Century Casinos Reports Q3 2009 Earnings

COLORADO SPRINGS, Colo., Nov. 9 /PRNewswire-FirstCall/ -- Century Casinos,
Inc. (NASDAQ Capital Market® and Vienna Stock Exchange: CNTY) announced today
the financial results for the three and nine months ended September 30, 2009.

Third Quarter 2009

For the third quarter of 2009, net operating revenue from continuing
operations was $13,724,000 and consolidated Adjusted EBITDA* was $2,554,000.
This represents a 2% decrease in net operating revenue from continuing
operations over the same quarter of last year ($13,966,000 in the third
quarter of 2008) and a less than 1% decrease in consolidated Adjusted EBITDA*
($2,568,000 in the third quarter of 2008). Net operating revenue in Edmonton,
Canada, as reported in U.S. dollars, was 10% lower than the same period in
2008, but only declined by 5% in the local currency (Canadian dollar).
Management attributes the decline in net operating revenue in Edmonton to a
slow economy and road construction in front of the casino during the summer of
2009 which adversely affected access to the casino. The road construction
ended the first week of November 2009. The reported results were negatively
affected by a 6% decrease in the average exchange rate between the U.S. dollar
and Canadian dollar in the third quarter of 2009 compared to the third quarter
of 2008. This decline was offset by improved net operating revenue at the
Company's properties in Colorado, primarily due to new gaming laws that went
into effect on July 2, 2009.

Operating earnings from continuing operations were $788,000 in the third
quarter of 2009 compared to operating losses from continuing operations of
$8,927,000 for the third quarter of 2008, primarily due to improved operations
at the Company's Colorado properties and the impact of the goodwill write off
that was recorded during the third quarter of 2008. The Company reported a
loss from continuing operations of $1,179,000, or a loss of $0.05 per basic
and fully diluted share, for the third quarter of 2009, compared to a loss of
$15,335,000, or a loss of $0.65 per basic and fully diluted share, for the
third quarter of 2008. Adjusted for the one-time write off of deferred
financing charges and foreign currency transaction losses, the loss from
continuing operations is $52,000*, or $0.00 per basic and fully diluted share,
for the third quarter 2009. In addition to the increase in operating earnings
from continuing operations, the Company's loss from continuing operations
decreased in the third quarter of 2009 due to the Company establishing a
valuation allowance on its U.S. deferred taxes of approximately $6,021,000
during the third quarter of 2008. The tax effect on net operating income or
losses incurred in the U.S. will reduce or increase this valuation allowance.
The Company continues to not recognize tax benefits on operating losses
incurred in the U.S. As of September 30, 2009, the Company has accumulated
deferred tax assets of $8.5 million which can be applied against the tax on
potential future U.S. income.

Including discontinued operations, the Company reported a net loss
attributable to Century Casinos, Inc. and subsidiaries of $727,000, or a loss
of $0.03 per basic and fully diluted share, for the third quarter of 2009.
During the third quarter of 2009, the Company wrote off deferred financing
charges of approximately $945,000 relating to debt at its Central City
property that was paid off in October 2009. The Company reported a net loss
attributable to Century Casinos, Inc. and subsidiaries of $14,198,000, or a
loss of $0.60 per basic and fully diluted share, for the third quarter of
2008. During 2008, the Company recorded goodwill impairments of $9,357,000 and
a valuation allowance of approximately $6,021,000 established for U.S.
deferred tax assets.

Nine months ended September 30, 2009

For the nine months ended September 30, 2009, net operating revenue from
continuing operations was $37,607,000 and consolidated Adjusted EBITDA* was
$6,216,000. This represents a 9% decrease in net operating revenue from
continuing operations over the same nine months of last year ($41,369,000 for
the nine months ended September 30, 2008) and a 9% decrease in consolidated
Adjusted EBITDA* ($6,851,000 for the nine months ended September 30, 2008),
due to declines in net operating revenue at the Company's properties in
Colorado, resulting in a decrease in its Colorado casinos' market share in the
Cripple Creek and the Central City/Black Hawk market. In addition, net
operating revenue in Edmonton, Canada, as reported in U.S. dollars, was 13%
lower than the same period in 2008, but only down 1% in the local currency
(Canadian dollar). The reported results were negatively affected by a 15%
decrease in the average exchange rate between the U.S. dollar and Canadian
dollar for the nine months ended September 30, 2009, compared to the same
period in 2008.

Operating earnings from continuing operations were $657,000 for the nine
months ended September 30, 2009 compared to operating losses of $8,704,000 for
the nine months ended September 30, 2008, primarily due to the impact of the
goodwill write off that was recorded during the third quarter of 2008,
partially offset by a decrease in earnings of $490,000 from the Company's
equity investment in Casinos Poland in 2009. The Company reported a loss from
continuing operations of $3,683,000, or a loss of $0.15 per basic and fully
diluted share for the nine months ended September 30, 2009 and a loss of
$15,984,000, or a loss of $0.69 per basic and fully diluted share, for the
same period in 2008. Adjusted for the one-time write off of deferred financing
charges and foreign currency transaction losses, the loss from continuing
operations is $2,275,000* or a loss of $0.10 per basic and fully diluted
share, for the nine months ended September 30, 2009. In addition to the
increase in operating earnings from continuing operations, the Company's loss
from continuing operations decreased due to the Company establishing a
valuation allowance on its U.S. deferred taxes of approximately $6,021,000
during the third quarter of 2008, partially offset by losses realized on the
exchange of foreign currency that reduced earnings by approximately $462,000
in 2009, primarily due to the transfer of currency between Mauritius and the
U.S. The tax effect on net operating income or losses incurred in the U.S.
will reduce or increase this valuation allowance. The Company continues to not
recognize tax benefits on operating losses incurred in the U.S. As of
September 30, 2009, the Company has accumulated deferred tax assets of $8.5
million which can be applied against the tax on potential future U.S. income.

Including discontinued operations, the Company reported net earnings
attributable to Century Casinos, Inc. and subsidiaries of $18,521,000, or
$0.79 per basic and fully diluted share, for the nine months ended September
30, 2009. During the nine months ended September 30, 2009, the Company
reported a gain of $20,277,000, or $0.86 per basic and fully diluted share, on
the disposition of Century Casinos Africa ("CCA") and a gain of $915,000, or
$0.04 per basic and fully diluted share, on the previously reported
disposition of the Century Casino Millennium. The Company reported a net loss
attributable to Century Casinos, Inc. and subsidiaries of $12,822,000, or a
loss of $0.55 per basic and fully diluted share, for the first nine months of
2008. During 2008, the Company recorded goodwill impairments of $9,357,000, or
$0.40 per basic and fully diluted share, and a valuation allowance of
approximately $6,021,000, or $0.26 per basic and fully diluted share,
established for U.S. deferred tax assets.

Update on Sale of CCA

On December 19, 2008, the Company, through a subsidiary, entered into an
agreement to sell all of the outstanding shares of CCA for a gross selling
price of ZAR 460.0 million ($59.4 million) less the balance of third party
South African debt and other agreed to amounts. Net proceeds of ZAR 253.5
million ($32.8 million) were paid to the Company at closing on June 30, 2009.
CCA owned the Caledon Hotel, Spa & Casino and 60% of the Century Casino &
Hotel in Newcastle, Africa. On September 29, 2009, the Company received an
additional ZAR 17.3 million ($2.3 million) that was previously held in
retention and an additional ZAR 3.2 million ($0.4 million) for the increase in
the net asset value of CCA between December 31, 2008 and June 30, 2009.

Final transaction approval by the KwaZulu-Natal Gambling Board was received on
October 7, 2009. On October 14, 2009, the Company received the final
outstanding payment of ZAR 98.8 million ($13.4 million). An additional gain of
ZAR 12.2 million (approximately $1.6 million) will be recorded in October
2009.

Net operating revenue from discontinued operations was $11,248,000 for the
nine months ended September 30, 2009 compared to $23,018,000 for the nine
months ended September 30, 2008. Earnings from discontinued operations were
$23,140,000 and $3,473,000 for the nine months ended September 30, 2009 and
2008, respectively. During the nine months ended September 30, 2009, the
Company recorded gains of $20,277,000 and $915,000 on the sales of CCA and the
Century Casino Millennium, respectively.

Property Results (Continuing Operations)

Century Casino & Hotel (Edmonton, Alberta, Canada) - Net operating revenue at
the Century Casino & Hotel in Edmonton decreased by 10% to $5,090,000 for the
third quarter of 2009 compared to $5,656,000 for the third quarter of 2008,
primarily due to a decline in gaming revenue and a 5.5% decline in the average
exchange rate between the U.S. dollar and the Canadian dollar. In Canadian
dollars, net operating revenue decreased by 5% to CAD 5,594,000 for the third
quarter of 2009 compared to CAD 5,889,000 for the third quarter of 2008. This
decrease is the result of a decrease of 17% in table revenue and 3.1% decrease
in slot revenue. Management believes that revenue at the Edmonton casino was
negatively impacted by a slow economy and that road construction in front of
the casino during the summer of 2009 adversely affected access to the casino.
The construction ended in the first week of November 2009. Adjusted EBITDA*
was $1,776,000 for the third quarter of 2009, a decrease of 13% from
$2,037,000 for the third quarter of 2008, which management attributes to the
same factors above. In Canadian dollars, Adjusted EBITDA* decreased by 8%,
from CAD 2,127,000 for the three months ended September 30, 2008 to CAD
1,953,000 for the three months ended September 30, 2009.

Net operating revenue at the Century Casino & Hotel in Edmonton decreased by
13% to $14,729,000 for the nine months ended September 30, 2009 compared to
$17,008,000 for the nine months ended September 30, 2008, due to a 15% decline
in the average exchange rate between the U.S. dollar and the Canadian dollar
and the road construction. In Canadian dollars, net operating revenue
decreased by 1% to CAD 17,215,000 for the first nine months of 2009 compared
to CAD 17,319,000 for the first nine months of 2008. Adjusted EBITDA* was
$5,105,000 for the first nine months of 2009, a decrease of 18% from
$6,213,000 for the first nine months of 2008, which management attributes to
the decline in the average exchange rate between the U.S. dollar and the
Canadian dollar. In Canadian dollars, Adjusted EBITDA* decreased by 6%, from
CAD 6,331,000 for the first nine months of 2008 to CAD 5,979,000 for the first
nine months of 2009.

Womacks Casino (Cripple Creek, Colorado, USA) - Net operating revenue at
Womacks Casino in Cripple Creek, Colorado increased 5% to $3,246,000 for the
third quarter of 2009 from $3,086,000 for the third quarter of 2008. This is
primarily attributable to an increase in gaming revenue resulting from a
change in Colorado gaming laws. On July 2, 2009, gaming establishments in
Colorado were permitted to raise the maximum betting limit to $100, be open
for 24 hours and have roulette and craps tables. The Company implemented
these changes at its Colorado casinos. The Cripple Creek gaming market as a
whole increased by 2% during the third quarter of 2009. Womacks' Adjusted
EBITDA* for the third quarter of 2009 was $768,000 compared to $616,000 in the
third quarter of 2008, an increase of 25%. The increase in Adjusted EBITDA* is
primarily due to the increase in revenue and a decrease in general and
administrative expenses, partially offset by an increase in gaming expenses
resulting from additional staffing and gaming taxes.

Net operating revenue at Womacks decreased 6% to $8,259,000 for the first nine
months of 2009 from $8,827,000 for the first nine months of 2008. This is
mostly attributable to an 8% decrease in overall market share. Our share of
the slot machines in the Cripple Creek market declined 12%. The Cripple Creek
gaming market as a whole has remained flat, reflecting a down market for the
first six months of 2009, partially offset by an improved market as of July
2009 resulting from the new gaming laws. The Company is reviewing strategies
to improve revenue at Womacks. Womacks' Adjusted EBITDA* for the first nine
months of 2009 was $1,613,000 compared to $1,329,000 for the first nine months
of 2008, an increase of 21%. The increase in Adjusted EBITDA* is primarily due
to improved revenue resulting from the new gaming laws and cost cutting
measures at the casino.

Century Casino and Hotel (Central City, Colorado, USA) - Net operating revenue
at the Century Casino and Hotel in Central City increased 3% to $4,791,000 for
the third quarter of 2009 compared to $4,655,000 for the third quarter of
2008, primarily due to an increase in gaming revenue which management
attributes to the new gaming laws. The combined Central City/Black Hawk gaming
market as a whole increased 10%. Our share of the Central City gaming revenue
decreased from 28.6% for the three months ended September 30, 2008 to 27.5%
for the three months ended September 30, 2009. Adjusted EBITDA* for the
Century Casino & Hotel in Central City for the third quarter of 2009 decreased
to $1,176,000 compared to $1,184,000 in the third quarter of 2008, a 1%
decrease. The decrease is primarily due to an increase in gaming expenses due
to the cost of new hires and various start up expenses associated with the new
games and extended hours that were introduced as of July 2, 2009.

Net operating revenue at the Century Casino and Hotel in Central City
decreased 4% to $13,132,000 for the first nine months of 2009 compared to
$13,679,000 reported for the first nine months of 2008. The Central City/Black
Hawk gaming market as a whole remained flat. Adjusted EBITDA* for the Century
Casino & Hotel in Central City decreased slightly to $3,219,000 for the first
nine months of 2009 compared to $3,235,000 for the first nine months of 2008.
Management believes that cost cutting measures at the casino have offset the
decline in gaming revenue at the casino.

Cruise Ships - The Company's ship-based casinos contributed net operating
revenue of $597,000 and Adjusted EBITDA* of $156,000 for the third quarter of
2009 compared to net operating revenue of $569,000 and Adjusted EBITDA* of
$79,000 for the third quarter of 2008. The ship-based casinos contributed net
operating revenue of $1,487,000 and Adjusted EBITDA* of $266,000 for the first
nine months of 2009 compared to net operating revenue of $1,852,000 and
Adjusted EBITDA* of $331,000 during the first nine months of 2008. Management
believes that the cruise ships have significantly reduced their ticket prices
in an effort to attract more passengers. Management believes that this has
resulted in consumers with less discretionary income traveling on the ships,
indirectly leading to less play at the Company's casinos.

Corporate - Corporate operations reported negative Adjusted EBITDA* of
$1,322,000 for the third quarter of 2009 compared to negative Adjusted EBITDA*
of $1,348,000 for the third quarter of 2008. The slightly lower negative
Adjusted EBITDA* is primarily due to a decrease in general and administrative
expenses of $212,000 resulting from a decrease in payroll expenses and travel
expenses, offset by a decrease in earnings recorded from the Company's equity
investment in Casinos Poland of $185,000. The Company's earnings from Casinos
Poland decreased due to a decrease in gaming revenue and a decline in the
average exchange rate between the U.S. dollar and the Polish zloty of 33% for
the three months ended September 30, 2009 compared to the three months ended
September 30, 2008. The Company's earnings in Casinos Poland decreased by 76%
from PLN 427,000 in the third quarter of 2008 to PLN 103,000 in the third
quarter of 2009.

Corporate operations reported negative Adjusted EBITDA* of $3,987,000 for the
first nine months of 2009 compared to negative Adjusted EBITDA* of $4,257,000
for the first nine months of 2008. The lower negative Adjusted EBITDA* is
primarily due to a decrease in general and administrative expenses of $754,000
resulting from a decrease in payroll expenses, travel expenses and
professional fees. These decreases were offset by a decline in earnings
recorded from the Company's equity investment in Casinos Poland of $490,000.
The Company's earnings from Casinos Poland decreased due to a lower hold
percentage on both slot and table games during the first quarter of 2009 and a
decline in the average exchange rate between the U.S. dollar and the Polish
zloty of 43% for the nine months ended September 30, 2009 compared to the nine
months ended September 30, 2008. The Company's earnings in Casinos Poland
decreased by 45% from PLN 1,627,000 for the first nine months of 2008 to PLN
887,000 for the first nine months of 2009.

The Company will post a copy of the Form 10-Q filed with the SEC for the third
quarter of 2009 on its web site at
www.cnty.com/corporate/investor/sec-filings/ on Monday, November 9, 2009.

On Monday, November 9, 2009, Century Casinos will host its Q3 2009 Earnings
Conference Call, at 10:30 am MST; 6:30 pm CET, respectively. US domestic
participants please dial +1-800-895-0198; all other international participants
please use +1-785-424-1053 to dial in. Participants may also listen to the
call live or obtain a recording of the call on our website at
www.cnty.com/corporate/investor/financial-results/.

* See discussion and reconciliation of Non-GAAP financial measures in
Supplemental Information below.

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION

Century Casinos, Inc.
Condensed Consolidated Statements of Earnings (Unaudited)
(Amounts in thousands, except for share information)

For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Operating revenue:
Gaming $12,804 $13,122 $35,414 $39,108
Hotel, food
and beverage 2,279 2,396 6,215 6,594
Other 523 511 1,395 1,469
--- --- ----- -----
Gross revenue 15,606 16,029 43,024 47,171
Less
promotional
allowances 1,882 2,063 5,417 5,802
----- ----- ----- -----
Net operating
revenue 13,724 13,966 37,607 41,369
------ ------ ------ ------

Operating costs
and expenses:
Gaming 5,196 5,284 14,254 15,781
Hotel, food
and beverage 1,807 1,918 5,006 5,278
General and
administrative 4,440 4,793 13,318 15,299
Impairments
and other
write-offs - 9,357 - 9,357
Depreciation 1,526 1,759 4,648 5,124
----- ----- ----- -----
Total
operating
costs and
expenses 12,969 23,111 37,226 50,839
Earnings from
unconsolidated
subsidiary 33 218 276 766
-- --- --- ---
Operating
earnings
(loss) from
continuing
operations 788 (8,927) 657 (8,704)
--- ------- --- -------

Non-operating
income
(expense):
Interest
income 33 4 43 26
Interest
expense (1,618) (879) (3,433) (3,087)
(Losses) gains
on foreign
currency
transactions
and other (182) (70) (431) 31
----- ---- ----- --
Non-operating
(expense), net (1,767) (945) (3,821) (3,030)
------- ----- ------- -------
Loss from
continuing
operations
before income
taxes (979) (9,872) (3,164) (11,734)
Income tax
provision 200 5,463 519 4,250
--- ----- --- -----
Loss from
continuing
operations (1,179) (15,335) (3,683) (15,984)
------- -------- ------- --------

Discontinued
operations:
Earnings from
discontinued
operations (38) 1,515 2,674 4,229
Gain on
disposition
of Century
Casino
Millennium - - 915 -
Gain on
disposition
of Century
Casinos
Africa 429 - 20,277 -
Provision for
income taxes (70) 247 726 756
---- --- --- ---
Earnings from
discontinued
operations 461 1,268 23,140 3,473
--- ----- ------ -----

Net (loss)
earnings (718) (14,067) 19,457 (12,511)
Less: Net
earnings
attributable
to the
noncontrolling
interests
(continuing
operations) (5) 119 (42) 123
Less: Net
earnings
attributable
to the
noncontrolling
interests
(discontinued
operations) 14 12 978 188
-- -- --- ---
Net (loss)
earnings
attributable
to Century
Casinos, Inc.
and
subsidiaries $(727) $(14,198) $18,521 $(12,822)
===== ======== ======= ========

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION

Century Casinos, Inc.
Earnings per Share

For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Basic (loss)
earnings per
share:
Loss from
continuing
operations $(0.05) $(0.65) $(0.15) $(0.69)
Earnings from
discontinued
operations 0.02 0.05 0.94 0.14
---- ---- ---- ----
Net (loss)
earnings $(0.03) $(0.60) $0.79 $(0.55)
====== ====== ===== ======

Diluted (loss)
earnings per
share:
Loss from
continuing
operations $(0.05) $(0.65) $(0.15) $(0.69)
Earnings from
discontinued
operations 0.02 0.05 0.94 0.14
---- ---- ---- ----
Net (loss)
earnings $(0.03) $(0.60) $0.79 $(0.55)
====== ====== ===== ======

Weighted Average
Shares
Outstanding:
Basic 23,622,974 23,522,763 23,557,398 23,432,279
Diluted 23,622,974 23,522,763 23,557,398 23,432,279

Amounts
attributable to
Century
Casinos, Inc.
and
subsidiaries
common
shareholders:
Loss from
continuing
operations $(1,174) $(15,454) $(3,641) $(16,107)
Earnings from
discontinued
operations 447 1,256 22,162 3,285
--- ----- ------ -----
Net (loss)
earnings $(727) $(14,198) $18,521 $(12,822)
===== ======== ======= ========

Century Casinos, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Amounts in thousands)

September 30, December 31,
2009 2008
---- ----
Assets
Current Assets, excluding assets held
for sale $45,521 $9,707
Assets held for sale (all current) - 35,983
Other Assets 105,091 104,316
------- -------
Total Assets $150,612 $150,006
======== ========

Liabilities and Shareholders' Equity
Current Liabilities, excluding
liabilities related to assets held
for sale $19,329 $17,521
Liabilities related to assets held
for sale (all current) - 10,770
Non-Current Liabilities 15,897 29,231
Shareholders' Equity 115,386 92,484
------- ------
Total Liabilities and Shareholders'
Equity $150,612 $150,006
======== ========

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION

Century Casinos, Inc.
Net Operating Revenue by Property (Unaudited)
(Amounts in thousands)

For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Century Casino & Hotel,
Edmonton $5,090 $5,656 $14,729 $17,008
Womacks Casino & Hotel
(Cripple Creek) 3,246 3,086 8,259 8,827
Century Casino & Hotel,
Central City 4,791 4,655 13,132 13,679
Cruise Ships 597 569 1,487 1,852
Corporate - - - 3
--- --- --- ---
Consolidated net operating
revenue $13,724 $13,966 $37,607 $41,369
======= ======= ======= =======

Century Casinos, Inc.
Adjusted Net Loss (Unaudited)
(Amounts in thousands)

For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Loss from Continuing
Operations $(1,179) $(15,335) $(3,683) $(15,984)
Impairments and other
write-offs - 9,357 2 9,357
Tax valuation allowance - 6,021 - 6,021
Write-off of deferred
financing charges 945 - 945 -
Foreign currency losses
(gains) 182 70 461 (31)
--- -- --- ----
Adjusted Net (Loss) Earnings $(52) $113 $(2,275) $(637)
==== ==== ======= =====

The Company defines Adjusted EBITDA margin as Adjusted EBITDA (see below)
divided by net operating revenue. Management uses this margin as one of
several measures to evaluate the efficiency of the Company's casino
operations.

Century Casinos, Inc.
Adjusted EBITDA Margins by Property (Unaudited)

For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2009 2008 2009 2008
---- ---- ---- ----
Century Casino & Hotel,
Edmonton 35% 36% 35% 37%
Womacks Casino & Hotel
(Cripple Creek) 24% 20% 20% 15%
Century Casino & Hotel,
Central City 25% 25% 25% 24%
Cruise Ships 26% 14% 18% 18%
Corporate - - - -
Consolidated Adjusted EBITDA
Margin** 19% 18% 17% 17%

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION

The Company defines Adjusted EBITDA as earnings from continuing operations
before interest, income taxes, depreciation, amortization, pre-opening
expenses, non-cash stock based compensation charges, asset impairment costs,
gains (losses) on disposition of fixed assets, discontinued operations,
realized foreign currency gains (losses) and certain other one-time items.
Intercompany transactions consisting primarily of management fees and
interest, along with their related tax effects, are excluded from the
presentation of net earnings and Adjusted EBITDA reported for each property.
These adjustments have no effect on the consolidated results. Adjusted EBITDA
is not considered a measure of performance recognized under accounting
principles generally accepted in the United States of America. Management
believes that Adjusted EBITDA is a valuable measure of the relative
performance among its operating segments. The gaming industry commonly uses
Adjusted EBITDA as a method of arriving at the economic value of a casino
operation. Management uses Adjusted EBITDA to compare the relative operating
performance of separate operating units by eliminating the above mentioned
items associated with the varying levels of capital expenditures for
infrastructure required to generate revenue, and the often high cost of
acquiring existing operations. EBITDA (Earnings before interest, taxes,
depreciation and amortization) is used by the Company's lending institution to
gauge operating performance. The Company's computation of Adjusted EBITDA may
be different from, and therefore may not be comparable to, similar measures
used by other companies. Please see the reconciliation of Adjusted EBITDA to
earnings from continuing operations on the prior pages. Not all of the
aforementioned benefits and costs occur in each reporting period, but have
been included in the definition based on historic activity.

Century Casinos, Inc.
Reconciliation of Adjusted EBITDA to Earnings from Continuing
Operations by Property (Unaudited)
For the Three Months Ended September 30, 2009
(Amounts in thousands)
Edmonton Cripple Central Cruise Corporate Total
Creek City Ships
-------- ------- ------- ------ --------- -----
Earnings from
continuing
operations $819 $283 $(527) $62 $(1,816) $(1,179)
Interest
income (2) - - - (31) (33)
Interest
expense 293 5 1,316 - 4 1,618
Income taxes 314 173 (335) 3 45 200
Depreciation 340 307 721 91 67 1,526
Stock
compensation - - - - 239 239
Foreign
currency
losses
(gains) 12 - - - 170 182
Impairments
and other
write-offs - - - - - -
Loss on
disposition
of fixed
assets - - 1 - - 1
--- --- --- --- --- ---
Adjusted
EBITDA* $1,776 $768 $1,176 $156 $(1,322) $2,554
====== ==== ====== ==== ======= ======

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Century Casinos, Inc.
Reconciliation of Adjusted EBITDA to Earnings from Continuing
Operations by Property (Unaudited)
For the Three Months Ended September 30, 2008
(Amounts in thousands)
Edmonton Cripple Central Cruise Corporate Total
Creek City Ships
-------- ------- ------- ------ --------- -----

Earnings from
continuing
operations $980 $(7,151) $(2,164) $(3) $(6,997) $(15,335)
Interest
income (2) - - - (2) (4)
Interest
expense 348 (21) 502 - 50 879
Income taxes 440 51 (38) - 5,010 5,463
Depreciation 363 494 758 65 79 1,759
Stock
compensation - - - - 349 349
Foreign
currency
losses (92) - - - 162 70
Impairments
and other
write-offs - 7,233 2,124 - - 9,357
Loss on
disposition
of fixed
assets - 10 2 17 1 30
--- -- --- -- --- --
Adjusted
EBITDA* $2,037 $616 $1,184 $79 $(1,348) $2,568
====== ==== ====== === ======= ======

Century Casinos, Inc.
Reconciliation of Adjusted EBITDA to Earnings from Continuing
Operations by Property (Unaudited)
For the Nine Months Ended September 30, 2009
(Amounts in thousands)
Edmonton Cripple Central Cruise Corporate Total
Creek City Ships
-------- ------- ------- ------ --------- -----

Earnings from
continuing
operations $2,353 $263 $(829) $45 $(5,515) $(3,683)
Interest
income (4) - (1) - (38) (43)
Interest
expense 823 143 2,368 - 99 3,433
Income taxes 916 161 (545) 1 (14) 519
Depreciation 959 1,046 2,223 220 200 4,648
Stock
compensation - - - - 863 863
Foreign
currency
losses 58 - - - 403 461
Impairments
and other
write-offs - - - - 2 2
Loss on
disposition
of fixed
assets - - 3 - 13 16
- - - - -- --
Adjusted
EBITDA* $5,105 $1,613 $3,219 $266 $(3,987) $6,216
====== ====== ====== ==== ======= ======

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Century Casinos, Inc.
Reconciliation of Adjusted EBITDA to Earnings from Continuing
Operations by Property (Unaudited)
For the Nine Months Ended September 30, 2008
(Amounts in thousands)
Edmonton Cripple Central Cruise Corporate Total
Creek City Ships
-------- ------- ------- ------ --------- -----

Earnings from
continuing
operations $2,939 $(7,208) $(2,554) $116 $(9,277) $(15,984)
Interest income (17) - - - (9) (26)
Interest
expense 1,059 (69) 1,695 - 402 3,087
Income taxes 1,258 17 (299) 3 3,271 4,250
Depreciation 1,080 1,355 2,267 191 231 5,124
Stock
compensation - - - - 1,045 1,045
Foreign
currency
(gains) losses (106) 1 - - 74 (31)
Impairments and
other
write-offs - 7,233 2,124 - - 9,357
Loss on
disposition of
fixed assets - - 2 21 6 29
--- --- --- -- --- ---
Adjusted
EBITDA* $6,213 $1,329 $3,235 $331 $(4,257) $6,851
====== ====== ====== ==== ======= ======

Century Resorts Alberta
Reconciliation of Adjusted EBITDA to Net Earnings (Unaudited) in
Canadian Dollars
(Amounts in thousands)
For the three For the three For the nine For the nine
months ended months ended months ended months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
------------- ------------- ------------- -------------

Net earnings CAD 911 CAD 958 CAD 2,831 CAD 2,894

Interest income (2) (2) (5) (17)
Interest expense 323 362 960 1,078
Income taxes 346 431 1,074 1,281
Depreciation 374 378 1,119 1,100
Foreign currency
(gains) 1 - - (5)
--- --- --- ---
Adjusted
EBITDA* CAD 1,953 CAD 2,127 CAD 5,979 CAD 6,331
============ ============ ============== ===========

CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION

About Century Casinos, Inc.:
Century Casinos, Inc. is an international casino entertainment company that
owns and operates the Womacks Casino & Hotel in Cripple Creek, Colorado, the
Century Casino & Hotel in Central City, Colorado, and the Century Casino &
Hotel in Edmonton, Canada. The Company also operates casinos aboard five
luxury cruise vessels (Silver Cloud, Regatta, Insignia, Nautica, Mein Schiff).
Through its Austrian subsidiary, Century Casinos Europe GmbH, the Company
holds a 33.3% ownership interest in Casinos Poland Ltd., the owner and
operator of seven full casinos and one slot casino in Poland. Century Casinos,
Inc. continues to pursue other international projects in various stages of
development.

For more information about Century Casinos, visit our website at
www.centurycasinos.com. Century Casinos' common stock trades on The NASDAQ
Capital Market® and the Vienna Stock Exchange under the symbol CNTY.

This release may contain "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. These statements are
based on the beliefs and assumptions of the management of Century Casinos
based on information currently available to management. Such forward-looking
statements include, but are not limited to, statements regarding the proceeds
from our sale of Century Casinos Africa, progress at and plans for our casinos
and the impact of economic downturn. Such forward-looking statements are
subject to risks, uncertainties and other factors that could cause actual
results to differ materially from future results expressed or implied by such
forward-looking statements. Important factors that could cause actual results
to differ materially from the forward-looking statements include, among
others, the risks described in the sections entitled "Risk Factors" under Item
1A in our Annual Report on Form 10-K filed on March 16, 2009. Century Casinos
disclaims any obligation to revise or update any forward-looking statement
that may be made from time to time by it or on its behalf.

SOURCE Century Casinos, Inc.

Peter Hoetzinger, Co CEO & President, +1-719-689-5813, or +43 664 355 3935,
peter.hoetzinger@cnty.com; or Larry Hannappel, Senior Vice President,
+1-719-229-6448, larry.hannappel@cnty.com, both of Century Casinos, Inc.