VAALCO Energy Announces Third Quarter 2009 Results and Provides Drilling Program Update

VAALCO Energy Announces Third Quarter 2009 Results and Provides Drilling
Program Update

HOUSTON, Nov. 9 /PRNewswire-FirstCall/ -- VAALCO Energy, Inc. (NYSE: EGY)
today reported net income attributable to VAALCO of $4.2 million or $0.07 per
diluted share for the third quarter of 2009 compared to net income
attributable to VAALCO of $22.3 million or $0.38 per diluted share for the
comparable period in 2008. Third quarter 2009 revenues were $29.3 million
compared to $55.5 million in the third quarter of 2008. Third quarter 2009
results primarily reflect the overall decline in crude oil prices from the
year-ago period.

"We anticipate commencing an aggressive drilling program before year-end that
we expect to add considerable reserves in both Gabon and Angola," said Robert
Gerry, Chairman and CEO. "VAALCO's strong balance sheet positions us to
execute these prospects, while also exploring additional opportunities for
growth."

Exploration and Development Update

The Company provided the following update on its exploration and development
program.

Gabon:
VAALCO has a jack-up drilling rig, The Sapphire Driller, under contract. The
rig is presently undergoing inspection by the owner and will then be
transported from the Ivory Coast to offshore Gabon. Depending on the
availability of the rig as well as parts needed for a planned workover, as
discussed below, VAALCO plans to use the rig to drill the following prospects:

-- In December 2009, the Company expects to workover its Ebouri
development
well (EEBOM-3H) to replace non-working electric submersible pumps.
Once
the rig is in place over the existing platform, the workover should be
completed within a couple of weeks and is expected to result in
increased production.
-- Once the workover is completed, VAALCO intends to move the jack-up rig
to a well slot on the Ebouri platform to drill an additional
development
well (EEBOM-4H).
-- Following EEBOM-4H, the Company plans to drill its previously
announced
exploration well in Southeast Etame (ETSEM-1).

-- Next, the Company plans to drill its previously announced development
well (ET-7H), a sub-surface completion well in the Etame field.
Subject
to the timely progression of the Company's drilling program offshore
Gabon, the Company expects to begin drilling the ET-7H well in the
first
half of 2010.

The Company is in advanced discussions with its partners regarding further
wells offshore Gabon. For 2010, VAALCO has budgeted for two additional
exploration wells in the Etame Marin concession. Depending on agreements with
the Company's partners and the continued availability of the Sapphire Driller
jack-up rig, one or both of these wells may be drilled in succession following
completion of the drilling program explained above.

Angola:

As previously announced, VAALCO has a production sharing contract for a 40%
working interest in Block 5 offshore Angola. The Company has acquired
approximately 1,700 square kilometers of seismic data over a portion of the
Block 5 and has been interpreting the seismic data for two well locations.
Assuming consortium agreement on the well objectives and rig availability, the
Company expects these two exploration wells to be drilled in the second half
of 2010.

Financial Results Discussion

During the third quarter of 2009, the Company sold approximately 436,000 net
barrels of oil equivalent at an average price of $67.07 per barrel compared to
517,000 barrels of oil equivalent at an average price of $107.48 per barrel in
the third quarter of 2008. The Company reported operating income of $19.6
million in the third quarter of 2009 compared to operating income of $41.8
million in the third quarter of 2008.

VAALCO increased crude oil production to an average of 23,300 barrels of oil
per day (bopd) in the three months ended September 30, 2009 compared to
approximately 20,800 bopd in the three months ended September 30, 2008.

Total production expenses of $5.7 million for the 2009 third quarter compared
to $5.9 million in the prior year quarter. The slight decline in the 2009
third quarter expense was due to higher unsold crude oil inventory offset by
higher floating production, storage and offloading (FPSO) costs. The Company
matches production expenses with crude oil sales. Any production expenses
associated with unsold crude oil inventory are capitalized.

Exploration expense was $0.9 million in the third quarter of 2009 compared to
$0.3 million of costs in the comparable period in 2008, primarily due to
additional costs on the previously announced unsuccessful exploration wells in
onshore Gabon and the British North Sea.

Income tax expenses for the third quarter of 2009 were $13.3 million compared
to $17.4 million in the 2008 third quarter. The decline in income taxes
reflects lower oil prices and crude oil sales volumes, which decreased taxable
revenues.

Credit Facility Termination

In June 2005, VAALCO executed a loan agreement with the International Finance
Corporation (IFC) for a $30.0 million revolving credit facility secured by the
assets of the Company's Gabon subsidiary which owns the Company's interest in
the Etame Marin block. Due to limited use, the credit facility was not
extended with the IFC, and the outstanding loan balance of $5.0 million plus
interest was repaid in mid-October 2009. VAALCO does not believe that it is
necessary to replace the facility at this time.

Share Repurchase Activity

On June 24, 2009, the Company announced that its Board of Directors had
authorized the repurchase of up to $10 million of the Company's common stock.
During the quarter ended September 30, 2009, the Company repurchased 1,556,764
shares at an average price of $4.24 per share totaling $6.6 million. Total
repurchases under this program as of November 9, 2009, are 1,703,118 shares at
an average price of $4.23 totaling $7.2 million.

Discretionary Cash Flow

Discretionary cash flow (a non-GAAP financial measure) shows the amount of
cash generated by the Company that can be used as working capital, to reduce
debt, or for future investment activities. Discretionary cash flow is
presented because management believes it is a useful adjunct to net cash flow
provided by operating activities under accounting principles generally
accepted in the United States (GAAP). The measure is widely used by investors
and professional research analysts in the valuation, comparison, rating and
investment recommendations of companies within the oil and gas exploration and
production industry. Discretionary cash flow can be reconciled to net cash
provided by operating activities in the Statement of Consolidated Cash Flows
filed with the SEC as follows:

Unaudited - (thousands of dollars) Nine Months Ended Nine Months Ended
September 30, 2009 September 30, 2008
------------------ ------------------
Discretionary Cash Flow $42,348 $66,162
Working Capital Changes, net of
non-cash (22,614) (635)
-------- -----
Net cash provided by operating
activities $19,734 $65,527
======= =======

Conference Call

The Company will hold a conference call to discuss its third quarter 2009
results on Tuesday, November 10, 2009 at 10:00 a.m. Eastern Time (9:00 a.m.
Central Time). Interested parties may participate by dialing 1 (800)
230-1085. International parties may dial 1 (612) 288-0340. The confirmation
code is 121901. This call will also be webcast on VAALCO's web site at
www.vaalco.com.

An audio replay will be available beginning approximately one hour after the
end of the conference call through December 10, 2009 on the Company's website
and by dialing 1 (800) 475-6701. International parties may dial 1 (320)
365-3844. The confirmation code is 121901.

Summary financial results for the quarter are tabulated below.

(Unaudited - in thousands of dollars)
Three Months Ended Nine Months Ended
Sept. 30, Sept. 30,
2009 2008 2009 2008
---- ---- ---- ----
Revenues $29,262 $55,543 $82,668 $153,054
Operating costs
and expenses 9,689 13,788 66,982 46,493
----- ------ ------ ------
Operating Income 19,573 41,755 15,686 106,561

Other Income (Expense) (1,194) 660 351 1,569
Income tax expense (13,301) (17,372) (23,003) (65,243)
-------- -------- -------- --------
Net Income (Loss) 5,078 25,043 (6,966) 42,887

Less net
income-noncontrolling
interest 891 2,697 3,147 5,714
--- ----- ----- -----

Net Income (Loss)
- VAALCO Energy, Inc. $4,187 $22,346 $(10,113) $37,173
====== ======= ========= =======
Basic Income (Loss) per
Common Share $0.07 $0.38 $(0.18) $0.63
Diluted Income
(Loss) per
Common Share 0.07 $0.38 $(0.18) $0.63

Other financial results:

Three Months Ended Nine months Ended
September 30, September 30,
(Unaudited) 2009 2008 2009 2008
---- ---- ---- ----
Net oil and gas sales (MBOE) 436 517 1,483 1,428
Average price ($/bbl) $67.07 $107.48 $55.69 $107.21
Production costs ($/bbl) $13.01 $11.51 $10.69 $10.42
Depletion costs ($/bbl) $10.12 $11.67 $10.58 $11.35
General and administrative costs ($/bbl)$7.50$2.98 $4.80 $4.97
Capital Expenditures ($thousands) $1,622 $11,028 $20,900 $15,996

30-Sep-09 30-Sep-08
--------- ---------
Debt/Proved reserves ($/BOE) $0.84 $1.04
Debt/Capitalization ($/$) $0.03 $0.03
Cash and cash equivalents
($thousands) $84,386 $103,492
Working capital ($thousands) $78,415 $109,065
Total debt ($thousands) $5,000 $5,000

Basic and diluted share information:

Three months ended Nine months ended
Sept. 30, Sept. 30, Sept. 30, Sept. 30,
Item 2009 2008 2009 2008
Basic
weighted
average
common
stock issued
and outstanding 56,789,977 58,243,758 57,765,099 58,817,577
Dilutive options 384,078 732,607 0 641,750
---------- ---------- ---------- ----------
Total diluted
shares 57,174,055 58,976,365 57,765,099 59,459,327
========== ========== ========== ==========

Forward-Looking Statements

This document includes "forward-looking statements" as defined by the U.S.
securities laws. Forward-looking statements are those concerning VAALCO's
plans, expectations, and objectives for future drilling, completion and other
operations and activities. All statements included in this document that
address activities, events or developments that VAALCO expects, believes or
anticipates will or may occur in the future are forward-looking statements.
These statements include future production rates, reserve opportunities,
drilling, completion and production timetables and costs to complete wells.
These statements are based on assumptions made by VAALCO based on its
experience perception of historical trends, current conditions, expected
future developments and other factors it believes are appropriate in the
circumstances. Such statements are subject to a number of assumptions, risks
and uncertainties, many of which are beyond VAALCO's control. These risks
include, but are not limited to, volatility of oil and natural gas prices,
future production costs, future production quantities, the ability to replace
reserves, inflation, lack of availability of drilling and other equipment,
availability of services and capital, environmental risks, drilling risks,
general economic risks, foreign operational risks and regulatory changes.
Investors are cautioned that forward-looking statements are not guarantees of
future performance and that actual results or developments may differ
materially from those projected in the forward-looking statements. These
risks are further described in VAALCO's annual report on Form 10-K for the
year ended December 31, 2008 and other reports filed with the SEC which can be
reviewed at http://www.sec.gov, or which can be received by contacting VAALCO
at 4600 Post Oak Place, Suite 309, Houston, Texas 77027, (713) 623-0801.

About VAALCO

VAALCO Energy, Inc. is a Houston based independent energy company principally
engaged in the acquisition, exploration, development and production of crude
oil. VAALCO's strategy is to increase reserves and production through the
exploration and exploitation of oil and natural gas properties with high
emphasis on international opportunities. The Company's properties and
exploration acreage are located primarily in Gabon and Angola, West Africa.

Investor Contact Media Contact
Greg Hullinger Barrett Golden / Tim Lynch
Chief Financial Officer Joele Frank, Wilkinson Brimmer Katcher
713-623-0801 212-355-4449

SOURCE VAALCO Energy, Inc.

Greg Hullinger, Chief Financial Officer, +1-713-623-0801; or Barrett Golden,
or Tim Lynch, both of Joele Frank, Wilkinson Brimmer Katcher, +1-212-355-4449