Gildan Activewear Announces Record Quarterly Results and Projects Strong Earnings Outlook for Fiscal 2013

Thu Nov 29, 2012 6:31am EST

* Reuters is not responsible for the content in this press release.

  MONTREAL, QUEBEC, Nov 29 (MARKET WIRE) --
Gildan Activewear Inc. (TSX:GIL)(NYSE:GIL)

    - Record Fourth Quarter Adjusted EPS of U.S. $0.78 in Line with Prior
Guidance

    - Guidance for Fiscal 2013 Adjusted EPS Initiated at U.S. $2.60-$2.70

    - 20% Increase in Quarterly Dividend

    - New Branded Programs with Retailers and Increased Brand Advertising

    - Increased Vertical Integration in Yarn-Spinning

    Gildan Activewear Inc. (TSX:GIL)(NYSE:GIL) today announced record
financial results for the fourth quarter of its 2012 fiscal year, and
initiated earnings guidance for fiscal 2013 which continues the positive
trends from the fourth quarter and reflects a projected strong recovery
in annual net earnings compared to fiscal 2012. The Company also
announced that it has been successful in securing new Gildan(R) branded
programs with national retail customers. The Company announced a 20%
increase in the amount of its quarterly dividend. 

    Fourth Quarter Results

    Gildan today reported net earnings of U.S. $89.0 million or U.S. $0.73
per share on a diluted basis for its fourth fiscal quarter ended
September 30, 2012, compared with net earnings of U.S. $48.5 million or
U.S. $0.40 per share in the fourth quarter of fiscal 2011. Results for
the fourth quarter of fiscal 2012 include restructuring and
acquisition-related costs amounting to U.S. $5.9 million after-tax,
primarily related to the write-down of real estate assets held for
divestiture since the closure of U.S. sock manufacturing operations, as
well as severance costs resulting from the integration of acquisitions.
Before the restructuring and acquisition-related costs, adjusted net
earnings for the fourth quarter of fiscal 2012 were U.S. $94.9 million or
U.S. $0.78 per share, up 82.5% and 81.4% respectively compared to U.S.
$52.0 million or U.S. $0.43 per share in the fourth quarter of last year.
The Company had previously projected adjusted net earnings of close to
U.S. $0.80 per share for the fourth quarter, when it reported its third
quarter results on August 2, 2012. Adjusted net earnings for the fourth
quarter include an after-tax charge of U.S. $0.02 per share related to a
product labelling issue disclosed on October 16, 2012. This charge had
not been anticipated in the Company's prior guidance for the fourth
quarter.

    The growth in the Company's net earnings in the fourth quarter compared
to last year was due to the benefit of significantly lower cotton costs,
higher Printwear unit sales volumes, more favourable product-mix and
higher selling prices for Branded Apparel, and the initial accretion from
the acquisition of Anvil Holdings Inc. (Anvil). These positive factors
were partially offset by lower net selling prices for Printwear,
primarily reflecting the selling price reductions implemented in the
first quarter of fiscal 2012, unfavourable Printwear product-mix, higher
electricity, labour and other manufacturing input costs, the
above-mentioned charge relating to the labelling issue, and higher income
taxes due to the improved profitability of Branded Apparel.

    Net sales in the fourth quarter amounted to U.S. $561.7 million, up 16.6%
from U.S. $481.6 million in the fourth quarter of fiscal 2011, and in
line with the Company's previous guidance of approximately U.S. $560
million. Sales for the Printwear segment amounted to U.S. $376.8 million,
up 7.5% from U.S. $350.5 million in the fourth quarter of fiscal 2011,
and sales for the Branded Apparel segment were U.S. $184.8 million, up
41% from U.S. $131.1 million from the fourth quarter of last year.

    The increase in sales in the Printwear segment compared to the fourth
quarter of fiscal 2011 was due to higher unit sales volumes, as a result
of continuing organic growth in the U.S. market, the impact of the Anvil
acquisition, and continuing penetration in the Company's target
international markets. The impact on Printwear net sales revenues of
higher unit sales volumes was partially offset by lower net selling
prices, unfavourable product-mix, and higher seasonal inventory
destocking in the U.S. distributor channel compared to the fourth quarter
of fiscal 2011. The Company believes that distributor inventories of
Gildan(R) brand products at the end of the fourth quarter were in good
balance to service screenprinter demand.

    The 41% growth in sales for the Branded Apparel segment was due primarily
to the impact of the acquisition of Anvil, together with more favourable
product-mix and higher net selling prices. Excluding Anvil, sales
revenues for Branded Apparel in the fourth quarter were up approximately
18% compared to the fourth quarter of fiscal 2011.

    Consolidated gross margins in the fourth quarter were 28.5% compared to
20.6% last year. The significant increase in gross margins was due to the
impact of lower-cost cotton and more favourable product-mix and higher
selling prices for Branded Apparel, partially offset by lower selling
prices and unfavourable product-mix for Printwear, together with higher
manufacturing input costs.

    Selling, general and administrative (SG&A) expenses in the fourth quarter
were U.S. $64.1 million, or 11.4% of net sales, compared with U.S. $53.4
million, or 11.1% of net sales, in the fourth quarter of last year.
Excluding the impact of the acquisition of Anvil, SG&A expenses in the
fourth quarter of fiscal 2012 were approximately U.S. $58.0 million, up
approximately 8.6% from fiscal 2011 due largely to increased marketing
and advertising expenses and higher legal and professional fees. 

    In the fourth quarter, the Printwear segment reported operating income of
U.S. $100.7 million, compared with U.S. $68.4 million in the fourth
quarter of fiscal 2011. The more favourable results for the Printwear
segment were primarily due to the impact of lower cotton costs, higher
unit sales volumes, and the accretive impact of the Anvil acquisition,
partially offset by lower selling prices and unfavourable product-mix.
The Branded Apparel segment reported quarterly operating income of U.S.
$15.1 million, compared with an operating loss of U.S. $5.7 million in
the fourth quarter of fiscal 2011. The improved results for Branded
Apparel were due to lower cotton costs, more favourable product-mix,
higher selling prices and the accretive impact of the Anvil acquisition,
partially offset by the charge for the labelling issue.

    Full Year Sales and Earnings

    Net sales revenues for fiscal 2012 amounted to U.S. $1,948.3 million, up
12.9% from U.S. $1,725.7 million in fiscal 2011 and in line with the
Company's most recent guidance of approximately U.S. $1.95 billion
provided on August 2, 2012. The increase in net sales versus fiscal 2011
was due to the acquisitions of Gold Toe Moretz Holdings Corp. (Gold Toe)
and Anvil, as well as higher Printwear unit sales volumes, and higher
selling prices and more favourable product-mix for Branded Apparel,
partially offset by lower Printwear selling prices. 

    Net earnings were U.S. $148.5 million or U.S. $1.22 per share in fiscal
2012, compared to net earnings of U.S. $234.2 million or U.S. $1.91 per
share in fiscal 2011. Adjusted net earnings before restructuring and
acquisition-related costs amounted to U.S. $157.3 million or U.S. $1.29
per share, compared to adjusted net earnings of U.S. $246.9 million or
U.S. $2.02 per share in fiscal 2011, and were in line with the Company's
most recent guidance of approximately U.S. $1.30 per share. The decline
in adjusted EPS in fiscal 2012 compared to last year was primarily due to
the significant increase in cotton costs in the first half of the fiscal
year, lower Printwear selling prices and higher income taxes. These
factors were partially offset by higher Printwear unit sales volumes, the
accretive impact of the acquisitions of Gold Toe and Anvil and higher
selling prices and favourable product-mix for Branded Apparel.

    Cash Flow and Financial Position

    The Company generated free cash flow of U.S. $158.9 million in the fourth
quarter, due to the strong operating earnings and lower seasonal accounts
receivable. Free cash flow for the full fiscal year amounted to U.S.
$145.0 million, after financing capital expenditures of U.S. $76.8
million, and was utilized to fund the acquisition of Anvil, the Company's
quarterly dividend payment and to reduce bank indebtedness. Capital
expenditures for fiscal 2012 were slightly below the Company's previous
projection of approximately U.S. $90 million, due to the later timing of
certain expenditures which will now be incurred in fiscal 2013. Free cash
flow for fiscal 2012 exceeded the Company's previous estimate of free
cash flow in excess of U.S. $100 million provided on August 2, 2012,
primarily as a result of lower than anticipated working capital
requirements and capital expenditures. The Company ended the fiscal year
with bank indebtedness of U.S. $181.0 million and cash and cash
equivalents of U.S. $70.4 million.

    New Branded Apparel Programs

    The Company announced that it has been successful in securing important
new branded programs for fiscal 2013 with national retail customers, as
well as with regional retail chains, which will provide significant
exposure and visibility for the Gildan(R) brand. These new programs
include underwear, socks and activewear and are largely expected to begin
shipment in the second half of fiscal 2013. The Company is continuing to
pursue other branded programs including further development of the
Gildan(R) brand and the Gold Toe(R) portfolio of brands. In addition, the
Company is continuing to pursue opportunities to continue to grow its
sales of Under Armour(R) and New Balance(R) branded programs. In order to
maximize the opportunity provided by the new branded programs, the
Company is making a significant investment in advertising in support of
its Gildan(R) and Gold Toe(R) brands in fiscal 2013.

    Yarn-Spinning Integration Strategy

    During the first quarter of fiscal 2013, the Company completed the
acquisition of the remaining 50% of CanAm Yarns LLC (CanAm), its
50%-owned yarn-spinning joint venture. Gildan is currently planning to
modernize and expand the two CanAm yarn-spinning facilities and is also
planning a new yarn-spinning facility in the U.S.

    The strategic rationale for the Company's investment in
vertically-integrated yarn-spinning is to support its projected sales
growth and to continue to pursue its business model of investing in
global low-cost manufacturing technology and in product technology which
will provide consistent superior product quality. The Company is
investing in ring-spun yarn technology which will provide enhanced
quality features as well as qualify for duty-free access to U.S. markets
under CAFTA-DR, which requires the use of U.S. yarn or yarn spun in other
CAFTA-DR member countries. Ring-spun products will be utilized as part of
the Company's branded product offering in Branded Apparel.

    Fiscal 2013 Guidance

    The Company is initiating its guidance for fiscal 2013 with projected
adjusted EPS of U.S. $2.60-$2.70, on projected net sales revenues of
approximately U.S. $2.1 billion. Net sales for Printwear are projected to
be approximately U.S. $1.4 billion and net sales for Branded Apparel are
projected to be approximately U.S. $0.7 billion.

    The projected increase in adjusted EPS in fiscal 2013 is based on the
assumptions of significantly lower cotton costs, compared with an average
of U.S. $1.33 per pound in fiscal 2012, higher unit sales volumes and
more favourable product-mix in Printwear and Branded Apparel, increased
manufacturing efficiencies, and further accretion from the acquisitions
of Gold Toe and Anvil. These positive factors are assumed to be partially
offset by lower selling prices and increased promotional discounting,
inflation in labour, energy and other manufacturing cost inputs, a
projected increase in SG&A expenses to approximately 13% of sales and a
higher consolidated effective tax rate of approximately 4%. The projected
increase in SG&A expenses is mainly due to an approximate U.S. $15
million increase in advertising expenses in support of the Gildan(R) and
Gold Toe(R) brands in fiscal 2013 and higher variable compensation
expenses.

    The ramp-up of Rio Nance V has been largely completed and Rio Nance I is
projected to begin to come back on stream in the third quarter of fiscal
2013.

    The Company is projecting adjusted EPS of U.S. $0.28-$0.31 in the first
quarter of fiscal 2013, on projected net sales revenues in excess of U.S.
$400 million, compared to a net loss of U.S. $0.38 per share in the first
quarter of fiscal 2012. The projected growth in EPS in the first quarter
compared to the first quarter of fiscal 2012 is based on the assumptions
of significantly lower cotton costs, the non-recurrence of the special
distributor inventory devaluation discount in the first quarter of fiscal
2012, higher unit sales volumes, more favourable product-mix in Branded
Apparel, manufacturing efficiencies and the accretive impact of the Anvil
acquisition. These positive factors are assumed to be partially offset by
higher SG&A expenses and lower selling prices.

    Fiscal 2013 Cash Flow 

    The Company is currently projecting free cash flow in excess of U.S. $200
million in fiscal 2013. Capital expenditures are projected to be
approximately U.S. $200 million, including a total of approximately U.S.
$85 million for yarn-spinning investments. The balance of the fiscal 2013
capital expenditure program is primarily for expansion of textile
capacity in Honduras, including the carry over of expenditures from
fiscal 2012 for Rio Nance V and the refurbishment of Rio Nance I, as well
as for expansion of distribution capacity, including the construction of
a new distribution centre in Honduras and continued investments in
biomass projects. The Company will continue to seek selective acquisition
opportunities which complement its organic growth strategies.

    Increase in Quarterly Dividend 

    Due to the Company's strong cash flows and balance-sheet, the Board of
Directors has approved a 20% increase in the amount of the current
quarterly dividend and has declared a cash dividend of U.S. $0.09 per
share, payable on January 7, 2013 to shareholders of record on December
13, 2012. This dividend is an "eligible dividend" for the purposes of the
Income Tax Act (Canada) and any other applicable provincial legislation
pertaining to eligible dividends.

    Disclosure of Outstanding Share Data

    As of October 31, 2012, there were 121,605,705 common shares issued and
outstanding along with 1,238,036 stock options and 871,514 dilutive
restricted share units (Treasury RSUs) outstanding. Each stock option
entitles the holder to purchase one common share at the end of the
vesting period at a pre-determined option price. Each Treasury RSU
entitles the holder to receive one common share from treasury at the end
of the vesting period, without any monetary consideration being paid to
the Company. However, the vesting of at least 50% of each Treasury RSU
grant is contingent on the achievement of performance conditions that are
primarily based on the Company's average return on assets performance for
the period as compared to the S&P/TSX Capped Consumer Discretionary
Index, excluding income trusts, or as determined by the Board of
Directors.

    Information for Shareholders

    Gildan Activewear Inc. will hold a conference call to discuss these
results today at 8:30 AM ET. The conference call can be accessed by
dialing (800) 447-0521 (Canada & U.S.) or (847) 413-3238 (international)
and entering passcode 33706648, or by live sound webcast on Gildan's
website ("Investor Relations" section) at the following address:
http://gildan.com/corporate/IR/webcastPresentations.cfm. If you are
unable to participate in the conference call, a replay will be available
starting that same day at 11:00 AM ET by dialing (888) 843-7419 (Canada &
U.S.) or (630) 652-3042 (international) and entering passcode 33706639#,
until Thursday, December 6, 2012 at midnight, or by sound webcast on
Gildan's website for 30 days following the live webcast. 

    The Company expects to file its 2012 Management's Discussion and Analysis
and its 2012 audited Consolidated Financial Statements with the Canadian
securities regulatory authorities and with the U.S. Securities and
Exchange Commission during the week of December 3, 2012.

    About Gildan

    Gildan is a marketer and vertically-integrated manufacturer of quality
branded basic family apparel, including T-shirts, fleece, sport shirts,
socks and underwear. The Company sells its products under a diversified
portfolio of Company-owned brands, including the Gildan(R), Gold Toe(R)
and Anvil(R) brands and brand extensions, as well as under licensing
arrangements for the Under Armour(R) and New Balance(R) brands. The
Company distributes its products in printwear markets in the U.S. and
Canada, where Gildan(R) is the industry-leading brand, and the Company is
increasing its penetration in international markets. Gildan also
continues to develop its presence as a consumer brand distributed through
U.S. retailers. The Company is one of the largest suppliers of athletic,
casual and dress socks for a broad spectrum of retailers in the U.S., and
is increasing its penetration as an underwear and activewear brand.

    With over 30,000 employees worldwide, Gildan owns and operates highly
efficient, large-scale, environmentally and socially responsible
manufacturing facilities primarily located in Central America and the
Caribbean Basin, which are strategically located to serve the
replenishment needs of its customers in North America. More information
about the Company and its corporate citizenship practices and initiatives
can be found at its corporate websites www.gildan.com and
www.genuinegildan.com, respectively.

    Forward-Looking Statements

    Certain statements included in this press release constitute
"forward-looking statements" within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995 and Canadian securities
legislation and regulations, and are subject to important risks,
uncertainties and assumptions. This forward-looking information includes,
amongst others, information with respect to our objectives and the
strategies to achieve these objectives, as well as information with
respect to our beliefs, plans, expectations, anticipations, estimates and
intentions, including, without limitation, our expectation with regards
to unit volume growth, sales revenue, accretion from acquisitions,
product-mix, selling, general and administrative expenses, earnings per
share, capital expenditures, manufacturing efficiencies, selling prices,
cotton costs and other manufacturing cost inputs, income tax rate, and
free cash flow. Forward-looking statements generally can be identified by
the use of conditional or forward-looking terminology such as "may",
"will", "expect", "intend", "estimate", "project", "assume",
"anticipate", "plan", "foresee", "believe" or "continue" or the negatives
of these terms or variations of them or similar terminology. We refer you
to the Company's filings with the Canadian securities regulatory
authorities and the U.S. Securities and Exchange Commission, as well as
the "Risks and Uncertainties" section and the risks described under the
"Critical Accounting Estimates and Judgments" and "Financial Risk
Management" sections in our most recent Management's Discussion and
Analysis for a discussion of the various factors that may affect the
Company's future results. Material factors and assumptions that were
applied in drawing a conclusion or making a forecast or projection are
also set out throughout this document.

    Forward-looking information is inherently uncertain and the results or
events predicted in such forward-looking information may differ
materially from actual results or events. Material factors, which could
cause actual results or events to differ materially from a conclusion,
forecast or projection in such forward-looking information, include, but
are not limited to:


--  our ability to implement our growth strategies and plans, including
    achieving market share gains, obtaining and successfully introducing new
    sales programs, implementing cost reduction initiatives and completing
    and successfully integrating acquisitions; 
--  the intensity of competitive activity and our ability to compete
    effectively; 
--  adverse changes in general economic and financial conditions globally or
    in one or more of the markets we serve; 
--  our reliance on a small number of significant customers; 
--  the fact that our customers do not commit contractually to minimum
    quantity purchases; 
--  our ability to anticipate changes in consumer preferences and trends; 
--  our ability to manage production and inventory levels effectively in
    relation to changes in customer demand; 
--  fluctuations and volatility in the price of raw materials used to
    manufacture our products, such as cotton and polyester fibres; 
--  our dependence on key suppliers and our ability to maintain an
    uninterrupted supply of raw materials and finished goods; 
--  the impact of climate, political, social and economic risks in the
    countries in which we operate or from which we source production; 
--  disruption to manufacturing and distribution activities due to such
    factors as operational issues, disruptions in transportation logistic
    functions, labour disruptions, political or social instability, bad
    weather, natural disasters, pandemics and other unforeseen adverse
    events; 
--  changes to international trade legislation that the Company is currently
    relying on in conducting its manufacturing operations or the application
    of safeguards thereunder; 
--  factors or circumstances that could increase our effective income tax
    rate, including the outcome of any tax audits or changes to applicable
    tax laws or treaties; 
--  compliance with applicable environmental, tax, trade, employment, health
    and safety, anti-corruption, privacy and other laws and regulations in
    the jurisdictions in which we operate; 
--  our significant reliance on computerized information systems for our
    business operations, including our JD Edwards Enterprise Resource
    Planning (ERP) system which is currently being upgraded to the latest
    system release, Enterprise One; 
--  changes in our relationship with our employees or changes to domestic
    and foreign employment laws and regulations; 
--  negative publicity as a result of violation of local labour laws or
    international labour standards, or unethical labour or other business
    practices by the Company or one of its third-party contractors; 
--  our dependence on key management and our ability to attract and/or
    retain key personnel; 
--  changes to and failure to comply with consumer product safety laws and
    regulations; 
--  adverse changes in third party licensing arrangements and licensed
    brands; 
--  our ability to protect our intellectual property rights; 
--  changes in accounting policies and estimates; 
--  exposure to risks arising from financial instruments, including credit
    risk, liquidity risk, foreign currency risk and interest rate risk, as
    well as risks arising from commodity prices; and 
--  the adverse impact of any current or future legal and regulatory
    actions. 


    These factors may cause the Company's actual performance and financial
results in future periods to differ materially from any estimates or
projections of future performance or results expressed or implied by such
forward-looking statements. Forward-looking statements do not take into
account the effect that transactions or non-recurring or other special
items announced or occurring after the statements are made, may have on
the Company's business. For example, they do not include the effect of
business dispositions, acquisitions, other business transactions, asset
write-downs, asset impairment losses or other charges announced or
occurring after forward-looking statements are made. The financial impact
of such transactions and non-recurring and other special items can be
complex and necessarily depends on the facts particular to each of them. 

    There can be no assurance that the expectations represented by our
forward-looking statements will prove to be correct. The purpose of the
forward-looking statements is to provide the reader with a description of
management's expectations regarding the Company's future financial
performance and may not be appropriate for other purposes. Furthermore,
unless otherwise stated, the forward-looking statements contained in this
press release are made as of the date of this press release, and we do
not undertake any obligation to update publicly or to revise any of the
included forward-looking statements, whether as a result of new
information, future events or otherwise unless required by applicable
legislation or regulation. The forward-looking statements contained in
this press release are expressly qualified by this cautionary statement.

    Non-GAAP Financial Measures

    This press release includes references to certain non-GAAP financial
measures such as EBITDA, adjusted net earnings, adjusted diluted EPS,
free cash flow, total indebtedness, and net indebtedness. These non-GAAP
measures do not have any standardized meanings prescribed by
International Financial Reporting Standards (IFRS) and are therefore
unlikely to be comparable to similar measures presented by other
companies. Accordingly, they should not be considered in isolation. The
terms and definitions of the non-GAAP measures used in this press release
and a reconciliation of each non-GAAP measure to the most directly
comparable IFRS measure are provided below.

    EBITDA

    EBITDA is calculated as earnings before financial expenses, income taxes
and depreciation and amortization and excludes the impact of
restructuring and acquisition-related costs, as well as the equity
earnings in investment in joint venture. The Company uses EBITDA, among
other measures, to assess the operating performance of its business. The
Company also believes this measure is commonly used by investors and
analysts to measure a company's ability to service debt and to meet other
payment obligations, or as a common valuation measurement. The Company
excludes depreciation and amortization expenses, which are non-cash in
nature and can vary significantly depending upon accounting methods or
non-operating factors such as historical cost. Excluding these items does
not imply they are necessarily non-recurring.


(in U.S.$ millions)          Q4 2012      Q4 2011     YTD 2012     YTD 2011 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings                    89.0         48.5        148.5        234.2 
Restructuring and                                                           
 acquisition-related                                                        
 costs                           9.4          5.6         15.0         18.2 
Depreciation and                                                            
 amortization                   25.9         19.9         94.6         74.1 
Financial expenses, net          3.1          2.0         11.6          6.1 
Income tax recovery             (4.7)        (9.9)        (4.3)       (19.2)
Equity earnings in                                                          
 investment in joint                                                        
 venture                        (0.8)        (0.2)        (0.6)        (0.5)
----------------------------------------------------------------------------
EBITDA                         121.9         65.9        264.8        312.9 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Certain minor rounding variances exist between the financial statements and 
this summary.                                                               


    Adjusted net earnings and adjusted diluted EPS

    Adjusted net earnings and adjusted diluted earnings per share are
calculated as net earnings and earnings per share excluding restructuring
and acquisition-related costs, net of related income tax recoveries. The
Company uses and presents these non-GAAP measures to assess its operating
performance from one period to the next without the variation caused by
restructuring and acquisition-related costs, net of related income tax
recoveries, that could potentially distort the analysis of trends in its
business performance. Excluding these items does not imply they are
necessarily non-recurring.


(in U.S.$ millions,                                                         
 except per share                                                           
 amounts)                    Q4 2012      Q4 2011     YTD 2012     YTD 2011 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings                    89.0         48.5        148.5        234.2 
Adjustments for:                                                            
  Restructuring and                                                         
   acquisition-related                                                      
   costs                         9.4          5.6         15.0         18.2 
  Income tax recovery on                                                    
   restructuring and                                                        
   acquisition-related                                                      
   costs                        (3.5)        (2.1)        (6.2)        (5.5)
----------------------------------------------------------------------------
Adjusted net earnings           94.9         52.0        157.3        246.9 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Basic EPS(i)                    0.73         0.40         1.22         1.93 
Diluted EPS(i)                  0.73         0.40         1.22         1.91 
Adjusted diluted EPS(i)         0.78         0.43         1.29         2.02 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) Quarterly EPS may not add to year-to-date EPS due to rounding           
Certain minor rounding variances exist between the financial statements and 
this summary.                                                               


    Free cash flow 

    Free cash flow is defined as cash from operating activities including net
changes in non-cash working capital balances, less cash flow used in
investing activities excluding business acquisitions. The Company
considers free cash flow to be an important indicator of the financial
strength and performance of its business, because it shows how much cash
is available after capital expenditures to repay debt and to reinvest in
its business, and/or to redistribute to its shareholders. The Company
believes this measure is commonly used by investors and analysts when
valuing a business and its underlying assets. 


(in U.S.$ millions)             Q4 2012     Q4 2011    YTD 2012    YTD 2011 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash flows from operating                                                   
 activities                       170.7       111.8       219.6       163.6 
Cash flows used in investing                                                
 activities                       (11.8)      (46.3)     (162.0)     (488.0)
Adjustments for:                                                            
  Business acquisitions               -        (2.9)       87.4       342.4 
----------------------------------------------------------------------------
Free cash flow                    158.9        62.6       145.0        18.0 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Certain minor rounding variances exist between the financial statements and 
this summary.                                                               


    Total indebtedness and Net indebtedness

    Total indebtedness is comprised of bank indebtedness and long-term debt
(including any current portion), and net indebtedness is calculated as
total indebtedness net of cash and cash equivalents. The Company
considers total indebtedness and net indebtedness to be important
indicators of the financial leverage of the Company.


(in U.S.$ millions)                   September 30, 2012    October 2, 2011 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Long-term debt and total indebtedness              181.0              209.0 
Cash and cash equivalents                          (70.4)             (82.0)
----------------------------------------------------------------------------
Net indebtedness                                   110.6              127.0 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Certain minor rounding variances exist between the financial statements and 
this summary.                                                               
                                                                            
                                                                            
                                                                            
                           Gildan Activewear Inc.                           
                Consolidated Statements of Financial Position               
                 (in thousands of U.S. dollars) - unaudited                 
                                                                            
                                                September 30,    October 2, 
                                                         2012          2011 
                                                ----------------------------
                                                                            
Current assets:                                                             
  Cash and cash equivalents                     $      70,410 $      82,025 
  Trade accounts receivable                           260,595       191,594 
  Income taxes receivable                                 353           515 
  Inventories                                         553,068       568,311 
  Prepaid expenses and deposits                        14,451        10,827 
  Assets held for sale                                  8,029        13,142 
  Other current assets                                  8,694         9,228 
                                                ----------------------------
Total current assets                                  915,600       875,642 
                                                ----------------------------
                                                                            
Non-current assets:                                                         
  Property, plant and equipment                       552,437       550,324 
  Investment in joint venture                          12,126        13,038 
  Intangible assets                                   259,981       261,653 
  Goodwill                                            141,933       141,933 
  Deferred income taxes                                 3,371             - 
  Other non-current assets                             10,989        15,909 
                                                ----------------------------
Total non-current assets                              980,837       982,857 
                                                ----------------------------
Total assets                                    $   1,896,437 $   1,858,499 
                                                ----------------------------
                                                ----------------------------
                                                                            
                                                                            
Current liabilities:                                                        
  Accounts payable and accrued liabilities      $     256,442 $     297,960 
                                                ----------------------------
Total current liabilities                             256,442       297,960 
                                                ----------------------------
                                                                            
Non-current liabilities:                                                    
  Long-term debt                                      181,000       209,000 
  Deferred income taxes                                     -        11,977 
  Employee benefit obligations                         19,612        20,246 
  Provisions                                           13,042         8,226 
                                                ----------------------------
Total non-current liabilities                         213,654       249,449 
                                                ----------------------------
Total liabilities                                     470,096       547,409 
                                                ----------------------------
                                                                            
Equity:                                                                     
  Share capital                                       101,113       100,436 
  Contributed surplus                                  25,579        16,526 
  Retained earnings                                 1,306,724     1,194,804 
  Accumulated other comprehensive income               (7,075)         (676)
                                                ----------------------------
Total equity attributable to shareholders of the                            
 Company                                            1,426,341     1,311,090 
                                                ----------------------------
Total liabilities and equity                    $   1,896,437 $   1,858,499 
                                                ----------------------------
                                                ----------------------------
See accompanying condensed notes to consolidated financial statements       
                                                                            
                                                                            
                           Gildan Activewear Inc.                           
        Consolidated Statements of Earnings and Comprehensive Income        
      (in thousands of U.S. dollars, except per share data) - unaudited     
                                                                            
                           Three months ended           Twelve months ended 
                 -----------------------------------------------------------
                 September 30,     October 2,  September 30,     October 2, 
                          2012           2011           2012           2011 
                 -----------------------------------------------------------
                                                                            
Net sales        $     561,652  $     481,630  $   1,948,253  $   1,725,712 
Cost of sales          401,457        382,197      1,552,128      1,288,106 
                 -----------------------------------------------------------
Gross profit           160,195         99,433        396,125        437,606 
                                                                            
Selling, general                                                            
 and                                                                        
 administrative                                                             
 expenses               64,058         53,440        226,035        198,858 
Restructuring and                                                           
 acquisition-                                                               
 related costs                                                              
 (note 1)                9,447          5,600         14,962         18,177 
                 -----------------------------------------------------------
Operating income        86,690         40,393        155,128        220,571 
                                                                            
Financial                                                                   
 expenses, net                                                              
 (note 2)                3,133          2,029         11,598          6,142 
Equity earnings                                                             
 in investment in                                                           
 joint venture            (805)          (198)          (597)          (504)
                 -----------------------------------------------------------
Earnings before                                                             
 income taxes           84,362         38,562        144,127        214,933 
                                                                            
Income tax                                                                  
 recovery               (4,654)        (9,895)        (4,337)       (19,223)
                 -----------------------------------------------------------
Net earnings            89,016         48,457        148,464        234,156 
                                                                            
Other                                                                       
 comprehensive                                                              
 (loss) income,                                                             
 net of related                                                             
 income taxes                                                               
  Cash flow                                                                 
   hedges               (3,536)          (330)        (6,399)         1,034 
  Actuarial gain                                                            
   (loss) on                                                                
   employee                                                                 
   benefit                                                                  
   obligations             323         (3,786)           323         (3,952)
                 -----------------------------------------------------------
                        (3,213)        (4,116)        (6,076)        (2,918)
                 -----------------------------------------------------------
Comprehensive                                                               
 income          $      85,803  $      44,341  $     142,388  $     231,238 
                 -----------------------------------------------------------
                 -----------------------------------------------------------
                                                                            
Earnings per                                                                
 share:                                                                     
  Basic          $        0.73  $        0.40  $        1.22  $        1.93 
  Diluted        $        0.73  $        0.40  $        1.22  $        1.91 
                                                                            
Weighted average                                                            
 number of common                                                           
 shares                                                                     
 outstanding (in                                                            
 thousands):                                                                
  Basic                121,473        121,548        121,488        121,526 
  Diluted              122,322        122,143        122,068        122,283 
                                                                            
See accompanying condensed notes to consolidated financial statements       
                                                                            
                                                                            
                           Gildan Activewear Inc.                           
                    Consolidated Statements of Cash Flows                   
                 (in thousands of U.S. dollars) - unaudited                 
                                                                            
                             Three months ended         Twelve months ended 
                    --------------------------------------------------------
                    September 30,    October 2, September 30,    October 2, 
                             2012          2011          2012          2011 
                    --------------------------------------------------------
Cash flows from                                                             
 (used in) operating                                                        
 activities:                                                                
  Net earnings      $      89,016 $      48,457 $     148,464 $     234,156 
  Adjustments to                                                            
   reconcile net                                                            
   earnings to cash                                                         
   flows from                                                               
   operating                                                                
   activities (note                                                         
   3)                      25,765         8,659        94,221        47,917 
                    --------------------------------------------------------
                          114,781        57,116       242,685       282,073 
  Changes in non-                                                           
   cash working                                                             
   capital balances:                                                        
    Trade accounts                                                          
     receivable            44,038        81,230       (36,660)      (18,861)
    Income taxes                                                            
     receivable             1,759        (5,992)        2,440        (5,341)
    Inventories               102       (52,210)       77,111      (177,821)
    Prepaid expenses                                                        
     and deposits             657         1,510        (1,828)         (569)
    Other current                                                           
     assets                 1,385         1,381        (2,368)        1,553 
    Accounts payable                                                        
     and accrued                                                            
     liabilities            7,931        28,773       (61,798)       82,605 
                    --------------------------------------------------------
Cash flows from                                                             
 operating                                                                  
 activities               170,653       111,808       219,582       163,639 
                                                                            
Cash flows from                                                             
 (used in) financing                                                        
 activities:                                                                
  (Decrease)                                                                
   increase in                                                              
   amounts drawn                                                            
   under revolving                                                          
   long-term credit                                                         
   facility              (125,000)      (43,000)      (28,000)      209,000 
  Dividends paid           (9,124)       (9,154)      (36,615)      (27,496)
  Repayment of other                                                        
   long-term debt               -             -             -       (17,233)
  Proceeds from the                                                         
   issuance of                                                              
   shares                     736           326         1,501         4,017 
  Repurchase and                                                            
   cancellation of                                                          
   shares                       -       (10,537)            -       (10,537)
  Repurchase of                                                             
   shares                  (4,312)       (2,152)       (5,990)       (2,152)
                    --------------------------------------------------------
Cash flows from                                                             
 (used in) financing                                                        
 activities              (137,700)      (64,517)      (69,104)      155,599 
                                                                            
Cash flows from                                                             
 (used in) investing                                                        
 activities:                                                                
  Purchase of                                                               
   property, plant                                                          
   and equipment          (11,768)      (47,992)      (71,316)     (155,178)
  Purchase of                                                               
   intangible assets         (289)       (1,776)       (5,439)       (4,776)
  Business                                                                  
   acquisitions                 -         2,856       (87,373)     (342,368)
  Proceeds on                                                               
   disposal of                                                              
   corporate asset              -             -             -        13,226 
  Proceeds on                                                               
   disposal of                                                              
   assets held for                                                          
   sale                       222           657           600         1,125 
  Dividend received                                                         
   from investment                                                          
   in joint venture             -             -         1,509             - 
                    --------------------------------------------------------
Cash flows used in                                                          
 investing                                                                  
 activities               (11,835)      (46,255)     (162,019)     (487,971)
                                                                            
Effect of exchange                                                          
 rate changes on                                                            
 cash and cash                                                              
 equivalents                                                                
 denominated in                                                             
 foreign currencies           782          (373)          (74)          (85)
                    --------------------------------------------------------
Net increase                                                                
 (decrease) in cash                                                         
 and cash                                                                   
 equivalents during                                                         
 the period                21,900           663       (11,615)     (168,818)
Cash and cash                                                               
 equivalents,                                                               
 beginning of period       48,510        81,362        82,025       250,843 
                    --------------------------------------------------------
Cash and cash                                                               
 equivalents, end of                                                        
 period             $      70,410 $      82,025 $      70,410 $      82,025 
                    --------------------------------------------------------
                    --------------------------------------------------------
See accompanying condensed notes to consolidated financial statements.      
                                                                            
                                                                            
                                                                            
Gildan Activewear Inc. - Condensed notes to the consolidated financial      
statements (unaudited)                                                      
(Tabular amounts in thousands of U.S. dollars, unless otherwise noted)      


    For complete notes to the consolidated financial statements, please refer
to the filings with the various securities regulatory authorities which
are expected to be available during the week of December 3, 2012. The
Company's consolidated financial statements have been prepared in
accordance with IFRS as issued by the International Accounting Standards
Board (IASB). The Company adopted IFRS effective October 4, 2010.

    1. Restructuring and acquisition-related costs:


                             Three months ended         Twelve months ended 
                    --------------------------------------------------------
                    September 30,    October 2, September 30,    October 2, 
                             2012          2011          2012          2011 
                    --------------------------------------------------------
(Gain) loss on                                                              
 disposal of assets                                                         
 held for sale      $         (53)$         476 $        (130)$         634 
Impairment and                                                              
 write-down of                                                              
 assets held for                                                            
 sale                       4,895         1,421         4,981         1,722 
Employee termination                                                        
 and benefit costs          3,757           122         7,857         2,887 
Net pension                                                                 
 (recovery) expense          (403)        4,684          (403)        4,684 
Exit, relocation and                                                        
 other costs               (1,820)          357         7,587         2,438 
Re-measurement of                                                           
 contingent                                                                 
 consideration in                                                           
 connection with a                                                          
 business                                                                   
 acquisition                  911        (1,460)          532        (1,460)
Purchase gain on                                                            
 business                                                                   
 acquisition                2,188             -        (6,679)            - 
Acquisition-related                                                         
 transaction costs            (28)            -         1,217         7,272 
                    --------------------------------------------------------
                    $       9,447 $       5,600 $      14,962 $      18,177 
                    --------------------------------------------------------
                    --------------------------------------------------------


    Restructuring and acquisition-related costs of $15.0 million in fiscal
2012 and $18.2 million in fiscal 2011 are comprised of costs relating to
the closure of business facilities or the relocation of business
activities, changes in management structure, and transaction, exit and
certain integration costs incurred pursuant to business acquisitions.
Purchase gains on business acquisitions are included as a reduction of
restructuring and acquisition-related costs, including a $6.7 million
purchase gain on the acquisition of Anvil during fiscal 2012. During
fiscal 2012 and fiscal 2011, the Company wrote down the carrying value of
assets held for sale by $5.0 million and $1.7 million respectively, which
relates to facility closures that occurred primarily between fiscal 2009
and fiscal 2011. During fiscal 2012 and fiscal 2011, the Company also
incurred transaction costs of $1.2 million and $7.3 million respectively
relating to the acquisition of Anvil in fiscal 2012 and the acquisition
of Gold Toe in fiscal 2011. The Company also incurred other restructuring
and acquisition-related costs in fiscal 2012 and fiscal 2011, primarily
costs pursuant to the integration of Gold Toe in both years and the
integration of Anvil during fiscal 2012, including employee termination
costs, costs in connection with the wind-up of a pension plan, and exit,
relocation and other costs. 

    2. Financial expenses, net:


                              Three months ended        Twelve months ended 
                     -------------------------------------------------------
                     September 30,    October 2, September 30,   October 2, 
                              2012          2011          2012         2011 
                     -------------------------------------------------------
Interest expense on                                                         
 financial                                                                  
 liabilities recorded                                                       
 at amortized cost   $       1,732 $       1,630 $       7,315 $      3,238 
Bank and other                                                              
 financial charges             983           810         3,676        2,216 
Interest accretion on                                                       
 discounted provision            -           275           324          275 
Foreign exchange loss                                                       
 (gain)                        418          (686)          283       (1,098)
Derivative loss on                                                          
 financial                                                                  
 instruments not                                                            
 designated for hedge                                                       
 accounting                      -             -             -        1,511 
                     -------------------------------------------------------
                     $       3,133 $       2,029 $      11,598 $      6,142 
                     -------------------------------------------------------
                     -------------------------------------------------------


    3. Adjustments to reconcile net earnings to cash flows from operating
activities:


                             Three months ended         Twelve months ended 
                    --------------------------------------------------------
                    September 30,    October 2, September 30,    October 2, 
                             2012          2011          2012          2011 
                    --------------------------------------------------------
Depreciation and                                                            
 amortization (note                                                         
 4)                 $      25,910 $      19,889 $      94,573 $      74,136 
Purchase gain on                                                            
 business                                                                   
 acquisition                2,188             -        (6,679)            - 
Loss (gain) on re-                                                          
 measurement of                                                             
 contingent                                                                 
 consideration in                                                           
 connection with a                                                          
 business                                                                   
 acquisition                  911        (1,460)          532        (1,460)
Restructuring                                                               
 charges related to                                                         
 assets held for                                                            
 sale and property,                                                         
 plant and equipment        4,928         1,897         4,851         2,356 
Loss (gain) on                                                              
 disposal of                                                                
 property, plant and                                                        
 equipment                  1,033           (26)        1,619         1,877 
Loss on disposal of                                                         
 corporate asset                -             -             -         3,693 
Share-based                                                                 
 compensation costs         1,166         1,477         4,606         4,899 
Deferred income                                                             
 taxes                     (7,602)       (6,982)      (10,342)      (22,599)
Equity earnings in                                                          
 investment in joint                                                        
 venture                     (805)         (197)         (597)         (504)
Unrealized net                                                              
 (gain) loss on                                                             
 foreign exchange                                                           
 and financial                                                              
 derivatives                 (358)       (1,353)          160           255 
Adjustments for the                                                         
 termination of                                                             
 financial                                                                  
 derivatives                                                                
 included in other                                                          
 comprehensive                                                              
 income                         -          (256)            -             - 
Other non-current                                                           
 assets                       988         1,816         6,634          (701)
Employee benefit                                                            
 obligations               (2,586)       (6,421)       (1,452)      (14,310)
Provisions                     (8)          275           316           275 
                    --------------------------------------------------------
                    $      25,765 $       8,659 $      94,221 $      47,917 
                    --------------------------------------------------------
                    --------------------------------------------------------


    4. Depreciation and amortization:


                               Three months ended       Twelve months ended 
                       -----------------------------------------------------
                                                     September              
                       September 30,   October 2,          30,   October 2, 
                                2012         2011         2012         2011 
                       -----------------------------------------------------
Depreciation of                                                             
 property, plant and                                                        
 equipment             $      21,124 $     16,728 $     80,625 $     64,168 
Adjustment for the                                                          
 variation of                                                               
 depreciation of                                                            
 property, plant and                                                        
 equipment included in                                                      
 inventories at the                                                         
 beginning and end of                                                       
 the period                      446       (1,383)      (2,863)      (3,423)
                       -----------------------------------------------------
Depreciation of                                                             
 property, plant and                                                        
 equipment included in                                                      
 net earnings                 21,570       15,345       77,762       60,745 
Amortization of                                                             
 intangible assets                                                          
 (excluding software)          4,013        3,668       15,152        8,658 
Amortization of                                                             
 software                        327          876        1,659        4,733 
                       -----------------------------------------------------
Depreciation and                                                            
 amortization included                                                      
 in net earnings       $      25,910 $     19,889 $     94,573 $     74,136 
                       -----------------------------------------------------
                       -----------------------------------------------------


    5. Segment information:


                             Three months ended         Twelve months ended 
                    --------------------------------------------------------
                    September 30,    October 2, September 30,    October 2, 
                             2012          2011          2012          2011 
                    --------------------------------------------------------
Segmented net sales:                                                        
  Printwear         $     376,845 $     350,537 $   1,334,252 $   1,327,682 
  Branded Apparel         184,807       131,093       614,001       398,030 
                    --------------------------------------------------------
Total net sales     $     561,652 $     481,630 $   1,948,253 $   1,725,712 
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
Segment operating                                                           
 income (loss):                                                             
  Printwear         $     100,698 $      68,374 $     209,426 $     330,220 
  Branded Apparel          15,089        (5,706)       32,827       (16,180)
                    --------------------------------------------------------
Total segment                                                               
 operating income   $     115,787 $      62,668 $     242,253 $     314,040 
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
Reconciliation to consolidated earnings before                              
 income taxes:                                                              
  Total segment                                                             
   operating income $     115,787 $      62,668 $     242,253 $     314,040 
  Amortization of                                                           
   intangible                                                               
   assets, excluding                                                        
   software                (4,013)       (3,668)      (15,152)       (8,658)
  Corporate expenses      (15,637)      (13,007)      (57,011)      (66,634)
  Restructuring and                                                         
   acquisition-                                                             
   related costs           (9,447)       (5,600)      (14,962)      (18,177)
  Financial                                                                 
   expenses, net           (3,133)       (2,029)      (11,598)       (6,142)
  Equity earnings in                                                        
   investment in                                                            
   joint venture              805           198           597           504 
                    --------------------------------------------------------
Earnings before                                                             
 income taxes       $      84,362 $      38,562 $     144,127 $     214,933 
                    --------------------------------------------------------
                    --------------------------------------------------------


    6. Events after the reporting period:

    On October 29, 2012, the Company acquired the remaining 50% ownership
interest of CanAm, its jointly-controlled entity, for cash consideration
of $2.5 million, net of cash acquired of $8.8 million. The purpose of the
acquisition of the remaining 50% ownership, combined with the Company's
plans to modernize and expand CanAm's two yarn-spinning facilities, is to
support the Company's projected sales growth and also to continue to
pursue the Company's business model of investing in global low-cost
manufacturing technology and in product technology which will provide
consistent superior product quality. The acquisition will be financed by
the utilization of the Company's revolving long-term bank credit
facility. The Company will account for this acquisition using the
acquisition method in accordance with IFRS 3, Business Combinations, and
the results of CanAm will be consolidated with those of the Company from
the date of acquisition. The Company has not yet completed the accounting
for the business acquisition including the determination of the fair
values of the identifiable net assets acquired.

Contacts:
Investor Relations
Laurence G. Sellyn,
Executive Vice-President,
Chief Financial and Administrative Officer
Tel: (514) 343-8805
Email: lsellyn@gildan.com

Sophie Argiriou,
Director,
Investor Communications
Tel: (514) 343-8815
Email: sargiriou@gildan.com

Media Relations
Genevieve Gosselin,
Director, Corporate Communications
Tel: (514) 343-8814
Email: ggosselin@gildan.com

Copyright 2012, Market Wire, All rights reserved.

-0-