Cogent Communications Reports Third Quarter 2009 Results

* Reuters is not responsible for the content in this press release.

Mon Nov 9, 2009 7:00am EST

WASHINGTON, Nov. 9 /PRNewswire-FirstCall/ --

Financial and Business Highlights
    --  Service revenue for Q3 2009 of $60.2 million - an increase of 3.9%
from
        $58.0 million for Q2 2009 and an increase of 10.3% from $54.6 million
        for Q3 2008
        --  Foreign exchange positively impacts revenue growth from Q2 2009 to
            Q3 2009 by $0.9 million and negatively impacts revenue growth from
            Q3 2008 to Q3 2009 by $0.9 million
    --  Traffic growth of over 15% from Q2 2009 to Q3 2009
    --  EBITDA, as adjusted, of $17.0 million for Q3 2009 an increase of 2.0%
        from $16.7 million for Q2 2009 and an increase of 20.1% from $14.2
        million for Q3 2008
    --  Operating income for Q3 2009 of $0.5 million
    --  Approximately 21,000 customer connections on the Cogent network

    --  1,421 on-net buildings on the Cogent network


Cogent Communications Group, Inc. (Nasdaq: CCOI) today announced service
revenue of $60.2 million for the three months ended September 30, 2009, an
increase of 3.9% over $58.0 million for the three months ended June 30, 2009
and an increase of 10.3% over $54.6 million for the three months ended
September 30, 2008.  On-net revenue was $48.1 million for the three months
ended September 30, 2009, an increase of 3.4% over $46.5 million for the three
months ended June 30, 2009 and an increase of 8.6% over $44.2 million for the
three months ended September 30, 2008.  On-net service is provided to
customers located in buildings that are physically connected to Cogent's
network by Cogent facilities. Off-net revenue was $11.1 million for the three
months ended September 30, 2009, an increase of 5.3% over $10.6 million for
the three months ended June 30, 2009 and an increase of 23.7% over $9.0
million for the three months ended September 30, 2008.  Off-net customers are
located in buildings directly connected to Cogent's network using other
carriers' facilities and services to provide the last mile portion of the link
from the customers' premises to Cogent's network. Non-core revenue was $1.1
million for the three months ended September 30, 2009, an increase of 7.8%
over $1.0 million for the three months ended June 30, 2009 and a decrease of
22.4% from $1.4 million for the three months ended September 30, 2008. 
Non-core services are legacy services, which Cogent acquired and continues to
support but does not actively sell.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020204/DCM032LOGO )

Gross profit, excluding equity-based compensation expense, increased 1.1% to
$33.9 million for the three months ended September 30, 2009 from $33.5 million
for the three months ended June 30, 2009 and increased 10.9% from $30.5
million for the three months ended September 30, 2008.  Gross profit margin,
excluding equity-based compensation expense, was 56.2% for the three months
ended September 30, 2009, 57.7% for the three months ended June 30, 2009, and
55.9% for the three months ended September 30, 2008.

Earnings before interest, taxes, depreciation and amortization (EBITDA), as
adjusted, increased 2.0% to $17.0 million for the three months ended September
30, 2009 from $16.7 million for the three months ended June 30, 2009 and
increased 20.1% from $14.2 million for the three months ended September 30,
2008.   EBITDA, as adjusted, margin was 28.2% for the three months ended
September 30, 2009, 28.7% for the three months ended June 30, 2009, and 25.9%
for the three months ended September 30, 2008.

Basic and diluted net loss per share was $(0.07) for the three months ended
September 30, 2009, $(0.10) for the three months ended June 30, 2009, and
$(0.15) for the three months ended September 30, 2008.  Weighted average
common shares outstanding - basic and diluted - were 43.9 million for the
three months ended September 30, 2009, 43.7 million for the three months ended
June 30, 2009, and 43.6 million for the three months ended September 30, 2008.

Total customer connections increased 2.7% to 20,988 as of September 30, 2009
from 20,428 as of June 30, 2009 and increased 23.8% from 16,954 as of
September 30, 2008. On-net customer connections increased 4.0% to 16,633 as of
September 30, 2009 from 15,988 as of June 30, 2009 and increased 25.0% from
13,307 as of September 30, 2008.  Off-net customer connections were 3,290 as
of September 30, 2009, 3,291 as of June 30, 2009 and 2,996 as of September 30,
2008.  Non-core customer connections decreased 7.3% from 1,149 as of June 30,
2009 to 1,065 as of September 30, 2009 and increased 63.6% from 651 as of
September 30, 2008.

The number of on-net buildings increased by 32 on-net buildings to 1,421
on-net buildings as of September 30, 2009 from 1,389 on-net buildings as of
June 30, 2009, and increased by 120 on-net buildings from 1,301 on-net
buildings as of September 30, 2008.

Conference Call and Website Information
Cogent will host a conference call with financial analysts at 8:30 a.m. (ET)
on November 9, 2009 to discuss Cogent's operating results for the third
quarter of 2009 and Cogent's expectations for fiscal year 2009.  Investors and
other interested parties may access a live audio webcast of the earnings call
under "Events" at the Investor Relations section of Cogent's website at
http://www.cogentco.com/us/ir_events.php.   A replay of the webcast, together
with the press release, will be available on the website following the
earnings call.

About Cogent Communications
Cogent Communications (Nasdaq: CCOI) is a multinational, Tier 1
facilities-based ISP.  Cogent specializes in providing businesses with high
speed Internet access and point-to-point transport services.  Cogent's
facilities-based, all-optical IP network backbone provides IP services in over
140 markets located in North America and Europe.

Cogent Communications is headquartered at 1015 31st Street, NW, Washington,
D.C. 20007. For more information, visit www.cogentco.com. Cogent
Communications can be reached in the United States at (202) 295-4200 or via
email at info@cogentco.com.




    COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES
    Summary of Financial and Operational Results

                            Q1          Q2          Q3          Q4
                           2008        2008        2008        2008
                           ----        ----        ----        ----
    Metric ($in
     000's, except
     share and per
     share data) -
     unaudited
    On-Net revenue      $42,811     $44,215     $44,243     $44,764
    % Change from
     previous Qtr.          5.7%        3.3%        0.1%        1.2%
    Off-Net
     revenue             $7,994      $8,459      $8,995      $9,159
    % Change from
     previous Qtr.          0.3%        5.8%        6.3%        1.8%
    Non-Core
     revenue (1)         $1,305      $1,185      $1,356      $1,003
    % Change from
     previous Qtr.        -12.2%       -9.2%       14.4%      -26.0%
    Service
     revenue -
     total              $52,110     $53,859     $54,594     $54,926
    % Change from
     previous Qtr.          4.3%        3.4%        1.4%        0.6%
    Network
     operations
     expenses (2)       $21,958     $22,952     $24,059     $23,758
    % Change from
     previous Qtr.         -2.0%        4.5%        4.8%       -1.3%
    Gross profit
      (2)               $30,152     $30,907     $30,535     $31,168
    % Change from
     previous Qtr.          9.4%        2.5%       -1.2%        2.1%
    Gross profit
     margin (2)            57.9%       57.4%       55.9%       56.7%
    Selling,
     general and
     administrative
     expenses (3)       $15,550     $14,448     $16,403     $16,517
    % Change from
     previous Qtr.          8.7%       -7.1%       13.5%        0.7%
    Depreciation
     and
     amortization
     expense            $16,296     $15,828     $15,494     $14,970
    % Change from
     previous Qtr.         -2.8%       -2.9%       -2.1%       -3.4%
    Asset
     impairment          $1,592          $-          $-          $-
    % Change from
     previous Qtr.        100.0%     -100.0%          -%          -%
    Gains on
     purchases of
     convertible
     notes (5)               $-          $-      $3,245     $19,830
    % Change from
     previous Qtr.            -%          -%      100.0%      511.1%
    Equity-based
     compensation
     expense             $5,425      $4,166      $4,023      $4,262
    % Change from
     previous Qtr.         67.5%      -23.2%       -3.4%        5.9%
    Operating
     (loss) income      $(8,711)    $(3,535)    $(5,385)    $(4,581)
    % Change from
     previous Qtr.        -29.0%       59.4%      -52.3%       14.9%
    Net (loss)
     income (5)        $(11,573)    $(7,635)    $(6,501)    $10,487
    % Change from
     previous Qtr.        -65.2%       34.0%       14.9%      261.3%
    Basic net
     (loss) income
     per common
     share (5)           $(0.25)     $(0.17)     $(0.15)      $0.25
    % Change from
     previous Qtr.        -66.7%       32.0%       11.8%      266.7%
    Diluted net
     (loss) income
     per common
     share (5)           $(0.25)     $(0.17)     $(0.15)      $0.24
    % Change from
     previous Qtr.        -66.7%       32.0%       11.8%      260.0%

    Weighted
     average
     common
     shares -
     basic           46,265,575  45,397,919  43,593,205  42,799,786
    % Change from
     previous
     Qtr.                  -1.3%       -1.9%       -4.0%       -1.8%
    Weighted
     average
     common
     shares -
     diluted (5)     46,265,575  45,397,919  43,593,205  43,395,989
    % Change from
     previous
     Qtr.                  -1.3%       -1.9%       -4.0%       -0.5%
    EBITDA, as
     adjusted (4)       $14,618     $16,585     $14,166     $14,653
    % Change from
     previous Qtr.          9.6%       13.5%      -14.6%        3.4%
    EBITDA, as
     adjusted
     margin (4)            28.1%       30.8%       25.9%       26.7%
    Cash provided
     by operating
     activities         $11,492     $14,223     $17,828     $10,793
    % Change from
     Previous Qtr.        -14.6%       23.8%       25.3%      -39.5%
    Capital
     expenditures        $9,778      $9,029      $9,515      $5,188
    % Change from
     previous Qtr.        128.2%       -7.7%        5.4%      -45.5%
    Customer
     Connections
     - end of
     period
    On-Net               11,849      12,502      13,307      14,148
    % Change from
     previous Qtr.          5.9%        5.5%        6.4%        6.3%
    Off-Net               3,003       2,994       2,996       3,040
    % Change from
     Previous Qtr.          0.6%       -0.3%        0.1%        1.5%
    Non Core                744         685         651         612
    % Change from
     previous Qtr.         -7.5%       -7.9%       -5.0%       -6.0%
    Total                15,596      16,181      16,954      17,800
    % Change from
     previous Qtr.          4.1%        3.8%        4.8%        5.0%
    Other - end
     of period
    Buildings
     On-Net               1,247       1,274       1,301       1,326
    Employees               460         483         509         540




                        Q1 2009      Q2 2009      Q3 2009
                        -------      -------      -------
    Metric ($in
     000's, except
     share and per
     share data) -
     unaudited
    On-Net revenue       $44,293     $46,453     $48,050
    % Change from
     previous Qtr.          -1.1%        4.9%        3.4%
    Off-Net revenue       $9,867     $10,562     $11,127
    % Change from
     previous Qtr.           7.7%        7.0%        5.3%
    Non-Core revenue(1)     $916        $976      $1,052
    % Change from
     previous Qtr.          -8.7%        6.6%        7.8%
    Service revenue
     - total             $55,076     $57,991     $60,229
    % Change from
     previous Qtr.           0.3%        5.3%        3.9%
    Network
     operations
     expenses (2)        $24,118     $24,511     $26,375
    % Change from
     previous Qtr.           1.5%        1.6%        7.6%
    Gross profit (2)     $30,958     $33,480     $33,854
    % Change from
     previous Qtr.          -0.7%        8.1%        1.1%
    Gross profit
     margin (2)             56.2%       57.7%       56.2%
    Selling, general
     and
     administrative
     expenses (3)        $17,068     $16,962     $16,847
    % Change from
     previous Qtr.           3.3%       -0.6%       -0.7%
    Depreciation and
     amortization
     expense             $14,576     $15,271     $15,282
    % Change from
     previous Qtr.          -2.6%        4.8%        0.1%
    Asset impairment          $-          $-          $-
    % Change from
     previous Qtr.             -%          -%          -%
    Gains on
     purchases of
     convertible
     notes (5)                $-          $-          $-
    % Change from
     previous Qtr.        -100.0%          -%          -%
    Equity-based
     compensation
     expense              $3,814      $2,350      $1,267
    % Change from
     previous Qtr.         -10.5%      -38.4%      -46.1%
    Operating (loss)
     income              $(4,500)    $(1,103)       $458
    % Change from
     previous Qtr.           1.8%       75.5%      141.5%
    Net (loss)
     income (5)          $(8,160)    $(4,453)    $(3,279)
    % Change from
     previous Qtr.        -177.8%       45.4%       26.4%
    Basic net (loss)
     income per
     common share(5)      $(0.19)     $(0.10)     $(0.07)
    % Change from
     previous Qtr.        -176.0%       47.4%       30.0%
    Diluted net
     (loss) income
     per common
     share (5)            $(0.19)     $(0.10)     $(0.07)
    % Change from
     previous Qtr.        -179.2%       47.4%       30.0%
    Weighted average
     common shares -
     basic            42,758,372  43,689,747  43,894,098
    % Change from
     previous Qtr.          -0.1%        2.2%        0.5%
    Weighted average
     common shares -
     diluted (5)      42,758,372  43,689,747  43,894,098
    % Change from
     previous Qtr.          -1.5%        2.2%        0.5%
    EBITDA, as
     adjusted (4)        $13,890     $16,670     $17,007
    % Change from
     previous Qtr.          -5.2%       20.0%        2.0%
    EBITDA, as
     adjusted margin(4)     25.2%       28.7%       28.2%
    Cash provided by
     operating
     activities          $12,816     $13,031     $14,751
    % Change from
     previous Qtr.          18.7%        1.7%       13.2%
    Capital
     expenditures        $11,746     $13,378     $16,676
    % Change from
     previous Qtr.         126.4%       13.9%       24.7%
    Customer
     Connections -
     end of period
    On-Net                14,674      15,988      16,633
    % Change from
     previous Qtr.           3.7%        9.0%        4.0%
    Off-Net                3,008       3,291       3,290
    % Change from
     previous Qtr.          -1.1%        9.4%          -%
    Non Core                 564       1,149       1,065
    % Change from
     previous Qtr.          -7.8%      103.7%       -7.3%
    Total                 18,246      20,428      20,988
    % Change from
     previous Qtr.           2.5%       12.0%        2.7%
    Other - end of
     period
    Buildings On-Net       1,355       1,389       1,421
    Employees                548         536         569


    (1)  Consists of legacy services of companies whose assets or businesses
         were acquired by Cogent, primarily including voice services (only
         provided in Toronto, Canada) and dial-up Internet access services.

    (2)  Excludes equity-based compensation expense of $85, $83, $80, $80,
         $76, $47 and $25 in the three months ended March 31, 2008, June 30,
         2008, September 30, 2008, December 31, 2008, March 31, 2009, June 30,
         2009 and September 30, 2009, respectively.

    (3)  Excludes equity-based compensation expense of $5,340, $4,083, $3,943,
         $4,182, $3,738, $2,303 and $1,242 in the three months ended March 31,
         2008,  June 30, 2008, September 30, 2008, December 31, 2008,  March
         31, 2009, June 30, 2009 and September 30, 2009, respectively.

    (4)  See schedule of non-GAAP metrics below for definition and
         reconciliation to GAAP measures. EBITDA, as adjusted, includes net
         gains from the disposition and acquisition of assets of $16, $126,
         $34, $2 and $152 in the three months ended March 31, 2008, June 30,
         2008, September 30, 2008, December 31, 2008 and June 30, 2009,
         respectively. EBITDA, as adjusted, excludes gains on the purchases
         of convertible notes of $3,245 and $19,830 for the three months
         ended September 30, 2008 and December 31, 2008, respectively.

    (5)  Amounts have been restated to reflect the adoption of FASB Staff
         Position APB 14-1 "Accounting for Convertible Debt Instruments That
         May Be Settled in Cash Upon Conversion (Including Partial Cash
         Settlement)".


Schedule of Non-GAAP Measures - EBITDA and EBITDA, as adjusted
EBITDA represents net (loss) income before income taxes, net interest expense,
depreciation and amortization. Management believes the most directly
comparable measure to EBITDA calculated in accordance with GAAP is cash flows
provided by operating activities.

EBITDA, as adjusted, represents EBITDA less gains on convertible note
purchases. The Company has excluded these gains because they relate to its
capital structure. The Company believes EBITDA, as adjusted, is a useful
measure of its ability to service debt, fund capital expenditures and expand
its business.  EBITDA, as adjusted, is an integral part of the internal
reporting and planning system used by management as a supplement to GAAP
financial information. The Company also believes that EBITDA is a frequently
used measure by securities analysts, investors, and other interested parties
in their evaluation of issuers.

EBITDA and EBITDA, as adjusted, are not recognized terms under generally
accepted accounting principles in the United States, or GAAP, and accordingly,
should not be viewed in isolation or as a substitute for the analysis of
results as reported under GAAP, but rather as a supplemental measure to GAAP.
For example, EBITDA is not intended to reflect the Company's free cash flow,
as it does not consider certain current or future cash requirements, such as
capital expenditures, contractual commitments, and changes in working capital
needs, interest expenses and debt service requirements. The Company's
calculations of EBITDA and EBITDA, as adjusted, may also differ from the
calculation of EBITDA and EBITDA, as adjusted, by its competitors and other
companies and as such, its utility as a comparative measure is limited.




                COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES
            EBITDA and EBITDA, as adjusted, are reconciled to cash flows
                provided by operating activities in the table below.


                     Q1       Q2      Q3       Q4       Q1       Q2       Q3
                    2008     2008    2008     2008     2009     2009     2009
                    ----     ----    ----     ----     ----     ----     ----

    ($In 000's)
     - unaudited
    ------------
    Cash flows
     provided by
     operating
     activities  $11,492  $14,223 $17,828  $10,793  $12,816  $13,031  $14,751
    Changes in
     operating
     assets and
     liabilities   2,439      250  (5,848)     489   (1,486)   1,109     (333)
    Cash
     interest
     expense
     (income)
     and income
     taxes           671    1,986   2,159    3,369    2,560    2,378    2,589
    Gains on
     note
     purchases
     and asset
     purchases
     and sales(1)     16      126   3,272   19,832        -      152        -
    EBITDA,
     including
     gains (1)   $14,618  $16,585 $17,411  $34,483  $13,890  $16,670  $17,007
                 -------  ------- -------  -------  -------  -------  -------
    Gains on
     note
     purchases(1)      -        -  (3,245) (19,830)       -        -        -
    EBITDA, as
     adjusted    $14,618  $16,585 $14,166  $14,653  $13,890  $16,670  $17,007
    ----------   -------  ------- -------  -------  -------  -------  -------


    (1)  Amounts have been restated to reflect the adoption of Codification
         Subtopic 470-20, Debt, "Debt with Conversion and Other Options".


Cogent's SEC filings are available online via the Investor Relations section
of www.cogentco.com or on the Securities and Exchange Commission's website at
www.sec.gov.



               COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 AS OF DECEMBER 31, 2008 AND SEPTEMBER 30, 2009
                       (IN THOUSANDS, EXCEPT SHARE DATA)


                                       December 31,    September 30,
                                              2008             2009
                                              ----             ----
                                         (Adjusted)      (Unaudited)
    Assets
    Current assets:
    Cash and cash equivalents              $71,291          $51,114
    Short term investments -
     restricted                                 62                -
    Accounts receivable, net of
     allowance for doubtful
     accounts of $1,914 and
     $2,531, respectively                   22,174           24,090
    Prepaid expenses and other
     current assets                          6,389            8,111
                                             -----            -----
    Total current assets                    99,916           83,315
    Property and equipment, net            243,939          267,364
    Deposits and other assets -
     $1,091 and $634 restricted,
     respectively                            3,938            3,670
                                             -----            -----
    Total assets                          $347,793         $354,349
                                          ========         ========

    Liabilities and
     stockholders' equity
    Current liabilities:
    Accounts payable                       $12,795          $15,089
    Accrued liabilities                     14,756           16,089
    Current maturities, capital
     lease obligations                       5,940           10,841
                                             -----           ------
    Total current liabilities               33,491           42,019
    Capital lease obligations,
     net of current maturities              98,253           99,160
    Convertible senior notes,
     net of discount of $30,253
     and $26,881 respectively               61,725           65,097
    Other long term liabilities              3,374            3,465
                                             -----            -----
    Total liabilities                      196,843          209,741
                                           -------          -------
    Commitments and
     contingencies:
    Stockholders' equity:
    Common stock, $0.001 par
     value; 75,000,000 shares
     authorized; 44,318,949 and
     44,574,318 shares issued
     and outstanding,
     respectively                               44               45
    Additional paid-in capital             465,114          473,599
    Stock purchase warrants                    764              283
    Accumulated other
     comprehensive income
     -foreign currency
     translation adjustment                    572            2,117
    Accumulated deficit                   (315,544)        (331,436)
                                          --------         --------
    Total stockholders' equity             150,950          144,608
                                           -------          -------
    Total liabilities and
     stockholders' equity                 $347,793         $354,349
                                          ========         ========


    The condensed consolidated balance sheet as of December 31, 2008 has
    been restated for the retrospective application of FASB Accounting
    Standards Codification Subtopic 470-20 "Debt with Conversion and
    Other Options" ("ASC 470-20").





    COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2008 AND SEPTEMBER 30, 2009
    (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


                                       Three Months     Three Months
                                           Ended            Ended
                                       September 30,    September 30,
                                            2008             2009
                                            ----             ----
                                        (Unaudited &
                                          adjusted)       (Unaudited)

    Service revenue                        $54,594          $60,229
    Operating expenses:
    Network operations (including
     $80 and $25 of equity-based
     compensation expense,
     respectively, exclusive of
     amounts shown separately)              24,139           26,400
    Selling, general, and
     administrative (including
     $3,943 and $1,242 of equity-
     based compensation expense,
     respectively, and $1,409 and
     $1,157 of bad debt expense,
     net of recoveries, respectively)       20,346           18,089
    Depreciation and amortization           15,494           15,282
                                            ------           ------
     Total operating expenses               59,979           59,771
     Operating (loss) income                (5,385)             458
     Gain - purchase of convertible
      notes                                  3,245                -
     Interest income and other, net            751              231
     Interest expense                       (5,112)          (4,022)
                                            ------           ------
     Loss before income taxes               (6,501)          (3,333)
     Income tax (provision) benefit              -               54
                                               ---               --
     Net loss                              $(6,501)         $(3,279)
                                           =======          =======

     Net loss per common share:
     Basic and diluted net
      loss per common share                 $(0.15)          $(0.07)
                                            ======           ======

     Weighted-average common
      shares-basic and diluted          43,593,205       43,894,098
                                        ==========       ==========


    The condensed consolidated statement of operations for the three months
    ended September 30, 2008 has been restated for the retrospective
    application of ASC 470-20.




               COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008
                             AND SEPTEMBER 30, 2009
             (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


                                        Nine Months      Nine Months
                                           Ended            Ended
                                       September 30,    September 30,
                                            2008             2009
                                            ----             ----
                                        (Unaudited &
                                          adjusted)       (Unaudited)
    Service revenue                       $160,564         $173,295
    Operating expenses:
    Network operations (including
     $248 and $149 of equity-based
     compensation expense,
     respectively, exclusive
     of amounts shown separately)           69,217           75,153
    Selling, general, and
     Administrative (including
     $13,366 and $7,281 of equity-
     based compensation expense,
     respectively, and $3,246 and
     $3,562 of bad debt expense,
     net of recoveries, respectively)       59,768           58,158
    Asset impairment                         1,592                -
    Depreciation and amortization           47,619           45,128
                                            ------           ------
    Total operating expenses               178,196          178,439
    Operating loss                         (17,632)          (5,144)
    Gain - purchase of convertible
     notes                                   3,245                -
    Interest income and other, net           3,127              932
    Interest expense                       (14,449)         (11,655)
                                           -------          -------
    Loss before income taxes               (25,709)         (15,867)
    Income tax provision                         -              (25)
                                               ---              ---
    Net loss                              $(25,709)        $(15,892)
                                          ========         ========

    Net loss per common share:
    Basic and diluted net loss per
     common share                           $(0.57)          $(0.36)
                                            ======           ======

    Weighted-average common
     shares-basic and diluted           45,123,241       43,785,352
                                        ==========       ==========


    The condensed consolidated statement of operations for the nine months
    ended September 30, 2008 has been restated for the retrospective
    application of ASC 470-20.





               COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008
                             AND SEPTEMBER 30, 2009
                                    (IN THOUSANDS)


                                        Nine Months      Nine Months
                                           Ended            Ended
                                       September 30,    September 30,
                                            2008             2009
                                            ----             ----
                                        (Unaudited)       (Unaudited)
     Cash flows from operating
      activities:
     Net cash provided by
      operating activities                 $43,543          $40,598
                                           -------          -------
     Cash flows from investing
      activities:
     Purchases of property and
      equipment                            (28,322)         (41,800)
     Maturities of short term
      investments                              650               62
     Purchase of other assets                    -             (246)
     Proceeds from dispositions
      of assets                                106               97
                                               ---               --
     Net cash used in investing
      activities                           (27,566)         (41,887)
                                           -------          -------
     Cash flows from financing
      activities:
     Purchases of common stock             (58,032)            (730)
     Purchase convertible notes             (9,941)               -
     Proceeds from exercises of
      stock options                            121               346
     Repayments of capital
      lease obligations                    (15,605)          (19,214)
                                           -------            -------
     Net cash used in financing
      activities                           (83,457)          (19,598)
                                           -------            -------
     Effect of exchange rate
      changes on cash                         (491)              710
                                              ----               ---
     Net decrease in cash and
      cash equivalents                     (67,971)          (20,177)
     Cash and cash equivalents,
      beginning of period                  177,021            71,291
                                           -------            ------
     Cash and cash equivalents,
      end of period                       $109,050           $51,114
                                          ========           =======


Except for historical information and discussion contained herein, statements
contained in this release constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.  Such
statements include, but are not limited to statements identified by words such
as "believes," "expects," "anticipates," "estimates," "intends," "plans,"
"targets," "projects" and similar expressions.    The statements in this
release are based upon the current beliefs and expectations of Cogent's
management and are subject to significant risks and uncertainties.  Actual
results may differ from those set forth in the forward-looking statements. 
Numerous factors could cause or contribute to such differences.  Some of the
factors and risks associated with our business are discussed in Cogent's
filings with the Securities and Exchange Commission. 



SOURCE  Cogent Communications Group, Inc.

For Public Relations, Travis Wachter, +1-202-295-4217, twachter@cogentco.com;
For Investor Relations: John Chang, +1-202-295-4212,
investor.relations@cogentco.com
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.