AMD Reports 2012 Fourth Quarter and Annual Results

Tue Jan 22, 2013 4:15pm EST

* Reuters is not responsible for the content in this press release.

  SUNNYVALE, CA, Jan 22 (Marketwire) -- 
AMD (NYSE: AMD)

    Q4 2012 Results


--  AMD revenue $1.16 billion, decreased 9 percent sequentially and 32
    percent year-over-year
--  Gross margin 15 percent, non-GAAP(1) gross margin 39 percent
--  Operating loss of $422 million, net loss of $473 million, loss per
    share of $0.63
--  Non-GAAP(1) operating loss of $55 million, net loss of $102 million,
    loss per share of $0.14

    

2012 Annual Results


--  AMD revenue $5.42 billion, down 17 percent year-over-year
--  Gross margin 23 percent, non-GAAP(1)  gross margin 41 percent
--  Operating loss of $1.06 billion, net loss of $1.18 billion, loss per
    share $1.60
--  Non-GAAP(1) operating income of $45 million, net loss of $114 million,
    loss per share $0.16

    

AMD (NYSE: AMD) today announced revenue for the fourth quarter of
2012 of $1.16 billion, an operating loss of $422 million, and a net loss
of $473 million, or $0.63 per share. The company reported a non-GAAP
operating loss of $55 million and a non-GAAP net loss of $102 million, or
$0.14 per share.

    For the year ended December 29, 2012, AMD reported revenue of $5.42
billion, an operating loss of $1.06 billion and a net loss of $1.18
billion, or $1.60 per share. The full year non-GAAP operating income was
$45 million and non-GAAP net loss was $114 million, or $0.16 per share.

    "AMD continues to evolve our operating model and diversify our product
portfolio with the changing PC environment," said Rory Read, AMD
president and CEO. "Innovation is the core of our long-term growth. The
investments we are making in technology today are focused on leveraging
our distinctive IP to drive growth in ultra low power client devices,
semi-custom SoCs and dense servers. We expect to deliver differentiated
and groundbreaking APUs to our customers in 2013 and remain focused on
transforming our operating model to the business realities of today."

                           GAAP Financial Results

----------------------------------------------------------------------------
                                   Q4-12    Q3-12    Q4-11     2012    2011 
----------------------------------------------------------------------------
Revenue                           $1.16B   $1.27B   $1.69B    $5.42B  $6.57B
----------------------------------------------------------------------------
Operating income (loss)           $(422)M  $(131)M   $71M    $(1.06)B  $368M
----------------------------------------------------------------------------
Net income (loss) / Earnings     $(473)M/ $(157)M/ $(177)M/ $(1.18)B/ $491M/
 (loss) per share                 $(0.63)  $(0.21)  $(0.24)  $(1.60)   $0.66
----------------------------------------------------------------------------

                        Non-GAAP Financial Results(1)

----------------------------------------------------------------------------
                                      Q4-12    Q3-12   Q4-11   2012    2011 
----------------------------------------------------------------------------
Revenue                              $1.16B   $1.27B  $1.69B  $5.42B  $6.57B
----------------------------------------------------------------------------
Operating income (loss)              $(55)M   $(124)M  $172M   $45M    $524M
----------------------------------------------------------------------------
Net income (loss) / Earnings (loss) $(102)M/ $(150)M/ $138M/ $(114)M/ $374M/
 per share                           $(0.14)  $(0.20)  $0.19  $(0.16)  $0.50
----------------------------------------------------------------------------


    
Quarterly Financial Summary


--  Gross margin was 15 percent. Non-GAAP gross margin was 39 percent, a
    sequential increase of 8 percent. Q3 2012 gross margin of 31 percent
    was adversely impacted by an inventory write-down of approximately
    $100 million. Fourth quarter gross margin was positively impacted by
    the sales of higher priced desktop microprocessors.
--  Cash, cash equivalents and marketable securities balance, including
    long-term marketable securities, was $1.2 billion at the end of the
    quarter.
--  AMD announced restructuring actions and operational efficiencies in Q4
    2012, resulting in a net restructuring charge of $90 million in the
    quarter, which includes costs related to actions taken in Q4 2012 as
    well as an estimate of the expected costs related to Q1 2013 workforce
    reductions.
--  Computing Solutions segment revenue decreased 11 percent sequentially
    and 37 percent year-over-year. The sequential and year-over-year
    decreases were primarily driven by lower microprocessor unit volume
    shipments.
    --  Operating loss was $323 million, compared with an operating loss
        of $114 million in Q3 2012 and operating income of $165 million in
        Q4 2011. Q4 2012 operating loss increased $209 million
        sequentially primarily due to the impact of a Lower of Cost or
        Market (LCM) charge related to the GLOBLFOUNDRIES Inc. (GF)
        take-or-pay obligation of $273 million. The charge was previously
        expected to be $165 million.
    --  Microprocessor ASP increased sequentially and decreased
        year-over-year.
--  Graphics segment revenue decreased 5 percent sequentially and 15
    percent year-over-year. Graphics processor unit (GPU) revenue
    decreased sequentially and year-over-year due to lower unit volume
    shipments.
    --  Operating income was $22 million, compared with $18 million in Q3
        2012 and $27 million in Q4 2011.
    --  GPU ASP was flat sequentially and increased year-over-year.

    

Recent Highlights


--  AMD executive Devinder Kumar was named Chief Financial Officer. Kumar
    has been with AMD more than 28 years, serving as corporate controller
    of the company since 2001 and as senior vice president since 2006.
--  AMD successfully amended its Wafer Supply Agreement (WSA) with GF,
    solidifying the company's new operating model and better aligning with
    PC market dynamics.
--  AMD announced a collaboration with ARM that builds on the company's
    rich IP portfolio, including deep 64-bit processor knowledge and
    industry-leading AMD SeaMicro Freedom(TM) Supercomputing Fabric, to
    offer the most flexible and complete processingsolutions for the
    modern data center. AMD will design 64-bit ARM(R) technology-based
    processors in addition to its x86 processors for multiple markets,
    starting with cloud and data center servers.

    

--  At the International Consumer Electronics Show (CES), AMD highlighted
    its 2013 client product offerings and customer adoption momentum
    including:
    --  Demonstrated working silicon of the company's first true
        system-on-chip (SoC) APUs, codenamed "Temash" and "Kabini," which
        will be the industry's first quad-core x86 SoCs and target the
        tablet and entry-level mobile markets respectively;
    --  Introduced the new A-series APU codenamed "Richland," which
        delivers visual performance increases ranging from 20 to 40
        percent compared with the previous generation of AMD A-Series
        APUs(1);
    --  VIZIO joined AMD's customer portfolio and introduced a new
        portfolio of AMD-based platforms, including an 11.6" APU-powered
        tablet with a 1080p touch screen along with two high-performance
        ultrathin notebooks and an impressive 24" All-in-One (AiO) system.
--  AMD launched several new AMD Opteron(TM) processors based on the
    "Piledriver" core architecture during the quarter. The new AMD
    Opteron(TM) 6300 Series processors strike a balance between
    performance, scalability and cost effectiveness to help lower total
    cost of ownership (TCO). The new AMD Opteron(TM) 4300 Series and
    3300 Series also launched.
--  AMD announced the AMD Open 3.0 platform, a radical rethinking of the
    server motherboard designed to create simplified, energy efficient
    servers that better meet the demands of the modern data center. AMD's
    new platform is compliant with the standards developed by the Open
    Compute Project and is designed to reduce data center power
    consumption and cost while increase performance and flexibility.
--  AMD introduced new members of the Guinness World Record-setting(2) AMD
    FX family of central processing units (CPUs) based on the "Piledriver"
    core, expanding its offerings that deliver fully unlocked and
    customizable experiences for performance desktop PC users. The AMD FX
    8350 delivers performance increases of 15 percent at mainstream price
    points(3) and has been overclocked at to 8.67 GHz to-date.
--  AMD introduced the AMD Radeon(TM) HD 8000M Series of low-power
    mobile GPUs, the first mainstream notebook GPUs to be offered with the
    award-winning AMD Graphics Core Next (GCN) Architecture. Notebooks are
    already available featuring the new graphics solution, including
    several ultrathin notebooks.
--  Nintendo launched the next-generation Wii U console, powered by custom
    AMD Radeon(TM) HD graphics technology.
--  AMD introduced the "Never Settle" Bundle which packaged the holiday
    season's biggest PC gaming titles, including "Far Cry 3" along with
    "Hitman: Absolution" and "Sleeping Dogs", with the purchase of select
    AMD Radeon(TM) HD 7000 Series graphics cards. AMD also released the
    "Never Settle" version of its AMD Catalyst(TM) Driver, providing
    owners of AMD Radeon graphics cards with massive performance
    improvements in many of their favorite games.
--  AMD launched the AMD FirePro(TM) S10000, the industry's most
    powerful server graphics card, designed for high-performance computing
    (HPC) workloads and graphics intensive applications. The AMD FirePro
    S10000 is the first professional-grade card to exceed one teraFLOPS
    (TFLOPS) of double-precision floating-point performance, helping to
    ensure optimal efficiency for HPC calculations(4).

    

Current Outlook
 AMD's outlook statements are based on current
expectations. The following statements are forward-looking, and actual
results could differ materially depending on market conditions and the
factors set forth under "Cautionary Statement" below.

    AMD expects revenue to decrease 9 percent, plus or minus three percent,
sequentially for the first quarter of 2013.

    For additional detail regarding AMD's results and outlook please see the
CFO commentary posted at quarterlyearnings.amd.com.

    AMD Teleconference
 AMD will hold a conference call for the financial
community at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its fourth
quarter financial results. AMD will provide a real-time audio broadcast
of the teleconference on the Investor Relations page of its website at
www.amd.com. The webcast will be available for 10 days after the
conference call.



Reconciliation of GAAP to Non-GAAP Gross Margin (1)

                               ---------------------------------------------
(Millions except percentages)    Q4-12    Q3-12    Q4-11     2012     2011
----------------------------------------------------------------------------
GAAP Gross Margin               $   178  $   392  $   773  $ 1,235  $ 2,940 
----------------------------------------------------------------------------
GAAP Gross Margin %                  15%      31%      46%      23%      45%
----------------------------------------------------------------------------
  Lower of cost or market
   charge related to GF take-
   or-pay obligation               (273)       -        -     (273)       - 
----------------------------------------------------------------------------
  Limited waiver of exclusivity
   from GF                            -        -        -     (703)       - 
----------------------------------------------------------------------------
  Payment to GF                       -        -        -        -      (24)
----------------------------------------------------------------------------
  Legal settlement                    -        -        -       (5)      (5)
----------------------------------------------------------------------------
Non-GAAP Gross Margin           $   451  $   392  $   773  $ 2,216  $ 2,969 
----------------------------------------------------------------------------
Non-GAAP Gross Margin %              39%      31%      46%      41%      45%
----------------------------------------------------------------------------

Reconciliation of GAAP Operating Income (Loss) to Non-GAAP
 Operating Income (Loss)

                               ---------------------------------------------
(Millions)                       Q4-12    Q3-12    Q4-11     2012     2011
----------------------------------------------------------------------------
GAAP operating income (loss)    $  (422) $  (131) $    71  $(1,056) $   368 
----------------------------------------------------------------------------
  Lower of cost or market
   charge related to GF take-
   or-pay obligation               (273)       -        -     (273)       - 
----------------------------------------------------------------------------
  Limited waiver of exclusivity
   from GF                            -        -        -     (703)       - 
----------------------------------------------------------------------------
  Payment to GF                       -        -        -        -      (24)
----------------------------------------------------------------------------
  Legal settlement                    -        -        -       (5)      (5)
----------------------------------------------------------------------------
  Amortization of acquired
   intangible assets                 (4)      (4)      (3)     (14)     (29)
----------------------------------------------------------------------------
  Restructuring charges, net        (90)      (3)     (98)    (100)     (98)
----------------------------------------------------------------------------
  SeaMicro acquistion costs           -        -        -       (6)       - 
----------------------------------------------------------------------------
Non-GAAP operating income
 (loss)                         $   (55) $  (124) $   172  $    45  $   524 
----------------------------------------------------------------------------

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)

                              ----------------------------------------------
(Millions except per share
 amounts)                          Q4-12          Q3-12          Q4-11
----------------------------------------------------------------------------
GAAP net income (loss) /
 Earnings (loss) per share     $(473) $(0.63) $(157) $(0.21) $(177) $(0.24) 
----------------------------------------------------------------------------
  Lower of cost or market
   charge related to GF take-
   or-pay obligation            (273)  (0.37)     -       -      -       -
----------------------------------------------------------------------------
  Limited waiver of
   exclusivity from GF             -       -      -       -      -       -
----------------------------------------------------------------------------
  Dilution gain in investee,
   net                             -       -      -       -      -       -
----------------------------------------------------------------------------
  Impairment of investment in
   GF                              -       -      -       -   (209)  (0.28) 
----------------------------------------------------------------------------
  Payment to GF                    -       -      -       -      -       -
----------------------------------------------------------------------------
  Legal settlement                 -       -      -       -      -       -
----------------------------------------------------------------------------
  Amortization of acquired
   intangible assets              (4)  (0.01)    (4)  (0.01)    (3)      -
----------------------------------------------------------------------------
  Restructuring charges, net     (90)  (0.12)    (3)      -    (98)  (0.13) 
----------------------------------------------------------------------------
  SeaMicro acquistion costs        -       -      -       -      -       -
----------------------------------------------------------------------------
  Tax benefit related to
   SeaMicro acquisition            -       -      -       -      -       -
----------------------------------------------------------------------------
  Impairment charge on certain
   marketable securities          (4)      -      -       -      -       -
----------------------------------------------------------------------------
  Loss on debt repurchase          -       -      -       -     (1)      -
----------------------------------------------------------------------------
  Loss from discontinued
   operations                      -       -      -       -     (4)  (0.01) 
----------------------------------------------------------------------------
Non-GAAP net income (loss) /
 Earnings (loss) per share     $(102) $(0.14) $(150) $(0.20) $ 138  $ 0.19
----------------------------------------------------------------------------

                              -------------------------------
(Millions except per share
 amounts)                           2012            2011
-------------------------------------------------------------
GAAP net income (loss) /
 Earnings (loss) per share    $(1,183) $(1.60) $ 491  $ 0.66 
-------------------------------------------------------------
  Lower of cost or market
   charge related to GF take-
   or-pay obligation             (273)  (0.37)     -       - 
-------------------------------------------------------------
  Limited waiver of
   exclusivity from GF           (703)  (0.95)     -       - 
-------------------------------------------------------------
  Dilution gain in investee,
   net                              -       -    492    0.66 
-------------------------------------------------------------
  Impairment of investment in
   GF                               -       -   (209)  (0.28)
-------------------------------------------------------------
  Payment to GF                     -       -    (24)  (0.03)
-------------------------------------------------------------
  Legal settlement                 (5)  (0.01)    (5)  (0.01)
-------------------------------------------------------------
  Amortization of acquired
   intangible assets              (14)  (0.02)   (29)  (0.04)
-------------------------------------------------------------
  Restructuring charges, net     (100)  (0.14)   (98)  (0.13)
-------------------------------------------------------------
  SeaMicro acquistion costs        (6)  (0.01)     -       - 
-------------------------------------------------------------
  Tax benefit related to
   SeaMicro acquisition            36    0.05      -       - 
-------------------------------------------------------------
  Impairment charge on certain
   marketable securities           (4)  (0.01)     -       - 
-------------------------------------------------------------
  Loss on debt repurchase           -       -     (6)  (0.01)
-------------------------------------------------------------
  Loss from discontinued
   operations                       -       -     (4)  (0.01)
-------------------------------------------------------------
Non-GAAP net income (loss) /
 Earnings (loss) per share    $  (114) $(0.16) $ 374  $ 0.50 
-------------------------------------------------------------


    
About AMD
 AMD (NYSE: AMD) is a semiconductor design innovator
leading the next era of vivid digital experiences with its groundbreaking
AMD Accelerated Processing Units (APUs) that power a wide range of
computing devices. AMD's server computing products are focused on driving
industry-leading cloud computing and virtualization environments. AMD's
superior graphics technologies are found in a variety of solutions
ranging from game consoles, PCs to supercomputers. For more information,
visit www.amd.com.

    Cautionary Statement 
 This release contains forward-looking statements
concerning AMD, its first quarter 2013 revenue, its future growth in key
segments and the timing and functionality of planned future products and
technologies which are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements are commonly identified by words such as "would," "may,"
"expects," "believes," "plans," "intends," "projects," and other terms
with similar meaning. Investors are cautioned that the forward-looking
statements in this release are based on current beliefs, assumptions and
expectations, speak only as of the date of this release and involve risks
and uncertainties that could cause actual results to differ materially
from current expectations. Risks include the possibility that Intel
Corporation's pricing, marketing and rebating programs, product bundling,
standard setting, new product introductions or other activities targeting
the company's business will prevent attainment of the company's current
plans; the company will be unable to develop, launch and ramp new
products and technologies in the volumes and mix required by the market
and at mature yields on a timely basis; GLOBALFOUNDRIES will be unable to
manufacture the company's products on a timely basis in sufficient
quantities and using competitive technologies; the company will be unable
to obtain sufficient manufacturing capacity or components to meet demand
for its products or will under-utilize its commitment with respect to
GLOBALFOUNDRIES' microprocessor manufacturing facilities; the company
will be unable to transition its products to advanced manufacturing
process technologies in a timely and effective way; global business and
economic conditions will not continue to improve or will worsen resulting
in lower than currently expected demand; demand for computers and
consumer electronics products and, in turn, demand for the company's
products will be lower than currently expected; customers stop buying the
company's products or materially reduce their demand for its products;
the company will require additional funding and may not be able to raise
funds on favorable terms or at all; there will be unexpected variations
in market growth and demand for the company's products and technologies
in light of the product mix that it may have available at any particular
time or a decline in demand; and the company will be unable to maintain
the level of investment in research and development that is required to
remain competitive. Investors are urged to review in detail the risks and
uncertainties in the company's Securities and Exchange Commission
filings, including but not limited to the Quarterly Report on Form 10-Q
for the quarter ended September 29, 2012.

    AMD, the AMD Arrow logo, AMD Opteron, AMD Radeon, and combinations
thereof, and are trademarks of Advanced Micro Devices, Inc. Other names
are for informational purposes only and used to identify companies and
products and may be trademarks of their respective owner.

    (1) In this press release, in addition to GAAP financial results, the
Company has provided non-GAAP financial measures including non-GAAP gross
margin, non-GAAP operating income (loss), non-GAAP net income (loss) and
non-GAAP earnings (loss) per share. These non-GAAP financial measures
reflect certain adjustments as presented in the tables in this press
release. The Company also provided Adjusted EBITDA and non-GAAP Adjusted
free cash flow as supplemental measures of its performance. These items
are defined in the footnotes to the selected corporate data tables
provided at the end of this press release. The Company is providing these
financial measures because it believes this non-GAAP presentation makes
it easier for investors to compare its operating results for current and
historical periods and also because the Company believes it assists
investors in comparing the Company's performance across reporting periods
on a consistent basis by excluding items that it does not believe are
indicative of its core operating performance and for the other reasons
described in the footnotes to the selected data tables. Refer to
corresponding tables at the end of this press release for additional AMD
data.

    ------------------------

    (1) Testing and projections develop by AMD Performance Labs. The score
for the 2012 AMD A10-4600M on 3DMark 11 was 1150 and the 2012 AMD
A8-4555M was 780 while the "Richland" 2013 AMD A10-5750M was 1400 and the
AMD A8-5545M was 1100. PC configuration based on the "Pumori" reference
design with the 2012 AMD A10-4600M with Radeon(TM) HD 7660G graphics, the
2012 AMD A8-4555M with AMD Radeon(TM) HD 7600G graphics, the 2013 AMD
A10-5750M with AMD Radeon(TM) HD 8650G graphics and the 2013 AMD A8-5545M
with AMD Radeon(TM) 8510G Graphics. All configurations use 4G DDR3-1600
(Dual Channel) Memory and Windows 7 Home Premium 64-bit. RIN-1
 (2) The
AMD FX CPU achieved a top speed of 8.429 GHz, surpassing the previous
record of 8.308 GHz. The record was set on Aug. 31, 2011, in Austin,
Texas, by "Team AMD FX," a group comprised of elite overclocking
specialists working alongside top AMD technologists.
 (3) Testing by AMD
Performance labs using an AMD FX-8350 processor with an AMD Radeon(TM) HD
7970 graphics card, 2x4GB DDR3-1600, Windows 7 64bit, Catalyst 12.3
scored 5575 pixels per second in POV-Ray 3.7, and 7.0 in Cinebench 11.5
versus an AMD FX-8150 processor with an AMD Radeon(TM) HD 7970 graphics
card, 2x4GB DDR3-1600, Windows 7 64bit, Catalyst 12.3 which scored 4829
pixels per second in POV-Ray and 6.0 in Cinebench 11.5.
 (4) AMD
FirePro(TM) S10000 delivers 1.48 TFLOPS peak dual-precision
floating-point performance -- no other AMD or Nvidia server graphics card
has exceeded one TFLOPS before. Prior to launch of AMD FirePro S10000,
AMD's highest performing graphics card for double precision was the AMD
FirePro(TM) W9000 with 1.0 TFLOPS, and Nvidia's highest performing card
in the market as of Oct. 31, 2012 is the Tesla M2090 with 665 GFLOPS
double precision. Visit http://www.nvidia.com/object/tesla-servers.html
for Nvidia product specs. FP-71



ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Millions except per share amounts and percentages)

                               Quarter Ended                Year Ended
                      -------------------------------  -------------------- 
                       Dec. 29,   Sep. 29,   Dec. 31,   Dec. 29,   Dec. 31, 
                         2012       2012       2011       2012       2011

                      ---------  ---------  ---------  ---------  --------- 

Net revenue           $   1,155  $   1,269  $   1,691  $   5,422  $   6,568 

Cost of sales               977        877        918      4,187      3,628 

                      ---------  ---------  ---------  ---------  --------- 

Gross margin                178        392        773      1,235      2,940 

Gross margin %               15%        31%        46%        23%        45%

Research and
 development                313        328        358      1,354      1,453 

Marketing, general
 and administrative         193        188        243        823        992 

Amortization of
 acquired intangible
 assets                       4          4          3         14         29 

Restructuring
 charges, net                90          3         98        100         98 

                      ---------  ---------  ---------  ---------  --------- 

Operating income
 (loss)                    (422)      (131)        71     (1,056)       368 

Interest income               2          2          2          8         10 
Interest expense            (45)       (44)       (43)      (175)      (180)
Other income
 (expense), net              (4)        16       (207)         6       (199)

                      ---------  ---------  ---------  ---------  --------- 

Loss before dilution
 gain in investee and
 income taxes              (469)      (157)      (177)    (1,217)        (1)

Provision (benefit)
 for income taxes             4          -         (4)       (34)        (4)

Dilution gain in
 investee, net                -          -          -          -        492 

                      ---------  ---------  ---------  ---------  --------- 

Income (loss) from
 continuing
 operations                (473)      (157)      (173)    (1,183)       495 

                      ---------  ---------  ---------  ---------  --------- 

Loss from
 discontinued
 operations, net of
 tax                          -          -         (4)         -         (4)

                      ---------  ---------  ---------  ---------  --------- 

Net income (loss)     $    (473) $    (157) $    (177) $  (1,183) $     491 

Net income (loss) per
 share

   Basic

      Continuing
       operations     $   (0.63) $   (0.21) $   (0.24) $   (1.60) $    0.68 
      Discontinued
       operations             -          -      (0.01)         -      (0.01)

                      ---------  ---------  ---------  ---------  --------- 
   Basic net income
    (loss) per share  $   (0.63) $   (0.21) $   (0.24) $   (1.60) $    0.68 

   Diluted

      Continuing
       operations     $   (0.63) $   (0.21) $   (0.24) $   (1.60) $    0.67 
      Discontinued
       operations             -          -      (0.01)         -  $   (0.01)

                      ---------  ---------  ---------  ---------  --------- 
   Diluted net income
    (loss) per share  $   (0.63) $   (0.21) $   (0.24) $   (1.60) $    0.66 

Shares used in per
 share calculation

   Basic                    747        745        732        741        727 

   Diluted                  747        745        732        741        742 

                      ---------  ---------  ---------  ---------  --------- 

ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Millions)

                               Quarter Ended                Year Ended
                      -------------------------------  -------------------- 
                       Dec. 29,   Sep. 29,   Dec. 31,   Dec. 29,   Dec. 31, 
                         2012       2012       2011       2012       2011

                      ---------  ---------  ---------  ---------  --------- 

Total comprehensive
 income (loss)        $    (475) $    (154) $    (172) $  (1,181) $     486 

ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Millions)

                                            Dec. 29,  Sep. 29,  Dec. 31, 
                                              2012      2012      2011
                                           --------- --------- --------- 

Assets

Current assets:
   Cash, cash equivalents and marketable
    securities                             $   1,002 $   1,300 $   1,765 
   Accounts receivable, net                      630       683       919 
   Inventories, net                              562       744       476 
   Prepaid expenses and other current
    assets                                        71        88        69 

                                           --------- --------- --------- 

         Total current assets                  2,265     2,815     3,229 

Long-term marketable securities                  181       180       149 
Property, plant and equipment, net               658       685       726 
Investment in GLOBALFOUNDRIES                      -         -       278 
Acquisition related intangible assets, net        96       100         8 
Goodwill                                         553       553       323 
Other assets                                     247       279       241 

                                           --------- --------- --------- 

Total Assets                               $   4,000 $   4,612 $   4,954 
                                           ========= ========= ========= 

Liabilities and Stockholders' Equity

Current liabilities:
   Accounts payable                        $     278 $     412 $     363 
   Payable to GLOBALFOUNDRIES                    454       448       177 
   Accrued liabilities                           489       534       550 
   Deferred income on shipments to
    distributors                                 108       110       123 
   Current portion of long-term debt and
    capital lease obligations                      5         5       489 
   Other current liabilities                      63        46        72 

                                           --------- --------- --------- 

         Total current liabilities             1,397     1,555     1,774 

Long-term debt and capital lease
 obligations, less current portion             2,037     2,035     1,527 
Other long-term liabilities                       28        33        63 

Stockholders' equity:
   Capital stock:
      Common stock, par value                      7         7         7 
      Additional paid-in capital               6,803     6,780     6,672 
      Treasury stock, at cost                   (109)     (109)     (107)
   Accumulated deficit                        (6,160)   (5,687)   (4,977)
   Accumulated other comprehensive loss           (3)       (2)       (5)

                                           --------- --------- --------- 

         Total stockholders' equity              538       989     1,590 

                                           --------- --------- --------- 

Total Liabilities and Stockholders' Equity $   4,000 $   4,612 $   4,954 
                                           ========= ========= ========= 

ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Millions)
                                                        Quarter      Year
                                                         Ended      Ended
                                                       ---------  --------- 
                                                        Dec. 29,   Dec. 29, 
                                                          2012       2012
                                                       ---------  --------- 
Cash flows from operating activities:
   Net loss                                            $    (473) $  (1,183)
   Adjustments to reconcile net loss to net cash used
    in operating activities:
      Non-cash portion of the limited waiver of
       exclusivity from GLOBALFOUNDRIES                        -        278 
      Depreciation and amortization                           66        260 
      Benefit for deferred income taxes                        1        (40)
      Compensation recognized under employee stock
       plans                                                  23         97 
      Non-cash interest expense                                6         23 
      Impairment charge on certain marketable
       securities                                              4          4 
      Other                                                    4          3 
   Changes in operating assets and liabilities:
      Accounts receivable                                     53        290 
      Inventories                                            183        (83)
      Prepaid expenses and other current assets               10        (20)
      Other assets                                             1        (12)
      Payable to GLOBALFOUNDRIES                               6        277 
      Accounts payable, accrued liabilities and other       (170)      (232)
                                                       ---------  --------- 
Net cash used in operating activities                  $    (286) $    (338)
                                                       ---------  --------- 

Cash flows from investing activities:
   Acquisition of SeaMicro, Inc., net of cash acquired         -       (281)
   Purchases of property, plant and equipment                (22)      (133)
   Purchases of available-for-sale securities               (195)      (944)
   Proceeds from sale and maturity of available-for-
    sale securities                                          257      1,348 
   Other                                                      14         (9)
                                                       ---------  --------- 
Net cash provided by (used in) investing activities    $      54  $     (19)
                                                       ---------  --------- 

Cash flows from financing activities:
   Net proceeds from debt issuance                             -        491 
   Net proceeds from foreign grants                            5         23 
   Proceeds from issuance of AMD common stock                  2         14 
   Repayments of debt and capital lease obligations           (1)      (489)
   Other                                                      (1)        (2)
                                                       ---------  --------- 
Net cash provided by financing activities              $       5  $      37 
                                                       ---------  --------- 
Net decrease in cash and cash equivalents                   (227)      (320)
                                                       ---------  --------- 
Cash and cash equivalents at beginning of period       $     776  $     869 
                                                       ---------  --------- 
Cash and cash equivalents at end of period             $     549  $     549 
                                                       ---------  --------- 

ADVANCED MICRO DEVICES, INC.
SELECTED CORPORATE DATA
(Millions except headcount)

                              Quarter Ended                 Year Ended
------------------------------------------------------ ---------------------
Segment and Category  Dec. 29,    Sep. 29,   Dec. 31,   Dec. 29,   Dec. 31, 
 Information            2012        2012       2011       2012       2011

------------------------------------------------------ ---------------------

Computing Solutions
 (1)
  Net revenue       $       829  $     927  $   1,309  $   4,005  $   5,002 
  Operating income
   (loss)           $      (323) $    (114) $     165  $    (231) $     556 

Graphics (2)
  Net revenue               326        342        382      1,417      1,565 
  Operating income           22         18         27        105         51 

All Other (3)
  Net revenue                 -          -          -          -          1 
  Operating loss           (121)       (35)      (121)      (930)      (239)

Total
  Net revenue       $     1,155  $   1,269  $   1,691  $   5,422  $   6,568 
  Operating income
   (loss)           $      (422) $    (131) $      71  $  (1,056) $     368 

------------------------------------------------------ ---------------------

Other Data
--------------------

  Depreciation and
   amortization
   (excluding
   amortization of
   acquired
   intangible
   assets)          $        62  $      62  $      67  $     247  $     288 
  Capital additions $        22  $      32  $      87  $     133  $     250 
  Adjusted EBITDA
   (4)              $        30  $     (35) $     260  $     389  $     902 
  Cash, cash
   equivalents and
   marketable
   securities (5)   $     1,183  $   1,480  $   1,914  $   1,183  $   1,914 
  Adjusted free cash
   flow (6)         $      (308) $    (272) $     100  $    (471) $     528 
  Total assets      $     4,000  $   4,612  $   4,954  $   4,000  $   4,954 
  Long-term debt and
   capital lease
   obligations,
   including current
   portion          $     2,042  $   2,040  $   2,016  $   2,042  $   2,016 
  Headcount              10,340     11,813     11,093     10,340     11,093 

------------------------------------------------------ ---------------------

See footnotes on the next page

(1) Computing Solutions segment includes microprocessors, as standalone
    devices or as incorporated as an Accelerated Processing Unit, chipsets, 
    and embedded processors.

(2) Graphics segment includes graphics, video and multimedia products
    developed for use in desktop and notebook computers, including home
    media PCs, professional workstations and servers as well as revenue
    received in connection with the development and sale of game console
    systems that incorporate the Company's graphics technology.

(3) All Other category includes certain expenses and credits that are not
    allocated to any of the operating segments. Also included in this
    category are amortization of acquired intangible assets, stock-based
    compensation expense, restructuring charges and a charge related to the 
    limited waiver of exclusivity from GLOBALFOUNDRIES ("GF").

(4) Reconciliation of GAAP operating income (loss) to Adjusted EBITDA*

                                   Quarter Ended             Year Ended
                           ----------------------------  ------------------ 
                           Dec. 29,  Sep. 29,  Dec. 31,  Dec. 29,  Dec. 31, 
                             2012      2012      2011      2012      2011
                           --------  --------  --------  --------  -------- 
    GAAP operating income
     (loss)                $   (422) $   (131) $     71  $ (1,056) $    368 
      Lower of cost or
       market charge
       related to GF take-
       or-pay obligation        273         -         -       273         - 
      Limited waiver of
       exclusivity from GF        -         -         -       703         - 
      Payments to GF              -         -         -         -        24 
      Legal settlement            -         -         -         5         5 
      Depreciation and
       amortization              62        62        67       247       288 
      Employee stock-based
       compensation
       expense                   23        27        21        97        90 
      Amortization of
       acquired intangible
       assets                     4         4         3        14        29 
      Restructuring
       charges, net              90         3        98       100        98 
      SeaMicro acquisition
       costs                      -         -         -         6         - 
                           --------  --------  --------  --------  -------- 
    Adjusted EBITDA        $     30  $    (35) $    260  $    389  $    902 
                           ========  ========  ========  ========  ======== 

(5) Cash, cash equivalents and marketable securities also include the long- 
    term portion of marketable securities.

(6) Non-GAAP adjusted free cash flow reconciliation**

                                   Quarter Ended             Year Ended
                           ----------------------------  ------------------ 
                           Dec. 29,  Sep. 29,  Dec. 31,  Dec. 29,  Dec. 31, 
                             2012      2012      2011      2012      2011
                           --------  --------  --------  --------  -------- 
    GAAP net cash provided
     by (used in)
     operating activities  $   (286) $   (240) $    187  $   (338) $    382 
      Non-GAAP adjustment         -         -         -         -       396 
                           --------  --------  --------  --------  -------- 
    Non-GAAP net cash
     provided by (used in)
     operating activities      (286)     (240)      187      (338)      778 
      Purchases of
       property, plant and
       equipment                (22)      (32)      (87)     (133)     (250)
                           --------  --------  --------  --------  -------- 
    Non-GAAP adjusted free
     cash flow             $   (308) $   (272) $    100  $   (471) $    528 
                           ========  ========  ========  ========  ======== 

    * The Company presents "Adjusted EBITDA" as a supplemental measure of
    its performance. Adjusted EBITDA for the Company is determined by
    adjusting operating income (loss) for depreciation and amortization,
    employee stock-based compensation expense and amortization of acquired
    intangible assets.In addition, the Company also included the following
    adjustments for the applicable period: for the fourth quarter of 2012,
    the Company also included adjustments for the lower of cost or market
    charge (LCM Charge) related to GF take-or-pay obligation and net
    restructuring charges; for the third quarter of 2012 and the fourth
    quarter of 2011, the Company also included an adjustment for net
    restructuring charges; for 2012, the Company also included adjustments
    for the LCM Charge, a charge related to the limited waiver of
    exclusivity from GF, a legal settlement with a third party, net
    restructuring charges and costs related to the acquisition of SeaMicro; 
    and for 2011, the Company also included adjustments related to a
    payment to GF, a legal settlement with a third party and net
    restructuring charges. The Company calculates and communicates Adjusted 
    EBITDA in the financial schedules because the Company's management
    believes it is of importance to investors and lenders in relation to
    its overall capital structure and its ability to borrow additional
    funds. In addition, the Company presents Adjusted EBITDA because it
    believes this measure assists investors in comparing its performance
    across reporting periods on a consistent basis by excluding items that
    the Company does not believe are indicative of its core operating
    performance. The Company's calculation of Adjusted EBITDA may or may
    not be consistent with the calculation of this measure by other
    companies in the same industry. Investors should not view Adjusted
    EBITDA as an alternative to the GAAP operating measure of operating
    income (loss) or GAAP liquidity measures of cash flows from operating,
    investing and financing activities. In addition, Adjusted EBITDA does
    not take into account changes in certain assets and liabilities as well 
    as interest and income taxes that can affect cash flows.

    ** The Company also presents non-GAAP adjusted free cash flow in the
    earnings release as a supplemental measure of its performance. In 2008
    and 2009, the Company and certain of its subsidiaries (collectively,
    the "AMD Parties") entered into supplier agreements with IBM Credit LLC 
    and certain of its subsidiaries (collectively, the "IBM Parties").
    Pursuant to these supplier agreements, the AMD Parties sold to the IBM
    Parties invoices of selected distributor customers. Because the Company 
    does not recognize revenue until its distributors sell its products to
    their customers, under GAAP, the Company classified funds received from 
    the IBM Parties as debt on the balance sheet. Moreover, for cash flow
    purposes, these funds were classified as cash flows from financing
    activities. When a distributor paid the applicable IBM Party, the
    Company reduced the distributor's accounts receivable and the
    corresponding debt resulted in a noncash accounting entry. Because the
    Company did not receive the cash from the distributor to reduce the
    accounts receivable, the distributor's payment was not reflected in the 
    Company's cash flows from operating activities. Non-GAAP adjusted free
    cash flow for the Company was determined by adding the distributors'
    payments to the IBM Parties to GAAP net cash provided by (used in)
    operating activities. This amount was then further adjusted by
    subtracting capital expenditures. Generally, under GAAP, the reduction
    in accounts receivable is assumed to be a source of operating cash
    flows. Therefore, the Company believes that treating the payments from
    its distributor customers to the IBM Parties as if the Company actually 
    received the cash from the distributor and then used that cash to pay
    down the debt is more reflective of the economic substance of the
    transaction. On February 11, 2011, the Company terminated its supplier
    agreements with IBM Parties. As a result, as of the end of the second
    quarter of 2011, there were no outstanding invoices relating to the
    financing arrangement with the IBM Parties, and starting from the third 
    quarter of 2011, the Company no longer makes quarterly adjustments for
    distributors' payments to the IBM Parties to its GAAP net cash provided 
    by (used in) operating activities when calculating non-GAAP adjusted
    free cash flow. The Company calculates and communicates non-GAAP
    adjusted free cash flow in the financial schedules because the
    Company's management believes it is of importance to investors to
    understand the nature of these cash flows. The Company's calculation of 
    non-GAAP adjusted free cash flow may or may not be consistent with the
    calculation of this measure by other companies in the same industry.
    Investors should not view non-GAAP adjusted free cash flow as an
    alternative to GAAP liquidity measures of cash flows from operating or
    financing activities. The Company has provided reconciliations within
    the press release and financial schedules of these non-GAAP financial
    measures to the most directly comparable GAAP financial measures.

    


Media Contact
Drew Prairie
512-602-4425
drew.prairie@amd.com

Investor Contact
Ruth Cotter
408-749-3887
ruth.cotter@amd.com 

Copyright 2013, Marketwire, All rights reserved.

-0-
Comments (0)
This discussion is now closed. We welcome comments on our articles for a limited period after their publication.