• Most Popular
  • Most Shared

Crane Co.Reports Third Quarter `09 Results; Increases Lower End of EPS Guidance

Mon Oct 26, 2009 5:41pm EDT
http://www.businesswire.com/news/home/20091026006459/en

STAMFORD, Conn.--(Business Wire)--
Crane Co. (NYSE: CR), a diversified manufacturer of highly engineered industrial
products, reported third quarter 2009 net income attributable to common
shareholders of $35.1 million, or $0.60 per diluted share, compared to third
quarter 2008 net income attributable to common shareholders of $36.1 million, or
$0.60 per diluted share. 

Third quarter 2009 sales of $551 million decreased $92.0 million, or 14%, which
included a core sales decline of $100.5 million (15%) and unfavorable foreign
currency translation of $17.8 million (3%), partially offset by an increase in
sales from acquired businesses of $26.3 million (4%). 

Order backlog was $682 million at September 30, 2009 compared to $697 million at
June 30, 2009, and $779 million at September 30, 2008, representing declines of
2% and 12%, respectively. 

Cash Flow and Financial Position

Cash provided by operating activities was $80.0 million in the third quarter of
2009, compared to $41.0 million in the third quarter of 2008, primarily
reflecting lower operating working capital in 2009. Free cash flow (cash
provided by operating activities less capital spending) for the third quarter of
2009 was $76.2 million, compared to $27.7 million in the prior year, reflecting
higher cash provided from operations and lower capital spending. The Company`s
cash position was $304.9 million at September 30, 2009, up from $233.0 million
at June 30, 2009 and $231.8 million at December 31, 2008. (Please see the
Condensed Statement of Cash Flows and Non-GAAP table) 

"We are pleased with our performance this quarter. Despite a 14% decline in
sales from the third quarter of 2008, our operating profit and earnings per
share were flat compared to 2008, primarily reflecting our success in
re-aligning our cost base," said Crane Co. president and chief executive
officer, Eric C. Fast. "Our operating margin improved by 160 basis points, to
10.1%, as compared to 8.5% a year ago. While sales in Engineered Materials,
Merchandising Systems, Fluid Handling and Controls were lower than the prior
year quarter, they improved slightly from the second quarter this year. Total
Aerospace & Electronics segment sales have been declining for the past year
primarily because of weaker demand in our long-cycle Aerospace business. 

"In July, we estimated our cost savings would be in excess of $125 million. We
now expect that our cost savings for 2009 will exceed $150 million and believe
this productivity will provide excellent operating leverage in 2010. Excluding
the two acquisitions in 2008, headcount has been reduced by 2,050 people, or 17%
since year-end 2007, of which 150 occurred in the third quarter of this year and
additional headcount reductions are expected in the fourth quarter. We have
increased the lower end of our EPS guidance range from $1.75 - $2.05 to $1.90 -
$2.05 on a GAAP basis reflecting, in part, our increased projected cost savings.


"With $305 million in cash, a $300 million revolving bank credit agreement, and
no near-term debt maturities, we have a solid financial foundation to continue
to manage through the current environment and we are positioned for growth as
our end markets recover." 

Segment Results

All comparisons detailed in this section refer to the third quarter 2009 versus
the third quarter 2008.

 Aerospace & Electronics                                                                                       
                                                                                                        
                            Third Quarter                                 Change                            
 (dollars in millions)      2009                   2008                                               
 Sales                      $136.9                $159.7              ($22.8       )       (14  %)  
                                                                                                      
 Operating Profit           $19.9*                 $10.9               $9.0                 83   %   
                                                                                                      
 Profit Margin              14.6         %        6.8          %                                    


* Includes $0.2 million of restructuring charges. 

The third quarter 2009 sales decrease of $22.8 million, or 14%, reflected a
$20.6 million decline in Aerospace Group demand and a decrease of $2.2 million
of Electronics Group revenue. Segment operating profit increased by $9.0 million
as a result of lower engineering spending primarily in the Aerospace Group and
continued year-over-year operating performance improvement in our Electronics
Group. 

Aerospace & Electronics order backlog was $370 million at September 30, 2009
compared to $383 million at June 30, 2009 and $418 million at September 30,
2008, representing quarterly declines of 3% and 12%, respectively.

 Engineered Materials                                                                      
                                                                                      
                        Third Quarter                      Change                       
 (dollars in millions)  2009              2008                                    
 Sales                  $48.1            $58.2         ($10.1  )       (17  %)  
                                                                                
 Operating Profit       $7.5*             $4.4          $3.1            71   %   
                                                                                  
 Profit Margin          15.7   %         7.6    %                               


* Includes $0.2 million of restructuring charges. 

Segment sales declined 17%, reflecting continued depressed demand from
transportation and building products end markets. Sales to recreational vehicle
customers increased 6% over the third quarter of 2008, reflecting market share
gains and modest improvement in industry sales. Operating profit and margins
increased reflecting productivity improvements, lower SG&A costs and plant
closures. Headcount has been reduced 42% compared to year end 2007 levels.

 Merchandising Systems                                                                      
                                                                                          
                        Third Quarter                       Change                       
 (dollars in millions)  2009              2008                                     
 Sales                  $75.9            $93.6          ($17.7  )       (19  %)  
                                                                                 
 Operating Profit       $6.9*             $10.9          ($4.0   )       (37  %)  
                                                                                   
 Profit Margin          9.1    %         11.6   %                                


* Includes $1.5 million of restructuring gains. 

Total Merchandising Systems sales decreased $17.7 million, or 19%, reflecting
continued difficult market conditions. Sales of Payment Solutions, with key end
markets in retail, transportation and non-U.S. gaming applications, declined
substantially more than Vending Solutions. Operating profit declined as
deleverage on the reduced sales more than offset the favorable impact of a legal
settlement and the reduction of a liability estimate associated with the
Company`s restructuring program. The previously announced consolidation of the
Company`s vending machine production from St. Louis, Missouri to its Williston,
South Carolina facility is expected to be complete by year-end. Merchandising
Systems headcount has been reduced 21% compared to year-end 2007 levels and
further reductions will occur as the plant consolidation activities are
completed.

 Fluid Handling                                                                                               
                                                                                                         
                            Third Quarter                                 Change                           
 (dollars in millions)      2009                   2008                                                
 Sales                      $266.8                $293.6              ($26.8       )       (9  %)  
                                                                                                       
 Operating Profit           $34.9*                 $34.9               -                    -       
                                                                                                       
 Profit Margin              13.1         %        11.9         %                                     


* Includes $1.6 million of restructuring charges. 

Third quarter 2009 sales decreased $26.8 million, or 9%, which included a core
sales decline of $38.4 million (13%) and unfavorable foreign currency
translation of $14.7 million (5%), partially offset by sales from acquired
businesses (Delta and Krombach) of $26.3 million (9%). Although overall Fluid
Handling segment sales increased slightly from the second quarter, unfavorable
end markets continued to impact the longer-cycle, project-based chemical and
pharmaceutical businesses, as well as many of our MRO businesses, resulting in
the year-over-year sales decline. Fluid Handling profit margins increased to
13.1% from last year`s level of 11.9% reflecting disciplined price versus
material cost, and the impact of cost reduction initiatives, which offset the
deleverage of lower sales. 

Fluid Handling order backlog was $252 million at September 30, 2009 compared to
$256 million at June 30, 2009 and $286 million at September 30, 2008,
representing quarterly declines of 2% and 12%, respectively.

 Controls                                                                                     
                                                                                         
                          Third Quarter                      Change                        
 (dollars in millions)    2009              2008                                     
 Sales                    $23.1            $37.6         ($14.5  )       (39   %)  
                                                                                   
 Operating Profit (Loss)  ($1.7  )         $3.3          ($4.9   )       (152  %)  
                                                                                     
 Profit Margin (Loss)     (7.2   %)        8.7    %                                


Third quarter 2009 sales declined 39% reflecting continued depressed conditions
in the oil & gas and transportation end markets. The operating loss reflected
the impact of lower sales in all of the Controls businesses. In response, cost
actions are continuing and Controls headcount has been reduced 24% compared to
year end 2007. 

Full Year 2009 Guidance

The Company maintained its 2009 sales estimate of $2.2 billion, and increased
the lower end of its GAAP earnings per share guidance to $1.90 - $2.05 from
$1.75 - $2.05. The guidance includes charges for potential restructuring and
integration activities of $0.07 per share, compared to the prior estimate of
$0.10 per share, and a charge of $0.08 per share associated with a previously
disclosed legal settlement. Excluding those charges, non-GAAP guidance is $2.05
- $2.20 per share. Free cash flow guidance was maintained at $135 million
compared to the $146 million achieved in 2008. (Please see Non-GAAP table.) 

Conference Call

Crane Co. has scheduled a conference call to discuss the third quarter`s
financial results on Tuesday, October 27, 2009 at 10:00 A.M. (Eastern). All
interested parties may listen to a live webcast of the call at
http://www.craneco.com. An archived webcast will also be available to replay
this conference call directly from the Company`s website. 

Crane Co. is a diversified manufacturer of highly engineered industrial
products. Founded in 1855, Crane provides products and solutions to customers in
the aerospace, electronics, hydrocarbon processing, petrochemical, chemical,
power generation, automated merchandising, transportation and other markets. The
Company has five business segments: Aerospace & Electronics, Engineered
Materials, Merchandising Systems, Fluid Handling, and Controls. Crane has
approximately 11,000 employees in North America, South America, Europe, Asia and
Australia. Crane Co. is traded on the New York Stock Exchange (NYSE:CR). For
more information, visit www.craneco.com. 

This press release may contain forward-looking statements as defined by the
Private Securities Litigation Reform Act of 1995.These statements present
management`s expectations, beliefs, plans and objectives regarding future
financial performance, and assumptions or judgments concerning such
performance.Any discussions contained in this press release, except to the
extent that they contain historical facts, are forward-looking and accordingly
involve estimates, assumptions, judgments and uncertainties.There are a number
of factors that could cause actual results or outcomes to differ materially from
those addressed in the forward-looking statements.Such factors are detailed in
the Company`s Annual Report on Form 10-K for the fiscal year ended December 31,
2008 and subsequent reports filed with the Securities and Exchange Commission.

(Financial Tables Follow) 

2009 - 18

 CRANE CO.                                                                                                                                                                       
 Income Statement Data                                                                                                                                                           
 (in thousands, except per share data)                                                                                                                                           
                                                                                                                                                                     
                                                                     Three Months Ended                                 Nine Months Ended                                    
                                                                     September 30,                                      September 30,                                        
                                                                          2009                     2008                  2009                       2008             
 Net Sales:                                                                                                                                                          
 Aerospace & Electronics                                             $    136,896            $    159,716         $    435,838              $    484,095         
 Engineered Materials                                                     48,065                  58,174               127,990                   213,884         
 Merchandising Systems                                                    75,879                  93,611               220,905                   323,348         
 Fluid Handling                                                           266,810                 293,621              796,383                   883,221         
 Controls                                                                 23,060                  37,556               70,223                    110,480         
 Total Net Sales                                                     $    550,710            $    642,678         $    1,651,339            $    2,015,028       
                                                                                                                                                                     
 Operating Profit:                                                                                                                                                   
 Aerospace & Electronics                                             $    19,928             $    10,896          $    56,259               $    45,378          
 Engineered Materials                                                     7,530                   4,410                13,597                    24,164          
 Merchandising Systems                                                    6,914                   10,884               16,569                    42,361          
 Fluid Handling                                                           34,882                  34,915               98,708                    126,233         
 Controls                                                                 (1,667   )              3,277                (2,984     )              8,124           
 Corporate                                                                (12,134  )              (9,764   )           (43,320    )    *         (30,022    )    
 Total Operating Profit                                                   55,453                  54,618               138,829                   216,238         
                                                                                                                                                                     
 Interest Income                                                          270                     3,212                1,578                     8,379           
 Interest Expense                                                         (6,821   )              (6,053   )           (20,370    )              (19,236    )    
 Miscellaneous- Net                                                       83                      (191     )           2,323                     1,570           
 Income Before Income Taxes                                               48,985                  51,586               122,360                   206,951         
 Provision for Income Taxes                                               13,832                  15,612               35,973                    63,790          
 Net income before allocations to noncontrolling interests                35,153                  35,974               86,387                    143,161         
 Less: Noncontrolling interest in subsidiaries' earnings (losses)         45                      (108     )           202                       (308       )    
 Net income attributable to common shareholders                           35,108                  36,082               86,185                    143,469         
                                                                                                                                                                     
 Share Data:                                                                                                                                                         
 Earnings per Diluted Share                                          $    0.60               $    0.60            $    1.47                 $    2.36            
                                                                                                                                                                     
 Average Diluted Shares Outstanding                                       58,842                  60,485               58,703                    60,694          
 Average Basic Shares Outstanding                                         58,472                  59,811               58,462                    59,884          
                                                                                                                                                                     
 Supplemental Data:                                                                                                                                                  
 Cost of Sales                                                       $    365,482            $    434,382         $    1,117,028            $    1,342,560       
 Selling, General & Administrative                                        129,775                 153,678              395,482                   456,230         
 Depreciation and Amortization **                                         14,025                  14,270               43,857                    43,965          
 Stock-Based Compensation Expense                                         2,266                   3,462                6,702                     10,447          
                                                                                                                                                                     
                                                                                                                                                                     
 * Includes a charge of $7.25 million related to the settlement of a lawsuit brought against the Company by a customer alleging failure of our fiberglass-reinforced plastic material. 
                                                                                                                                                                     
 ** Amount included within cost of sales and selling, general & administrative costs.                                                                                            


 CRANE CO.                                                                                                                           
 Condensed Balance Sheets                                                                                                            
 (in thousands)                                                                                                                      
                                                                                                                            
                                                                                          September 30,       December 31,  
                                                                                          2009                2008          
                                                                                                                            
 ASSETS                                                                                                                        
         Current Assets                                                                                                       
                         Cash and Cash Equivalents                                      $  304,888          $  231,840       
                         Accounts Receivable, net                                          314,070             334,263       
                         Current Insurance Receivable - Asbestos                           35,300              41,300        
                         Inventories, net                                                  303,243             349,926       
                         Other Current Assets                                              68,649              63,911        
                                                       Total Current Assets               1,026,150           1,021,240     
                                                                                                                            
         Property, Plant and Equipment, net                                                 284,715             290,814       
         Long-Term Insurance Receivable - Asbestos                                          222,136             260,660       
         Other Assets                                                                       429,056             420,542       
         Goodwill                                                                           770,328             781,232       
                                                                                                                            
         Total Assets                                                                    $  2,732,385        $  2,774,488     
                                                                                                                            
 LIABILITIES AND EQUITY                                                                                                        
         Current Liabilities                                                                                                  
                         Notes Payable and Current Maturities of Long-Term Debt         $  952              $  16,622        
                         Accounts Payable                                                  142,861             182,147       
                         Current Asbestos Liability                                        91,000              91,000        
                         Accrued Liabilities                                               226,992             246,915       
                         Income Taxes                                                      4,535               1,980         
                                                       Total Current Liabilities          466,340             538,664       
                                                                                                                            
         Long-Term Debt                                                                     398,613             398,479       
         Long-Term Deferred Tax Liability                                                   26,525              22,971        
         Long-Term Asbestos Liability                                                       760,184             839,496       
         Other Liabilities                                                                  221,669             229,057       
                                                                                                                            
         Total Equity                                                                       859,054             745,821       
                                                                                                                            
         Total Liabilities and Equity                                                    $  2,732,385        $  2,774,488     


 CRANE CO.                                                                                                                                                                                             
 Condensed Statements of Cash Flows                                                                                                                                                                    
 (in thousands)                                                                                                                                                                                        
                                                                                                                                                                                             
                                                                                                       Three Months Ended                            Nine Months Ended                           
                                                                                                       September 30                                  September 30                                
                                                                                                       2009                    2008                2009                    2008              
 Operating Activities:                                                                                                                                                                         
                                         Net income attributable to common shareholders                $ 35,108               $ 36,082           $ 86,185               $ 143,469        
                                         Noncontrolling interest in subsidiaries' earnings (losses)    45                     (108       )       202                    (308       )     
                                         Net income before allocations to noncontrolling interests     35,153                 35,974             86,387                 143,161          
                                         Gain on divestiture                                           -                      -                  -                      (932       )     
                                         Depreciation and amortization                                 14,025                 14,270             43,857                 43,965           
                                         Stock-based compensation expense                              2,266                  3,462              6,702                  10,447           
                                         Deferred income taxes                                         12,107                 10,774             14,891                 22,639           
                                         Cash provided by (used for) operating working capital         33,659                 10,853             13,037                 (35,435    )     
                                         Other                                                         5,029                  (16,065    )       (4,361     )           (18,466    )     
                                         Subtotal                                                      102,239                59,268             160,513                165,379          
                                         Asbestos related payments, net of insurance recoveries        (22,253    )           (18,301    )       (34,788    )     *     (34,915    )     
                                         Total provided by operating activities                        79,986                 40,967             125,725                130,464          
                                                                                                                                                                                             
 Investing Activities:                                                                                                                                                                         
                                         Capital expenditures                                          (3,827     )           (13,257    )       (21,259    )           (33,658    )     
                                         Proceeds from disposition of capital assets                   1,001                  284                3,326                  728              
                                         Payment for acquisition, net of cash acquired                 -                      (27,877    )       -                      (28,009    )     
                                         Proceeds from divestiture                                     -                      -                  -                      2,106            
                                         Total used for investing activities                           (2,826     )           (40,850    )       (17,933    )           (58,833    )     
                                                                                                                                                                                             
 Financing Activities:                                                                                                                                                                         
                                         Dividends paid                                                (11,695    )           (11,965    )       (35,079    )           (33,521    )     
                                         Reacquisition of shares on open market                        -                      -                  -                      (40,000    )     
                                         Stock options exercised - net of shares reacquired            (546       )           (387       )       (299       )           8,704            
                                         Excess tax benefit from stock-based compensation              131                    488                131                    1,388            
                                         Change in short-term debt                                     (960       )           (2,631     )       (16,365    )           411              
                                         Total used for financing activities                           (13,070    )           (14,495    )       (51,612    )           (63,018    )     
                                                                                                                                                                                             
 Effect of exchange rate on cash and cash equivalents                                                    7,824                  (28,739    )       16,868                 (13,552    )     
 Increase (decrease) in cash and cash equivalents                                                        71,914                 (43,117    )       73,048                 (4,939     )     
 Cash and cash equivalents at beginning of period                                                        232,974                321,548            231,840                283,370          
 Cash and cash equivalents at end of period                                                              $ 304,888              $ 278,431          $ 304,888              $ 278,431        
                                                                                                                                                                                             
                                                                                                                                                                                             
 * Includes a $14.5 million insurance settlement receipt from the Highlands Insurance Company.                                                                                                         


 CRANE CO.                                                                                                                               
 Order Backlog                                                                                                                           
 (in thousands)                                                                                                                          
                                                                                                                               
                            September 30,        June 30,           March 31,          December 31,         September 30,      
                            2009                 2009               2009               2008                 2008               
                                                                                                                               
 Aerospace & Electronics    $        369,898    $      383,335    $      396,393    $        418,382    $        418,317  
 Engineered Materials                8,454             9,135             6,924               6,942               11,035   
 Merchandising Systems               23,574            19,955            18,822              23,407              25,676   
 Fluid Handling*                     252,333           256,467           275,660             302,653             285,988  
 Controls                            27,292            28,026            26,667              30,509              37,816   
 Total Backlog              $        681,551    $      696,918    $      724,466    $        781,893    $        778,832  
                                                                                                                               
                                                                                                                               
 * Includes Order Backlog of $40.4 million in September 2009, $41.8 million in June 2009, $46.5 million in March 2009, $57.0 million in December 2008 and $2.3 million in September 2008 pertaining to the 2008 acquisitions of Delta and Krombach. 


 CRANE CO.                                                                                                                                                                                                                                                                                                                
 Non-GAAP Financial Measures                                                                                                                                                                                                                                                                                              
 (in thousands)                                                                                                                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                                        
                                                                               Three Months Ended                                           Nine Months Ended                                       Percent Change             Percent Change                                                                
                                                                               September 30,                                                September 30,                                           September 30, 2009         September 30, 2009                                                            
                                                                               2009                           2008                        2009                        2008                      Three Months               Nine Months                                                                   
 INCOME ITEMS                                                                                                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                                        
 Net Sales                                                                     $      550,710               $      642,678            $    1,651,339            $    2,015,028          -14.3       %             -18.0       %                                                               
                                                                                                                                                                                                                                                                                                        
 Operating Profit                                                                     55,453                       54,618                  138,829                   216,238                                                                                                                    
                                                                                                                                                                                                                                                                                                        
 Special Items impacting Operating Profit:                                                                                                                                                                                                                                                               
 Lawsuit Settlement - Pre-Tax (a)                                                     -                            -                       7,250                     -                                                                                                                          
                                                                                                                                                                                                                                                                                                        
 Restructuring Charges - Pre-Tax (b)                                                  513                          -                       2,360                     -                                                                                                                          
                                                                                                                                                                                                                                                                                                        
 Environmental Reimbursement - Pre-Tax (d)                                            -                            -                       -                         (4,444     )                                                                                                               
                                                                                                                                                                                                                                                                                                        
 Operating Profit before Special Items                                         $      55,966                $      54,618             $    148,439              $    211,794            2.5         %             -29.9       %                                                               
                                                                                                                                                                                                                                                                                                        
 Percentage of Sales                                                                  10.2      %                  8.5       %             9.0        %              10.5       %                                                                                                               
                                                                                                                                                                                                                                                       2009 Full Year Guidance                             
                                                                                                                                                                                                                                                       Low                         High                 
                                                                                                                                                                                                                                                                                                        
 Net Income Attributable to Common Shareholders                                $      35,108                $      36,082             $    86,185               $    143,469                                                                   $     112,000              $     121,000       
 Per Share                                                                     $      0.60                  $      0.60               $    1.47                 $    2.36                                                                      $     1.90                 $     2.05          
                                                                                                                                                                                                                                                                                                        
 Special Items impacting Net Income Attributable to Common Shareholders:                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                        
 Lawsuit Settlement - Net of Tax (a)                                                                                 -                       4,713                     -                                                                               4,713    (a)               4,713    (a)  
 Per Share                                                                     $      -                            -                  $    0.08                      -                                                                         $     0.08                 $     0.08          
                                                                                                                                                                                                                                                                                                        
 Restructuring Charges - Net of Tax                                                   345              (b)         -                       1,787           (b)       -                                                                               4,100    (c)               4,100    (c)  
 Per Share                                                                     $      0.01                         -                  $    0.03                      -                                                                         $     0.07                 $     0.07          
                                                                                                                                                                                                                                                                                                        
 Environmental Reimbursement - Net of Tax (d)                                         -                                                      -                         (2,889     )                                                                    -                          -             
 Per Share                                                                            -                            -                       -                         (0.05      )                                                                    -                          -             
                                                                                                                                                                                                                                                                                                        
 Net Income Attributable To Common Shareholders Before Special Items           $      35,453                $      36,082             $    92,685               $    140,580            -1.7        %             -34.1       %              $     120,813              $     129,813       
 Per Share                                                                     $      0.60                  $      0.60               $    1.58                 $    2.32                                                                      $     2.05                 $     2.20          
                                                                                                                                                                                                                                                                                                        
 (a) During the three months ended March 31, 2009, the Company recorded a charge for the settlement of a lawsuit brought against the Company by a customer alleging failure or our fiberglass-reinforced plastic material. During the three months ended June 30, 2009, the Company recorded additional insurance recoveries associated with the aforementioned settlement. 
                                                                                                                                                                                                                                                                                                        
 (b) Amounts represent restructuring charges in connection with the Restructuring Program.                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                        
 (c) Amounts represent restructuring charges in connection with the Restructuring Program and integration costs associated with the Krombach acquisition.                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                        
 (d) During the three months ended June 30, 2008, the Company recorded a $2.1 million reimbursement from the US Government and a $2.4 million reimbursement from a service provider, both related to environmental clean-up activities.                                                                                   
                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                        
                                                                               September 30,                  December 31,                                                                                                                                                                              
                                                                               2009                           2008                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                        
 BALANCE SHEET ITEMS                                                                                                                                                                                                                                                                                    
 Notes Payable and Current Maturities of Long-Term Debt                        $      952                   $      16,622                                                                                                                                                                           
 Long-Term Debt                                                                       398,613                      398,479                                                                                                                                                                          
 Total Debt                                                                           399,565                      415,101                                                                                                                                                                          
 Less: Cash and Cash Equivalents                                                      (304,888  )                  (231,840  )                                                                                                                                                                      
 Net Debt                                                                             94,677                       183,261                                                                                                                                                                          
 Equity                                                                               859,054                      745,821                                                                                                                                                                          
 Net Capitalization                                                            $      953,731               $      929,082                                                                                                                                                                          
 Percentage of Net Debt to Net Capitalization                                         9.9       %                  19.7      %                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                        
                                                                               Three Months Ended                                           Nine Months Ended                                                                                                                                                
                                                                               September 30,                                                September 30,                                                                                                                                                    
                                                                               2009                           2008                        2009                        2008                                                                                                                              
                                                                                                                                                                                                                                                                                                        
 CASH FLOW ITEMS                                                                                                                                                                                                                                                                                        
 Cash Provided from Operating Activities before Asbestos - Related Payments    $      102,239               $      59,268             $    160,513              $    165,379                                                                                                                    
 Asbestos Related Payments, Net of Insurance Recoveries                               (22,253   )                  (18,301   )             (34,788    )    *         (34,915    )                                                                                                               
 Cash Provided from Operating Activities                                              79,986                       40,967                  125,725                   130,464                                                                                                                    
 Less: Capital Expenditures                                                           (3,827    )                  (13,257   )             (21,259    )              (33,658    )                                                                                                               
 Free Cash Flow                                                                $      76,159                $      27,710             $    104,466              $    96,806                                                                                                                     
                                                                                                                                                                                                                                                                                                        
 * Includes a $14.5 million insurance settlement receipt from the Highlands Insurance Company.                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                        
 Certain non-GAAP measures have been provided to facilitate comparison with the prior year.                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                        
 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and 
 compensation decisions and in evaluating the Company's performance. In addition, Free Cash Flow provides supplemental information to assist management and investors in analyzing the Company`s ability to generate positive cash flow. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company`s reported results prepared in accordance with GAAP. 


Crane Co.
Richard E. Koch, 203-363-7352
Director, Investor Relations and Corporate Communications
www.craneco.com

Copyright Business Wire 2009



More from Reuters

Joint Terminal Attack Controller SSgt Clinton J. Herbison, a U.S. Airman from the 817 Expeditionary Air Support Operations Squadron (EASOS) takes a break during a night mission near Honaker Miracle camp at the Pesh valley of Kunar Province August 12, 2009. Credit: REUTERS/Carlos Barria

Pictures of the Year

A look at the best photos of 2009.  Slideshow 

    The Dalai Lama jokes with a nasal spray after being asked his opinion on the swine flu during a press conference after his first lecture in Lausanne, Switzerland, August 4, 2009. REUTERS/ Valentin Flauraud

    What a wacky year it's been...

    Um, what's up the Dalai Lama's nose? "Oddly Enough" editor Bob Basler rounds up the goofiest photos of the year.  Full Article 

    A caution sign is seen next to a stock board at the Australian Securities Exchange (ASX) in Sydney September 5, 2008. REUTERS/Daniel Munoz
    Political Risk in 2010:

    Don't say we didn't warn you

    With the financial crisis (mostly) in the past, U.S. investors are eying a fresh start to the coming year. Here's a look at what speedbumps lie ahead.  Full Article