Tix Corporation Reports Third Quarter 2009 and First Nine Month Results

* Reuters is not responsible for the content in this press release.

Mon Nov 9, 2009 4:15pm EST

http://www.businesswire.com/news/home/20091109006516/en

* Third Quarter 2009 Revenue Increased 5.9% to $9.4 Million, Compared to $8.8
Million in the Prior Year Period. 
* Net loss narrowed to ($161,000) compared with ($986,000) for the same period a
year ago. 
* Net income for the nine months ended September 30, 2009 improved to $793,000,
or $.02 per diluted share, compared to a net loss of ($1.7 million) for the same
period a year earlier. 
* The Company`s Tix4Tonight discount show and dinners division increased its
gross sales by 39% to $19.9 million during the third quarter of 2009 from $14.3
million for the same period in 2008. 
* The Company increased its cash balance to $10.1 million as of September 30,
2009 compared to $9.2 million as of December 31, 2008; the Company has no debt.
* The Company had cash flow from operations of $1.6 million for the nine months
ended September 30, 2009. 
* During the third quarter of 2009, Tix Corporation received a Notice of
Allowance from the United States Trademark and Patent Office of its that it will
soon be issuing a patent for its inventions concerning the sale of discount
tickets. The patent is based upon the processes and methods that were developed
in our Las Vegas based discount ticket business, Tix4Tonight. The patent covers
the sale of discount tickets through ticket booths, Internet, cell phones and
personal digital assistants. 
* Company expects continued revenue growth and improved profitability for the
fourth quarter of 2009.

STUDIO CITY, Calif.--(Business Wire)--
Tix Corporation (Nasdaq: TIXC), a leading integrated entertainment company
providing discount and premium ticketing services, event and branded
merchandising, and production/promotion of live concert and theatrical events,
today reported results for the three and nine months ended September 30, 2009. 

Third quarter 2009 revenue increased 5.9% to $9.4 million, compared to $8.8
million recorded in the comparable period last year. In the third quarter 2009,
commissions and fees generated by our Ticketing Services segment were $4.6
million, revenue from Exhibit Merchandising was $2.3 million and revenue from
Live Entertainment was $2.5 million. The net loss for the third quarter was
($161,000), or $0.00 per diluted common share, compared to a net loss of
($986,000), or ($0.03) per diluted common share, reported in the third quarter
of 2008. 

The Company's revenue for the nine months ended September 30, 2009 was $56.1
million, compared to $48.9 million during the same period in 2008. Net income
for the nine months was $793,000, or $0.02 per diluted share, compared to a net
loss of ($1.7 million), or ($0.05) per diluted share, for the first nine months
of 2008. 

The Company increased its cash balance to $10.1 million as of September 30, 2009
compared to $9.2 million as of December 31, 2008, and compared to $5.2 million
for the same period last year. In addition, the Company has no debt. 

After approximately eight years of effort, Tix Corporation has received a Notice
of Allowance from the United States Patent and Trademark Office that it will
soon be issued a patent for its inventions concerning discount ticket brokerage.
The Company believes the patent is quite broad, covering ticket booths, online
ticket sales, and even ticket sales over cell phones. The Company believes the
patent encompasses the business it conducts under its Tix4Tonight subsidiary in
Las Vegas. A Notice of Allowance confirms the patent application has been
examined and is allowed for issuance as a patent and the prosecution on the
merits is closed. 

Mitch Francis, CEO of Tix Corporation stated, "The entire industry of live
theater production virtually ceases its touring performances during the summer
months which coincide with the third quarter. This is also true with our Tix
Productions division. While we are loath to produce even a small net loss for
this quarter, it was not unexpected and we believe the Company remains on track
to achieve its annual goals of positive net income; positive cash flow from each
division; and remain debt free." Mr. Francis added, "During the third quarter,
our revenue growth was driven primarily by our Ticketing Services business as
consumers continued to seek value in these challenging economic times. Our
improved operating results over last year stem from our integrated businesses
and proven business models that continue to perform extremely well. We
anticipate a strong performance in the fourth quarter and beyond due to a number
of factors, including our theatrical production, 101 Dalmatians - The Musical." 

Segmental Operating Results

Ticketing Services Segment

Overall revenue from the Company's Ticketing Services segment, which includes
revenue from discount and premium ticket sales increased 22% to $4.6 million for
the quarter compared to $3.7 million in the prior year period. The increase in
Ticketing Service revenues is primarily the result of a $1.1 million increase in
discount show ticket commissions and fees as well as an increase in ancillary
revenues, offset by a ($310,000) decline in premium ticket revenues. 

Operating income improved 33% to $1.9 million during the quarter compared to
operating income of $1.5 million in the prior year period. 

The Company's discount ticketing division, Tix4Tonight, increased the number of
discount show tickets sold by 22% to 344,000 tickets in the third quarter of
2009 compared to the comparable period in the prior year. The gross sales value
of discount show tickets sold, commissions and fees earned on the sale of
discount tickets to customers increased 39% to $19.5 million. 

Revenue for the discount show tickets sold grew 32% to $4.2 million during the
quarter ended September 30, 2009 compared to $3.2 million in the prior year
period. The increase in revenue reflects a greater demand for discount tickets
as well as an increase in the average selling price per ticket in 2009 as
compared to 2008. The average selling price per ticket in 2009 increased 14% to
$56.73 as compared to $49.67 in 2008. Miscellaneous revenue from discount golf
and dinner reservations increased 41% to $352,000 from $249,000 in the prior
year period. 

Revenue from the Company's premium ticketing division, Tix4AnyEvent, was $26,000
compared to $336,000 in the prior year comparable period. The $310,000 decline
in revenues is primarily the result of an overall decline in demand for premium
tickets due to the poor economic environment nationally, which has led to a
decline in discretionary spending. Management expects that Tix4AnyEvent`s
revenues will decline in 2009 compared to 2008, but expects its net income to be
greater with the reduction of risk and a more measured approach in participating
in the sale and distribution of premium tickets to concerts, live theater and
sporting events. 

The Company elected to terminate its agreement with Costco as the
Tix4Members.com Internet-based ticketing operations generated minimal revenue.
The Company remains interested in offering a national ticketing service and is
currently seeking additional partners. 

Exhibit Merchandising Segment

Exhibit Merchandising (EM), which operates retail specialty stores for touring
museum exhibitions and touring theatrical productions, generated revenue of $2.3
million during the quarter, compared to $2.4 million in the prior year
comparable period. Revenue was primarily derived from the Company's retail
outlets associated with the sale of merchandise related to touring exhibits, and
was mainly derived from "Tutankhamun and The Golden Age of the Pharaohs." 

"Tutankhamun and The Golden Age of the Pharaohs" and "Tutankhamun the Golden
King and the Great Pharaohs" are currently booked in museums through July 2011
and December 2012, respectively. During the third quarter of 2009, although
there was a 46% increase in attendance to the exhibits, there was a 35% decrease
in revenue per attendee. The decline in revenues per attendee is the result of
generally poor economic conditions, as well as a competing store at one of the
exhibit locations, which management believes resulted in a $134,000 decline in
revenues, which has been partially offset by a renegotiation of terms. 

Live Entertainment Segment

Tix Productions (TPI), which produces and presents live entertainment events,
recorded a decline in revenue of 6% to $2.5 million for the third quarter,
compared to the prior year period. Operating loss for the quarter was $(818,000)
compared to $(500,000) in the prior year period. The decrease in revenue was due
to several factors including:

* In the third quarter of 2009, the Company presented or produced 6 show dates
as compared to 16 show dates in the third quarter of 2008. The decrease in
revenues attributable to the 62% decline in the number of shows produced and
related revenues was offset in part in 2009, by several shows being presented in
arenas where ticket prices and number of attendees are greater than the
community theaters, where many of our shows generally play. As a result of these
arena plays, our show revenues declined 6% to $2.5 million in 2009, as compared
to $2.7 million in 2008. 
* In 2008, tours of live entertainment companies began earlier and later in the
year to avoid the presidential campaign season (July through October) when
advertising prices were at their highest and audience attention at its lowest.
As a result, Live Entertainment revenues in 2008 were higher than normal for the
first and fourth quarters and lower than normal in the second quarter. The third
quarter is our live entertainment segment`s weakest quarter as a result of live
theatre seasons ending in June and starting in October. In addition, in 2008,
many productions that Tix was associated with toured Canada during the election
cycle which, due to a strong Canadian dollar and economy, resulted in unusually
strong profits. These combined factors resulted in an unusually large number of
productions in the first and fourth quarters that under normal circumstances
would have naturally fallen in the second or third quarters

Mr. Francis concluded, "We are particularly excited about the potential for "101
Dalmatians, the Musical," which debuted in Minneapolis in October. In addition
to opening to favorable reviews, audiences have reacted enthusiastically, with
standing ovations at every performance. While having a positive impact on our
results in 2009, the revenue potential of the show over a longer period of time
is quite substantial. Finally, we remain enthusiastic about the opportunities in
all three of our businesses for the balance of the year and beyond including the
continued increases in the number and value of discount tickets and dinner
reservations sold. A strong balance sheet and no debt position Tix to take
advantage of the many growth opportunities we are seeing in all of our markets."


Investor Conference Call

The company will host a conference call for investors today, Monday, November 9,
2009, beginning at 1:30 p.m. Pacific / 4:30 p.m. Eastern. Participants may
access the call by dialing (877) 941-0843 (domestic) or (480) 629-9643
(international). In addition, the call will be webcast via the company's Web
site at www.tixcorp.com, Investor Relations, where it will also be archived. A
telephone replay will be available through Thursday, November 23, 2009. To
access the replay, please dial (800) 406-7325 (domestic) or (303) 590-3030
(international), passcode 4181222. 

About TIX Corporation

Tix Corporation is an integrated entertainment company providing discount and
premium ticketing services, event and branded merchandising, and
production/promotion of live concert and theatrical events. It currently
operates seven prime locations in Las Vegas under the Tix4Tonight marquee, and
offers up to a 50 percent discount for same-day shows, concerts, attractions and
sporting events, as well as discount reservations for golf and dining. The
Company also offers premium tickets to concerts, theater and sporting events
throughout the United States under its Tix4AnyEvent.com brand. The Company's
Exhibit Merchandising operation is engaged in branded merchandise development
and sales activities related to museum exhibitions and other events, including
the King Tutankhamun and Real Pirates tours; selling themed souvenir memorabilia
and collector's items in specialty stores in conjunction with the specific
events and venues. Tix Productions is dedicated to live concert and theatrical
promotion and production throughout the United States, Canada and Europe and
operates under the banners of Magic Arts & Entertainment and NewSpace
Entertainment. 

Safe Harbor Statement 

Except for the historical information contained herein, certain matters
discussed in this press release are forward-looking statements which involve
risks and uncertainties. These forward-looking statements are based on
expectations and assumptions as of the date of this press release and are
subject to numerous risks and uncertainties, which could cause actual results to
differ materially from those described in the forward-looking statements. These
risks and uncertainties are discussed in the Company's various filings with the
Securities and Exchange Commission. The Company assumes no obligation to update
these forward-looking statements.

                                                                                                                       
 TIX CORPORATION AND SUBSIDIARIES                                                                                      
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS                                                                       
 AND COMPREHENSIVE LOSS                                                                                                
                                                                                                                     
                                                            Three Months Ended September 30,                         
                                                            2009                            2008                   
                                                                     (Unaudited)                    (Unaudited)  
 Revenues                                                   $        9,362,000             $        8,839,000    
 Operating expenses:                                                                                             
 Direct costs of revenues                                            5,341,000                      5,127,000    
 Selling and marketing expenses                                      229,000                        217,000      
 General and administrative expenses, including non-cash                                                         
 equity-based costs of $528,000 and $560,000 in 2009 and                                                         
 2008, respectively (including $342,000 and $505,000 for                                                         
 officers, directors and employees in 2009 and 2008,                                                             
 respectively)                                                       3,398,000                      3,409,000    
 Depreciation and amortization                                       625,000                        1,151,000    
 Total costs and expenses                                            9,593,000                      9,904,000    
 Operating loss                                                      (231,000)                      (1,065,000)  
 Other:                                                                                                          
 Other income                                                        63,000                         77,000       
 Interest income                                                     10,000                         7,000        
 Interest expense                                                    (3,000)                        (5,000)      
 Other income, net                                                   70,000                         79,000       
 Net loss                                                            (161,000)                      (986,000)    
 Other comprehensive income (loss)                                                                               
 Foreign currency translation                                        4,000                          (108,000)    
 adjustments                                                                                                     
 Comprehensive loss                                         $        (157,000)             $        (1,094,000)  
                                                                                                                 
 Net loss per common share- basic and diluted               $        (0.00)                $        (0.03)       
                                                                                                                 
 Weighted average common shares outstanding -                                                                    
 basic and diluted                                          $        32,439,015            $        32,912,630   


                                                                                                            
 TIX CORPORATION AND SUBSIDIARIES                                                                           
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS                                                            
 AND COMPREHENSIVE INCOME (LOSS)                                                                            
                                                                                                          
                                                 Nine Months Ended September 30,                          
                                                 2009                            2008                   
                                                          (Unaudited)                    (Unaudited)  
 Revenues                                        $        56,116,000            $        48,866,000   
 Operating expenses:                                                                                  
 Direct costs of revenues                                 41,677,000                     34,181,000   
 Selling and marketing expenses                           1,416,000                      2,392,000    
 General and administrative expenses,                                                                 
 including non-cash equity-based costs of                                                             
 $1,379,000 and $1,841,000 in 2009 and                                                                
 2008, respectively (including $1,035,000                                                             
 and $1,334,000 for officers, directors                                                               
 and employees in 2009 and 2008,                                                                      
 respectively)                                            10,491,000                     10,930,000   
 Depreciation and amortization                            1,872,000                      3,375,000    
 Total costs and expenses                                 55,456,000                     50,878,000   
 Operating income (loss)                                  660,000                        (2,012,000)  
 Other:                                                                                               
 Other income                                             217,000                        285,000      
 Interest income                                          32,000                         52,000       
 Interest expense                                         (10,000)                       (15,000)     
 Other income, net                                        239,000                        322,000      
 Net income (loss) before income tax expense              899,000                        (1,690,000)  
 Current income tax expense                               106,000                        -            
 Net income (loss)                                        793,000                        (1,690,000)  
 Other comprehensive income (loss)                                                                    
 Foreign currency translation                             18,000                         (152,000)    
 adjustments                                                                                          
 Comprehensive income (loss)                     $        811,000               $        (1,842,000)  
 Net income (loss) per common share -                                                                 
 Basic                                           $        0.02                  $        (0.05)       
 Diluted                                         $        0.02                  $        (0.05)       
 Weighted average common shares outstanding -                                                         
 Basic                                                    32,368,397                     31,791,002   
 Diluted                                                  32,677,535                     31,791,002   


                                                                                                                                                                  
 Consolidating Statement of Operations (unaudited)                                                                                                                
 Three months ended September 30,                                                                                                                                 
                                   Ticketing            Exhibit                  Live                     Corporate              Consolidated           
                                   Services             Merchandising            Entertainment                                   and Combined           
 2009                                                                                                                                              
 Revenue                           $      4,550,000    $         2,286,000     $         2,526,000     $      -              $        9,362,000    
 Direct cost of revenues                  1,613,000              1,321,000               2,407,000            -                       5,341,000    
 Selling, general and                                                                                                                              
 administrative expenses                  874,000                524,000                 741,000              1,488,000               3,627,000    
 Depreciation and amortization            131,000                295,000                 196,000              3,000                   625,000      
 Operating income (loss)           $      1,932,000    $         146,000       $         (818,000)     $      (1,491,000)    $        (231,000)    
                                                                                                                                                   
 Current assets                    $      4,845,000    $         2,621,000     $         2,407,000     $      6,025,000      $        15,898,000   
 Fixed assets                             532,000                538,000                 88,000               75,000                  1,233,000    
 Intangible assets and goodwill           304,000                4,080,000               6,787,000            -                       11,171,000   
 Other non-current assets                 189,000                13,000                  2,167,000            6,000                   2,375,000    
 Total assets                      $      5,870,000    $         7,252,000     $         11,449,000    $      6,106,000      $        30,677,000   
                                                                                                                                                   
 2008                                                                                                                                              
 Revenue                           $      3,737,000    $         2,419,000     $         2,683,000     $      -              $        8,839,000    
 Direct cost of revenues                  1,473,000              1,401,000               2,253,000            -                       5,127,000    
 Selling, general and                                                                                                                              
 administrative expenses                  690,000                827,000                 695,000              1,414,000               3,626,000    
 Depreciation and amortization            120,000                796,000                 235,000              -                       1,151,000    
 Operating income (loss)           $      1,454,000    $         (605,000)     $         (500,000)     $      (1,414,000)    $        (1,065,000)  
                                                                                                                                                   
 Current assets                    $      2,166,000    $         6,021,000     $         3,099,000     $      495,000        $        11,781,000   
 Fixed assets                             595,000                767,000                 116,000              28,000                  1,506,000    
 Intangible assets and goodwill           591,000                38,632,000              7,397,000            -                       46,620,000   
 Other non-current assets                 65,000                 25,000                  459,000              6,000                   555,000      
 Total assets                      $      3,417,000    $         45,445,000    $         11,071,000    $      529,000        $        60,462,000   


                                                                                                                                                                   
 Consolidating Statement of Operations (unaudited)                                                                                                                 
 Nine months ended September 30,                                                                                                                                   
                                  Ticketing             Exhibit                   Live                     Corporate              Consolidated           
                                  Services              Merchandising             Entertainment                                   and Combined           
 2009                                                                                                                                               
 Revenue                          $      13,375,000    $         7,396,000      $         35,345,000    $      -              $        56,116,000   
 Direct cost of revenues                 4,876,000               4,424,000                32,377,000           -                       41,677,000   
 Selling, general and                                                                                                                               
 administrative expenses                 2,649,000               1,791,000                3,075,000            4,392,000               11,907,000   
 Depreciation and amortization           385,000                 888,000                  591,000              8,000                   1,872,000    
 Operating income (loss)          $      5,465,000     $         293,000        $         (698,000)     $      (4,400,000)    $        660,000      
                                                                                                                                                    
 2008                                                                                                                                               
 Revenue                          $      10,100,000    $         8,501,000      $         30,265,000    $      -              $        48,866,000   
 Direct cost of revenues                 4,283,000               5,082,000                24,816,000           -                       34,181,000   
 Selling, general and                                                                                                                               
 administrative expenses                 1,903,000               2,873,000                4,231,000            4,315,000               13,322,000   
 Depreciation and amortization           381,000                 2,376,000                609,000              9,000                   3,375,000    
 Operating income (loss)          $      3,533,000     $         (1,830,000)    $         609,000       $      (4,324,000)    $        (2,012,000)  


                                                                                                                  
 TIX CORPORATION AND SUBSIDIARIES                                                                                 
 CONDENSED CONSOLIDATED BALANCE SHEETS                                                                            
                                                                                                         
                                                                       September 30,       December 31,  
                                                                       2009                2008          
                                                                       (Unaudited)                       
 Assets                                                                                                           
 Current assets:                                                                                            
         Cash                                                        $  10,113,000       $  9,192,000     
         Accounts receivable, including show                                                               
         revenues earned but not billed                                  599,000             986,000       
         Advances to vendors                                             1,698,000           118,000       
         Inventory, net                                                  2,136,000           3,320,000     
         Prepaid expenses and other current assets                       1,352,000           867,000       
                       Total current assets                             15,898,000          14,483,000    
                                                                                                         
 Property and equipment:                                                                                    
         Office equipment and furniture                                  1,999,000           1,816,000     
         Equipment under capital lease                                   408,000             408,000       
         Leasehold improvements                                          378,000             364,000       
                       Property and equipment, cost basis               2,785,000           2,588,000     
         Less accumulated depreciation                                   (1,552,000)         (1,155,000)   
                       Total property and equipment, net                1,233,000           1,433,000     
                                                                                                         
 Other assets:                                                                                              
         Intangible assets:                                                                                
                       Goodwill                                         5,895,000           5,639,000     
                       Intangibles, net                                 5,276,000           6,751,000     
                       Total intangible assets                          11,171,000          12,390,000    
         Capitalized theatrical costs                                    2,204,000           459,000       
         Deposits and other assets                                       171,000             83,000        
                       Total other assets                               13,546,000          12,932,000    
                       Total assets                                  $  30,677,000       $  28,848,000    
                                                                                                         
 Liabilities and Stockholders' Equity                                                                             
 Current liabilities:                                                                                       
         Accounts payable                                             $  5,073,000        $  4,822,000     
         Accrued expenses                                                1,091,000           1,315,000     
         Current portion of capital lease obligations                    59,000              51,000        
         Deferred revenue                                                143,000             100,000       
         Income taxes payable                                            111,000             200,000       
                       Total current liabilities                        6,477,000           6,488,000     
                                                                                                         
 Non-current liabilities:                                                                                   
         Capital lease obligations, less                                                                   
         current portion                                                 31,000              78,000        
         Deferred rent                                                   35,000              85,000        
                       Total non-current liabilities                    66,000              163,000       
                                                                                                         
 Commitments and contingencies                                                                              
                                                                                                         
 Stockholders' equity:                                                                                      
         Preferred stock, $.01 par value;                                                                  
         500,000 shares authorized; none issued                                                            
         Common Stock, $.08 par value;                                                                     
         100,000,000 shares authorized;                                                                    
         32,449,460 shares net of                                                                          
         1,014,000 treasury shares, and                                                                    
         32,345,863 shares net of 732,370                                                                  
         treasury shares issued at September                                                               
         30, 2009 and December 31, 2008 respectively                     2,678,000           2,646,000     
         Additional paid-in capital                                      89,619,000          88,062,000    
         Cost of shares held in treasury                                                                   
         (1,014,000 shares at September 30,                                                                
         2009 and 732,370                                                                                  
         shares at December 31, 2008 respectively)                       (2,561,000)         (2,098,000)   
         Accumulated deficit                                             (65,591,000)        (66,384,000)  
         Accumulated other comprehensive loss                            (11,000)            (29,000)      
                       Total stockholders' equity                       24,134,000          22,197,000    
                       Total liabilities and                                                              
                       stockholders' equity                          $  30,677,000       $  28,848,000    


                                                                                                                   
 TIX CORPORATION AND SUBSIDIARIES                                                                                  
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                                                                   
                                                                                                                 
                                                        Nine Months Ended September 30,                          
                                                        2009                            2008                   
                                                                 (Unaudited)                    (Unaudited)  
 Cash flows from operating activities:                                                                       
 Net income (loss)                                      $        793,000               $        (1,690,000)  
 Adjustments to reconcile net income to cash                                                                 
 provided by operating activities:                                                                           
 Depreciation                                                    397,000                        362,000      
 Amortization of intangible assets                               1,475,000                      3,013,000    
 Fair valued common stock issued for                                                                         
 services to employees                                           8,000                          36,000       
 Fair valued common stock issued for                                                                         
 services to consultants                                         119,000                        395,000      
 Fair value of options issued to employees                                                                   
 and directors                                                   1,027,000                      1,298,000    
 Fair value of warrants issued to                                                                            
 consultants                                                     225,000                        112,000      
 Change in allowance of inventory                                10,000                         70,000       
 (Increase) decrease in:                                                                                     
 Accounts receivable                                             387,000                        686,000      
 Advances to vendors                                             (1,580,000)                    (531,000)    
 Inventory                                                       1,174,000                      6,000        
 Prepaid expenses and other current assets                       (485,000)                      (1,259,000)  
 Capitalized theatrical costs, deposits                                                                      
 and other assets                                                (1,833,000)                    (482,000)    
 Increase (decrease) in:                                                                                     
 Accounts payable and accrued expenses                           (42,000)                       315,000      
 Income taxes payable                                            (89,000)                       200,000      
 Deferred revenue                                                43,000                         184,000      
 Deferred rent                                                   (50,000)                       (88,000)     
 Net cash provided by operating activities                       1,579,000                      2,627,000    
                                                                                                             
 Cash flows from investing activities:                                                                       
 Purchases of property and equipment                             (197,000)                      (398,000)    
 Purchase of Magic Arts & Entertainment, net of                                                              
 cash acquired                                                   -                              (1,971,000)  
 Purchase of NewSpace Entertainment, net of                                                                  
 cash acquired                                                   -                              (1,254,000)  
 Net cash used in investing activities                           (197,000)                      (3,623,000)  
                                                                                                             
 Cash flows from financing activities:                                                                       
 Cost of Treasury Stock                                          (463,000)                      (1,128,000)  
 Payments on capital lease obligations                           (39,000)                       (34,000)     
 Net proceeds from exercise of options and warrants              23,000                         54,000       
 Net cash provided by (used in) financing activities             (479,000)                      (1,108,000)  
                                                                                                             
 Effect of exchange rate changes on cash                         18,000                         (159,000)    
                                                                                                             
 Change in Cash:                                                                                             
 Net increase (decrease)                                         921,000                        (2,263,000)  
 Balance at beginning of period                                  9,192,000                      7,417,000    
 Balance at end of period                               $        10,113,000            $        5,154,000    
                                                                                                             
 Supplemental disclosures of cash flow information:                                                          
                                                                                                             
 Cash paid for:                                                                                              
 Income taxes                                           $        187,000               $        -            
 Interest                                               $        10,000                $        15,000       
                                                                                                             
 Non-cash investing activities:                                                                              
 Issuance of earn-out shares of 190,476 and                                                                  
 originally issued 476,190 shares of common stock in                                                         
 conjunction with the acquisition of Magic Arts &                                                            
 Entertainment - Florida, Inc. in 2009 and 2008                                                              
 respectively.                                          $        256,000               $        2,257,000    
 Issuance of 571,428 shares of common stock in                                                               
 conjunction with the acquisition of NewSpace                                                                
 Entertainment, Inc.                                    $        -                     $        2,595,000    
                                                                                                             
 Non-cash financing activities:                                                                              
 Shares withheld related to income taxes as a result                                                         
 of an employee option exercise                         $        69,000                $        -            


For Media:
Makovsky + Co.
Michael Goodwin, 212-508-9639
mgoodwin@makovsky.com
or
For Investors:
Makovsky + Co.
Gene Marbach, 212-508-9645
gmarbach@makovsky.com
or
Makovsky + Co.
Daniela Viola, 212-508-9676
dviola@makovsky.com



Copyright Business Wire 2009

Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.