WINNIPEG, MANITOBA, Nov 06 (MARKET WIRE) --
FP Newspapers Income Fund (TSX: FP.UN) announces financial results for
the quarter ended September 30, 2009. FP Newspapers Income Fund owns
securities entitling it to 49 percent of the distributable cash of FP
Canadian Newspapers Limited Partnership ("FPLP"), which owns the Winnipeg
Free Press and Brandon Sun daily newspapers, and Canstar Community News
("Canstar"), which operates six weekly newspapers, a weekly entertainment
newspaper and a twice-monthly newspaper aimed at age 50-plus readers, as
well as delivery businesses in the Winnipeg area.
Total revenue for FPLP for the three months ended September 30, 2009 was
$26.6 million, a $4.4 million or 14.3 percent decrease from the same
period last year. The decline in revenue for the quarter was primarily
due to reduced advertising revenues resulting from the current economic
slowdown. Total EBITDA(1) of FPLP for the quarter was $4.7 million, a
$1.6 million or 25.0 percent decrease from the same quarter last year.
The reduction in EBITDA(1) was primarily due to the decrease in revenues,
partially offset by lower expenses which included a $0.3 million
restructuring charge for voluntary and involuntary employee reductions at
the Winnipeg Free Press. FPLP had net earnings of $1.1 million in the
quarter compared to net earnings of $2.5 million in the same quarter last
year.
The Fund had net earnings of $1.3 million, or $0.188 per Unit, during the
three months ended September 30, 2009, compared to net earnings of $2.0
million, or $0.286 per Unit, in the same quarter last year. The decrease
in the Fund's net earnings in the quarter is primarily due to the
decrease in the net earnings of FPLP.
Operations
Revenue in the three months ended September 30, 2009 was $26.6 million, a
$4.4 million or 14.3 percent decrease from the same quarter last year.
Advertising revenue in the third quarter was $17.3 million, a $3.6
million or 17.2 percent decrease from the same quarter last year. FPLP's
largest advertising revenue category, display advertising including
colour, was $10.0 million, a decrease of $2.4 million or 19.2 percent
compared to the same period last year, primarily due to decreased
spending in the local and national automotive and employment categories.
Classified advertising revenues in the third quarter decreased by $1.1
million or 23.4 percent compared to the same period last year, primarily
due to a decrease in the employment and real estate categories. Flyer
distribution revenues in the third quarter decreased by $0.2 million or
3.8 percent compared to the same period last year, due to decreased
volumes. Circulation revenues in the third quarter increased by $0.1
million or 1.3 percent, due to rate increases implemented in March 2009
at the Winnipeg Free Press, partially offset by subscription reductions.
Commercial printing revenues in the third quarter decreased by $0.4
million or 27.8 percent compared to the same period last year, primarily
due to the cancellation of the National Post Winnipeg printing contract.
Promotions and Services revenues in the third quarter decreased by $0.5
million or 43.2 percent compared to the same period last year, primarily
due to a reduction of sponsorship revenues resulting from the Winnipeg
Free Press ending its affiliation with the Canadian Tour Players Cup golf
tournament, partially offset by an increase in online revenues.
Operating expenses, excluding amortization, in the three months ended
September 30, 2009 were $21.9 million, a $2.9 million or 11.6 percent
decrease from $24.8 million in the same quarter last year. Operating
expenses in the quarter, excluding amortization and the restructuring
charge, were $21.6 million, a decrease of $3.2 million or 12.9 percent
from the same period in the prior year. Employee compensation costs,
excluding the restructuring charge, in the quarter decreased by $0.9
million or 7.9 percent, primarily due to lower costs resulting from
employee reductions in previous quarters and lower part-time costs.
Newsprint expense for FPLP's own publications in the quarter decreased by
$1.2 million or 36.0 percent as a result of lower consumption due to
reduced advertising and circulation subscriptions, as well as lower
newsprint prices. Newsprint expense for commercial printing in the
quarter decreased by $0.2 million or 45.2 percent, primarily due to lower
consumption as a result of the loss of the National Post printing
contract, as well as lower newsprint prices. Delivery costs decreased by
$0.2 million or 3.4 percent, due to independent contractor reductions at
Canstar, partially offset by rate increases included in the collective
agreement. Other expenses decreased by $0.8 million or 15.7 percent,
primarily due to not incurring costs associated with the Canadian Tour
Players Cup golf tournament as well as lower costs associated with fewer
advertising supplements. During the third quarter, FPLP incurred a
restructuring charge of $0.3 million relating to voluntary and
involuntary employee reductions at the Winnipeg Free Press.
In the face of ongoing declines in advertising revenue, management at all
operating units continues to review, and implement, opportunities for
increasing efficiencies. The Winnipeg Free Press consolidated two of its
five delivery depots, resulting in a reduction of four district manager
positions. Severance costs relating to this reduction are included in the
restructuring costs recorded in the third quarter results.
During the third quarter we completed the sale of the Thunder Bay
distribution business, which we initially purchased as part of the 2004
acquisition of the Winnipeg community newspapers from Transcontinental
Media. The Thunder Bay distribution operation employed three full-time
employees in addition to part-time employees and delivery contractors.
While many different changes were introduced to try to make this
operation profitable, the sale of the business was ultimately the most
prudent course of action.
According to preliminary figures released by the Audit Bureau of
Circulations, total paid circulation of the Winnipeg Free Press for the
six months ending September 30th was 162,791 on Saturdays, a 1.0 percent
decrease from the same period in 2008 and 118,958 from Monday to Friday,
a 0.7 percent decrease from the same period in 2008.
In the context of community involvement, the Free Press employees once
again participated in the Raise-a-Reader fundraising event where staff
sold newspapers on the street in the early morning with all proceeds
going to literacy programs in Manitoba. We are also pleased that Free
Press columnist Lindor Reynolds has been nominated for a media award by
Beyond Borders for a series of stories she wrote over the past year
related to sexual exploitation. The national charity, which advances the
right of children around the world to be free from sexual abuse and
exploitation, will announce the winners on November 20, which is
Universal Children's Day.
The Brandon Sun, unlike most daily newspapers across Canada, showed an
increase in display advertising revenue in the third quarter of 2009 when
compared to the same period last year. This was due in large part to the
significant marketing effort put forth earlier in the year, as a result
of which the Sun's advertising department secured 76 12-month contracts.
Much of the additional revenue is new to the paper from non-traditional
advertisers.
Total paid circulation of the Brandon Sun for the six months ending
September 30th was 16,066 on Saturdays, a 5.8 percent decrease from 2008
and 13,697 from Monday to Friday, a 0.8 percent decrease from 2008.
Sunday editions across the country are seldom profitable, and until the
Brandon Sun made major changes to its Sunday effort it was no different.
The Brandon Sun has amalgamated its Sunday nonsubscriber product and its
regular edition into one edition. The Sunday product now has a
circulation of 24,500 and is a strong advertising package. Also in the
third quarter, the Brandon Sun discontinued its television listing
tabloid, which had suffered diminishing readership and advertising
revenues over the past few years.
The Sun plans to launch a new website in the fourth quarter. The new site
will be highly interactive and will host features the present site is not
capable of carrying. The Sun will also launch a vertical Homes site to
serve the real estate market in Brandon and western Manitoba.
Work continues on the refinancing of our $60 million Series A 5.2 percent
Senior Secured Notes, which are due on June 5, 2010. We have held
discussions with both our existing lender, The Prudential Insurance
Company of America, as well as several Canadian lenders. We will provide
updates in the coming quarters as we work towards finalizing the
refinancing terms on or prior to the maturity of the existing Notes.
Distributions
Distributable cash attributable to the Fund(2) for the three months ended
September 30, 2009 was $1.8 million, or $0.259 per Unit compared to $2.2
million or $0.319 per Unit last year. For the trailing twelve months
ended September 30, 2009, FPLP has generated distributable cash
attributable to the Fund(2) of $0.949 per Unit, and the Fund has declared
distributions of $1.140 per Unit, resulting in a payout ratio of 120.1
percent.
The Fund declared distributions to Unitholders of $0.285 per Unit for the
third quarter, compared to $0.323 per Unit for the same quarter last year.
Outlook
During the first three quarters, advertising revenues continued to be
impacted by the well-publicized economic slowdown. While it is early in
the fourth quarter, we have not seen a significant change in that
pattern. The decrease in employee compensation costs, excluding the
restructuring charge, of 7.9 percent for the third quarter, was the
result of the employee reductions from the restructuring plans completed
in both the fourth quarter of 2008 and the first quarter of this year. We
anticipate a roughly similar percentage reduction in compensation
expenses for the fourth quarter of 2009. Newsprint price reductions which
took effect in the first six months of 2009 are resulting in a 22 percent
lower price at the start of the fourth quarter compared to last year.
Future newsprint price increases will be implemented, but the timing and
level are not yet known. During the fourth quarter, the Winnipeg Free
Press completed the launch of a new Weekend Edition printed newspaper,
which consolidates the regular content from our Saturday and Sunday
products. The first weekend edition was published on Saturday, October
31. With this consolidation of content, the Free Press returns to its
roots as a six-day-a-week paper, which it has been for most of its
137-year history. Breaking stories will, as usual, continue to be updated
on the Free Press website. The announcement of the weekend publishing
changes was communicated in the Free Press starting on Friday October 16
and, while we have had a number of customers voice both positive and
negative comments, there has been a very small number of subscription
cancellations. As a complement to the launch of the Weekend Edition, the
Free Press has started publishing a compact-format Sunday paper called
"Free Press on 7", available for purchase through retail outlets and
vending boxes in Winnipeg, which will focus content on breaking news in
addition to hefty sports and entertainment coverage. The first edition of
Free Press on 7 was on newsstands Sunday, November 1 and the initial
reaction has been extremely positive. Circulation sales were double our
single copy normal Sunday sales and regular Sunday advertisers have
committed to continuing normal spending levels.
During the fourth quarter, the Brandon Sun was notified by CTVGlobemedia
Publishing Inc. ("CTVGlobemedia") that it will not renew the Globe and
Mail newspaper printing contract for the Manitoba and Saskatchewan
markets. CTVGlobemedia and the Brandon Sun have agreed that the current
ten-year contract, which expires on February 1, 2010, will be extended to
September 30, 2010 but will not be renewed after this date. As a result
of CTVGlobemedia's decision, we are exploring all options including
consolidating printing operations in Winnipeg, in order to offset the
lost contribution from this printing contract. No changes to editorial
coverage or resources are anticipated to be made.
Overall, we are responding to changes in opportunities that are facing
all newspapers and feel that we are well positioned to do so.
Conference Call
FP Newspapers Income Fund invites you to participate in a conference call
on Friday, November 6, 2009 at 12:00 p.m. Eastern (11:00 a.m. Central) to
discuss results.
The dial-in number is 1-416-340-8018, or toll free at 1-866-223-7781. To
ensure your participation, please dial in five minutes before the start
of the conference call. Management's presentation will be followed by a
question and answer period.
For those unable to participate, a taped rebroadcast will be available to
listeners upon completion of the call until November 20, 2009. To access
the rebroadcast, please dial 1-416-695-5800 or dial toll free at
1-800-408-3053, and use the passcode 7207526.
About FP Newspapers Income Fund
FP Canadian Newspapers Limited Partnership owns the Winnipeg Free Press,
the Brandon Sun, and their related businesses, as well as Canstar
Community News, the publisher of seven community and special interest
newspapers in the Winnipeg region. The Winnipeg Free Press newspaper
publishes seven days a week, serving Winnipeg and Manitoba with an
average Monday through Saturday circulation of approximately 129,000
copies. The Brandon Sun also publishes seven days a week, serving the
region with an average circulation of approximately 14,600 copies.
Canstar Community News publishes weekly with an average circulation of
approximately 206,000 copies. Based in Winnipeg, the businesses employ
approximately 590 people in Winnipeg and Brandon. Further information can
be found at www.fpnewspapers.com, and in the disclosure documents filed
by FP Newspapers Income Fund with the securities regulatory authorities
available at www.sedar.com.
Caution Regarding Forward-Looking Statements:
Certain statements in this news release and accompanying management's
discussion and analysis may constitute forward-looking statements within
the meaning of applicable securities laws. All statements other than
statements of historical fact are forward-looking statements. These
statements include but are not limited to statements regarding
management's intent, belief or current expectations with respect to
market and general economic conditions, future costs and operating
performance. Generally, but not always, forward-looking statements will
be indicated by words such as "may", "will", "intend", "anticipate",
"expect", "believe", "plan" or similar terminology.
Forward-looking statements are subject to known and unknown risks and
uncertainties that may cause the actual results, performance or
achievements of the Fund or FPLP, or industry results, to be materially
different from any future results, performance or achievements expressed
or implied by such forward-looking statements. Such factors include, but
not limited to, the current significant general economic uncertainty and
credit and financial market volatility, FPLP's ability to effectively
manage growth and maintain its profitability, FPLP's ability to operate
in a highly competitive industry, FPLP's ability to compete with other
forms of media, FPLP's ability to attract advertisers, FPLP's reliance
upon key personnel, FPLP's relatively high fixed costs, FPLP's dependence
upon particular advertising customer segments, indebtedness incurred in
making acquisitions, the availability of financing for capital
improvements, FPLP's ability to refinance its core long-term debt, costs
related to capital expenditures, cyclical and seasonal variations in
FPLP's revenues, acts of terrorism, the cost of newsprint, the potential
for labour disruptions, the risk of equipment failure, and the effect of
Canadian tax laws. Additional information about these and other factors
is discussed under "Risk Factors" in our Annual Information Form dated
March 10, 2009, which is available at www.sedar.com.
In addition, although the forward-looking statements contained in this
management's discussion and analysis are based upon what management of
FPLP believes are reasonable assumptions, such assumptions may prove to
be incorrect.
Forward-looking statements speak only as of the date hereof and, except
as required by law, the Fund and FPLP assume no obligation to update or
revise them to reflect new events or circumstances. Because
forward-looking statements are inherently uncertain, readers should not
place undue reliance on them.
Management's Discussion and Analysis
Overview
Management's Discussion and Analysis, prepared as at November 5, 2009,
provides a review of significant developments that have affected the
Fund's performance in the three months ended September 30, 2009. This
review is based on financial information contained in the unaudited
consolidated interim financial statements and accompanying notes for the
three and nine months ended September 30, 2009.
The following information should be read in conjunction with the most
recent audited consolidated financial statements and accompanying notes
for the year ended December 31, 2008. The consolidated interim financial
statements have been prepared in accordance with Canadian generally
accepted accounting principles ("GAAP"); however, the consolidated
interim financial statements do not include all the information and
disclosures required for annual financial statements.
This management's discussion and Analysis contains "forward-looking
statements" that are subject to risks and uncertainties set out in a
cautionary note contained herein. The reader is cautioned not to place
undue reliance on forward-looking statements.
Further information relating to the Fund is available under its profile
at www.sedar.com.
Formation and Legal Entities
FP Newspapers Income Fund (the "Fund") was created on May 15, 2002 and
commenced operations on May 28, 2002 when it completed an Initial Public
Offering and purchased an interest in FP Canadian Newspapers Limited
Partnership ("FPLP"). The Fund owns securities entitling it to 49% of the
distributable cash of FPLP. The Fund is dependent on the operations of
FPLP, its sole investment.
FPLP is a limited partnership formed on August 9, 1999. FPLP acquired the
business and assets and assumed certain liabilities of the Winnipeg Free
Press and Brandon Sun newspapers effective November 29, 2001. On July 13,
2004, FPLP acquired five weekly newspapers in the Winnipeg area, and
delivery businesses in Winnipeg and Brandon, which are operated under the
Canstar Community News division ("Canstar").
FP Newspapers Income Fund
The Fund is dependent on the operations of FPLP, its sole investment. The
Fund's net earnings were $1,298,000 and $4,014,000 for the three and nine
months ended September 30, 2009 compared to net earnings of $1,977,000
and $6,352,000 for the same periods last year. The decrease for the three
and nine months ended September 30, 2009 is due to the decrease in the
net earnings of FPLP as discussed in the FPLP portion of this report.
Interest income on the 11.5% Subordinated notes issued by FPLP to the
Fund was $1,694,000 and $5,028,000 for the three and nine months ended
September 30, 2009 compared to $1,690,000 and $5,032,000 in the same
periods last year. The Fund's equity interest from its Class A limited
partner Units was ($314,000) and ($867,000) for the three and nine months
ended September 30, 2009 compared to $359,000 and $1,590,000 in the same
periods last year. The Fund recorded a future income tax expense of
$10,000 and a recovery of $57,000 for the three and nine months ended
September 30, 2009 compared to a future income tax expense of $12,000 and
$77,000 in the same periods last year. For the nine months ending
September 30, 2009 there is a future income tax recovery when compared to
the future income tax expense in the prior year, due to the lower tax
rates being substantively enacted during the first quarter of the year.
Operating expenses incurred by the Fund were $73,000 and $207,000 for the
three and nine months ended September 30, 2009 compared to $64,000 and
$205,000 in the same periods last year. The Fund declared distributions
to Unitholders of $1,967,000 or $0.285 per Unit and $5,902,000 or $0.855
per Unit for the three and nine months ended September 30, 2009 compared
to $2,227,000 or $0.323 per Unit and $6,679,000 or $0.968 per Unit in the
same periods last year. Cash provided by operating activities of the Fund
was $1,923,000 and $5,767,000 for the three and nine months ended
September 30, 2009 compared to $2,238,000 and $6,758,000 for the same
periods last year.
Distributable Cash Attributable to the Fund(2)
Cash available for distribution attributable to the Fund(2) was
$1,787,000 or $0.259 per Unit and $5,609,000 or $0.813 per Unit for the
three and nine months ended September 30, 2009 compared to $2,202,000 or
$0.319 per Unit and $7,244,000 or $1.049 per Unit for the same periods
last year. The decrease in cash available for distribution attributable
to the Fund(2) in the quarter is due to the decrease in EBITDA(1) of FPLP
as discussed in the FPLP section of this report, offset by lower capital
spending and proceeds from the sale of the Thunder Bay assets.
The Fund monitors the cumulative cash available for distribution
attributable to the Fund(2) as a factor in determining whether to make an
adjustment to the level of monthly distributions. The Fund believes it is
prudent to pay out cumulatively less than 100% of cash available for
distribution attributable to the Fund(2).
From commencement of the Fund on May 28, 2002 until September 30, 2009,
distributable cash attributable to the Fund(2) totals $9.945 per Unit and
during that period the Fund declared distributions to Unitholders of
$9.218 per Unit. Because the Fund makes an allowance for maintenance
capital spending which is estimated to be sufficient to maintain the
productive capacity of the business when calculating distributable cash
attributable to the Fund(2), and because cumulative distributions
declared are less than the cumulative distributable cash attributable to
the Fund(2), the Fund believes there has been no economic "return of
capital".
FP Canadian Newspapers Limited Partnership
Results of Operations
Revenue: Three Months Nine Months
Ended September 30, Ended September 30,
------------------ ------------------
2009 2008 2009 2008
-------- -------- -------- --------
In thousands In thousands
Advertising $ 17,341 $ 20,942 $ 55,370 $ 64,308
Circulation 7,507 7,410 22,095 21,930
Commercial Printing 1,013 1,404 3,414 4,504
Promotions and Services 693 1,219 2,204 2,640
-------- -------- -------- --------
$ 26,554 $ 30,975 $ 83,083 $ 93,382
-------- -------- -------- --------
-------- -------- -------- --------
Revenue in the three months ended September 30, 2009 was $26.6
million, a $4.4 million or 14.3% decrease from the same quarter last
year. Advertising revenue in the third quarter was $17.3 million, a $3.6
million or 17.2% decrease from the same quarter last year. FPLP's largest
advertising revenue category, display advertising including colour, was
$10.0 million, a decrease of $2.4 million or 19.2% compared to the same
period last year, primarily due to decreased spending in the local and
national automotive and employment categories. Classified advertising
revenues in the third quarter decreased by $1.1 million or 23.4% compared
to the same period last year, primarily due to a decrease in the
employment and real estate categories. Flyer distribution revenues in the
third quarter decreased by $0.2 million or 3.8% compared to the same
period last year, due to decreased volumes. Circulation revenues in the
third quarter increased by $0.1 million or 1.3%, due to rate increases
implemented in March 2009 at the Winnipeg Free Press, partially offset by
subscription reductions. Commercial printing revenues in the third
quarter decreased by $0.4 million or 27.8% compared to the same period
last year, primarily due to the cancellation of the National Post
Winnipeg printing contract. Promotions and Services revenues in the third
quarter decreased by $0.5 million or 43.2% compared to the same period
last year, primarily due to a reduction of sponsorship revenues resulting
from the termination of the Winnipeg Free Press's affiliation with the
Canadian Tour Players Cup golf tournament, partially offset by an
increase in online revenues.
Revenue in the nine months ended September 30, 2009 was $83.1 million, a
$10.3 million or 11.0% decrease from the same period last year.
Advertising revenue in the nine months ending September 30, 2009 was
$55.4 million, an $8.9 million or 13.9% decrease from the same period
last year. FPLP's largest advertising revenue category, display
advertising including colour, was $32.9 million, a decrease of $5.3
million or 13.9% compared to the same period last year, primarily due to
decreased spending in the local and national automotive and employment
categories. Classified advertising revenues in the nine months decreased
by $3.0 million or 21.2% compared to the same period last year, primarily
due to a decrease in the employment category, with smaller decreases also
in the real estate and automotive categories. Flyer distribution revenues
in the nine months decreased by $0.7 million or 5.6% compared to the same
period last year, due to decreased volumes. Circulation revenues in the
nine months increased by $0.2 million or 0.8%, due to rate increases
implemented in March 2009 at the Winnipeg Free Press, partially offset by
subscription reductions. Commercial printing revenues in the nine months
decreased by $1.1 million or 24.2% compared to the same period last year,
primarily due to the cancellation of the National Post Winnipeg printing
contract. Promotions and Services revenues in the nine months decreased
by $0.4 million or 16.5%, primarily due to a reduction of sponsorship
revenues resulting from the termination of the Winnipeg Free Press's
affiliation with the Canadian Tour Players Cup golf tournament, partially
offset by an increase in online revenues.
Operating expenses, excluding
amortization: Three Months Nine Months
Ended September 30, Ended September 30,
------------------ ------------------
2009 2008 2009 2008
-------- -------- -------- --------
In thousands In thousands
Employee Compensation,
excluding Restructuring Charge $ 10,302 $ 11,187 $ 31,646 $ 34,487
Newsprint - Own Use 2,104 3,285 7,690 9,278
Newsprint - Commercial Printing 200 365 766 1,117
Delivery of Newspapers 4,683 4,846 14,334 14,323
Other 4,284 5,080 13,122 14,472
-------- -------- -------- --------
$ 21,573 $ 24,763 $ 67,558 $ 73,677
Restructuring Charge 321 - 1,114 -
-------- -------- -------- --------
$ 21,894 $ 24,763 $ 68,672 $ 73,677
-------- -------- -------- --------
-------- -------- -------- --------
Operating expenses, excluding amortization, in the three months ended
September 30, 2009 were $21.9 million, a $2.9 million or 11.6% decrease
from $24.8 million in the same quarter last year. Operating expenses in
the quarter, excluding amortization and the restructuring charge, were
$21.6 million, a decrease of $3.2 million or 12.9% from the same period
in the prior year. Employee compensation costs, excluding the
restructuring charge, in the quarter decreased by $0.9 million or 7.9%,
primarily due to lower costs resulting from employee reductions in
previous quarters and lower part-time costs. Newsprint expense for FPLP's
own publications in the quarter decreased by $1.2 million or 36.0% as a
result of lower consumption due to reduced advertising and circulation
subscriptions, as well as lower newsprint prices. Newsprint expense for
commercial printing in the quarter decreased by $0.2 million or 45.2%,
primarily due to lower consumption as a result of the loss of the
National Post printing contract, as well as lower newsprint prices.
Delivery costs decreased by $0.2 million or 3.4%, due to independent
contractor reductions at Canstar, partially offset by rate increases
included in the collective agreement. Other expenses decreased by $0.8
million or 15.7%, primarily due to not incurring costs associated with
the Canadian Tour Players Cup golf tournament as well as lower costs
associated with fewer advertising supplements. During the third quarter,
FPLP incurred a restructuring charge of $0.3 million relating to
voluntary and involuntary employee reductions at the Winnipeg Free Press.
The staff reductions were partially a result of the consolidation of two
of the five Winnipeg distribution depots, in addition to other part-time
staff. The estimated annual compensation cost savings in 2009 from these
reductions is approximately $0.2 million.
Operating expenses, excluding amortization, in the nine months ended
September 30, 2009 were $68.7 million, a $5.0 million or 6.8% decrease
from $73.7 million in the same period last year. Operating expenses in
the nine months ending September 30, 2009, excluding amortization and the
restructuring charge, were $67.6 million, a decrease of $6.1 million or
8.3% from the same period in the prior year. Employee compensation costs,
excluding the restructuring charge, in the nine months decreased by $2.8
million or 8.2% primarily due to lower costs resulting from employee
reductions in previous quarters as well as lower part-time, overtime and
management bonus accruals. Newsprint expense for FPLP's own publications
in the nine months decreased by $1.6 million or 17.1%, largely as a
result of lower consumption. Newsprint expense for commercial printing in
the nine months decreased by $0.4 million or 31.4%, primarily due to
lower consumption as a result of the loss of the National Post printing
contract. Delivery costs remained virtually unchanged from the prior year
due to independent contractor reductions, substantially offset by rate
increases due to the collective agreement and increased trucking costs.
Other expenses decreased by $1.4 million or 9.3%, primarily due to not
incurring costs associated with the Canadian Tour Players Cup golf
tournament, lower rental costs associated with the Canstar move into the
Winnipeg Free Press building, as well as lower costs associated with
fewer advertising supplements. During the nine months, FPLP incurred a
restructuring charge of $1.1 million relating to voluntary and
involuntary employee and independent contractor reductions at the
Winnipeg Free Press and Canstar. The estimated annual compensation and
contracting cost savings in 2009 from these reductions is approximately
$1.4 million. EBITDA(1) for the three and nine months ended September 30,
2009 was $4.7 million and $14.4 million, compared to $6.2 million and
$19.7 million for the same periods last year. EBITDA(1) for the three and
nine months excluding the restructuring charge was $5.0 million and $15.5
million and EBITDA(1) margin, excluding the restructuring charge, was
18.8% and 18.7% for the three and nine months compared to 20.1% and 21.1%
for the same periods last year.
Interest income for the three and nine months ended September 30, 2009
decreased by $0.1 million and $0.2 million compared to the same periods
last year, due to lower cash balances carried as well as lower interest
rates earned.
Gain on sale of property, plant and equipment for the three and nine
months ended September 30, 2009 increased by $0.3 million for both the
three and nine months compared to the same periods last year, due to the
sale of the Thunder Bay distribution operation.
FPLP's net earnings were $1.1 million and $3.5 million for the three and
nine months ended September 30, 2009 compared to $2.5 million and $8.5
million for the same periods last year. The decrease is primarily due to
reduced advertising revenues resulting from the current economic slowdown.
Newspaper publishing is, to a certain extent, a seasonal business with a
higher proportion of revenues and operating earnings occurring during the
second and fourth quarters of the calendar year. Revenue, EBITDA(1) and
net earnings of FPLP by quarter for 2009, 2008 and 2007 were as follows:
2009 2008 2007
------------ ------------ ---------
Revenue In thousands
-------
Quarter 1 $ 26,838 (ii) $ 29,998 $ 29,829
Quarter 2 29,691 (ii) 32,409 32,224
Quarter 3 26,554 (ii) 30,975 30,507
Quarter 4 27,730 (i) 33,302
------------ ---------
$121,112 $ 125,862
------------ ---------
------------ ---------
EBITDA(1)
--------
Quarter 1 $ 3,170 (ii) $ 6,025 $ 5,740
Quarter 2 6,581 (ii) 7,468 7,611
Quarter 3 4,660 (ii) 6,212 6,571
Quarter 4 3,276 (i) 8,595
------------ ---------
$ 22,981 $ 28,517
------------ ---------
------------ ---------
Net (loss) earnings
-------------------
Quarter 1 $ (496) (ii) $ 2,338 $ 2,062
Quarter 2 2,838 (ii) 3,653 3,925
Quarter 3 1,122 (ii) 2,492 2,809
Quarter 4 (526) (i) 4,622
------------ ---------
$ 7,957 $ 13,418
------------ ---------
------------ ---------
(i) The decrease in revenue, EBITDA(1) and net earnings in the fourth
quarter of 2008 is the result of a loss of 16 publications in October
of the Winnipeg Free Press as well as the publications that would
normally be printed for the weekly Canstar Community News Limited
business due to the strike by the unionized workers.
(ii) The decrease in revenue, EBITDA(1) and net earnings in the first three
quarters of 2009 is primarily the result of reduced advertising
revenues resulting from the economic slowdown. EBITDA(1) and net
earnings were also lower due to restructuring charges of $1.1 million
in the first three quarters of 2009.
The distribution policy of FPLP is to make distributions in
approximately equal monthly amounts based on expected operating results
for each fiscal year. Distribution levels are reviewed regularly by
management and the Board of Directors of the managing general partner and
are subject to change based on a number of factors including the overall
operating results and capital requirements of the business.
Working Capital Position of FPLP
Total working capital at September 30, 2009 was ($51.1) million, down
from $10.7 million at September 30, 2008. The decrease in working capital
is due to the requirement to classify our $60.0 million Series A 5.2%
Senior Secured Notes payable as a current liability as discussed in note
10 of FPLP's September 30, 2009 financial statements, as well as to lower
earnings, partially offset by lower capital purchases and distributions.
Excluding the Notes payable, working capital was $8.8 million at both
September 30, 2009 and December 31, 2008.
Liquidity and Capital Resources of FPLP
Cash and cash equivalents at September 30, 2009 was $7.9 million compared
to $10.7 million at September 30, 2008. Cash and cash equivalents may be
used to pay future distributions, to reduce debt, to fund future capital
expenditures, or for other general purposes. Operating activities
provided $3.3 million during the third quarter, while $0.1 million was
used for investing activities and $2.4 million was used for financing
activities. Cash flow from operations, together with cash balances on
hand, are currently expected to be sufficient to fund FPLP's operating
requirements, capital expenditures and anticipated distributions,
assuming that advertising revenues do not materially deteriorate beyond
management's current expectations.
The $60.0 million Series A 5.2% Senior Secured Notes are due on June 5,
2010. FPLP intends to refinance these Notes prior to the due date. The
major risks associated with this refinancing that could impact future
operations include higher loan payments, which could impact future
Unitholder distribution levels.
Cash Flow from Operating Activities
During the three and nine months ended September 30, 2009, cash generated
from operating activities was $3.3 million and $7.4 million, compared to
$3.4 million and $12.0 million for the same periods last year. The net
earnings for the three and nine months ending September 30, 2009 were
$1.1 million and $3.5 million compared to $2.5 million and $8.5 million
for the same periods in the prior year. The net earnings were lower in
2009 primarily due to reduced advertising revenues resulting from the
current economic slowdown. The net change in non-cash working capital in
the three and nine months ended September 30, 2009 was an increase of
$1.1 million and $0.3 million compared to decreases of $0.4 million and
$0.5 million for the same periods last year. The net change in non-cash
working capital for the three-month period is primarily the result of the
timing of receipts from customers and payments to suppliers.
Investing Activities
Capital purchases totalled $0.2 million and $0.4 million for the three
and nine months ended September 30, 2009, compared to $0.5 million and
$1.4 million for the same periods in the prior year. Maintenance capital
spending during the third quarter of 2009 consisted primarily of
replacement of general computer hardware and software. While our initial
2009 capital spending budget was $1.7 million, actual capital spending in
2009 is likely to be closer to $1.0 million as we seek to manage the
impact of the economic downturn on our business.
Strategic capital spending is defined as investments not necessary for
the current ongoing operation of the business, but justified based on a
return on the investment which meets internal return on investment
criteria. There were no strategic capital purchases for the three and
nine months ending September 30, 2009, compared to $0.3 million and $0.7
million for the same periods in the prior year.
Financing Activities
Distributions to partners of FPLP for the three and nine months ended
September 30, 2009 totalled $2.4 million and $7.1 million, of which $0.3
million and $0.9 million were paid to the Fund as holder of Class A
limited partner Units. This is compared to $3.1 million and $9.2 million
in the same periods last year, of which $0.7 million and $1.9 million
were paid to the Fund as holder of Class A limited partner Units. The
distributions to partners have been determined in accordance with the
Amended and Restated Agreement of Limited Partnership dated May 3, 2005.
Contractual Obligations
There have been no significant changes in contractual obligations since
the year ended December 31, 2008.
Reserve Related to Distributable Cash Attributable to the Fund(2)
Under the terms of the Amended and Restated Agreement of Limited
Partnership dated May 3, 2005, the Managing General Partner is required
to determine reserves which are necessary or desirable to withhold from
any distributions to Partners, including among other things for capital
expenditures and operating expenses. A summary of the reserve for
maintenance capital for the three and nine months ended September 30,
2009 and 2008 is as follows:
Three Months Nine Months
Ended September 30, Ended September 30,
----------------- ------------------
2009 2008 2009 2008
--------- ------- ------- -------
In thousands In thousands
Reserve at beginning of period $ 1,500 $ 835 $ 1,480 $ 348
Increase in reserve - 329 20 816
Decrease in reserve - - - -
--------- ------- ------- -------
Reserve at end of period $ 1,500 $ 1,164 $ 1,500 $ 1,164
--------- ------- ------- -------
--------- ------- ------- -------
Increases in the reserve for maintenance capital are shown as a
deduction in determining distributable cash(2) of FPLP. Decreases in the
reserve for maintenance capital are shown as an increase in determining
distributable cash(2).
The use of a reserve for maintenance capital in calculating distributable
cash attributable to the Fund(2) is intended to provide an allowance for
estimated annual capital expenditures required to maintain the productive
capacity of the business. The level of the annual allowance for
maintenance capital is reviewed periodically based on historical spending
levels and future plans and adjusted based on reasonable and supportable
assumptions. Actual future capital expenditures necessary to maintain the
current productive capacity of the business may vary, perhaps materially,
from the allowance used in determining distributable cash(2), due to
technological change, unexpected equipment failure, changes in customer
service expectations and other reasons. FPLP has established a
maintenance capital maximum reserve policy under which the maximum
reserve level is $1.5 million.
This reserve is a non-GAAP measure established and utilized at the
discretion of the board of directors of FPLP, and has no impact on the
GAAP financial statements.
Debt Covenants
Under the terms of the $60 million Series A Senior Secured Notes, FPLP is
subject to various positive and negative covenants which must be
maintained in order to avoid an accelerated termination of the
agreements. These covenants include certain restrictions on the
incurrence of additional debt, requirements to maintain insurance,
certain restrictions on the sale of assets, and other requirements and
restrictions common to lending agreements of this nature. FPLP is
restricted from making distributions which cumulatively exceed by more
than $1.4 million the total of distributable cash of FPLP(2) since May
28, 2002. FPLP is required to maintain a ratio of net debt to EBITDA(1)
of no greater than 3.5 to 1.0, and a ratio of EBITDA(1) to net external
interest expense of no less than 3.0 to 1.0, measured quarterly on a
trailing 12-month basis. Financial amounts used in the calculations are
specifically defined in the debt agreements, but are substantially equal
to the corresponding terms used in the external financial reports filed
by FPLP and the Fund, where applicable, except that the maximum cash
balance allowable for the calculation of net debt under the debt
agreements is $5.0 million. At September 30, 2009 FPLP was in compliance
with all the terms and conditions of its debt agreements. The financial
ratios calculated in accordance with the debt agreements for the five
most recent 12-month periods are as follows:
Twelve Months Ended Net Debt/EBITDA(1) EBITDA(1)/Net Interest
------------------- ----------------- ----------------------
September 30, 2009 3.11 5.81
June 30, 2009 2.86 6.47
March 31, 2009 2.73 6.90
December 31, 2008 2.39 8.02
September 30, 2008 1.93 9.91
Related Party Transactions
FPLP purchases a portion of its newsprint from Alberta Newsprint Company
("ANC"), a related party as disclosed under the related party transaction
section of FPLP's Annual Management's Discussion and Analysis at December
31, 2008. There have been no changes during 2009 to the process for
selection of newsprint suppliers and the quarterly review by the Audit
Committee of newsprint purchases. Total newsprint purchases from ANC for
the three and nine months ended September 30, 2009 were $1.0 million and
$4.5 million compared to $2.6 million and $7.3 million for the same
period last year.
Internal Controls over Financial Reporting
There have been no significant changes in internal controls over
financial reporting since the year ended December 31, 2008 that have
materially affected, or are reasonably likely to materially affect, the
Fund's or FPLP's internal controls over financial reporting.
Critical Accounting Estimates
There have been no significant changes in FPLP's or the Fund's critical
accounting estimates since the year ended December 31, 2008.
Initial Adoption of New Accounting Pronouncements
Effective January 1, 2009, the Fund and FPLP prospectively adopted the
Canadian Institute of Chartered Accountants ("CICA") Handbook Section
3064 Goodwill and Intangible Assets. This standard establishes policies
for the recognition, measurement, presentation and disclosure of goodwill
and intangible assets as well as discussing when intangibles can be
recognized.
There was no financial statement impact as a result of adopting this new
standard.
In February 2008, the Canadian Accounting Standards Board announced that
International Financial Reporting Standards ("IFRS") will be used for
interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. FPLP and the Fund have developed a
conversion implementation plan to ensure that differences between GAAP
and IFRS are identified. FPLP and the Fund will begin reporting under
IFRS starting with the interim period ended March 31, 2011, with
restatement for comparative purposes of amounts reported for the
corresponding periods in 2010.
FPLP and the Fund have completed the planning phase and initial
conversion diagnostic between GAAP and IFRS. While the effects of IFRS
have not yet been fully determined, FPLP and the Fund have identified the
key areas which include:
- Property, plant and equipment
- Impairment of assets
- Employee future benefits
- Presentation of financial statements
A detailed assessment of accounting differences is currently underway and
no decisions have yet been made with regard to accounting policy choices.
As first-time adopters of IFRS, FPLP and the Fund are required to apply
IFRS 1 "First time adoption of International Financial Reporting
Standards". A number of exemptions are available under the Standard which
FPLP and the Fund are currently evaluating.
Historical Distributions Paid Analysis
FPLP:
Three Nine Twelve Twelve
Months ended Months ended months ended Months ended
September 30, September 30, December 31, December 31,
2009 2009 2008 2007
------------ ------------ ------------ ------------
In thousands
Cash provided by
operating activities $ 3,254 $ 7,425 $ 11,933 $ 20,641
Net earnings 1,122 3,464 7,957 13,418
Distributions paid
during the period 2,389 7,113 11,820 12,143
Excess of cash
provided by operating
activities over cash
distributions paid $ 865 $ 312 $ 113 $ 8,498
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------
Excess (shortfall)
of net earnings
over cash
distributions paid $ (1,267) $ (3,649) $ (3,863) $ 1,275
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------
Cash distributions paid in three of the four periods exceeded net
earnings. FPLP does not use net earnings as a basis in determining the
level of distributions to Class A and Class B Unitholders. Distributions
are determined in accordance with the agreement of limited partnership.
Because amortization charged as an expense in calculating net earnings,
in accordance with GAAP, exceeds capital expenditures charged as a
reduction of distributable cash in all periods, this result is not
unexpected.
Fund: Three Nine Twelve Twelve
Months ended Months ended months ended Months ended
September 30, September 30, December 31, December 31,
2009 2009 2008 2007
------------ ------------ ------------ ------------
In thousands
Cash provided by
operating activities $ 1,923 $ 5,767 $ 8,819 $ 9,051
Net earnings 1,298 4,014 6,682 7,968
Distributions paid
during the period 1,967 5,902 8,732 8,904
(Shortfall) excess
of cash provided by
operating activities
over cash
distributions paid $ (44) $ (135) $ 87 $ 147
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------
(Shortfall) of net
earnings over cash
distributions paid $ (669) $ (1,888) $ (2,050) $ (936)
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------
Cash distributions paid in all of the periods exceeded net earnings.
The Fund does not use net earnings as a basis in determining the level of
distributions to Unitholders. Distributions are determined by the
Trustees in accordance with the Deed of Trust of the Fund and are
primarily dependent upon the amount of interest and distributions
received from FPLP. Because amortization charged as an expense in
calculating net earnings of FPLP, in accordance with GAAP, has exceeded
capital expenditures charged as a reduction of distributable cash of FPLP
in all periods, this result is not unexpected. Business Risks and
Uncertainties
Revenue
Advertising revenues, which account for approximately 67% of total
revenue, are historically dependent upon general economic conditions and
the specific spending plans of high-volume advertisers. A significant
downturn in the national or regional economy, like the one which is
currently being experienced, decreases advertising revenue earned by our
newspapers. Similarly, a change in promotional strategy by significant
users of newspaper advertising, such as the automotive industry,
financial services industry and national retailers, could reduce or
increase revenue.
Expenses
Newspaper publishing is both capital and labour-intensive, and as a
result newspapers have relatively high fixed-cost structures. During
periods of declining revenue, significant portions of costs may remain
fixed, resulting in decreased earnings. Newsprint is a significant cost
for FPLP, accounting for $8.5 million during the first three quarters of
2009. Newsprint costs vary widely from time to time. If newsprint costs
rise rapidly, there is no assurance that advertising and circulation
revenues can be increased to offset the increased newsprint expense.
Refinancing
The $60.0 million Series A 5.2% Senior Secured Notes are due on June 5,
2010. FPLP intends to refinance these Notes prior to the due date. The
major risks associated with this refinancing that could impact future
operations include higher loan payments, which could impact future
Unitholder distribution levels.
Outlook
The outlook for operations is described earlier in this document.
Non GAAP Measures
(1) EBITDA
EBITDA is not a recognized measure under Canadian generally accepted
accounting principles ("GAAP"). FPLP believes that in addition to net
earnings, EBITDA is a useful supplemental measure as it provides
investors with an indication of cash available for distribution prior to
debt service and capital expenditures. Investors are cautioned that
EBITDA should not be construed as an alternative to net earnings
determined in accordance with GAAP as an indicator of FPLP's performance.
FPLP's method of calculating EBITDA may differ from that of other issuers
and, accordingly, EBITDA may not be comparable to measures used by other
issuers. FPLP determines EBITDA as follows:
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
-------- ------- ------- -------
In thousands In thousands
Net earnings for the period $ 1,122 $ 2,492 $ 3,464 $ 8,483
Add (subtract):
Amortization of property,
plant and equipment 1,036 1,084 3,114 3,259
Amortization of intangible assets 90 90 270 270
Interest expense 2,637 2,625 7,848 7,842
Interest income (5) (74) (34) (244)
Gain on sale of property,
plant and equipment (294) - (298) (3)
Current income tax
(recovery) expense 6 8 (3) 16
Future income tax expense (recovery) 68 (13) 50 82
-------- ------- ------- -------
EBITDA $ 4,660 $ 6,212 $14,411 $19,705
-------- ------- ------- -------
-------- ------- ------- -------
(2) Distributable Cash Attributable to the Fund
The Fund believes that in addition to the disclosure of cash flow from
operations, distributable cash attributable to the Fund is an important
supplemental measure of cash flow because it provides investors with an
indication of the amount of cash available for distribution to
Unitholders and because such calculations are required by the terms of
the partnership agreement governing FPLP and by the terms of the deed of
trust governing the Fund. Distributable cash attributable to the Fund is
not a defined term under Canadian GAAP, and it should not be construed as
an alternative to using net earnings or the statement of cash flows as
measures of profitability and cash flow. Readers are cautioned that
distributable cash as calculated by the fund may not be comparable to
similar measures presented by other issuers. The Fund uses this measure
as a factor to determine whether to adjust the monthly distributions to
Unitholders. Management has determined distributable cash attributable to
the Fund as follows:
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
-------- ------- ------- -------
Distributable cash of FPLP: In thousands In thousands
EBITDA(1) $ 4,660 $ 6,212 $14,411 $19,705
Interest income 5 74 34 244
Interest expense on Notes payable
and capital leases, excluding
amortization of related
deferred financing costs (780) (788) (2,340) (2,380)
Principal repayment of
capital leases - (50) - (197)
Maintenance capital expenditures (245) (171) (388) (684)
Increase in reserve for future
maintenance capital - (329) (20) (816)
Strategic capital expenditures - (324) - (681)
Proceeds from sale of property,
plant and equipment 159 - 163 3
Current income and capital
taxes expense (6) (8) 3 (16)
-------- ------- ------- -------
$ 3,793 $ 4,616 $11,863 $15,178
-------- ------- ------- -------
49% attributable to the Fund $ 1,859 $ 2,262 $ 5,813 $ 7,437
Administration expenses (73) (64) (207) (205)
Interest income 1 4 3 12
-------- ------- ------- -------
Distributable cash attributable
to the Fund $ 1,787 $ 2,202 $ 5,609 $ 7,244
-------- ------- ------- -------
-------- ------- ------- -------
Distributable cash attributable
to the Fund - per Unit $ 0.259 $ 0.319 $ 0.813 $ 1.049
-------- ------- ------- -------
-------- ------- ------- -------
A summary of distributable cash and distributions declared for the
trailing twelve months to September 30, 2009 and for the period from
commencement of the Fund on May 28, 2002 to September 30, 2009 is as
follows:
Distributable Cash of FPLP:
Last Since
Twelve May 28,
Months 2002
--------- ---------
In thousands
EBITDA(1) $ 17,687 $ 177,121
Interest income 86 879
Interest expense on Notes payable and capital
leases, excluding amortization of related
deferred financing costs (3,120) (22,990)
Principal repayment of capital leases - (1,136)
Maintenance capital expenditures (572) (7,749)
Increase in reserve for future maintenance
capital expenditures (336) (1,500)
Strategic capital expenditures - (1,331)
Increase in reserve for strategic capital,
acquisitions, and/or debt reduction - (353)
Proceeds on disposal of property, plant and equipment 191 1,297
Current income and capital tax expense (11) (189)
--------- ---------
Distributable cash of FPLP $ 13,925 $ 144,049
--------- ---------
--------- ---------
Distributable Cash Attributable to the Fund:
Last Since
Twelve May 28,
Months 2002
--------- ---------
In thousands
49% of FPLP distributable cash $ 6,823 $ 70,584
Administration expenses (275) (1,987)
Interest income 6 52
--------- ---------
Distributable cash attributable to the Fund $ 6,554 $ 68,649
--------- ---------
--------- ---------
Distributable cash attributable to the Fund per Unit $ 0.949 $ 9.945
Distributions declared by the Fund per Unit $ 1.140 $ 9.218
Payout Ratio 120.1% 92.7%
A reconciliation of FPLP's distributable cash to cash flows from
operating activities, as reported in FPLP's third quarter Consolidated
Statements of Cash Flows is as follows:
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
-------- -------- -------- --------
In thousands In thousands
Cash flow from operating activities
of FPLP $ 3,254 $ 3,378 $ 7,425 $ 12,038
Add (subtract):
Interest on Subordinated notes (i) 1,694 1,690 5,028 5,032
Net change in non-cash working
capital items (ii) (1,069) 422 (345) 483
Maintenance capital expenditures (245) (171) (388) (684)
Increase in reserve for future
maintenance capital(iii) - (329) (20) (816)
Strategic capital expenditures - (324) - (681)
Principal repayment of capital leases - (50) - (197)
Proceeds from sale of property, plant
and equipment (iv) 159 - 163 3
-------- -------- -------- --------
Distributable cash of FPLP $ 3,793 $ 4,616 $ 11,863 $ 15,178
-------- -------- -------- --------
-------- -------- -------- --------
This reconciliation is provided by the Fund in order to comply with the
guidance of the Canadian Securities Administrators National Policy 41-201.
The Fund does not use this information for any purpose other than
compliance.
(i) Distributable cash of FPLP is determined before deduction of interest
on the Subordinated notes, since these amounts are paid to the Fund as
holder of the Subordinated notes.
(ii) While changes in non-cash working capital is a component in
determining cash flow from operations in the statements of cash flows,
changes in non-cash working capital are not normally included in the
calculation of distributable cash, as these changes can often be
financed with an available operating line of credit, or represent only
a temporary source of cash, due to seasonal fluctuations.
(iii) Increase in the reserve for future capital is shown as a deduction in
determining distributable cash. A decrease in the reserve is shown as
an increase in the determination of distributable cash. This reserve
is a non-GAAP measure established and utilized at the discretion of
the board of directors of FPLP, and has no impact on the GAAP
financial statements.
(iv) Proceeds from sale of property, plant and equipment is a component of
distributable cash, but is not included in cash flow from operating
activities because it is classified as an investing activity in the
statement of cash flows.
FP Newspapers Income Fund
Consolidated Balance Sheets
(unaudited, in thousands of Canadian dollars)
As at As at
September 30, December 31,
2009 2008
---------------------------------------------------------------------------
ASSETS
Current Assets:
Cash and cash equivalents $ 291 $ 435
Interest receivable from FP Canadian
Newspapers Limited Partnership 553 569
Due from FPCN Media Funding Inc. - 26
Prepaid expenses 23 12
---------------------------------------------------------------------------
867 1,042
Investment in FPCN General Partner Inc. 49 40
Investment in FP Canadian Newspapers
Limited Partnership (note 3) 57,720 59,499
---------------------------------------------------------------------------
$ 58,636 $ 60,581
---------------------------------------------------------------------------
LIABILITIES AND UNITHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities $ 121 $ 121
Distribution payable (note 4) 656 656
---------------------------------------------------------------------------
777 777
---------------------------------------------------------------------------
Long-Term Liabilities:
Future income taxes 1,878 1,935
---------------------------------------------------------------------------
2,655 2,712
---------------------------------------------------------------------------
Unitholders' Equity:
Trust Units 69,026 69,026
Cumulative earnings 50,576 46,562
Cumulative distributions (63,621) (57,719)
---------------------------------------------------------------------------
55,981 57,869
---------------------------------------------------------------------------
$ 58,636 $ 60,581
---------------------------------------------------------------------------
(See accompanying notes)
FP Newspapers Income Fund
Consolidated Statements of Earnings,
Comprehensive Income and Cumulative Earnings
(unaudited, in thousands of Canadian dollars except per Unit amounts)
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
---------------------------------------------------------------------------
Earnings from investment in FP
Canadian Newspapers Limited
Partnership
Interest from subordinated notes $ 1,694 $ 1,690 $ 5,028 $ 5,032
Equity interest from Class A
limited partner Units (note 3) (314) 359 (867) 1,590
Other interest 1 4 3 12
---------------------------------------------------------------------------
1,381 2,053 4,164 6,634
Administration expenses (73) (64) (207) (205)
---------------------------------------------------------------------------
Net earnings before income taxes $ 1,308 1,989 $ 3,957 6,429
Future income tax recovery (expense) (10) (12) 57 (77)
---------------------------------------------------------------------------
Net earnings and Comprehensive
income for the period $ 1,298 $ 1,977 $ 4,014 $ 6,352
Cumulative earnings, beginning
of period 49,278 44,255 46,562 39,880
Cumulative earnings, end of period $ 50,576 $ 46,232 $ 50,576 $ 46,232
---------------------------------------------------------------------------
Number of trust Units outstanding 6,902,592 6,902,592 6,902,592 6,902,592
---------------------------------------------------------------------------
Net earnings per trust Unit $ 0.188 $ 0.286 $ 0.582 $ 0.920
---------------------------------------------------------------------------
FP Newspapers Income Fund
Consolidated Statements of Unitholders' Equity
(unaudited, in thousands of Canadian dollars)
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
---------------------------------------------------------------------------
Balance - beginning of period $ 56,650 $ 59,756 $ 57,869 $ 59,833
Net earnings for the period 1,298 1,977 4,014 6,352
Distributions to Unitholders (1,967) (2,227) (5,902) (6,679)
---------------------------------------------------------------------------
Balance - end of period $ 55,981 $ 59,506 $ 55,981 $ 59,506
---------------------------------------------------------------------------
(See accompanying notes)
FP Newspapers Income Fund
Consolidated Statements of Cash Flows
(unaudited, in thousands of Canadian dollars)
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
---------------------------------------------------------------------------
Cash provided by (used in):
Operating activities:
Net earnings for the period $ 1,298 $ 1,977 $ 4,014 $ 6,352
Items not affecting cash:
Equity interest from Class A
Units of FP
Canadian Newspapers Limited
Partnership (note 3) 314 (359) 867 (1,590)
Future income tax (recovery) expense 10 12 (57) 77
Distributions received on Class A
Units of FP
Canadian Newspapers Limited
Partnership (note 3) 306 653 912 1,942
Net change in non-cash working
capital items (5) (45) 31 (23)
---------------------------------------------------------------------------
1,923 2,238 5,767 6,758
---------------------------------------------------------------------------
Financing activities:
Distributions to Unitholders (1,967) (2,227) (5,902) (6,679)
---------------------------------------------------------------------------
Investment activities:
Investment in FPCN General
Partner Inc. - - (9) (10)
---------------------------------------------------------------------------
(Decrease) increase in cash and cash
equivalents (44) 11 (144) 69
Cash and cash equivalents - beginning
of period 335 416 435 358
---------------------------------------------------------------------------
Cash and cash equivalents - end
of period $ 291 $ 427 $ 291 $ 427
---------------------------------------------------------------------------
(See accompanying notes)
FP Newspapers Income Fund
Notes to Consolidated Financial Statements as at September 30, 2009
(unaudited, tabular amounts in thousands of dollars)
1. Basis of presentation
FP Newspapers Income Fund (the "Fund") was created on May 15, 2002 and
commenced operations on May 28, 2002 when it completed an initial public
offering and purchased an interest in FP Canadian Newspapers Limited
Partnership ("FPLP"). The Fund owns securities entitling it to 49% of the
distributable cash of FPLP.
These interim consolidated financial statements of the Fund have been
prepared by management in accordance with accounting principles generally
accepted in Canada for interim financial statements and include the
accounts of the Fund and its wholly-owned subsidiary, FPCN Holdings
Trust. However, these interim financial statements do not include all the
information and disclosures required for annual financial statements.
These interim financial statements have been prepared following the same
accounting policies and methods of computation as the consolidated
financial statements of the Fund as at December 31, 2008, except as
described below. These interim consolidated financial statements should
be read in conjunction with the consolidated financial statements and the
notes thereto and other financial information contained in the audited
consolidated financial statements for the year ended December 31, 2008.
FPLP's revenues are seasonal. As FPLP is the Fund's sole investment, the
Fund's equity interest is seasonal as well. The Fund's equity interest
from Class A limited partner Units is highest in the second and fourth
quarters.
2. Summary of significant accounting policies
Change in Accounting Policy
Effective January 1, 2009, the Fund prospectively adopted the Canadian
Institute of Chartered Accountants ("CICA") Handbook Section 3064
Goodwill and Intangible Assets. This standard establishes policies for
the recognition, measurement, presentation and disclosure of goodwill and
intangible assets as well as discussing when intangibles can be
recognized. There was no financial impact to the financial statements as
a result of the adopting this new standard.
3. Investment in FP Canadian Newspapers Limited Partnership
On May 28, 2002, FPCN Holdings Trust subscribed for 6,573,897 Class A
limited partner Units of FPLP and $65,670,000 principal amount of
subordinated notes of FPLP. On June 27, 2002, FPCN Holdings Trust
subscribed for a further 328,695 Class A limited partner Units of FPLP
and $3,283,500 principal amount of subordinated notes of FPLP. FPCN
Holdings Trust holds all of the Class A limited partner Units of FPLP,
which, together with the subordinated notes, entitles it to 49% of the
distributable cash (as defined in the Partnership Agreement) of FPLP.
Future repayment of the subordinated notes will be applied as a
contribution to the Class A limited partner Units of FPLP.
The investment in FPLP is summarized as follows:
Subordinated Class A limited
notes partner Units Total
---------------------------------------------------------------------------
Balance at December 31, 2008 $ 58,454 $ 1,045 $ 59,499
---------------------------------------------------------------------------
Equity interest in the period - (1,089) (1,089)
Distributions received - (300) (300)
---------------------------------------------------------------------------
Balance at March 31, 2009 $ 58,454 $ (344) $ 58,110
---------------------------------------------------------------------------
Equity interest in the period - 536 536
Distributions received - (306) (306)
---------------------------------------------------------------------------
Balance at June 30, 2009 $ 58,454 $ (114) $ 58,340
---------------------------------------------------------------------------
Equity interest in the period - (314) (314)
Distributions received - (306) (306)
---------------------------------------------------------------------------
Balance at September 30, 2009 $ 58,454 $ (734) $ 57,720
---------------------------------------------------------------------------
The change in equity interest for the three and nine months ended
September 30, 2009 and 2008 from the Fund's investment in Class A limited
partner Units of FPLP is calculated as follows:
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
------- ------- ------- -------
Net earnings of FPLP $ 1,122 $ 2,492 $ 3,464 $ 8,483
Plus: Interest on subordinated notes 1,694 1,690 5,028 5,032
---------------------------------------------------------------------------
Net earnings before interest on
subordinated notes $ 2,816 $ 4,182 $ 8,492 $13,515
---------------------------------------------------------------------------
49% interest attributable to the Fund 1,380 2,049 4,161 6,622
Less: Interest from subordinated notes (1,694) (1,690) (5,028) (5,032)
---------------------------------------------------------------------------
Equity interest from Class A limited
partner Units $ (314) $ 359 $ (867) $ 1,590
---------------------------------------------------------------------------
4. Distribution payable
The Fund recorded a distribution payable at September 30, 2009 of $0.095
per Unit. The distribution was paid October 29, 2009 to Unitholders of
record on September 30, 2009 and is in respect of the month of September
2009.
5. Subsequent event
During the fourth quarter, the Brandon Sun was notified by CTVGlobemedia
Publishing Inc. ("CTVGlobemedia") that it will not renew the Globe and
Mail newspaper printing contract for the Manitoba and Saskatchewan
markets. CTVGlobemedia and the Brandon Sun have agreed that the current
ten-year contract, which expires on February 1, 2010, will be extended to
September 30, 2010 but will not be renewed after this date. As a result
of CTVGlobemedia's decision, we are exploring all options including
consolidating printing operations in Winnipeg, in order to offset the
lost contribution from this printing contract. No changes to editorial
coverage or resources are anticipated to be made.
FP Canadian Newspapers Limited Partnership
Consolidated Balance Sheets
(unaudited, in thousands of Canadian dollars)
As at As at
September 30, December 31,
2009 2008
---------------------------------------------------------------------------
ASSETS
Current Assets:
Cash and cash equivalents $ 7,922 $ 7,835
Accounts receivable 10,596 12,880
Inventories 1,045 1,699
Prepaid expenses 1,509 1,119
Future Income Taxes - 50
---------------------------------------------------------------------------
21,072 23,583
Property, plant and equipment 45,077 47,817
Investment (note 4) 164 208
Intangible assets 7,473 7,743
Goodwill 71,160 71,160
---------------------------------------------------------------------------
$ 144,946 $ 150,511
---------------------------------------------------------------------------
LIABILITIES AND UNITHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities $ 9,079 $ 11,604
Income taxes payable - 10
Prepaid subscriptions and deferred revenue 3,221 3,171
Notes payable (note 10) 59,889 -
---------------------------------------------------------------------------
72,189 14,785
---------------------------------------------------------------------------
Long-Term Liabilities:
Notes payable (note 10) - 59,769
Subordinated notes 56,858 56,498
---------------------------------------------------------------------------
56,858 116,267
---------------------------------------------------------------------------
129,047 131,052
---------------------------------------------------------------------------
Unitholders' Equity:
Partner Units 41,293 41,293
Cumulative earnings 64,538 61,074
Cumulative distributions (89,746) (82,633)
Accumulated other comprehensive loss (note 4) (186) (275)
---------------------------------------------------------------------------
15,899 19,459
---------------------------------------------------------------------------
$ 144,946 $ 150,511
---------------------------------------------------------------------------
(See accompanying notes)
FP Canadian Newspapers Limited Partnership
Consolidated Statements of Earnings and Cumulative Earnings
(unaudited, in thousands of Canadian dollars)
---------------------------------------------------------------------------
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
Revenue $ 26,554 $ 30,975 $ 83,083 $ 93,382
Operating expenses, excluding
amortization and restructuring
charge (21,573) (24,763) (67,558) (73,677)
Restructuring charge (note 9) (321) - (1,114) -
---------------------------------------------------------------------------
4,660 6,212 14,411 19,705
Amortization of property, plant and
equipment (1,036) (1,084) (3,114) (3,259)
Amortization of intangible assets (90) (90) (270) (270)
---------------------------------------------------------------------------
Earnings before the under-noted 3,534 5,038 11,027 16,176
Interest expense (note 6) (2,637) (2,625) (7,848) (7,842)
Interest income 5 74 34 244
Gain on sale of property, plant and
equipment 294 - 298 3
---------------------------------------------------------------------------
Earnings before income taxes 1,196 2,487 3,511 8,581
Income tax (expense) recovery:
- Current (6) (8) 3 (16)
- Future (68) 13 (50) (82)
---------------------------------------------------------------------------
Net earnings for the period 1,122 2,492 3,464 8,483
Cumulative earnings - beginning
of period 63,416 59,108 61,074 53,117
Cumulative earnings - end of
period $ 64,538 $ 61,600 $ 64,538 $ 61,600
---------------------------------------------------------------------------
Consolidated Statements of Comprehensive Income
(unaudited, in thousands of Canadian dollars)
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
---------------------------------------------------------------------------
Net earnings for the period $ 1,122 $ 2,492 $ 3,464 $ 8,483
Other comprehensive loss
Unrealized gain (loss) on
investment, net of tax (note 4) 43 (97) 89 (137)
---------------------------------------------------------------------------
Comprehensive income for the period $ 1,165 $ 2,395 $ 3,553 $ 8,346
---------------------------------------------------------------------------
(See accompanying notes)
FP Canadian Newspapers Limited Partnership
Consolidated Statements of Unitholders' Equity
(unaudited, in thousands of Canadian dollars)
Class A
General limited
partner partner
Units Units Total
--------------------------------------------------------------------------
Unitholders' equity - December 31, 2007 $ 14,874 $ 8,723 $ 23,597
--------------------------------------------------------------------------
Net earnings for the period 1,850 488 2,338
Distributions paid (2,414) (636) (3,050)
--------------------------------------------------------------------------
Unitholders' equity - March 31, 2008 $ 14,310 $ 8,575 $ 22,885
--------------------------------------------------------------------------
Net earnings for the period 2,883 770 3,653
Distributions paid (2,438) (653) (3,091)
Other comprehensive loss, net of tax (32) (8) (40)
--------------------------------------------------------------------------
Unitholders' equity - June 30, 2008 $ 14,723 $ 8,684 $ 23,407
--------------------------------------------------------------------------
Net earnings for the period 1,968 524 2,492
Distributions paid (2,438) (653) (3,091)
Other comprehensive loss, net of tax (77) (20) (97)
--------------------------------------------------------------------------
Unitholders' equity - September 30, 2008 $ 14,176 $ 8,535 $ 22,711
--------------------------------------------------------------------------
Net loss for the period (331) (195) (526)
Distributions paid (2,172) (416) (2,588)
Other comprehensive loss, net of tax (111) (27) (138)
--------------------------------------------------------------------------
Unitholders' equity - December 31, 2008 $ 11,562 $ 7,897 $ 19,459
--------------------------------------------------------------------------
Net loss for the period (432) (64) (496)
Distributions paid (2,035) (300) (2,335)
Other comprehensive loss, net of tax (72) (11) (83)
--------------------------------------------------------------------------
Unitholders' equity - March 31, 2009 $ 9,023 $ 7,522 $ 16,545
--------------------------------------------------------------------------
Net earnings for the period 2,474 364 2,838
Distributions paid (2,083) (306) (2,389)
Other comprehensive gain, net of tax 112 17 129
--------------------------------------------------------------------------
Unitholders' equity - June 30, 2009 $ 9,526 $ 7,597 $ 17,123
--------------------------------------------------------------------------
Net earnings for the period 977 145 1,122
Distributions paid (2,083) (306) (2,389)
Other comprehensive gain, net of tax 37 6 43
--------------------------------------------------------------------------
Unitholders' equity - September 30, 2009 $ 8,457 $ 7,442 $ 15,899
--------------------------------------------------------------------------
(See accompanying notes)
FP Canadian Newspapers Limited Partnership
Consolidated Statements of Cash Flows
(unaudited, in thousands of Canadian dollars)
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
---------------------------------------------------------------------------
Cash provided by (used in)
Operating activities:
Net earnings for the period $ 1,122 $ 2,492 $ 3,464 $ 8,483
Items not affecting cash:
Amortization of property, plant
and equipment and intangible
assets 1,126 1,174 3,384 3,529
Amortization of deferred financing
costs (note 6) 163 147 480 430
Future income tax expense (recovery) 68 (13) 50 82
Gain on disposal of property, plant
and equipment (294) - (298) (3)
---------------------------------------------------------------------------
2,185 3,800 7,080 12,521
Net change in non-cash working
capital items 1,069 (422) 345 (483)
---------------------------------------------------------------------------
3,254 3,378 7,425 12,038
---------------------------------------------------------------------------
Investing activities:
Purchases of property, plant and
equipment (245) (495) (388) (1,365)
Proceeds from sale of property,
plant and equipment 159 - 163 3
Investment - - -
(483)---------------------------------------------------------------------------
(86) (495) (225) (1,845)
---------------------------------------------------------------------------
Financing activities:
Distributions to partners (2,389) (3,091) (7,113) (9,232)
Principal repayment of capital
leases - (50) - (197)
---------------------------------------------------------------------------
(2,389) (3,141) (7,113) (9,429)
---------------------------------------------------------------------------
Increase (decrease) in cash
and cash equivalents 779 (258) 87 764
Cash and cash equivalents - beginning
of period 7,143 10,942 7,835 9,920
---------------------------------------------------------------------------
Cash and cash equivalents - end
of period $ 7,922 $ 10,684 $ 7,922 $ 10,684
---------------------------------------------------------------------------
Supplemental Cash Flow Information:
Interest paid during the period $ 2,474 $ 2,478 $ 7,385 $ 7,429
Taxes paid during the period $ 11 17 $ 25 26
(See accompanying notes)
FP Canadian Newspapers Limited Partnership
Notes to Consolidated Financial Statements as at September 30, 2009
(unaudited, tabular amounts in thousands of dollars)
1. Basis of presentation
FP Canadian Newspapers Limited Partnership ("FPLP") is a limited
partnership formed on August 9, 1999 in accordance with the laws of
British Columbia.
These interim consolidated financial statements include the accounts of
FPLP. During the quarter, Canstar Community News Limited ("Canstar") was
wound up into FPLP. In addition, the FP Canadian Newspapers Limited
Partnership Employee Benefits Plan Trust Fund ("Trust Fund") and FPCN
Media Funding Inc. ("Funding") have been determined to be variable
interest entities ("VIE"), which also have been consolidated. The
managing general partner of FPLP is FPCN General Partner Inc. These
consolidated interim financial statements include only the assets,
liabilities, revenues and expenses of FPLP and its subsidiaries and do
not include the other assets, liabilities, revenues and expenses,
including income taxes, of the partners.
These interim consolidated financial statements are prepared in
accordance with accounting principles generally accepted in Canada for
interim financial statements and reflect all adjustments which are, in
the opinion of management, necessary for fair statement of the results of
the interim periods presented. However, these consolidated interim
financial statements do not include all the information and disclosures
required for annual financial statements. The accounting policies used in
the preparation of these consolidated interim financial statements are
the same as those used in the most recent annual consolidated financial
statements, except as described below. These interim consolidated
financial statements should be read in conjunction with the audited
consolidated financial statements of FPLP for the year ended December 31,
2008.
FPLP's advertising revenues are seasonal. Revenue and accounts receivable
are highest in the second and fourth quarters while expenses are
relatively constant.
2. Summary of significant accounting policies
Change in Accounting Policy
Effective January 1, 2009, FPLP prospectively adopted the Canadian
Institute of Chartered Accountants ("CICA") Handbook Section 3064
Goodwill and Intangible Assets. This standard establishes standards for
the recognition, measurement, presentation and disclosure of goodwill and
intangible assets as well as discussing when intangibles can be
recognized. There was no financial impact to the financial statements as
a result of the adopting this new standard.
3. Allocation of net income
The amended and restated Agreement of Limited Partnership dated May 3,
2005 sets out the method for allocating net income between the general
and limited partner Units. Net income is allocated to the general partner
Units and the Class A limited partner Units in proportion to the
distributions made to the partners over an annual basis ending December
31 each year. As the allocation is defined using an annual period,
quarterly allocations are determined by using a proportionate share of
cumulative distributions and cumulative net income to the end of each
quarter.
4. Investment
The Trust Fund holds units of FP Newspapers Income Fund, which have been
classified as "available for sale" and therefore are measured at fair
value, as determined by the published price quote. Gains and losses
resulting from the periodic revaluation are recorded in other
comprehensive earnings. During the quarter, 41 units were distributed to
participants leaving a balance of 27,370 units with a carrying value of
$164,000 as at September 30, 2009 ($208,000 - December 31, 2008). The
accumulated other comprehensive loss related to this revaluation
adjustment is $186,000 as at September 30, 2009 ($275,000 - December 31,
2008).
5. Employee future benefit plans
The net future benefit plan costs included in operating expenses is as
follows:
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
----- ----- ----- -------
Defined benefit pension plan $ 320 $ 365 $ 956 $ 1,065
----- ----- ----- -------
----- ----- ----- -------
6. Interest expense
Interest expense is summarized as follows:
Three Months Nine Months
Ended September 30, Ended September 30,
2009 2008 2009 2008
------- ------- ------- -------
Subordinated notes $ 1,694 $ 1,690 $ 5,028 $ 5,032
Amortization of subordinated notes
deferred financing costs 123 109 360 317
Notes payable 780 788 2,340 2,376
Amortization of notes payable
deferred financing costs 40 38 120 113
Capital lease obligations - - - 4
------- ------- ------- -------
$ 2,637 $ 2,625 $ 7,848 $ 7,842
------- ------- ------- -------
------- ------- ------- -------
7. Capital management
FPLP's objective for managing the capital structure is to take advantage
of leverage with the prudent use of debt, while maintaining flexibility
through historically setting distribution levels that are less than the
cumulative amounts available for distribution. There are no set
quantitative targets established for monitoring the capital structure.
Management continuously monitors capital markets in the context of the
general economic environment, FPLP's financial position and outlook, and
strategic development plans. FPLP can alter the mix within the capital
structure by repaying debt, increasing debt, adjusting distributions to
partners or raising additional equity capital.
FPLP's capital consists of cash and cash equivalents, debt and
Unitholders' equity. The components at September 30, 2009 and December
31, 2008 were as follows:
As at As at
September 30, December 31,
2009 2008
--------- ---------
Notes payable $ 59,889 $ 59,769
Cash and cash equivalents (7,922) (7,835)
--------- ---------
External net debt 51,967 51,934
Subordinated notes 56,858 56,498
Unitholders' equity 15,889 19,459
--------- ---------
Total capitalization $ 124,714 $ 127,891
--------- ---------
--------- ---------
External net debt as a percentage of
total capitalization 41.7% 40.6%
--------- ---------
--------- ---------
The notes payable include negative covenants which must be maintained
in order to avoid an accelerated termination of the agreement. These
covenants include certain restrictions on the incurrence of additional
debt, requirements to maintain insurance, certain restrictions on the
sale of assets and other requirements and restrictions common to lending
agreements of this nature. FPLP is restricted from making distributions
which cumulatively exceed by more than $1.4 million the total of
distributable cash as defined in this agreement. FPLP is required to
maintain a ratio of net debt to earnings, as defined in the agreement, of
no greater than 3.5 to 1.0 and a net external interest expense of no less
than 3.0 to 1.0 measured quarterly on a trailing 12-month basis. At
September 30, 2009, FPLP was in compliance with all the terms and
conditions of its debt agreements. The financial ratios calculated in
accordance with the debt agreements for the trailing 12-month periods
ending September 30, 2009, June 30, 2009, March 31, 2009, December 31,
2008, and September 30, 2008 are as follows:
Net Debt / Earnings Earnings as defined
as defined under under agreement / Net
agreement interest
September 30, 2009 3.11 5.81
June 30, 2009 2.86 6.47
March 31, 2009 2.73 6.90
December 31, 2008 2.39 8.02
September 30, 2008 1.93 9.91
8. Financial instrument risk management
Credit Risk
As FPLP is in the business of publishing newspapers and performing
printing services for third parties, included in accounts receivable are
primarily amounts owed from advertisers and advertising agencies,
circulation customers and commercial print clients. FPLP does not hold
collateral as security for these balances. FPLP's credit risk relating to
these accounts receivable is spread over a large number of national and
local advertising clients and advertising agencies, in addition to many
circulation retail customers and third party printing clients. FPLP
manages credit risk on a customer by customer basis and establishes a
reasonable allowance for non collectible amounts with this allowance
netted against the accounts receivable on the balance sheet. The adequacy
of the allowance is reviewed on a regular basis, and is estimated based
on past experience, specific risks associated with the customers and
other relevant information. The ten largest receivable amounts total
$2,672,000 as at September 30, 2009 ($3,161,000 - December 31, 2008) and
approximately 84% of these balances are owed from national advertising
agencies. The largest amount due from a single national agency is
$506,000 as at September 30, 2009 ($634,000 - December 31, 2008) which
represents 5% of total receivables.
At September 30, 2009, FPLP estimates the value of impaired accounts
receivable is $118,000 ($156,000 - December 31, 2008), and these amounts
are included as part of the allowance for doubtful accounts.
The age of receivables and allowance for doubtful accounts is as follows:
As at As at
September 30, December 31,
2009 2008
Accounts receivable:
Current $ 6,818 $ 7,520
Up to three months past due 3,832 5,276
Greater than three months past due 284 367
Impaired 118 156
Allowance for doubtful accounts (456) (439)
-------- --------
$ 10,596 $ 12,880
-------- --------
-------- --------
9. Restructuring charge
During the quarter, FPLP incurred a restructuring charge of $321,000, for
voluntary and involuntary employee reductions at the Winnipeg Free Press.
This charge is in addition to the $793,000 charge during the first two
quarters. During the third quarter, $101,000 was paid, in addition to
$1,041,000 paid during the first two quarters, leaving an accounts
payable and accrued liabilities balance of $389,000 at September 30, 2009
($417,000 - December 31, 2008).
10. Notes Payable
The Series A 5.2% Senior Secured Notes payable are due on June 5, 2010.
FPLP intends to refinance these Notes prior to their due date. Since the
terms of the refinancing have not yet been determined, all of the Notes,
net of the unamortized financing costs, have been classified as a current
liability on FPLP's consolidated Balance Sheet at September 30, 2009.
11. Subsequent Event
During the fourth quarter, the Brandon Sun was notified by CTVGlobemedia
Publishing Inc. ("CTVGlobemedia") that it will not renew the Globe and
Mail newspaper printing contract for the Manitoba and Saskatchewan
markets. CTVGlobemedia and the Brandon Sun have agreed that the current
ten-year contract, which expires on February 1, 2010, will be extended to
September 30, 2010 but will not be renewed after this date. As a result
of CTVGlobemedia's decision, we are exploring all options including
consolidating printing operations in Winnipeg, in order to offset the
lost contribution from this printing contract. No changes to editorial
coverage or resources are anticipated to be made.
Contacts:
FP Newspapers Income Fund
Dan Koshowski
Vice President, Finance and Administration
(204) 697-7425
www.fpnewspapers.com
Copyright 2009, Market Wire, All rights reserved.
-0-
