Clearwater Paper Reports Third Quarter 2009 Results

http://www.businesswire.com/news/home/20091029005304/en

SPOKANE, Wash.--(Business Wire)--
Clearwater Paper Corporation (NYSE:CLW) today reported financial results for the
third quarter ended September 30, 2009. The company reported net earnings for
the third quarter of 2009 of $46.2 million, or $3.92 per diluted common share,
compared to net earnings of $0.9 million, or $0.08 per diluted common share, for
the third quarter of 2008. Net earnings for the third quarter of 2009, excluding
$47.1 million of income from alternative fuel mixture tax credits were $16.5
million, or $1.40 per diluted common share.

"Our third quarter results were excellent. The outstanding performance of our
Consumer Products segment and the stable performance of our Pulp and Paperboard
segment continued the positive trends we have delivered throughout the year.
Potentially higher commodity and promotional costs could impact our total
performance but we remain positive about our outlook," said Gordon Jones,
president, chief executive officer and director.

THIRD QUARTER 2009 SEGMENT PERFORMANCE

Consumer Products

Operating income for the third quarter of 2009 was $32.1 million, compared with
operating income of $11.1 million for the third quarter of 2008. Net sales of
$140.2 million for the quarter were 7% higher than third quarter 2008 net sales
of $130.6 million.

* The increase in net sales was driven by 5% higher volume and slightly higher
net selling prices when compared to the third quarter of 2008. The segment
shipped a record 52,778 tons of finished goods during the quarter. These tons
represented 7.6 million cases of product shipped during the third quarter of
2009 versus 7.2 million cases shipped during the third quarter of 2008.
* Segment performance was driven by strong production in papermaking and
converting coupled with lower input costs for pulp, freight, energy and
packaging supplies.

Pulp and Paperboard

Operating income for the third quarter of 2009 was $57.7 million, compared to
operating income of $0.4 million for the third quarter of 2008. Excluding the
income recognized for the alternative fuel mixture tax credits, operating income
for the third quarter of 2009 was $10.6 million. Net sales of $185.5 million for
the quarter were 6% lower than the third quarter 2008 net sales of $196.3
million.

* Lower net sales for the quarter were the result of a 1% decline in paperboard
shipments, a 1% decline in paperboard average net selling prices and a 24%
decline in market pulp net selling prices compared to the same period in 2008.
Partially offsetting the declines was a 15% increase in market pulp shipments to
third parties.
* Operating income for the quarter was favorably affected by lower input costs
for wood fiber, freight, chemicals and energy compared to the same quarter in
2008.
* Total maintenance costs were $2.7 million lower during the quarter compared to
the same period in 2008, attributable to delaying the majority of our major
maintenance downtime expense to coincide with our 2010 maintenance downtime
schedule. This was partially offset by higher repair costs resulting from a
power outage at our Lewiston, Idaho mill and also increased regular maintenance
expense.
* The segment recorded $47.1 million of pre-tax income during the quarter
related to the alternative fuel mixture tax credits. Through September 30, the
company has recorded pre-tax income of $123.5 million and received cash of $87.4
million in connection with these tax credits.

Wood Products

Operating loss for the third quarter of 2009 was $4.2 million, compared to an
operating loss of $1.6 million for the third quarter of 2008. Net sales of $21.3
million for the quarter were 9% lower than the third quarter 2008 net sales of
$23.3 million.

* Overall lumber net selling prices fell by 31% in the third quarter 2009
compared to the third quarter of 2008, due to lower lumber prices and a lower
percentage of higher-value cedar product sales. However, lumber net selling
prices have sequentially improved since the beginning of 2009.
* Shipment volumes increased by 32% during the quarter compared to the same
quarter in 2008.
* Saw log costs were lower in the quarter due to lower log prices and log mix,
compared to the third quarter of 2008.

Corporate and Eliminations Expenses

Corporate and eliminations expenses for the third quarter of 2009 were $8.0
million compared to $5.4 million for the third quarter of 2008. The increase was
primarily attributable to higher corporate administration expenses in 2009
associated with being an independent, publicly-traded company following the
company`s spinoff from Potlatch Corporation, as well as higher incentive
compensation related expenses.

Tax Rate

The company`s effective income tax rate for the third quarter of 2009 was 36.9%
compared to 26.4% for the same period last year. The tax provision for the third
quarter of 2008 was calculated on a carve-out basis from Potlatch Corporation,
whereas the 2009 tax provision is reflective of the company`s operations and tax
attributes as a stand-alone entity.

Clearwater Paper Corporation Separation from Potlatch Corporation

This news release represents the third full quarter reporting for Clearwater
Paper Corporation as a stand-alone company. Clearwater Paper Corporation was
spun-off from Potlatch Corporation on December 16, 2008. Clearwater Paper is
comprised of Potlatch`s former pulp-based manufacturing businesses and the
Lewiston, Idaho, lumber mill.

Note Regarding Use of Non-GAAP Financial Measure

In this press release, the company presents its net earnings for the third
quarter of 2009, excluding income from alternative fuel mixture tax credits.
This amount is not in accordance with generally accepted accounting principles
(GAAP) and accordingly a reconciliation of this amount to net earnings
determined in accordance with GAAP is included at the end of this press release.

CONFERENCE CALL INFORMATION

A live audio Web cast and conference call will be held today, Thursday, October
29, 2009 at 8 a.m. Pacific time (11 a.m. Eastern time). Investors may access the
conference call by dialing 877-879-6207 (for U.S./Canada investors) or
719-325-4791 (for international investors). The audio Web cast may be accessed
on the company`s Web site at http://ir.clearwaterpaper.com/events.cfm. An
accompanying presentation will be available for downloading at the same site at
7 a.m. Pacific time (10:00 a.m. Eastern time). The Web cast will be audio only.
Investors are recommended to download the accompanying presentation prior to the
call.

For those unable to participate in the call, an archived recording will be
available through the Clearwater Paper Corporation Web site
www.clearwaterpaper.com under "Investor Relations" following the conference
call.

ABOUT CLEARWATER PAPER

Clearwater Paper Corporation manufactures premium consumer tissue, high-quality
bleached paperboard and wood products at six facilities across the country. The
company is a premier supplier of private label tissue to major retail grocery
chains and also produces bleached paperboard used by quality-conscious printers
and packaging converters. Clearwater Paper`s 2,400 employees build shareholder
value by developing strong customer partnerships through quality and service.

FORWARD-LOOKING STATEMENTS

This press release contains certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 as amended,
including statements regarding future company and segment operating and
financial performance, input costs, maintenance costs and schedules and
alternative fuel mixture tax credits. These forward-looking statements are based
on current expectations, estimates, assumptions and projections that are subject
to change, and actual results may differ materially from the forward-looking
statements. Factors that could cause actual results to differ materially
include, but are not limited to, changes in the United States and international
economies; changes in raw material and energy costs; cyclical industry
conditions; loss of a large consumer products segment customer; changes in the
alternative fuel mixture tax credit regulations and the company`s eligibility
for such tax credits; competitive pricing pressure for the company`s products;
changes in freight costs and disruptions in transportation services;
unanticipated manufacturing disruptions; changes in general and
industry-specific laws and regulations; unforeseen environmental liabilities or
expenditures; labor disruptions; inability to refinance or pay indebtedness;
inability to implement corporate strategies; and other risks and uncertainties
described from time to time in the company`s public filings with the Securities
and Exchange Commission. The forward-looking statements are made as of the date
of this press release and the company does not undertake to update any
forward-looking statements.

Clearwater Paper Corporation
Statements of Operations
Unaudited (Dollars in thousands - except per-share amounts)

Quarter Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
Net sales $ 331,484 $ 328,697 $ 935,089 $ 952,122
Costs and expenses:
Cost of sales 282,485 314,216 795,152 896,169
Selling, general and administrative expenses 18,627 10,060 52,655 33,992
301,112 324,276 847,807 930,161
Alternative fuel mixture tax credits 47,137 - 123,510 -
Earnings before interest, debt retirement costs and income taxes 77,509 4,421 210,792 21,961
Interest expense, net (4,277 ) (3,250 ) (11,271 ) (9,750 )
Debt retirement costs - - (6,250 ) -
Earnings before income taxes 73,232 1,171 193,271 12,211
Income tax provision 27,023 309 57,967 4,127
Net earnings $ 46,209 $ 862 $ 135,304 $ 8,084
Net earnings per common share:
Basic $ 4.07 $ 0.08 $ 11.91 $ 0.71
Diluted 3.92 0.08 11.54 0.71
Average shares outstanding (in thousands):
Basic 11,362 11,355 11,359 11,355
Diluted 11,780 11,355 11,729 11,355

Clearwater Paper Corporation
Condensed Balance Sheets
Unaudited (Dollars in thousands)

September 30, December 31,
2009 2008

Assets
Current assets:
Cash $ 2,649 $ 3,218
Restricted cash 750 -
Short-term investments 146,003 10,800
Receivables, net 110,367 104,030
Taxes receivable 69,715 -
Inventories 145,604 154,351
Deferred tax assets 14,772 14,772
Prepaid expenses 5,304 2,408
Total current assets 495,164 289,579
Land 4,729 4,729
Plant and equipment, at cost less accumulated depreciation 366,182 385,138
Other assets 7,213 3,820

$ 873,288 $ 683,266
Liabilities and Stockholders' Equity
Current liabilities:
Notes payable $ - $ 50,000
Note payable to Potlatch - 100,000
Accounts payable and accrued liabilities 110,470 116,471
Current liability for pensions and other postretirement employee benefits 9,086 9,086
Total current liabilities 119,556 275,557
Long-term debt 148,241 -
Liability for pensions and other postretirement employee benefits 225,144 221,649
Other long-term obligations 4,623 3,234
Accrued taxes 52,267 -
Deferred taxes 1,539 1,837
Accumulated other comprehensive loss (121,699 ) (126,149 )
Stockholders' equity excluding accumulated other comprehensive loss 443,617 307,138

$ 873,288 $ 683,266

Clearwater Paper Corporation
Segment Information
Unaudited (Dollars in thousands)

Quarter Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
Segment net sales:
Consumer Products $ 140,190 $ 130,633 $ 415,692 $ 376,529
Pulp and Paperboard:
Paperboard 166,940 171,104 458,820 485,409
Pulp 18,515 24,965 54,307 73,158
Other 7 210 78 604
185,462 196,279 513,205 559,171
Wood Products 21,344 23,340 50,343 73,746
346,996 350,252 979,240 1,009,446
Elimination of intersegment sales (15,512 ) (21,555 ) (44,151 ) (57,324 )
Total segment net sales $ 331,484 $ 328,697 $ 935,089 $ 952,122

Operating income (loss):
Consumer Products $ 32,080 $ 11,067 $ 93,398 $ 21,630
Pulp and Paperboard (1) 57,706 350 153,834 17,231
Wood Products (4,244 ) (1,574 ) (14,885 ) (9,634 )
85,542 9,843 232,347 29,227
Corporate and eliminations (8,033 ) (5,422 ) (21,555 ) (7,266 )
Earnings before interest, debt retirement costs and income taxes $ 77,509 $ 4,421 $ 210,792 $ 21,961

(1) Operating income for the quarter and nine months ended September 30, 2009, for the Pulp and Paperboard segment included $47.1 million and $123.5 million, respectively, associated with alternative fuel mixture tax credits.

Clearwater Paper Corporation
Reconciliation of Non-GAAP Financial Measures
Unaudited (Dollars in thousands, except per-share amounts)

Quarter Ended
September 30, 2009

GAAP net earnings $ 46,209
Special item, after-tax:
Alternative fuel mixture tax credits 29,744
Net earnings, excluding special item $ 16,465

GAAP net earnings per diluted share $ 3.92
Special item, after-tax:
Alternative fuel mixture tax credits 2.52
Net earnings per diluted share, excluding special item $ 1.40

Diluted average shares outstanding (in thousands) 11,780

Clearwater Paper Corporation
(News media)
Matt Van Vleet, 509-344-5912
or
(Investors)
Doug Spedden, 509-344-5906

Copyright Business Wire 2009