Parlay Entertainment Announces Results for Q4 and Fiscal 2009

* Reuters is not responsible for the content in this press release.

Thu Apr 22, 2010 3:00pm EDT

  OAKVILLE, ONTARIO, Apr 22 (MARKET WIRE) -- 
All amounts in Canadian Dollars

    Parlay Entertainment Inc. (TSX VENTURE: PEI), the world's leading
supplier of Internet and TV bingo software solutions, today announced its
results for the three and twelve-month periods ended December 31, 2009.

    "2009 was a transitional year for Parlay with significant challenges
but also the emergence of numerous opportunities. As a result of our
divestiture in 2008, we commenced developing a strategy to replace
recurring revenue which was lost as a result of that transaction"
said Scott White, Parlay's Chief Executive Officer. "Given the
significant consolidation in the online bingo sector, and the fact that
some of our customers were part of that consolidation, timing was such
that our business model could be expanded allowing us to move into the
business of operating gaming platforms. Throughout 2009 we invested
significant financial and human capital resources in the development of
our Alderney and North American gaming platforms, which operate under the
brand Parlay Games Services. Although these platforms are accelerating in
terms of growth today, we generated very little return from this
significant investment in 2009, resulting in a substantial loss and cash
burn."

    "With 2009 as our reformulation year," concluded Mr. White
"we are pleased to report that we have in excess of 40 networked
partner sites, which are either launched or launching within PGS. We have
numerous prospective partner arrangements in various stages of
development. With the market changing again because of additional
consolidation, we are now in a unique position to offer services to
various customers who are searching for new solutions in the bingo
vertical. With a revised cost structure and a robust and envied
technology platform, it will be our intention to supplement our
traditional software licensing model throughout 2010 with the growth of
PGS throughout the world. As we have outlined previously, our offering
will be flexible and unique, fostering customer access into multiple
software technologies offering multiple software vendors, both gaming and
non-gaming products and multiple languages and currencies"

    Parlay generates revenue from software licensing, installation and
implementation fees and support services. Consolidated revenues were $0.8
million in Q4 2009 compared to $1.2 million in Q4 2008.

    Expenses in Q4 2009 were $1.4 million, unchanged from $1.4 million in Q4
2008. Increased foreign exchange losses offset reduced compensation
expenses.

    A beneficial tax adjustment increased the tax recovery recorded in Q4
2009 by $0.4 million.

    Net loss for the quarter was $0.06 million, or $(0.01) per diluted share,
compared to net loss of $0.06 million, or $(0.00) per diluted share, in
Q4 2008.

    Consolidated revenues were $3.4 million for 2009 compared to $8.5 million
in 2008. 2008 consolidated revenues included the proceeds from the
divestiture which were non-recurring software license fees of $2.9
million.

    Expenses in 2009 were $5.6 million, down from $7.7 million in 2008. The
decrease represented reduced compensation expenses together with the
absence of certain non-recurring expenses from 2008.

    A beneficial tax adjustment increased the tax recovery recorded in 2009
by $0.4 million.

    Net loss for 2009 was $1.4 million, or ($0.11) per diluted share,
compared to a net income of $0.5 million, or $0.04 per diluted share, in
2008.

    Parlay remains debt free and Parlay's cash balance at December 31, 2009
was $1.1 million. Corporate income tax refunds received (and to be
received) in 2010 are estimated at $1.2 million.


PARLAY ENTERTAINMENT INC.
CONSOLIDATED BALANCE SHEETS
(incorporated under the laws of the province of Ontario)

in whole Canadian dollars
(Audited)    (Audited)
December 31, December 31,
ASSETS                                                  2009         2008
-------------------------

Current assets:
Cash                                              $ 1,057,345  $ 3,226,615
Security deposit                                       84,590            -
Accounts receivable:
Trade, less allowance of approximately $61,000       597,802      820,974
($108,000 - 2008)
GST receivable                                        26,611       18,185
Income taxes recoverable                            1,211,233            -
Prepaid expenses, deposits and other assets           214,573      184,075
Future income taxes                                         -      225,972
-------------------------
Total current assets                               3,192,154    4,475,821

Equipment - net                                         129,671       95,492
Future income taxes, net of valuation allowance               -       60,000
-------------------------

$ 3,321,825  $ 4,631,313

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Accounts payable and accrued liabilities             $ 535,735    $ 555,492
Income taxes payable                                         -       59,819
Deferred revenue                                       390,093      280,364
-------------------------
Total current liabilities                            925,828      895,675
-------------------------

Shareholders' equity:
Common shares, an unlimited number of shares
authorized, 12,649,265 shares issued and
outstanding (12,585,765 - 2008)                     1,737,831    1,667,013
Contributed surplus                                  2,761,792    2,664,274
Accumulated other comprehensive income (loss)        (356,615)    (356,615)
Retained earnings (accumulated deficit)            (1,747,011)    (239,034)
-------------------------
2,395,997    3,735,638
-------------------------

$ 3,321,825  $ 4,631,313
-------------------------

PARLAY ENTERTAINMENT INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND RETAINED EARNINGS
(ACCUMULATED DEFICIT)
(in whole Canadian dollars, except for per share amounts)

Three-Months Ended      Twelve- Months Ended
December 31               December 31
--------------------------------------------------
2009        2008          2009        2008
--------------------------------------------------
(Unaudited) (Unaudited)     (Audited)   (Audited)
Revenues:
Royalties                  $ 510,538   $ 871,661   $ 2,552,304 $ 4,696,576
Installation and
implementation fees          28,523      39,357        99,333     245,030
Software license fees        121,135      90,092       121,135   2,922,089
Support services             123,011     240,511       581,425     673,974
--------------------------------------------------
783,207   1,241,621     3,354,197   8,537,669
--------------------------------------------------

Expenses:
Sales, marketing and
services to licensees       181,329     186,904       557,894     819,290
Research, software
development and support
services                    850,816     921,607     3,429,082   4,221,373
General and
administrative              274,703     427,042     1,273,747   1,648,360
Amortization                  22,656      22,556        94,626     128,989
Foreign exchange (gain)
loss                         36,269   (171,145)       187,067     178,503
Restructuring                      -           -        99,664     113,550
Transaction fees                   -           -             -     557,053
--------------------------------------------------
1,365,773   1,386,964     5,642,080   7,667,118
--------------------------------------------------

Income (loss) before
income taxes                (582,566)   (145,343)   (2,287,883)     870,551
--------------------------------------------------

Income tax provision
(recovery)
Current                    (579,000)      27,151     (985,000)     469,401
Future                        60,000   (112,011)        60,000    (96,759)
--------------------------------------------------
(519,000)    (84,860)     (925,000)     372,642
--------------------------------------------------

Net income (loss) for the
period                     $ (63,566)  $ (60,483) $ (1,362,883)   $ 497,909

Net income (loss) per
share:
Basic                       $ (0.01)   $ (0 .00)      $ (0.11)      $ 0.04
--------------------------------------------------

Diluted                     $ (0.01)   $ (0 .00)      $ (0.11)      $ 0.04

Weighted average number of
common
shares outstanding:
Basic                     12,515,932  12,673,098    12,346,432  13,034,557
--------------------------------------------------

Diluted                   12,515,932  12,673,098    12,346,432  13,372,949
--------------------------------------------------

PARLAY ENTERTAINMENT INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in whole Canadian dollars)

Three -Months Ended      Twelve -Months Ended
--------------------------------------------------
December 31               December 31
2009        2008          2009        2008
--------------------------------------------------
(Unaudited) (Unaudited)     (Audited)   (Audited)

Net income (loss) for the
period                     $ (63,566)  $ (60,483) $ (1,362,883)   $ 497,909

Changes in unrealized
gains (losses) on
translating the
comparative consolidated
financial statements of
the Company for the nine-
month period ended
September 30, 2008 from
the $U.S . to the
Canadian dollar following
the adoption of the
Canadian dollar as the
functional and reporting
currency on October 1,
2008 (net of income taxes
of nil).                            -           -             -     242,215
--------------------------------------------------

Comprehensive income
(loss) for the period      $ (63,566)  $ (60,483) $ (1,362,883)   $ 740,124
--------------------------------------------------

PARLAY ENTERTAINMENT INC.
CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS' EQUITY
(in whole Canadian dollars)

(Audited)

Common Stock Contributed
Shares      Amount     Surplus
------------------------------------

Balance December 31, 2007           13,012,265 $ 1,698,344 $ 2,413,286

Issuance of stock options                    -           -     250,988

Exercise of stock options              282,500      53,688           -

Repurchase and cancellation of
common shares                       (709,000)    (85,019)           -

Other com prehensive income - 2008           -           -           -

Net income - 2008                            -           -           -
------------------------------------

Balance December 31, 2008           12,585,765   1,667,013   2,664,274

Issuance of stock options                    -           -      97,518

Exercise of stock options              527,500     129,469           -

Repurchase and cancellation of
common shares                       (464,000)    (58,651)           -

Net loss - 2009                              -           -           -
------------------------------------

Balance December 31, 2009           12,649,265 $ 1,737,831 $ 2,761,792
------------------------------------

PARLAY ENTERTAINMENT INC.
CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS' EQUITY
(in whole Canadian dollars)

(Audited)

Accumulated      Retained
Other      Earnings
Comprehensive  (Accumulated
Income (Loss)      Deficit)         Total
------------------------------------------

Balance December 31, 2007            $ (598,830)   $ (403,490)   $ 3,109,310

Issuance of stock options                      -             -       250,988

Exercise of stock options                      -             -        53,688

Repurchase and cancellation of
common shares                                 -     (333,453)     (418,472)

Other com prehensive income - 2008       242,215             -       242,215

Net income - 2008                              -       497,909       497,909
------------------------------------------

Balance December 31, 2008              (356,615)     (239,034)     3,735,638

Issuance of stock options                      -             -        97,518

Exercise of stock options                      -             -       129,469

Repurchase and cancellation of
common shares                                 -     (145,094)     (203,745)

Net loss - 2009                                -   (1,362,883)   (1,362,883)
------------------------------------------

Balance December 31, 2009            $ (356,615) $ (1,747,011)   $ 2,395,997
------------------------------------------

PARLAY ENTERTAINMENT INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in whole Canadian dollars)

Three-Months Ended      Twelve- Months Ended
--------------------------------------------------
December 31               December 31
2009        2008          2009        2008
--------------------------------------------------
(Unaudited) (Unaudited)     (Audited)   (Audited)
Cash flows from operating
activities:
Net income (loss) for the
period                    $ (63,566)  $ (60,483) $ (1,362,883)   $ 497,909
Adjustments to reconcile
net income (loss) to net
cash provided by (used
in) operating
activities:

Stock-based compensation
expense                      39,862      46,346        97,518     250,988
Amortization                  22,929      22,556        94,899     128,989
Future income tax
provision (recovery)         60,000   (112,011)        60,000    (96,759)
Changes in non -cash
working capital items:
Security deposit                   -           -      (90,015)           -
Accounts receivable          360,331     228,751       207,383     701,351
Prepaid expenses,
deposits and other
assets                        9,864    (23,359)      (35,123)    (55,457)
Accounts payable and
accrued liabilities         105,090     102,680      (15,588)   (450,691)
Income taxes recoverable
/ payable                 (579,000)          82   (1,045,080)     606,175
Deferred revenue            (40,200)   (191,378)       112,353     (7,711)
--------------------------------------------------
Net cash provided by (used
in) operating activities     (84,690)      13,184   (1,976,536)   1,574,794
--------------------------------------------------

Cash flows from investing
activities:
Purchases of equipment        (4,556)     (6,890)     (128,733)    (13,541)
Increase in accounts
payable and accrued
liabilities related to
purchases of equipment           827           -         3,230           -
--------------------------------------------------
Net cash (used in)
investing activities          (3,729)     (6,890)     (125,503)    (13,541)
--------------------------------------------------

Cash flows from financing
activities:
Repurchase of common
shares                             -   (170,655)     (203,745)   (418,472)
Proceeds from issuance of
common shares                101,222           -       129,469      53,688
--------------------------------------------------
Net cash provided by (used
in) financing activities      101,222   (170,655)      (74,276)   (364,784)
--------------------------------------------------

Effect of changes in
foreign currency exchange
rates on cash                   (462)      38,754         7,045     219,771
--------------------------------------------------

Net increase (decrease) in
cash                           12,341   (125,607)   (2,169,270)   1,416,240

Cash, beginning of period    1,045,004   3,352,222     3,226,615   1,810,375
--------------------------------------------------

Cash, end of period        $ 1,057,345 $ 3,226,615   $ 1,057,345 $ 3,226,615

Supplemental cash flow
activities:
Income taxes paid                 $ -         $ -     $ 399,831         $ -
--------------------------------------------------
Income taxes (received)           $ -         $ -   $ (339,300) $ (184,254)
--------------------------------------------------
Interest paid (received)        $ 315   $ (6,229)    $ (20,316)  $ (39,169)
--------------------------------------------------


    (1) Management believes that EBITDA (earnings before interest, income
taxes and amortization) is a useful supplemental measure of performance.
However, EBITDA is not a recognized earnings measure under generally
accepted accounting principles ("GAAP") and does not have a
standardized meaning. Therefore, EBITDA may not be comparable to similar
measures presented by other companies.


EBITDA is reconciled to net income as follows:

Three-Months Ended       Twelve-Months Ended
--------------------------------------------------
December 31,              December 31,
2009        2008          2009        2008
--------------------------------------------------

Net incom e (loss)          $ (63,566)  $ (60,483) $ (1,362,883)   $ 497,909
Interest                           315     (6,229)      (20,316)    (39,169)
Taxes                        (519,000)    (84,860)     (925,000)     372,642
Amortization                    22,656      22,556        94,626     128,989
--------------------------------------------------
EBITDA                     $ (559,595) $ (129,016) $ (2,213,573)   $ 960,371
--------------------------------------------------
--------------------------------------------------
Revenue                      $ 783,207 $ 1,241,621   $ 3,354,197 $ 8,537,669
--------------------------------------------------
--------------------------------------------------

%                                 -71%        -10%          -66%         11%
--------------------------------------------------
--------------------------------------------------


    About Parlay Entertainment

    Parlay Entertainment Inc. is one of the pioneers and technology leaders
in the online gaming industry. As the inventor and holder of Internet
bingo2 patents, Parlay was the first company in the world to develop and
deploy a commercial Internet bingo product. Parlay offers its customers a
number of technology solutions which include the commercial deployment of
its award winning software along with value-added Parlay Game Services
managed solutions in Alderney and North America. PGS includes hosting
services, shared games and, in the case of PGS Alderney, pooled liquidity
across the European marketplace. Some of the world's best known brands
use Parlay solutions. Parlay's head offices are located in Oakville,
Canada. Parlay is licensed or certified to conduct business in Alderney,
the United Kingdom, Isle of Man and Malta.

    For more information on Parlay solutions and services, please visit our
website at www.parlaygroup.com.

    This document may contain statements about expected future events and/or
financial and operating results of Parlay Entertainment Inc. that are
forward- looking. By their nature, forward-looking statements require the
Company to make assumptions and are subject to inherent risks and
uncertainties. There is significant risk that predictions and other
forward-looking statements will not prove to be accurate. Readers are
cautioned not to place undue reliance on forward-looking statements as a
number of factors could cause actual future results, conditions, actions
or events to differ materially from the targets, expectations, estimates
or intentions expressed in the forward- looking statements.

    The TSX Venture Exchange does not accept any responsibility for the
adequacy or accuracy of this release.

Contacts:
Parlay Entertainment Inc.
Scott White
CEO
+1 (905) 337-6505
swhite@parlaygroup.com

Parlay Entertainment Inc.
David Callander
CFO
+1 (905) 337-6516
dcallander@parlaygroup.com

Copyright 2010, Market Wire, All rights reserved.

-0-
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.