeds and
     property disposals                     3            53           --
                                          ---           ---          ---
    Cash Used in Investing
     Activities - Continuing
     Operations                           (26)           (1)         (15)
    Cash Provided by (Used in)
     Investing Activities -
     Discontinued Operations               16           (27)         (14)
                                          ---          ----         ----
    Cash Used in Investing
     Activities                           (10)          (28)         (29)
                                         ----          ----         ----

    FINANCING ACTIVITIES:
    Net change in lines of
     credit                               (13)           28           --
    Proceeds from long-term debt
     obligations                           70            --        1,600
    Net change in long-term
     revolving credit facilities         (181)           (3)         190
    Proceeds from stock
     issuances                            119           422          250
    Proceeds from short-term
     debt obligations                      22            --           --
    Payment of short-term debt
     obligations                          (15)           --         (966)
    Payment of long-term debt
     obligations                          (83)         (434)        (366)
    Payment of debt obligations
     subject to compromise                 --            --         (221)
    Debt issuance costs                    (4)           (1)        (136)
    Purchase of treasury shares            (2)           --           --
    Other, net                             (5)           (2)          --
                                          ---           ---
    Cash Provided by (Used in)
     Financing Activities                 (92)           10          351
                                         ----            --          ---

    INCREASE (DECREASE) IN CASH
     AND CASH EQUIVALENTS                  79           (45)         (90)
    CASH AND CASH EQUIVALENTS:
    Beginning of period                    32            83          173
                                          ---           ---          ---
    End of period                        $111           $38          $83
                                         ====           ===          ===

    SUPPLEMENTAL DISCLOSURE OF
     CASH FLOW INFORMATION:
    Cash payments for interest            $83           $85          $43
    Cash payments for income
     taxes, net of refunds                  9            15            4



Notes to Editor:  Saflex and CPFilms are registered trademarks of Solutia Inc.
and/or its subsidiaries.

Important Information Regarding Outlook

There is no guarantee that Solutia will achieve its projected financial
expectation for 2009 which is based on management estimates, currently
available information and assumptions which management believes to be
reasonable.  Such forward-looking statements are inherently subject to
significant economic, competitive and other uncertainties and contingencies,
many of which are beyond the control of management.  See "Forward-Looking
Statements" below.

Forward Looking Statements
This press release contains forward-looking statements, including, but not
limited to statements about projected financial performance, which can be
identified by the use of words such as "believes," "expects," "may," "will,"
"intends," "plans," "estimates" or "anticipates," or other comparable
terminology, or by discussions of strategy, plans or intentions.  These
statements are based on management's current expectations and assumptions
about the industries in which Solutia operates and Solutia's ability to raise
additional funds which is subject to market conditions.  Forward-looking
statements are not guarantees of future performance and are subject to
significant risks and uncertainties that may cause actual results or
achievements to be materially different from the future results or
achievements expressed or implied by the forward-looking statements.  These
risks and uncertainties include, but are not limited to, the accuracy of our
assumptions, the ability of third parties to finance an acquisition, and those
risk and uncertainties described in Solutia's most recent Annual Report on
Form 10-K, including under "Cautionary Statement About Forward Looking
Statements" and "Risk Factors", and Solutia's quarterly reports on Form 10-Q. 
These reports can be accessed through the "Investors" section of Solutia's
website at www.solutia.com .  Solutia disclaims any intent or obligation to
update or revise any forward-looking statements in response to new
information, unforeseen events, changed circumstances or any other occurrence.

Discontinued Operations
Solutia announced on June 1, 2009, that it sold its Nylon business to an
affiliate of SK Capital Partners II, L.P. Effective with the third quarter of
2008, the company began reporting results from its Nylon segment as
discontinued operations.

Corporate Profile 
Solutia is a market-leading performance materials and specialty chemicals
company.  The company focuses on providing solutions for a better life through
a range of products, including: Saflex® interlayer for laminated glass;
CPFilms® aftermarket window films sold under the LLumar® brand and others; and
technical specialties including the Flexsys® family of chemicals for the
rubber industry, Skydrol® aviation hydraulic fluid and Therminol® heat
transfer fluid.  Solutia's businesses are world leaders in each of their
market segments.  With its headquarters in St. Louis, Missouri, USA, the
company operates globally with approximately 3,100 employees in more than 60
locations.  More information is available at www.Solutia.com



SOURCE  Solutia Inc.

Media, Kyle Johnson, +1-314-674-8552, or Investors, Susannah Livingston,
+1-314-674-8914, both of Solutia Inc.
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.