Central European Media Enterprises Ltd. Reports Third Quarter and Nine Months Ended...

* Reuters is not responsible for the content in this press release.

Wed Oct 26, 2011 12:46am EDT

Central European Media Enterprises Ltd. Reports Third Quarter and Nine Months
Ended September 30, 2011 Results


                              Third Quarter



               - Net Revenues of US$ 165.5 Million Up 23%



        - OIBDA1 Improved by US$ 13.4 Million to US$ 8.9 Million




                              Nine Months



              - Net Revenues of US$ $587.9 Million Up 23%



                  - OIBDA of US$ 85.8 Million Up 102%


HAMILTON, Bermuda, Oct. 26, 2011 (GLOBE NEWSWIRE) -- Central European Media
Enterprises Ltd. ("CME" or the "Company") (Nasdaq:CETV) (Prague Stock
Exchange:CETV) today announced financial results for the three and nine months
ended September 30, 2011.

Net revenues for the third quarter of 2011 increased US$ 31.1 million to US$
165.5 million compared to the third quarter of 2010. OIBDA for the quarter
improved by US$ 13.4 million to US$ 8.9 million. Operating loss for the quarter
improved by US$ 12.4 million to US$ (12.9) million. Net loss from continuing
operations for the quarter was US$ (82.2) million compared to a profit of US$
3.4 million for the third quarter of 2010.

Net revenues for the nine months ended September 30, 2011 increased US$ 108.2
million to US$ 587.9 million compared to the nine months of 2010. OIBDA for the
nine months increased by US$ 43.3 million to US$ 85.8 million. Operating income
for the nine months improved by US$ 37.9 million to US$ 18.9 million. Net loss
from continuing operations for the nine months was US$ (102.4) million compared
to US$ (91.5) million for the nine months of 2010. Free cash flow2 for the nine
months ended September 30, 2011 improved to US$ $(4.0) million from US$ (73.8)
million for the nine months of 2010.

Adrian Sarbu, CME's President and CEO commented: "In the first nine months of
2011 we doubled our OIBDA from US$ 43 million to US$ 86 million when our TV ad
markets showed mixed recovery. We now expect to generate revenues of
approximately US$ 850 million and OIBDA of US$ 166 million for the full year.
Audience leadership and cash flow generation remain our main priorities."

1 OIBDA is operating income before depreciation and amortization as defined in
'Segment Data' below.  Consolidated OIBDA, which is set out here, is equal to
the OIBDA for each of our segments less central costs (which include non-cash
stock-based compensation).

2 Free cash flow is defined as cash flows from continuing operating activities
less expenditure on property, plant and equipment, net of disposals of property,
plant and equipment.

Consolidated Results for the Three Months Ended September 30, 2011

Net revenues for the three months ended September 30, 2011 increased by 23.2% to
US$ 165.5 million from US$ 134.4 million for the three months ended September
30, 2010.  Operating loss for the quarter was US$ (12.9) million compared to US$
(25.3) million for the three months ended September 30, 2010.   Net loss from
continuing operations for the quarter was US$ (82.2) million compared to a
profit from continuing operations of US$ 3.4 million for the three months ended
September 30, 2010.  Fully diluted loss from continuing operations per share for
the three months ended September 30, 2011 was US$ (1.27) compared to a profit of
US$ 0.05 in 2010.

OIBDA for the three months ended September 30, 2011 increased to US$ 8.9 million
from US$ (4.5) million in the three months ended September 30, 2010. OIBDA
margin3 for the three months ended September 30, 2011 was 5.4% compared to
(3.3)% in the three months ended September 30, 2010.

Headline consolidated results for the three months ended September 30, 2011 and
2010 were:



                                    -------------------------------------- 

                                                   RESULTS                 
                                    -------------------------------------- 
                                     For the Three Months Ended September  
                                                     30,                   

                                                 (US $000's)               
                                    -------------------------------------- 

                                                                       %   
                                       2011       2010    $ change  change 
                                    ---------  ---------  --------  ------ 
  Net revenues                      $ 165,472  $ 134,354  $ 31,118   23.2% 
  OIBDA                                 8,898    (4,487)    13,385   n.m.1 
  Operating loss                     (12,910)   (25,345)    12,435   49.1% 
  Net (loss) / income from                                                 
   continuing operations             (82,196)      3,417  (85,613)   n.m.1 
  Fully diluted (loss) / income                                            
   from continuing operations per                                          
   share                             $ (1.27)     $ 0.05  $ (1.32)   n.m.1 

  1 Number is not meaningful.                                              

Consolidated Results for the Nine Months Ended September 30, 2011

Net revenues for the nine months ended September 30, 2011 increased by 22.6% to
US$ 587.9 million from US$ 479.7 million for the nine months ended September 30,
2010.  Operating income improved by US$ 37.9 million for the nine months to US$
18.9 million compared to US$ (19.0) million for the nine months ended September
30, 2010.  Net loss from continuing operations for the nine months ended
September 30, 2011 was US$ (102.4) million compared to a net loss of US$ (91.5)
million for the nine months ended September 30, 2010.  Fully diluted loss from
continuing operations per share for the nine months ended September 30, 2011 was
US$ (1.59) compared to US$ (1.37) for the nine months ended September 30, 2010.

OIBDA for the nine months ended September 30, 2011 increased to US$ 85.8 million
from US$ 42.5 million in the nine months ended September 30, 2010. OIBDA margin
for the months ended September 30, 2011 was 14.6% compared to 8.9% in the nine
months ended September 30, 2010.

3 OIBDA margin is defined as the ratio of OIBDA to Net revenues.


Headline consolidated results for the nine months ended September 30, 2011 and
2010 were:



                                    ---------------------------------------- 

                                                     RESULTS                 
                                    ---------------------------------------- 
                                     For the Nine Months Ended September 30, 

                                                   (US $000's)               
                                    ---------------------------------------- 

                                                                        %    
                                       2011       2010     $ change   change 
                                    ---------  ---------  ---------  ------- 
  Net revenues                      $ 587,900  $ 479,721  $ 108,179    22.6% 
  OIBDA                                85,838     42,547     43,291    101.7 
  Operating income / (loss)            18,898   (19,026)     37,924    n.m.1 
  Net loss from continuing                                                   
   operations                       (102,379)   (91,482)   (10,897)  (11.9)% 
  Fully diluted loss from                                                    
   continuing operations per share   $ (1.59)   $ (1.37)   $ (0.22)  (16.8)% 

  1 Number is not meaningful.                                                

Segment Results

We evaluate the performance of our operations based on Net revenues and OIBDA.

Our Net revenues and Consolidated OIBDA for the three months ended September 30,
2011 and 2010 were:



                     --------------------------------------- 

                                 SEGMENT RESULTS             
                     --------------------------------------- 
                      For the Three Months Ended September   
                                       30,                   

                                   (US $000's)               
                     --------------------------------------- 

                                                        %    
                        2011       2010    $ change   change 
                     ---------  ---------  --------  ------- 
  Broadcast          $ 143,431  $ 123,549  $ 19,882    16.1% 
  Media Pro                                                  
   Entertainment        35,141     26,510     8,631    32.6% 
  New Media              3,246      2,111     1,135    53.8% 
  Intersegment                                               
   revenues           (16,346)   (17,816)     1,470     8.3% 
                     ---------  ---------  --------  ------- 

  Net revenues       $ 165,472  $ 134,354  $ 31,118    23.2% 
                     ---------  ---------  --------  ------- 

  Broadcast           $ 20,135    $ 8,225  $ 11,910   144.8% 
  Media Pro                                                  
   Entertainment           218    (2,185)     2,403    n.m.1 
  New Media            (1,033)    (1,562)       529    33.9% 
  Central              (9,726)    (8,256)   (1,470)  (17.8)% 

  Elimination            (696)      (709)        13     1.8% 
                     ---------  ---------  --------  ------- 
  Consolidated                                               
   OIBDA               $ 8,898  $ (4,487)  $ 13,385    n.m.1 
                     ---------  ---------  --------  ------- 

  1 Number is not meaningful.                                

Our Net revenues and Consolidated OIBDA for the nine months ended September 30,
2011 and 2010 were:



                     ---------------------------------------- 

                                  SEGMENT RESULTS             
                     ---------------------------------------- 
                      For the Nine Months Ended September 30, 

                                    (US $000's)               
                     ---------------------------------------- 

                                                         %    
                        2011       2010     $ change   change 
                     ---------  ---------  ---------  ------- 
  Broadcast          $ 529,916  $ 449,555   $ 80,361    17.9% 
  Media Pro                                                   
   Entertainment       126,575     92,868     33,707    36.3% 
  New Media             10,479      7,061      3,418    48.4% 
  Intersegment                                                
   revenues           (79,070)   (69,763)    (9,307)  (13.3)% 
                     ---------  ---------  ---------  ------- 

  Net revenues       $ 587,900  $ 479,721  $ 108,179    22.6% 
                     ---------  ---------  ---------  ------- 

  Broadcast          $ 122,402   $ 86,913   $ 35,489    40.8% 
  Media Pro                                                   
   Entertainment         1,703    (4,063)      5,766    n.m.1 
  New Media            (3,122)    (6,369)      3,247      51% 
  Central             (31,969)   (31,123)      (846)   (2.7)% 

  Elimination          (3,176)    (2,811)      (365)  (13.0)% 
                     ---------  ---------  ---------  ------- 
  Consolidated                                                
   OIBDA              $ 85,838   $ 42,547   $ 43,291   101.7% 
                     ---------  ---------  ---------  ------- 

  1 Number is not meaningful.                                 

CME will host a teleconference and video webcast to discuss its third quarter
results on Wednesday, October 26, 2011 at 9:00 a.m. New York time (2:00 p.m.
London time and 3:00 p.m. Prague time). The video webcast and teleconference
will refer to presentation slides which will be available on CME's website at
www.cme.net prior to the call.

To access the teleconference, U.S. and international callers may dial +1
785-424-1059 ten minutes prior to the start time and reference passcode CETVQ3. 
The conference call will be video webcasted live via www.cme.net.

The video webcast and a digital audio replay in MP3 format will be available for
two weeks following the call at www.cme.net.

In the coming weeks, CME will post the results for the quarter ended September
30, 2011 for its wholly-owned subsidiary CET 21 spol. s r.o. at www.cme.net.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements. For all forward-looking
statements, we claim the protection of the safe harbor for forward-looking
statements contained in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are inherently subject to risks and uncertainties,
many of which cannot be predicted with accuracy or are otherwise beyond our
control and some of which might not even be anticipated.  Forward-looking
statements reflect our current views with respect to future events and because
our business is subject to such risks and uncertainties, actual results, our
strategic plan, our financial position, results of operations and cash flows
could differ materially from those described in or contemplated by the
forward-looking statements.

For a more detailed description of these uncertainties and other factors, please
see the "Risk Factors" section in CME's Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2011, which was filed with the Securities
and Exchange Commission on October 26, 2011. We undertake no obligation to
publicly update or review any forward-looking statements, whether as a result of
new information, future developments or otherwise.

This press release should be read in conjunction with our Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2011, which was filed
with the Securities and Exchange Commission on October 26, 2011.

We make available free of charge on our website at www.cme.net our Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form
8-K and amendments to those reports as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the Securities and
Exchange Commission.

CME is a vertically integrated media and entertainment company operating a
leading broadcast, content and new media business in Central and Eastern Europe.
CME's television stations are located in Bulgaria (bTV, bTV Cinema, bTV Comedy,
bTV Action and Ring.bg), Croatia (Nova TV, Doma and Nova World), the Czech
Republic (TV Nova, Nova Cinema, Nova Sport and MTV Czech), Romania (PRO TV, PRO
TV International, Acasa, PRO Cinema, Sport.ro, MTV Romania and PRO TV
Chisinau,), the Slovak Republic (TV Markíza and Doma) and Slovenia (POP
TV, Kanal A and the POP NON STOP subscription bouquet). CME's broadcast
operations are supported by its content and distribution division, Media Pro
Entertainment, as well as its New Media division, which operates Voyo, the
pan-regional video-on-demand service.

CME is traded on the NASDAQ and the Prague Stock Exchange under the ticker
symbol "CETV".

For additional information, please visit www.cme.net or contact:

                CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.               
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS           
             (US$ 000's, except share and per share data)             


                                                --------------------- 
                                                 For the Three Months 
                                                        Ended         

                                                    September 30,     
                                                --------------------- 

                                                   2011        2010   
                                                ----------  --------- 
  Net revenues                                   $ 165,472  $ 134,354 
  Operating expenses:                                                 
  Operating costs                                   34,545     29,050 
  Cost of programming                               94,983     81,658 
  Depreciation of property, plant and                                 
   equipment                                        13,075     13,341 
  Amortization of broadcast licenses and other                        
   intangibles                                       7,957      6,996 
                                                ----------  --------- 
  Cost of revenues                                 150,560    131,045 

  Selling, general and administrative expenses      27,822     28,654 
                                                ----------  --------- 
  Operating loss                                  (12,910)   (25,345) 
  Interest expense, net                           (34,523)   (31,046) 
  Foreign currency exchange (loss) / gain, net    (45,919)     62,009 
  Change in fair value of derivatives                3,479    (1,229) 

  Other income                                          33          1 
                                                ----------  --------- 
  (Loss) / income from continuing operations                          
   before tax                                     (89,840)      4,390 

  Credit / (provision) for income taxes              7,644      (973) 
                                                ----------  --------- 
  (Loss) / income from continuing operations      (82,196)      3,417 
  Net (loss) / income                             (82,196)      3,417 
  Net loss / (income) attributable to                                 
   noncontrolling interests                            122        (1) 
                                                ----------  --------- 

  Net (loss) / income attributable to CME Ltd.  $ (82,074)    $ 3,416 
                                                ----------  --------- 

  PER SHARE DATA:                                                     
  Net (loss) / income per share                                       
  Continuing operations attributable to CME                           
   Ltd. - Basic and diluted                       $ (1.27)     $ 0.05 
  Net (loss) / income attributable to CME Ltd                         
   - Basic and diluted                            $ (1.27)     $ 0.05 

  Weighted average common shares used in                              
   computing per share amounts (000's):                               
  Basic                                             64,393     64,337 
  Diluted                                           64,393     64,497 


               CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.             
     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (continued)   
            (US$ 000's, except share and per share data)           


                                            ---------------------- 
                                             For the Nine Months   
                                                     Ended         

                                                 September 30,     
                                            ---------------------- 

                                               2011         2010   
                                            -----------  --------- 
  Net revenues                                $ 587,900  $ 479,721 
  Operating expenses:                                              
  Operating costs                               102,736     83,826 
  Cost of programming                           313,744    268,610 
  Depreciation of property, plant and                              
   equipment                                     40,985     40,530 
  Amortization of broadcast licenses and                           
   other intangibles                             23,393     18,690 
                                            -----------  --------- 
  Cost of revenues                              480,858    411,656 
  Selling, general and administrative                              
   expenses                                      88,144     87,091 
                                            -----------  --------- 
  Operating income / (loss)                      18,898   (19,026) 
  Interest expense, net                       (126,554)   (92,566) 
  Foreign currency exchange gain, net             1,452     23,842 
  Change in fair value of derivatives             4,600    (2,261) 

  Other expense                                   (769)      (200) 
                                            -----------  --------- 
  Loss from continuing operations before                           
   tax                                        (102,373)   (90,211) 

  Provision / (credit) for income taxes             (6)    (1,271) 
                                            -----------  --------- 
  Loss from continuing operations             (102,379)   (91,482) 
  Discontinued operations, net of tax                --    (3,922) 
  Gain on disposal of discontinued                                 
   operations                                        --    217,619 
                                            -----------  --------- 

  Income from discontinued operations                --    213,697 
                                            -----------  --------- 
  Net (loss) / income                       $ (102,379)  $ 122,215 
  Net loss attributable to noncontrolling                          
   interests                                        159      4,076 
                                            -----------  --------- 
  Net (loss) / income attributable to CME                          
   Ltd.                                       (102,220)    126,291 
                                            -----------  --------- 

  PER SHARE DATA:                                                  
  Net (loss) / income per share                                    
  Continuing operations attributable to                            
   CME Ltd. - Basic and diluted                $ (1.59)   $ (1.37) 
  Discontinued operations attributable to                          
   CME Ltd. - Basic and diluted                    0.00       3.34 
  Net (loss) / income attributable to CME                          
   Ltd - Basic and diluted                     $ (1.59)     $ 1.97 

  Weighted average common shares used in                           
   computing per share amounts (000's):                            
  Basic                                          64,382     63,918 
  Diluted                                        64,382     63,918 


           CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.         
           CONDENSED CONSOLIDATED BALANCE SHEETS           
                         (US$ 000's)                       

                                   September    December   
                                      30,          31,     

                                     2011         2010     
                                  -----------  ----------- 
  ASSETS                                                   
  Cash and cash equivalents         $ 167,417    $ 244,050 

  Other current assets                332,568      368,035 
                                  -----------  ----------- 
  Total current assets                499,985      612,085 
  Property, plant and equipment,                           
   net                                231,264      250,902 
  Goodwill and other intangible                            
   assets, net                      1,830,336    1,816,943 

  Other non-current assets            312,913      260,620 
                                  -----------  ----------- 

  Total assets                    $ 2,874,498  $ 2,940,550 
                                  -----------  ----------- 
  LIABILITIES AND EQUITY                                   
  Accounts payable and accrued                             
   liabilities                      $ 219,470    $ 224,058 
  Current portion of long-term                             
   debt and other financing                                
   arrangements                         4,070       13,562 

  Other current liabilities            39,996        5,456 
                                  -----------  ----------- 
  Total current liabilities           263,536      243,076 
  Long-term portion of long-term                           
   debt and other financing                                
   arrangements                     1,338,441    1,346,222 

  Other non-current liabilities        96,705      103,500 
                                  -----------  ----------- 

  Total liabilities               $ 1,698,682  $ 1,692,798 
                                  -----------  ----------- 

  EQUITY                                                   
  Common Stock                        $ 5,151        5,149 
  Additional paid-in capital        1,403,307    1,377,803 
  Accumulated deficit               (353,311)    (233,818) 
  Accumulated other                                        
   comprehensive income                99,697       77,745 
                                  -----------  ----------- 
  Total CME Ltd. shareholders'                             
   equity                           1,154,844    1,226,879 
                                  -----------  ----------- 

  Noncontrolling interests             20,972       20,873 
                                  -----------  ----------- 

  Total equity                    $ 1,175,816  $ 1,247,752 
                                  -----------  ----------- 

  Total liabilities and equity    $ 2,874,498  $ 2,940,550 
                                  -----------  ----------- 


                      CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.                   
 
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS               
 
                   (US$ 000's, except share and per share data)                 
 


                                                         
----------------------- 
                                                            For the Nine Months 
 
                                                                   Ended        
 

                                                               September 30,    
 
                                                         
----------------------- 

                                                             2011        2010   
 
                                                          ---------- 
----------- 
  Net cash generated from / (used in) continuing                                
 
   operating activities                                     $ 17,246   $
(41,439) 
  Net cash used in continuing investing activities          (30,078)   
(443,748) 
  Net cash (used in) / generated from financing                                 
 
   activities                                               (64,667)      
43,040 
  Net cash used in discontinued operations - operating                          
 
   activities                                                     --     
(5,921) 
  Net cash generated from discontinued operations -                             
 
   investing activities                                           --     
307,790 
  Impact of exchange rate fluctuations on cash and cash                         
 
   equivalents                                                   866     
(2,771) 
                                                          ---------- 
----------- 

  Net decrease in cash and cash equivalents               $ (76,633)  $
(143,049) 
                                                          ---------- 
----------- 

  Net cash generated from / (used in) continuing                                
 
   operating activities                                       17,246    
(41,439) 

  Capital expenditure, net of proceeds from disposals       (21,231)    
(32,365) 
                                                          ---------- 
----------- 

  Free cash flow                                           $ (3,985)   $
(73,804) 
                                                          ---------- 
----------- 

  Supplemental disclosure of cash flow information:                             
 
  Cash paid for interest                                    $ 90,404     $
93,675 
  Cash paid for income taxes (net of refunds)                $ 4,015      
$8,108 

Segment Data

We manage our business on a divisional basis, with three operating segments
which are also our reportable segments: Broadcast, Media Pro Entertainment (our
content division) and New Media.

We evaluate the performance of our segments based on Net revenues and OIBDA.
OIBDA, which includes program rights amortization costs, is determined as
operating income / (loss) before depreciation and amortization of intangible
assets. Items that are not allocated to our segments for purposes of evaluating
their performance and therefore are not included in their OIBDA, include
stock-based compensation and certain unusual or infrequent items (e.g.
impairments of assets or investments).  We believe OIBDA is useful to investors
because it provides a more meaningful representation of our performance, as it
excludes certain items that do not impact either our cash flows or the operating
results of our operations.  OIBDA is also used as a component in determining
management bonuses. Intersegment revenues and profits have been eliminated in
consolidation.  OIBDA may not be comparable to similar measures reported by
other companies.

Below are tables showing our Net revenues and OIBDA by segment for the three and
nine months ended September 30, 2011 and 2010, together with a reconciliation of
OIBDA to our Condensed Consolidated Statement of Operations:



                       ------------------------------------------ 
                       For the Three Months   For the Nine Months 

  (US $000'S)           Ended September 30,   Ended September 30, 
                       --------------------  -------------------- 

                          2011       2010       2011       2010   
                       ---------  ---------  ---------  --------- 
  Net revenues                                                    
  Broadcast:                                                      
  Bulgaria              $ 17,360   $ 13,706   $ 63,359   $ 32,440 
  Croatia                  9,959      8,181     42,449     34,691 
  Czech Republic          55,279     47,268    195,653    173,140 
  Romania                 31,056     29,065    112,425    109,175 
  Slovak Republic         18,204     16,049     67,139     58,859 

  Slovenia                11,573      9,280     48,891     41,250 
                       ---------  ---------  ---------  --------- 
  Total Broadcast      $ 143,431  $ 123,549  $ 529,916  $ 449,555 
  Media Pro                                                       
   Entertainment        $ 35,141   $ 26,510  $ 126,575   $ 92,868 
  New Media              $ 3,246    $ 2,111   $ 10,479    $ 7,061 
  Intersegment                                                    
   revenues1            (16,346)   (17,816)   (79,070)   (69,763) 
                       ---------  ---------  ---------  --------- 

  Total net revenues   $ 165,472  $ 134,354  $ 587,900  $ 479,721 
                       ---------  ---------  ---------  --------- 

  1 Reflects revenues earned by the Media Pro Entertainment       
   segment through sales to the Broadcast segment. All other      
   revenues are third party revenues.                             



                        ----------------------------------------------- 
                         For the Three Months     For the Nine Months   

  (US $000'S)            Ended September 30,      Ended September 30,   
                        ----------------------  ----------------------- 

                           2011        2010        2011         2010    
                        ----------  ----------  -----------  ---------- 
  OIBDA                                                                 
  Broadcast:                                                            
  Bulgaria                 $ (715)   $ (3,312)      $ 5,215  $ (11,120) 
  Croatia                  (1,960)     (1,508)          861       1,420 
  Czech Republic            21,077      13,755       87,591      74,447 
  Romania                    4,625       4,319       17,371      19,589 
  Slovak Republic          (1,547)     (3,842)        1,684     (4,955) 
  Slovenia                   (372)        (657       11,397       8,849 
  Divisional operating                                                  
   costs                     (973)       (530)      (1,717)     (1,317) 
                        ----------  ----------  -----------  ---------- 
  Total Broadcast         $ 20,135     $ 8,225    $ 122,402    $ 86,913 
  Media Pro                                                             
   Entertainment             $ 218   $ (2,185)      $ 1,703   $ (4,063) 
  New Media              $ (1,033)   $ (1,562)    $ (3,122)   $ (6,369) 
  Central                  (9,726)     (8,256)     (31,969)    (31,123) 

  Elimination                (696)       (709)      (3,176)     (2,811) 
                        ----------  ----------  -----------  ---------- 

  Total OIBDA              $ 8,898   $ (4,487)     $ 85,838    $ 42,547 
                        ----------  ----------  -----------  ---------- 

  (US $000's)            For the Three Months     For the Nine Months   
  Reconciliation to                                                     
   Condensed                                                            
   Consolidated                                                         
   Statement of          Ended September 30,      Ended September 30,   
                        ----------------------  ----------------------- 

  Operations:              2011        2010        2011         2010    
                        ----------  ----------  -----------  ---------- 

  Total OIBDA              $ 8,898   $ (4,487)     $ 85,838    $ 42,547 
  Depreciation of                                                       
   property, plant and                                                  
   equipment                13,851      13,862       43,547      42,883 
  Amortization of                                                       
   intangible assets         7,957       6,996       23,393      18,690 
                        ----------  ----------  -----------  ---------- 
  Operating (loss) /                                                    
   income               $ (12,910)  $ (25,345)     $ 18,898  $ (19,026) 
  Interest expense,                                                     
   net                    (34,523)    (31,046)    (126,554)    (92,566) 
  Foreign currency                                                      
   exchange (loss) /                                                    
   gain, net              (45,919)      62,009        1,452      23,842 
  Change in fair value                                                  
   of derivatives            3,479     (1,229)        4,600     (2,261) 
  Other income /                                                        
   (expense)                    33           1        (769)       (200) 
  Credit / (provision)                                                  
   for income taxes          7,644       (973)          (6)     (1,271) 
                        ----------  ----------  -----------  ---------- 
  (Loss) / income from                                                  
   continuing                                                           
   operations           $ (82,196)     $ 3,417  $ (102,379)  $ (91,482) 
                        ----------  ----------  -----------  ---------- 

CONTACT: Romana Wyllie
         Vice President of Corporate Communications
         Central European Media Enterprises
         +420 242 465 525
         romana.wyllie@cme.net

Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.