Read
Sponsored Links
ASML Announces 2012 Second Quarter Results
ASML Announces 2012 Second Quarter Results
ASML confirms steady sales for the remainder of the year
ASML Holding N.V. (ASML) (NASDAQ:ASML) (Amsterdam:ASML) today publishes 2012 second quarter results.
- ASML on track for 2012 second half sales between EUR 2.2 and 2.4 billion
| Q2 2012 | Q1 2012 | ||||
| Net sales | 1,228 | 1,252 | |||
| ...of which service and field option sales | 243 | 202 | |||
| New systems sold (units) | 42 | 47 | |||
| Used systems sold (units) | 2 | 5 | |||
| Net bookings, excluding EUV | 949 | 865 | |||
| Net bookings, excluding EUV (units) | 43 | 36 | |||
| ASP of booked systems, excluding EUV | 22.1 | 24.0 | |||
| Systems backlog, excluding EUV | 1,503 | 1,598 | |||
| Systems backlog, excluding EUV (units) | 55 | 56 | |||
| Gross margin excluding EUV | 43.2% | 43.3% | |||
| Gross margin | 43.2% | 41.8% | |||
| End-quarter cash and cash equivalents and short-term investments | 2,702 | 2,953 | |||
| Net income | 292 | 282 | |||
| EPS (in euro) | 0.71 | 0.68 | |||
| (Figures in millions of euros unless otherwise indicated) |
Outlook
“We executed H1 2012 as planned and expect sales to remain steady in the second half,” said Eric Meurice, President and Chief Executive Officer of ASML. “The second half revenue level is expected to be between EUR 2.2 billion and 2.4 billion and looks sustained by an increase of NAND memory critical layer systems shipments, stability of DRAM memory systems sales, and slower 28/32 nm Logic in the second half compared with the first half. The exact level of sales achieved in the second half will depend on the strength of NAND pick up, itself fueled by new ultrabook PCs and new smartphone ramps. On the technology front, we expect to ship the first of the NXE:3300, our production-capable Extreme Ultraviolet (EUV) system, by the end of this year or early next year and the rest of our 11 unit order in 2013. These tools will be used for process development. We are furthermore making progress in preparing EUV lithography for 2014 device production, evidenced by customer commitment to purchase four additional production systems for delivery in 2014. This commitment is enabled by the data gathered on source power increase and by steady performance of the six units already in the field,” Meurice said.
For the third quarter 2012, ASML expects net sales of about EUR 1.2 billion, gross margin of about 43 percent, R&D costs at EUR 145 million and SG&A costs at EUR 60 million.
Second Quarter 2012 Highlights
- To date we have shipped 30 TWINSCAN NXT:1950i systems which can image 230 wafers per hours. In addition, we have started upgrading TWINSCAN NXT:1950i systems at customer manufacturing sites to this productivity level.
- A TWINSCAN NXT:1950i has exceeded the productivity milestone of more than 5,100 wafers in a single day at a customer manufacturing site, 600 wafers more than the previous record achieved three months ago, underlining the continuing productivity improvements of our platforms for high-volume chip manufacturing.
- As part of our Holistic Lithography portfolio, our computational lithography unit Brion delivered significant enhancements to its leading Mask 3D models and applications, which are required at the 20 nanometer node and below. The full accuracy of the Brion Mask 3D models can now be realized with virtually zero incremental computational cost versus substantially less accurate thin mask models.
- Customers have now exposed more than 15,000 wafers on the six NXE:3100 process development systems currently installed.
- We have exposed the first wafers on the NXE:3300B EUV scanners – the volume production successor of the NXE:3100.
- We have received customer commitment to purchase four additional NXE:3300 systems, raising the total to 15, as customers are accelerating development and preparing for first semiconductor device production on EUV systems in 2014.
- With regards to productivity of the EUV source, 50 Watt power capability has been repeatedly demonstrated at a supplier and 105 Watt concept potential has been confirmed in lab experiments, supporting our roadmap to volume production systems starting at 70 wafers per hour. In situ experiments on the NXE:3300 will however still be necessary for full confirmation.
- ASML has completed the expansion of the EUV cleanroom.
- On July 9, ASML announced a co-investment program in which customers will potentially contribute up to EUR 1.38 billion over the next 5 years to accelerate the development of 450mm wafer platform and the next generation of EUV systems, expected to enter volume production in the second half of this decade.
Update on share buy back program
For regulatory reasons, in connection with the Customer Co-Investment Program announced on July 9, 2012, ASML has suspended its share buy-back program from July 10, 2012 until further notice. ASML intends to resume share buy-backs when permitted under applicable regulations.
In 2011 and 2012, ASML has purchased shares for a total amount of EUR 970 million as part of its intention to purchase up to EUR 1,130 million of its own shares within 2 years. All transactions under the buy-back programs are published on ASML's website (www.asml.com/investors).
Extraordinary General Meeting of shareholders
Following the announcement of the Customer Co-Investment Program for Innovation on July 9, 2012, ASML will call an Extraordinary General Meeting of shareholders (“EGM”) to be scheduled for September 7, 2012. The convocation for this EGM will be issued on, or about, July 24, 2012.
About ASML
ASML is one of the world's leading providers of lithography systems for the semiconductor industry, manufacturing complex machines that are critical to the production of integrated circuits or chips. Headquartered in Veldhoven, the Netherlands, ASML is traded on Euronext Amsterdam and NASDAQ under the symbol ASML. ASML has more than 8,000 employees on payroll (expressed in full time equivalents), serving chip manufacturers in more than 55 locations in 16 countries. More information about our company, our products and technology, and career opportunities is available on our website: www.asml.com
Investor and Media Conference Call
A conference call for investors and media will be hosted by CEO Eric Meurice and CFO Peter Wennink at 15:00 PM Central European Time / 09:00 AM Eastern U.S. time. Dial-in numbers are: in the Netherlands + 31 10 29 44 290 and the US +1 646 254 3362 (US participants will have to quote the following confirmation code when dialing into the conference: 2604228). To listen to the conference call, access is also available via www.asml.com
A replay of the Investor and Media Call will be available on www.asml.com
US GAAP and IFRS Financial Reporting
ASML's primary accounting standard for quarterly earnings releases and annual reports is US GAAP, the accounting standard generally accepted in the United States. Quarterly US GAAP consolidated statements of operations, consolidated statements of cash flows and consolidated balance sheets, and a reconciliation of net income and equity from US GAAP to IFRS as adopted by the EU are available on www.asml.com
In addition to reporting financial figures in accordance with US GAAP, ASML also reports financial figures in accordance with IFRS for statutory purposes. The most significant differences between US GAAP and IFRS that affect ASML concern the capitalization of certain product development costs, the accounting of share-based payment plans, the accounting of income taxes and the accounting of reversal of inventory write-downs. ASML’s quarterly IFRS consolidated income statement, consolidated statement of cash flows, consolidated statement of financial position and a reconciliation of net income and equity from US GAAP to IFRS are available on www.asml.com
The consolidated balance sheets of ASML Holding N.V. as of July 1, 2012, the related consolidated statements of operations and consolidated statements of cash flows for the quarter ended July 1, 2012 as presented in this press release are unaudited.
Regulated Information
This press release, the US GAAP consolidated financial statements, the IFRS consolidated financial statements and the Statutory Interim Report published on www.asml.com comprise regulated information within the meaning of the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
Forward Looking Statements
"Safe Harbor" Statement under the US Private Securities Litigation Reform Act of 1995: the matters discussed in this document may include forward-looking statements, including statements made about our outlook, including expected sales trends, expected shipments of tools, productivity of our tools, purchase commitments, IC unit demand, financial results, expected gross margin and expenses, statements about our co-investment program including potential funding commitments in connection with that program and statements about our buy-back program. These forward looking statements are subject to risks and uncertainties including, but not limited to: economic conditions, product demand and semiconductor equipment industry capacity, worldwide demand and manufacturing capacity utilization for semiconductors (the principal product of our customer base), including the impact of general economic conditions on consumer confidence and demand for our customers’ products, competitive products and pricing, the impact of manufacturing efficiencies and capacity constraints, the continuing success of technology advances and the related pace of new product development and customer acceptance of new products, our ability to enforce patents and protect intellectual property rights, the risk of intellectual property litigation, availability of raw materials and critical manufacturing equipment, trade environment, changes in exchange rates, available cash, distributable reserves for dividend payments and share repurchases, risks associated with our co-investment program, including whether shareholder approval of the Second Issuance and the synthetic buyback at the EGM will be obtained, receipt of regulatory approvals, whether other customers will participate in the program, whether the 450mm and EUV research and development programs will be successful, ASML's ability to hire additional workers as part of the 450mm and EUV programs described in this release and other risks indicated in the risk factors included in ASML’s Annual Report on Form 20-F and other filings with the US Securities and Exchange Commission.
ASML - Summary U.S. GAAP Consolidated Statements of Operations 1,2
| Three months ended | Six months ended, | ||||||||
| Jul 1, | Jun 26, | Jul 1, | Jun 26, | ||||||
| 2012 | 2011 | 2012 | 2011 | ||||||
| (in millions EUR, except per share data) | |||||||||
| Net system sales | 984.8 | 1,333.6 | 2,034.8 | 2,618.0 | |||||
| Net service and field option sales | 242.9 | 195.8 | 444.8 | 363.6 | |||||
| Total net sales | 1,227.7 | 1,529.4 | 2,479.6 | 2,981.6 | |||||
| Total cost of sales | 697.3 | 839.4 | 1,425.6 | 1,642.0 | |||||
| Gross profit | 530.4 | 690.0 | 1,054.0 | 1,339.6 | |||||
| Research and development costs | 144.6 | 144.7 | 289.9 | 290.1 | |||||
| Selling, general and administrative costs | 54.7 | 50.9 | 110.1 | 105.3 | |||||
| Income from operations | 331.1 | 494.4 | 654.0 | 944.2 | |||||
| Interest income (expense), net | (0.9) | 1.8 | (0.3) | 3.7 | |||||
| Income before income taxes | 330.2 | 496.2 | 653.7 | 947.9 | |||||
| Provision for income taxes | (38.3) | (64.1) | (79.8) | (120.8) | |||||
| Net income | 291.9 | 432.1 | 573.9 | 827.1 | |||||
| Basic net income per ordinary share | 0.71 | 1.01 | 1.40 | 1.91 | |||||
|
Diluted net income per ordinary share3 |
0.71 | 1.00 | 1.39 | 1.89 | |||||
| Number of ordinary shares used in computing per share amounts (in millions): | |||||||||
| Basic | 409.5 | 429.5 | 410.6 | 432.9 | |||||
|
Diluted 3 |
412.7 | 432.9 | 413.8 | 436.5 | |||||
ASML - Ratios and Other Data 1,2
| Three months ended | Six months ended, | ||||||||
| Jul 1, | Jun 26, | Jul 1, | Jun 26, | ||||||
| 2012 | 2011 | 2012 | 2011 | ||||||
| (in millions EUR, except otherwise indicated) | |||||||||
| Gross profit as a percentage of net sales | 43.2 | 45.1 | 42.5 | 44.9 | |||||
| Income from operations as a percentage of net sales | 27.0 | 32.3 | 26.4 | 31.7 | |||||
| Net income as a percentage of net sales | 23.8 | 28.3 | 23.1 | 27.7 | |||||
| Income taxes as a percentage of income before income taxes | 11.6 | 12.9 | 12.2 | 12.8 | |||||
| Shareholders’ equity as a percentage of total assets | 49.8 | 43.9 | 49.8 | 43.9 | |||||
| Sales of systems (in units) | 44 | 63 | 96 | 126 | |||||
| Average selling price of system sales (EUR millions) | 22.4 | 21.2 | 21.2 | 20.8 | |||||
| Value of systems backlog excluding EUV (EUR millions) | 1,503 | 2,756 | 1,503 | 2,756 | |||||
| Systems backlog excluding EUV (in units) | 55 | 105 | 55 | 105 | |||||
| Average selling price of systems backlog excluding EUV (EUR millions) | 27.3 | 26.2 | 27.3 | 26.2 | |||||
| Value of booked systems excluding EUV (EUR millions) | 949 | 840 | 1,814 | 1,685 | |||||
| Net bookings excluding EUV (in units) | 43 | 34 | 79 | 74 | |||||
| Average selling price of booked systems excluding EUV (EUR millions) | 22.1 | 24.7 | 23.0 | 22.8 | |||||
| Number of payroll employees in FTEs | 8,010 | 7,697 | 8,010 | 7,697 | |||||
| Number of temporary employees in FTEs | 1,860 | 2,159 | 1,860 | 2,159 | |||||
| ASML - Summary U.S. GAAP Consolidated Balance Sheets 1,2 | ||||
| Jul 1, | Dec 31, | |||
| 2012 | 2011 | |||
| (in millions EUR) | ||||
| ASSETS | ||||
| Cash and cash equivalents | 1,851.8 | 2,731.8 | ||
| Short-term investments | 850.0 | - | ||
| Accounts receivable, net | 631.7 | 880.6 | ||
| Finance receivables, net | 122.3 | 78.9 | ||
| Current tax assets | 23.6 | 32.1 | ||
| Inventories, net | 1,721.2 | 1,624.6 | ||
| Deferred tax assets | 123.4 | 120.7 | ||
| Other assets | 235.2 | 238.1 | ||
| Total current assets | 5,559.2 | 5,706.8 | ||
| Deferred tax assets | 40.1 | 38.7 | ||
| Other assets | 290.5 | 307.3 | ||
| Goodwill | 150.2 | 146.0 | ||
| Other intangible assets, net | 8.6 | 8.4 | ||
| Property, plant and equipment, net | 1,169.2 | 1,053.6 | ||
| Total non-current assets | 1,658.6 | 1,554.0 | ||
| Total assets | 7,217.8 | 7,260.8 | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||
| Current liabilities | 2,075.0 | 2,233.0 | ||
| Long-term debt | 741.8 | 733.8 | ||
| Deferred and other tax liabilities | 205.1 | 176.7 | ||
| Provisions | 9.5 | 10.0 | ||
| Accrued and other liabilities | 590.9 | 663.1 | ||
| Total non-current liabilities | 1,547.3 | 1,583.6 | ||
| Total liabilities | 3,622.3 | 3,816.6 | ||
| Shareholders’ equity | 3,595.5 | 3,444.2 | ||
| Total liabilities and shareholders’ equity | 7,217.8 | 7,260.8 | ||
| ASML - Summary U.S. GAAP Consolidated Statements of Cash Flows 1,2 | ||||||||
| Three months ended, | Six months ended, | |||||||
| Jul 1, | Jun 26, | Jul 1, | Jun 26, | |||||
| 2012 | 2011 | 2012 | 2011 | |||||
| (in millions EUR) | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income | 291.9 | 432.1 | 573.9 | 827.1 | ||||
| Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||
| Depreciation and amortization | 56.8 | 42.9 | 106.4 | 82.1 | ||||
| Impairment | 1.1 | 0.3 | 1.1 | 0.6 | ||||
| Loss on disposal of property, plant and equipment | 1.2 | 1.5 | 1.5 | 1.9 | ||||
| Share-based payments | 4.4 | 1.8 | 8.8 | 4.8 | ||||
| Allowance for doubtful receivables | 0.1 | - | 0.3 | 1.2 | ||||
| Allowance for obsolete inventory | 53.4 | 13.6 | 77.0 | 22.9 | ||||
| Deferred income taxes | 0.7 | (7.5) | 22.3 | 39.5 | ||||
| Changes in assets and liabilities | (335.5) | 14.6 | (321.6) | 619.8 | ||||
| Net cash provided by operating activities | 74.1 | 499.3 | 469.7 | 1,599.9 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of property, plant and equipment | (38.8) | (60.7) | (86.0) | (127.4) | ||||
| Purchase of intangible assets | - | - | (3.3) | - | ||||
| Purchase of available for sale securities | (850.0) | - | (850.0) | - | ||||
| Net cash used in investing activities | (888.8) | (60.7) | (939.3) | (127.4) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Dividend paid | (188.9) | (172.6) | (188.9) | (172.6) | ||||
| Purchase of shares | (108.8) | (223.2) | (244.5) | (365.7) | ||||
| Net proceeds from issuance of shares | 4.2 | 2.5 | 20.5 | 23.6 | ||||
| Deposits from customers | - | - | - | (150.0) | ||||
| Repayment of debt | (0.7) | (0.7) | (1.4) | (1.3) | ||||
| Tax benefit from share-based payments | - | - | 0.1 | - | ||||
| Net cash used in financing activities | (294.2) | (394.0) | (414.2) | (666.0) | ||||
| Net cash flows | (1,108.9) | 44.6 | (883.8) | 806.5 | ||||
| Effect of changes in currency rates on cash | 7.3 | (2.0) | 3.8 | (14.2) | ||||
| Net increase (decrease) in cash and cash equivalents | (1,101.6) | 42.6 | (880.0) | 792.3 | ||||
| ASML - Quarterly Summary U.S. GAAP Consolidated Statements of Operations 1,2 | |||||||||||
| Three months ended, | |||||||||||
| Jul 1, | Apr 1, | Dec 31, | Sep 25, | Jun 26, | |||||||
| 2012 | 2012 | 2011 | 2011 | 2011 | |||||||
| (in millions EUR, except per share data) | |||||||||||
| Net system sales | 984.8 | 1,050.0 | 992.7 | 1,273.2 | 1,333.6 | ||||||
| Net service and field option sales | 242.9 | 201.9 | 218.2 | 185.3 | 195.8 | ||||||
| Total net sales | 1,227.7 | 1,251.9 | 1,210.9 | 1,458.5 | 1,529.4 | ||||||
| Total cost of sales | 697.3 | 728.3 | 714.5 | 845.1 | 839.4 | ||||||
| Gross profit | 530.4 | 523.6 | 496.4 | 613.4 | 690.0 | ||||||
| Research and development costs | 144.6 | 145.3 | 150.4 | 149.8 | 144.7 | ||||||
| Selling, general and administrative costs | 54.7 | 55.4 | 56.3 | 56.3 | 50.9 | ||||||
| Income from operations | 331.1 | 322.9 | 289.7 | 407.3 | 494.4 | ||||||
| Interest income (expense), net | (0.9) | 0.6 | 1.5 | 2.2 | 1.8 | ||||||
| Income before income taxes | 330.2 | 323.5 | 291.2 | 409.5 | 496.2 | ||||||
| Provision for income taxes | (38.3) | (41.5) | (6.5) | (54.3) | (64.1) | ||||||
| Net income | 291.9 | 282.0 | 284.7 | 355.2 | 432.1 | ||||||
| Basic net income per ordinary share | 0.71 | 0.68 | 0.69 | 0.84 | 1.01 | ||||||
| Diluted net income per ordinary share | 3 | 0.71 | 0.68 | 0.68 | 0.84 | 1.00 | |||||
| Number of ordinary shares used in computing per share amounts (in millions): | |||||||||||
| Basic | 409.5 | 411.8 | 415.6 | 421.9 | 429.5 | ||||||
| Diluted | 3 | 412.7 | 415.0 | 419.0 | 425.3 | 432.9 | |||||
| ASML - Quarterly Summary Ratios and other data 1,2 | |||||||||||
| Three months ended, | |||||||||||
| Jul 1, | Apr 1, | Dec 31, | Sep 25, | Jun 26, | |||||||
| 2012 | 2012 | 2011 | 2011 | 2011 | |||||||
| (in millions EUR, except otherwise indicated) | |||||||||||
| Gross profit as a percentage of net sales | 43.2 | 41.8 | 41.0 | 42.1 | 45.1 | ||||||
| Income from operations as a percentage of net sales | 27.0 | 25.8 | 23.9 | 27.9 | 32.3 | ||||||
| Net income as a percentage of net sales | 23.8 | 22.5 | 23.5 | 24.4 | 28.3 | ||||||
| Income taxes as a percentage of income before income taxes | 11.6 | 12.8 | 2.3 | 13.2 | 12.9 | ||||||
| Shareholders’ equity as a percentage of total assets | 49.8 | 48.8 | 47.4 | 46.2 | 43.9 | ||||||
| Sales of systems (in units) | 44 | 52 | 41 | 55 | 63 | ||||||
| Average selling price of system sales (EUR millions) | 22.4 | 20.2 | 24.2 | 23.2 | 21.2 | ||||||
| Value of systems backlog excluding EUV (EUR millions) | 1,503 | 1,598 | 1,733 | 1,994 | 2,756 | ||||||
| Systems backlog excluding EUV (in units) | 55 | 56 | 71 | 74 | 105 | ||||||
| Average selling price of systems backlog excluding EUV (EUR millions) | 27.3 | 28.5 | 24.4 | 26.9 | 26.2 | ||||||
| Value of booked systems excluding EUV (EUR millions) | 949 | 865 | 710 | 514 | 840 | ||||||
| Net bookings excluding EUV (in units) | 43 | 36 | 37 | 23 | 34 | ||||||
| Average selling price of booked systems excluding EUV (EUR millions) | 22.1 | 24.0 | 19.2 | 22.4 | 24.7 | ||||||
| Number of payroll employees in FTEs | 8,010 | 7,986 | 7,955 | 7,848 | 7,697 | ||||||
| Number of temporary employees in FTEs | 1,860 | 1,833 | 1,935 | 2,050 | 2,159 | ||||||
| ASML - Quarterly Summary U.S. GAAP Consolidated Balance Sheets 1,2 | ||||||||||
| Jul 1, | Apr 1, | Dec 31, | Sep 25, | Jun 26, | ||||||
| 2012 | 2012 | 2011 | 2011 | 2011 | ||||||
| (in millions EUR) | ||||||||||
| ASSETS | ||||||||||
| Cash and cash equivalents | 1,851.8 | 2,953.4 | 2,731.8 | 2,838.1 | 2,742.1 | |||||
| Short-term investments | 850.0 | - | - | - | - | |||||
| Accounts receivable, net | 631.7 | 761.2 | 880.6 | 811.8 | 895.1 | |||||
| Finance receivables, net | 122.3 | 78.8 | 78.9 | 116.2 | 61.9 | |||||
| Current tax assets | 23.6 | 15.6 | 32.1 | 1.0 | 1.0 | |||||
| Inventories, net | 1,721.2 | 1,607.6 | 1,624.6 | 1,455.8 | 1,610.4 | |||||
| Deferred tax assets | 123.4 | 117.3 | 120.7 | 129.9 | 126.4 | |||||
| Other assets | 235.2 | 233.2 | 238.1 | 248.8 | 253.5 | |||||
| Total current assets | 5,559.2 | 5,767.1 | 5,706.8 | 5,601.6 | 5,690.4 | |||||
| Deferred tax assets | 40.1 | 38.0 | 38.7 | 48.4 | 67.5 | |||||
| Other assets | 290.5 | 318.0 | 307.3 | 248.4 | 214.6 | |||||
| Goodwill | 150.2 | 141.5 | 146.0 | 139.2 | 132.4 | |||||
| Other intangible assets, net | 8.6 | 10.1 | 8.4 | 9.7 | 11.0 | |||||
| Property, plant and equipment, net | 1,169.2 | 1,124.6 | 1,053.6 | 1,060.3 | 960.2 | |||||
| Total non-current assets | 1,658.6 | 1,632.2 | 1,554.0 | 1,506.0 | 1,385.7 | |||||
| Total assets | 7,217.8 | 7,399.3 | 7,260.8 | 7,107.6 | 7,076.1 | |||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
| Current liabilities | 2,075.0 | 2,091.6 | 2,233.0 | 2,030.9 | 2,229.6 | |||||
| Long-term debt | 741.8 | 736.8 | 733.8 | 733.1 | 705.7 | |||||
| Deferred and other tax liabilities | 205.1 | 193.8 | 176.7 | 184.6 | 187.5 | |||||
| Provisions | 9.5 | 9.4 | 10.0 | 10.1 | 10.1 | |||||
| Accrued and other liabilities | 590.9 | 755.7 | 663.1 | 864.7 | 833.8 | |||||
| Total non-current liabilities | 1,547.3 | 1,695.7 | 1,583.6 | 1,792.5 | 1,737.1 | |||||
| Total liabilities | 3,622.3 | 3,787.3 | 3,816.6 | 3,823.4 | 3,966.7 | |||||
| Shareholders’ equity | 3,595.5 | 3,612.0 | 3,444.2 | 3,284.2 | 3,109.4 | |||||
| Total liabilities and shareholders’ equity | 7,217.8 | 7,399.3 | 7,260.8 | 7,107.6 | 7,076.1 | |||||
| ASML - Quarterly Summary U.S. GAAP Consolidated Statements of Cash Flows 1,2 | ||||||||||
| Three months ended, | ||||||||||
| Jul 1, | Apr 1, | Dec 31, | Sep 25, | Jun 26, | ||||||
| 2012 | 2012 | 2011 | 2011 | 2011 | ||||||
| (in millions EUR) | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
| Net income | 291.9 | 282.0 | 284.7 | 355.2 | 432.1 | |||||
| Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||
| Depreciation and amortization | 56.8 | 49.6 | 40.1 | 43.0 | 42.9 | |||||
| Impairment | 1.1 | - | 2.5 | 9.2 | 0.3 | |||||
| Loss on disposal of property, plant and equipment | 1.2 | 0.3 | 1.2 | 0.3 | 1.5 | |||||
| Share-based payments | 4.4 | 4.4 | 3.6 | 4.0 | 1.8 | |||||
| Allowance for doubtful receivables | 0.1 | 0.2 | 0.5 | (0.9) | - | |||||
| Allowance for obsolete inventory | 53.4 | 23.6 | 23.0 | 14.3 | 13.6 | |||||
| Deferred income taxes | 0.7 | 21.6 | 27.6 | (3.9) | (7.5) | |||||
| Changes in assets and liabilities | (335.5) | 13.9 | (250.8) | (83.0) | 14.6 | |||||
| Net cash provided by operating activities | 74.1 | 395.6 | 132.4 | 338.2 | 499.3 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
| Purchase of property, plant and equipment | (38.8) | (47.2) | (93.8) | (79.8) | (60.7) | |||||
| Purchase of intangible assets | - | (3.3) | - | - | - | |||||
| Purchase of available for sale securities | (850.0) | - | - | - | - | |||||
| Net cash used in investing activities | (888.8) | (50.5) | (93.8) | (79.8) | (60.7) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
| Dividend paid | (188.9) | - | - | - | (172.6) | |||||
| Purchase of shares | (108.8) | (135.7) | (161.1) | (173.7) | # | (223.2) | ||||
| Net proceeds from issuance of shares | 4.2 | 16.3 | 8.0 | 2.5 | 2.5 | |||||
| Repayment of debt | (0.7) | (0.7) | (0.7) | (0.6) | (0.7) | |||||
| Tax benefit from share-based payments | - | 0.1 | - | - | - | |||||
| Net cash used in financing activities | (294.2) | (120.0) | (153.8) | (171.8) | (394.0) | |||||
| Net cash flows | (1,108.9) | 225.1 | (115.2) | 86.6 | 44.6 | |||||
| Effect of changes in currency rates on cash | 7.3 | (3.5) | 8.9 | 9.4 | (2.0) | |||||
| Net increase (decrease) in cash and cash equivalents | (1,101.6) | 221.6 | (106.3) | 96.0 | 42.6 | |||||
ASML - Notes to the Summary U.S. GAAP Consolidated Financial
Statements
Basis of Presentation
ASML follows accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Further disclosures, as required under U.S. GAAP in annual reports, are not included in the summary consolidated financial statements. Unless stated otherwise, the accompanying consolidated financial statements are stated in millions of euros (‘EUR’).
Principles of consolidation
The consolidated financial statements include the financial statements of ASML Holding N.V. and all of its subsidiaries and the variable interest entities in which ASML is the primary beneficiary (together referred to as “ASML” or the “Company”). Subsidiaries are all entities over which ASML has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. All intercompany profits, balances and transactions have been eliminated in the consolidation.
Use of estimates
The preparation of ASML’s consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities on the balance sheet dates, and the reported amounts of revenue and expenses during the reported periods. Actual results could differ from those estimates.
Recognition of revenues
In general, ASML recognizes revenue when all four revenue recognition criteria are met: persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; seller’s price to buyer is fixed or determinable; and collectability is reasonably assured. At ASML, this policy generally results in revenue recognition from the sale of a system upon shipment. The revenue from the installation of a system is generally recognized upon completion of that installation at the customer site. Each system undergoes, prior to shipment, a "Factory Acceptance Test" in ASML’s cleanroom facilities, effectively replicating the operating conditions that will be present on the customer's site, in order to verify whether the system will meet its standard specifications and any additional technical and performance criteria agreed with the customer, if any. A system is shipped, and revenue is recognized, only after all specifications are met and customer sign-off is received or waived. In case not all specifications are met and the remaining performance obligation is not essential to the functionality of the system but is substantive rather than inconsequential or perfunctory, a portion of the sales price is deferred. Although each system's performance is re-tested upon installation at the customer's site, ASML has never failed to successfully complete installation of a system at a customer’s premises.
The main portion of ASML’s revenue is derived from contractual arrangements with its customers that have multiple deliverables, which mainly include the sale of our systems, installation and training services and prepaid extended and enhanced (optic) warranty contracts. For each of the specified deliverables ASML determines the selling price by using either vendor specific objective evidence (‘VSOE’), third party evidence (‘TPE’) or by best estimate of the selling price (‘BESP’). When the Company is unable to establish relative selling price using VSOE or TPE, the Company uses BESP in its allocation of arrangement consideration. The total arrangement consideration is allocated at inception of the arrangement to all deliverables on the basis of their relative selling price. The revenue relating to the undelivered elements of the arrangements is deferred at their relative selling prices until delivery of these elements. Revenue from installation and training services is recognized when the services are completed. Revenue from prepaid extended and enhanced (optic) warranty contracts is recognized over the term of the contract.
Foreign currency risk management
The Company uses the euro as its invoicing currency in order to limit the exposure to foreign currency movements. Exceptions may occur on a customer by customer basis. To the extent that invoicing is done in a currency other than the euro, the Company is exposed to foreign currency risk.
It is the Company’s policy to hedge material transaction exposures, such as forecasted sales and purchase transactions and accounts receivable and payable. The Company hedges these exposures through the use of foreign exchange contracts.
As of July 1, 2012, shareholders’ equity includes EUR 4.1 million loss (net of taxes: EUR 3.6 million loss; December 31, 2011: EUR 4.4 million loss) representing the total anticipated loss to be charged to sales, and EUR 3.1 million gain (net of taxes: EUR 2.8 million gain; December 31, 2011: EUR 10.3 million gain) to be released to cost of sales, which will offset the EUR equivalent of foreign currency denominated forecasted sales and purchase transactions.
ASML – Reconciliation U.S. GAAP – IFRS 1,2
| Net income | Three months ended, | Six months ended, | |||||||||
| Jul 1, | Jun 26, | Jul 1, | Jun 26, | ||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||
| (in millions EUR) | |||||||||||
| Net income based on U.S. GAAP | 291.9 | 432.1 | 573.9 | 827.1 | |||||||
| Development expenditures (see Note 1) | 39.6 | (12.2) | 74.7 | (19.4) | |||||||
| Share-based payments (see Note 2) | 0.2 | 0.1 | 0.2 | (0.2) | |||||||
| Reversal of write-downs (see Note 3) | 7.9 | (0.2) | 7.2 | 3.0 | |||||||
| Income taxes (see Note 4) | 1.9 | 2.0 | 2.9 | 16.4 | |||||||
| Net income based on IFRS | 341.5 | 421.8 | 658.9 | 826.9 | |||||||
| Shareholders’ equity | Jul 1, | Apr 1, | Dec 31, | Sep 25, | Jun 26, | ||||||
| 2012 | 2012 | 2011 | 2011 | 2011 | |||||||
| (in millions EUR) | |||||||||||
| Shareholders’ equity based on U.S. GAAP | 3,595.5 | 3,612.0 | 3,444.2 | 3,284.2 | 3,109.4 | ||||||
| Development expenditures (see Note 1) | 308.7 | 267.3 | 233.0 | 205.8 | 213.5 | ||||||
| Share-based payments (see Note 2) | 4.0 | 3.7 | 2.7 | 1.1 | 4.2 | ||||||
| Reversal of write-downs (see Note 3) | 14.4 | 6.5 | 7.2 | 3.8 | 5.6 | ||||||
| Income taxes (see Note 4) | 36.4 | 31.4 | 32.7 | 28.5 | 20.6 | ||||||
| Equity based on IFRS | 3,959.0 | 3,920.9 | 3,719.8 | 3,523.4 | 3,353.3 | ||||||
Notes to the reconciliation from U.S. GAAP to IFRS
Note 1 Development expenditures
Under IFRS, ASML applies IAS 38, “Intangible Assets”. In accordance with IAS 38, ASML capitalizes certain development expenditures that are amortized over the expected useful life of the related product generally ranging between one and three years. Amortization starts when the developed product is ready for volume production.
Under U.S. GAAP, ASML applies ASC 730, “Research and Development”. In accordance with ASC 730, ASML charges costs relating to research and development to operating expense as incurred.
Note 2 Share-based Payments
Under IFRS, ASML applies IFRS 2, “Share-based Payments” beginning from January 1, 2004. In accordance with IFRS 2, ASML records as an expense the fair value of its share-based payments with respect to stock options and stock granted to its employees after November 7, 2002. Under IFRS, at period end a deferred tax asset is computed on the basis of the tax deduction for the share-based payments under the applicable tax law and is recognized to the extent it is probable that future taxable profit will be available against which these deductible temporary differences will be utilized. Therefore, changes in the Company’s share price do affect the deferred tax asset at period-end and result in adjustments to the deferred tax asset.
As of January 1, 2006, ASML applies ASC 718 “Compensation- Stock Compensation” which requires companies to recognize the cost of employee services received in exchange for awards of equity instruments based upon the grant-date fair value of those instruments. ASC 718’s Compensation- Stock Compensation” which requires companies to recognize the cost of employee services received in exchange for awards of equity instruments based upon the grant-date fair value of those instruments. ASC 718’s general principle is that a deferred tax asset is established as the Company recognizes compensation costs for commercial purposes for awards that are expected to result in a tax deduction under existing tax law. Under U.S. GAAP, the deferred tax recorded on share-based compensation is computed on the basis of the expense recognized in the financial statements. Therefore, changes in the Company’s share price do not affect the deferred tax asset recorded in the Company’s financial statements.
Note 3 Reversal of write-downs
Under IFRS, ASML applies IAS 2 (revised), “Inventories”. In accordance with IAS 2, reversal of a prior period write-down as a result of a subsequent increase in value of inventory should be recognized in the period in which the value increase occurs.
Under U.S. GAAP, ASML applies ASC 330 “Inventory”. In accordance with ASC 330 reversal of a writedown is prohibited as a write-down creates a new cost basis.
Note 4 Income taxes
Under IFRS, ASML applies IAS 12, “Income Taxes” beginning from January 1, 2005. In accordance with IAS 12 unrealized net income resulting from intercompany transactions that are eliminated from the carrying amount of assets in consolidation give rise to a temporary difference for which deferred taxes must be recognized in consolidation. The deferred taxes are calculated based on the tax rate applicable in the purchaser’s tax jurisdiction.
Under U.S. GAAP, the elimination of unrealized net income from intercompany transactions that are
eliminated from the carrying amount of assets in consolidation give rise to a temporary difference for which prepaid taxes must be recognized in consolidation. Contrary to IFRS, the prepaid taxes under U.S. GAAP are calculated based on the tax rate applicable in the seller’s rather than the purchaser’s tax jurisdiction.
"Safe Harbor" Statement under the US Private Securities Litigation Reform Act of 1995: the matters discussed in this document may include forward-looking statements, including statements made about our outlook, including expected sales trends, expected shipments of tools, productivity of our tools, purchase commitments, IC unit demand, financial results, expected gross margin and expenses, statements about our co-investment program including potential funding commitments in connection with that program and statements about our buy-back program. These forward looking statements are subject to risks and uncertainties including, but not limited to: economic conditions, product demand and semiconductor equipment industry capacity, worldwide demand and manufacturing capacity utilization for semiconductors (the principal product of our customer base), including the impact of general economic conditions on consumer confidence and demand for our customers’ products, competitive products and pricing, the impact of manufacturing efficiencies and capacity constraints, the continuing success of technology advances and the related pace of new product development and customer acceptance of new products, our ability to enforce patents and protect intellectual property rights, the risk of intellectual property litigation, availability of raw materials and critical manufacturing equipment, trade environment, changes in exchange rates, available cash, distributable reserves for dividend payments and share repurchases, risks associated with our co-investment program, including whether shareholder approval of the Second Issuance and the synthetic buyback at the EGM will be obtained, receipt of regulatory approvals, whether other customers will participate in the program, whether the 450mm and EUV research and development programs will be successful, ASML's ability to hire additional workers as part of the 450mm and EUV programs described in this release and other risks indicated in the risk factors included in ASML’s Annual Report on Form 20-F and other filings with the US Securities and Exchange Commission.
1 These financial statements are unaudited.
2 Numbers have been rounded.
3 The calculation of diluted net income per ordinary share assumes the exercise of options issued under ASML stock option plans and the issue of shares under ASML share plans for periods in which exercises or issues would have a dilutive effect. The calculation of diluted net income per ordinary share does not assume exercise of such options or issue of shares when such exercises or issue would be antidilutive.
ASML Holding N.V.
Media Relations:
Corporate Communications
Lucas
van Grinsven, +31-40-268-3949
Veldhoven, the Netherlands
or
Investor
Relations:
Craig DeYoung, +1-480-383-4005
Tempe, Arizona, USA
or
Franki
D’Hoore, +31-40-268-6494
Veldhoven, the Netherlands



Follow Reuters