Clean Energy Fuels Increases Volumes Sold and Adjusted EBITDA in the Third Quarter of 2009
http://www.businesswire.com/news/home/20091109006336/en
* Gallons Sold Increases 58% over Prior-Year Period to 29.5 Million Gallons
* Adjusted EBITDA Increases $6.4 Million over Prior-Year Period
SEAL BEACH, Calif.--(Business Wire)--
Clean Energy Fuels Corp. (NASDAQ: CLNE) today announced its operating results
for the third quarter and nine months ended September 30, 2009.
Gasoline gallon equivalents (Gallons) delivered during the third quarter of 2009
totaled 29.5 million, up 58% from 18.7 million Gallons in the same period a year
ago. For the first nine months of 2009, volume increased 30% to 71.5 million
Gallons, compared with 54.8 million Gallons in the first nine months of 2008.
Gallons include the Company`s sales of CNG, LNG, and biomethane and the Gallons
associated with providing operations and maintenance services.
Adjusted EBITDA for the third quarter of 2009 was $5.4 million, compared to a
loss of $1.0 million in the third quarter of 2008. Adjusted EBITDA for the first
nine months of 2009 was $9.9 million, compared with a loss of $7.0 million in
the first nine months of 2008. Adjusted EBITDA is described below and reconciled
to the GAAP measure net income (loss) attributable to Clean Energy.
Non-GAAP earnings per share for the third quarter of 2009 was $0.01, compared to
a non-GAAP loss per share of $0.08 in the third quarter of 2008. Non-GAAP loss
per share for the first nine months of 2009 was $0.06, compared with $0.28 in
the first nine months of 2008. Non-GAAP EPS (or Non-GAAP earnings/loss per
share) is described below and reconciled to the GAAP measure net income (loss)
attributable to Clean Energy.
Net loss for the third quarter of 2009 was $18.5 million, or $0.31 per share,
compared with a net loss of $12.1 million, or $0.27 per share, in the third
quarter of 2008. For the first nine months of 2009, net loss was $31.3 million,
or $0.59 per share, compared to a net loss of $20.7 million, or $0.47 per share,
in the first nine months of 2008. During the third quarter of 2009, the Company
recorded a non-cash charge of $15.4 million (or $0.26 per share) related to
marking to market the value of its Series I warrants, which is required this
year under new accounting guidance. The primary driver of the increased amount
recorded this quarter was the impact of the Company`s higher stock price on the
valuation model used to value the warrants.
Revenue for the quarter ended September 30, 2009 totaled $31.2 million, compared
with $33.8 million in the same period in 2008. For the nine months ended
September 30, 2009, revenue totaled $89.3 million, compared with $97.6 million a
year ago. The reduction in revenue was primarily the result of lower natural gas
commodity prices between periods, which reduced the natural gas commodity
charges passed through by the Company to many of its customers. The reduced
commodity prices, however, also reduce the Company`s cost of sales, which
enabled the Company to generate a gross margin in the third quarter of 2009 that
was $0.7 million higher than the second quarter of 2009.
Andrew J. Littlefair, Clean Energy`s President and Chief Executive Officer,
stated, "We are pleased with our third quarter performance as we are benefiting
from positive developments on several fronts in our business. We experienced
strong volume growth in the quarter, reflecting solid progress on the clean
truck roll-out at the ports of Los Angeles and Long Beach, as well as our
growing station count and the addition of several new customers. As the economic
and environmental benefits of natural gas are becoming more widely understood
and well publicized, we have expanded our discussions to include a number of
large fleet operators and corporations regarding the conversion of their fleets
to natural gas."
Mr. Littlefair continued, "On the strategic front, we recently announced our
acquisition of BAF Technologies, Inc., a leading provider of natural gas vehicle
conversions, which will enable us to leverage our industry expertise and help
bring natural gas vehicles to the light-duty market. The NAT GAS Act also
continues to garner strong bipartisan support and we remain optimistic that this
will be passed in the near future. We are very confident with our industry`s
momentum and our own positioning as we enter the final quarter of 2009 and look
forward to 2010."
Non-GAAP Financial Measures
To supplement the Company`s consolidated financial statements, which statements
are prepared and presented in accordance with GAAP, the Company uses non-GAAP
financial measures called non-GAAP earnings per share (non-GAAP EPS or non-GAAP
earnings/loss per share) and Adjusted EBITDA. This is the first quarter in which
the Company has presented the Adjusted EBITDA financial measure described
herein. The Company`s management uses these non-GAAP financial measures to
assess our operational performance, for financial and operational decision
making, and as a means to evaluate period-to-period comparisons on a consistent
basis. Management believes that these non-GAAP financial measures provide
meaningful supplemental information regarding the Company`s performance by
excluding certain non-cash expenses that are not directly attributable to its
core operating results. In addition, management believes these non-GAAP
financial measures are useful to investors because: (1) they allow for greater
transparency with respect to key metrics used by management in its financial and
operational decision making; (2) they exclude the impact of non-cash items that
are not directly attributable to the Company`s core operating performance and
that may obscure trends in the core operating performance of our business; and
(3) they are used by institutional investors and the analyst community to help
them analyze the results of Clean Energy`s business. While the Company has not
done so for the periods presented in this release, in future quarters, the
Company may make adjustments for additional non-recurring significant
expenditures or other significant non-cash charges in order to present non-GAAP
financial measures that are indicative of the Company`s core operating
performance.
Non-GAAP financial measures have limitations as an analytical tool and should
not be considered in isolation from or as a substitute for the Company`s GAAP
results. In the future, the Company expects to continue reporting non-GAAP
financial measures, adjusting for the items described below, and the Company
expects to continue to incur expenses similar to the non-GAAP adjustments
described below. Accordingly, exclusion of these and other similar items in the
presentation of non-GAAP financial measures should not be construed as an
inference that these costs are unusual, infrequent or non-recurring. Non-GAAP
EPS and Adjusted EBITDA are not recognized terms under GAAP and do not purport
to be an alternative to GAAP earnings/loss per share or operating loss as an
indicator of operating performance or any other GAAP measure. Moreover, because
not all companies use identical measures and calculations, the presentation of
non-GAAP EPS or Adjusted EBITDA may not be comparable to other similarly titled
measures of other companies. These limitations are compensated for by using
non-GAAP EPS and Adjusted EBITDA in conjunction with traditional GAAP operating
performance and cash flow measures.
Non-GAAP EPS
Non-GAAP EPS is defined as net income (loss), plus employee-related stock based
compensation charges, net of related tax benefits, plus or minus futures
contracts losses or gains included in derivative (gains) losses, plus or minus
any mark-to-market losses or gains on the Company`s Series I warrants, the total
of which is divided by the Company`s weighted average shares outstanding on a
diluted basis. The Company`s management believes that presenting non-GAAP EPS,
excluding non-cash charges related to stock based compensation, provides useful
information to investors because of varying available valuation methodologies,
the volatility of the expense (which depends on market forces outside of
management`s control), the subjectivity of the assumptions and the variety of
award types that a company can use under the accounting guidance may obscure
trends in the Company`s core operating performance. Similarly, the Company`s
management believes that excluding the non-cash, mark-to-market losses or gains
on the Company`s Series I warrants is useful to investors because the Company
has not reported such losses or gains in past periods, the valuation of the
Series I warrants is subject to a number of subjective assumptions, and the
amount of the loss or gain is derived from market forces outside of management`s
control.
The table below shows non-GAAP EPS and also reconciles these figures to the GAAP
measure net income (loss) attributable to Clean Energy:
Three Months Nine Months
Ended September 30, Ended September 30,
2008* 2009 2008* 2009
Net Income (Loss) Attributable to Clean Energy $ (12,092,146 ) $ (18,460,583 ) $ (20,722,575 ) $ (31,331,396 )
Employee Stock Based Compensation, Net of Tax Benefits 2,684,207 3,551,992 7,782,538 10,572,136
Futures Contracts Derivative (Gains) Losses 6,047,727 - 340,746 -
Mark-to-Market Loss on Series I Warrants - 15,422,310 - 17,808,673
Adjusted Net Income (Loss) (3,360,212 ) 513,719 (12,599,291 ) (2,950,587 )
Diluted Weighted Average Common Shares Outstanding 44,330,818 59,695,666 44,304,636 53,428,391
Non-GAAP Earnings (Loss) Per Share $ (0.08 ) $ 0.01 $ (0.28 ) $ (0.06 )
* The three-month and nine-month ended September 30, 2008 loss amounts include
approximately $1.1 million and $5.0 million, respectively, of losses on certain
fixed-price contracts that were not hedged. We no longer enter into fixed-price
customer contracts unless we hedge our natural gas commodity exposure under the
contract or obtain pre-approval from our Derivative Committee not to hedge the
contract.
Adjusted EBITDA
Adjusted EBITDA is defined as net income (loss) attributable to Clean Energy,
plus or minus income tax expense or benefit, plus or minus interest expense or
income, net, plus depreciation and amortization expense, plus employee-related
stock based compensation charges, net of related tax benefits, plus or minus
futures contracts losses or gains included in derivative (gains) losses, plus or
minus any mark-to-market losses or gains on the Company`s Series I warrants.
Management internally uses Adjusted EBITDA to monitor compliance with certain
financial covenants in the Company`s credit agreement with PlainsCapital Bank
and to determine elements of executive and employee compensation.
The table below shows Adjusted EBITDA and also reconciles these figures to the
GAAP measure net income (loss) attributable to Clean Energy:
Three Months Nine Months
Ended September 30, Ended September 30,
2008* 2009 2008* 2009
Net Income (Loss) Attributable to Clean Energy $ (12,092,146 ) $ (18,460,583 ) $ (20,722,575 ) $ (31,331,396 )
Income Tax Expense 99,171 68,352 199,141 209,202
Interest Income (Expense), Net (78,399 ) 276,110 (1,182,962 ) 368,186
Depreciation and Amortization 2,310,527 4,516,513 6,557,967 12,256,603
Employee Stock Based Compensation, Net of Tax Benefits 2,684,207 3,551,992 7,782,538 10,572,136
Futures Contracts Derivative (Gains) Losses 6,047,727 - 340,746 -
Mark-to-Market Loss on Series I Warrants - 15,422,310 - 17,808,673
Adjusted EBITDA $ (1,028,913 ) $ 5,374,694 $ (7,025,145 ) $ 9,883,404
* The three-month and nine-month ended September 30, 2008 loss amounts include
approximately $1.1 million and $5.0 million, respectively, of losses on certain
fixed-price contracts that were not hedged. We no longer enter into fixed-price
customer contracts unless we hedge our natural gas commodity exposure under the
contract or obtain pre-approval from our Derivative Committee not to hedge the
contract.
Conference Call
The Company will host an investor conference call today at 4:30 p.m. Eastern
(1:30 p.m. Pacific). The live call can be accessed from the U.S. by dialing
(877) 407-4018, or by dialing (201) 689-8471 from outside the U.S. A telephone
replay will be available approximately two hours after the call concludes and
will be available through Monday, November 23, 2009 by dialing (877) 660-6853
from the U.S., or (201) 612-7415 from international locations and entering
account number 3055 and conference ID number 334409.
There also will be a simultaneous webcast available on the Investor Relations
section of the Company's web site at www.cleanenergyfuels.com, which will be
archived on the Company`s web site for 30 days.
About Clean Energy Fuels
Clean Energy Fuels is the leading provider of natural gas (CNG and LNG) for
transportation in North America. It has a broad customer base in the refuse,
transit, ports, shuttle, taxi, trucking, airport and municipal fleet markets,
fueling more than 17,500 vehicles at 195 strategic locations across the U.S. and
Canada. Clean Energy owns and operates two LNG production plants, one in Willis,
Texas and one in Boron, California, with combined capacity of 260,000 LNG
gallons per day and designed to expand to 340,000 LNG gallons per day as demand
increases. It also owns and operates a landfill gas processing facility in
Dallas that produces renewable biomethane gas for delivery in the nation`s gas
pipeline network. On October 1, 2009, Clean Energy acquired 100% of BAF
Technologies, Inc., a leading provider of natural gas vehicle systems and
conversions for taxis, limousines, vans, pickup trucks and shuttle busses.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 that involve risks, uncertainties and assumptions, such as
statements regarding the demand for products and services from new and existing
customers, our ability to manage the operations of our recently-acquired
subsidiary, BAF Technologies, Inc., the potential passage of the NAT GAS Act,
and the Company`s ability to continue to grow its business. Actual results and
the timing of events could differ materially from those anticipated in these
forward-looking statements as a result of several factors including, but not
limited to, changes in the prices of natural gas relative to gasoline and
diesel, the acceptance of natural gas vehicles in fleet markets, the
availability of natural gas vehicles, the progress of the clean air plans at the
Ports of Los Angeles and Long Beach, relaxation or waiver of fuel emission
standards, the inability of fleets to access capital to purchase natural gas
vehicles, the Company`s success in obtaining government grants or subsidies for
alternative fuel providers, the unpredictability of the legislative process,
construction and permitting delays at station construction projects and the
development of competing technologies that are perceived to be cleaner and more
cost-effective than natural gas. The forward-looking statements made herein
speak only as of the date of this press release and the Company undertakes no
obligation to update publicly such forward-looking statements to reflect
subsequent events or circumstances, except as otherwise required by law.
Additionally, the Company`s Form 10-K filed on March 16, 2009 and its Form 10-Q
for the quarter ended September 30, 2009 filed on November 9, 2009 with the SEC
(www.sec.gov) contain risk factors which may cause actual results to differ
materially from the forward-looking statements contained in this press release.
Clean Energy Fuels Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
December 31, 2008 and September 30, 2009
Unaudited
December 31, September 30,
2008 2009
Assets
Current assets:
Cash and cash equivalents $ 36,284,431 $ 92,293,929
Restricted cash 2,500,000 2,500,000
Accounts receivable, net of allowance for doubtful accounts of $657,734 and $642,454 as of December 31, 2008 and September 30, 2009, respectively 10,530,638 13,516,384
Other receivables 12,995,507 10,442,675
Inventory, net 3,110,731 3,838,772
Deposits on LNG trucks 6,197,746 525,372
Prepaid expenses and other current assets 3,542,387 6,122,871
Total current assets 75,161,440 129,240,003
Land, property and equipment, net 160,593,665 169,743,066
Capital lease receivables 364,500 1,378,038
Notes receivable and other long-term assets 7,176,755 9,731,626
Investments in other entities 4,879,604 8,991,757
Goodwill 20,797,878 20,797,878
Intangible assets, net of accumulated amortization 21,400,558 25,269,707
Total assets $ 290,374,400 $ 365,152,075
Liabilities and Stockholders` Equity
Current liabilities:
Current portion of long-term debt and capital lease obligations $ 2,232,875 $ 3,378,595
Accounts payable 14,276,591 13,001,111
Accrued liabilities 10,253,454 9,388,388
Deferred revenue 1,060,582 1,201,485
Total current liabilities 27,823,502 26,969,579
Long-term debt and capital lease obligations, less current portion 22,850,927 26,140,520
Other long-term liabilities 2,297,446 33,053,058
Total liabilities 52,971,875 86,163,157
Commitments and contingencies
Stockholders` equity:
Preferred stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding no shares - -
Common stock, $0.0001 par value. Authorized 99,000,000 shares; issued and outstanding 50,238,212 shares and 59,715,445 shares at December 31, 2008 and September 30, 2009, respectively 5,024 5,969
Additional paid-in capital 346,466,999 420,646,256
Accumulated deficit (113,549,257 ) (147,492,806 )
Accumulated other comprehensive income 853,837 2,634,549
Total stockholders` equity of Clean Energy Fuels Corp. 233,776,603 275,793,968
Noncontrolling interest in subsidiary 3,625,922 3,194,950
Total equity 237,402,525 278,988,918
Total liabilities and equity $ 290,374,400 $ 365,152,075
Clean Energy Fuels Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three Months and Nine Months Ended
September 30, 2008 and 2009
Unaudited
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2009 2008 2009
Revenue:
Product revenues $ 31,935,485 $ 26,290,638 $ 93,621,805 $ 79,500,495
Service revenues 1,883,202 4,891,188 3,957,220 9,799,506
Total revenues 33,818,687 31,181,826 97,579,025 89,300,001
Operating expenses:
Cost of sales:
Product cost of sales 25,558,150 16,369,247 76,036,367 52,785,705
Service cost of sales 552,904 2,388,458 1,102,393 3,820,740
Derivative (gains) losses:
Futures contracts 6,047,727 - 340,746 -
Series I warrant valuation - 15,422,310 - 17,808,673
Selling, general and administrative 11,397,913 10,491,987 35,124,764 33,649,427
Depreciation and amortization 2,310,527 4,516,513 6,557,967 12,256,603
Total operating expenses 45,867,221 49,188,515 119,162,237 120,321,148
Operating loss (12,048,534 ) (18,006,689 ) (21,583,212 ) (31,021,147 )
Interest income (expense), net 78,399 (276,110 ) 1,182,962 (368,186 )
Other income (expense), net (28,801 ) (107,468 ) 11,177 (293,995 )
Income (loss) from equity method 19,881 77,744 (120,441 ) 130,162
investments
Loss before income taxes (11,979,055 ) (18,312,523 ) (20,509,514 ) (31,553,166 )
Income tax expense (99,171 ) (68,352 ) (199,141 ) (209,202 )
Net loss (12,078,226 ) (18,380,875 ) (20,708,655 ) (31,762,368 )
Loss (income) of noncontrolling interest (13,920 ) (79,708 ) (13,920 ) 430,972
Net loss attributable to Clean Energy Fuels Corp. $ (12,092,146 ) $ (18,460,583 ) $ (20,722,575 ) $ (31,331,396 )
Loss per share attributable to Clean Energy Fuels Corp.
Basic $ (0.27 ) $ (0.31 ) $ (0.47 ) $ (0.59 )
Diluted $ (0.27 ) $ (0.31 ) $ (0.47 ) $ (0.59 )
Weighted average common shares outstanding
Basic 44,330,818 59,695,666 44,304,636 53,428,391
Diluted 44,330,818 59,695,666 44,304,636 53,428,391
Included in net loss are the following amounts (in millions):
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2009 2008 2009
Construction Revenues 0.2 0.1 0.6 5.2
Construction Cost of Sales (0.2 ) - (0.4 ) (4.6 )
Fuel Tax Credits 4.1 3.7 13.2 11.8
Stock Option Expense, Net of Tax Benefits (2.7 ) (3.6 ) (7.8 ) (10.6 )
ICR, Inc.
Ina McGuinness, 310.954.1100
Copyright Business Wire 2009
