• Most Popular
  • Most Shared

Gibraltar`s Third-Quarter Results Show Continued Improvement

Wed Nov 4, 2009 5:35pm EST
http://www.businesswire.com/news/home/20091104006534/en

* Sales Advance for Second Straight Quarter, Up Sequentially by 4% to $225
Million
* Third-Quarter EPS from Continuing Operations Before Special Charges is $0.28
* GAAP EPS from Continuing Operations Rose to $0.16 for the Third Quarter
* $40 Million in Debt Repaid in Quarter, Balance on Revolving Credit Facility
Paid in Full

BUFFALO, N.Y.--(Business Wire)--
Gibraltar Industries, Inc. (NASDAQ: ROCK), a leading manufacturer, processor,
and distributor of products for the building, industrial, and vehicular markets,
today reported continued improvement in its earnings and operating margins for
the third quarter ended September 30, 2009, the result of its many steps to cut
costs through the restructuring of its business, a further reduction of working
capital, continued debt reduction, a smaller FIFO impact, and a modest
sequential sales increase from the second quarter. 

"We generated a 73 percent improvement in our operating income before special
charges with a third-quarter sales increase of four percent compared to the
second quarter. In each of the last two quarters, we have seen clear evidence
that Gibraltar is able to leverage small increases in sales to drive significant
improvements in margins and earnings. This improved performance was the
cumulative result of the many steps we have taken to aggressively restructure
our business, cut costs, reduce working capital, conserve cash, and pay down
debt. All of these actions are part of our long-term focus to position Gibraltar
as the low-cost producer of the products we manufacture," said Brian J. Lipke,
Gibraltar`s Chairman and Chief Executive Officer. 

Even though business volumes in all of Gibraltar`s major end markets were well
below the levels of a year ago, third-quarter sales increased 4% to $225
million, compared to the second quarter of 2009, as the automotive market
rebounded from historic lows and building product markets held steady. In the
third quarter of 2009, income from continuing operations before special charges
was $8.3 million, or $0.28 per diluted share, compared to a net loss of $0.3
million, or a $0.01 loss per diluted share, in the second quarter of 2009.
Pre-tax special charges totaled $4.8 million, or $0.12 per diluted share, and
$0.4 million, or $0.01 per diluted share, for the third and second quarters of
2009, respectively. Special charges included a write down of a vacated facility
and exit activity costs related to the restructuring of our business along with
a write down of deferred financing fees due to the amendment of our senior
credit agreement on July 24. The sum of the items above resulted in GAAP
earnings per diluted share from continuing operations of $0.16 for the third
quarter of 2009, compared to a loss per diluted share of $0.02 for the second
quarter of 2009. 

In the first nine months of 2009, sales were $647 million, a decrease of 34%
compared to the first nine months of 2008, primarily driven by large unit-volume
declines resulting from sharply weaker end markets. The loss from continuing
operations in the first nine months of 2009 was $3.7 million, a $0.12 loss per
diluted share, excluding special charges. The Company incurred an after-tax
non-cash goodwill impairment charge of $15.1 million, or $0.50 per diluted
share, during the three months ended March 31, 2009 along with the special
charges described above during the second and third quarters of 2009. The sum of
the items above resulted in a GAAP loss per diluted share from continuing
operations of $0.77 for the first nine months of 2009, compared to income of
$1.44 per diluted share for the first nine months of 2008. 

In the third quarter, Gibraltar closed another three locations, and it has now
reduced its number of facilities by 40%, or 35 facilities, to 53 locations since
the beginning of 2007. The Company also reduced working capital by another $32
million, or 18%, in the third quarter. The cash generated from operating
activities was largely used to reduce its debt by another $40 million, or 13%,
in the third quarter, and by $91 million, or 25%, since the beginning of 2009.
The June 30, 2009 balance of $40.0 million on the revolving credit facility was
paid in full during the third quarter. 

"Both of our business segments generated continued improvements in their
third-quarter results, even though they continue to operate at levels
substantially below a year ago," said Henning N. Kornbrekke, Gibraltar`s
President and Chief Operating Officer. "Compared to the second quarter, the
operating margin in our Building Products segment improved by 360 basis points
excluding special charges on flat sequential revenues, the result of better
alignment between product pricing and material costs, market share gains and new
product introductions in targeted areas, and better leveraging from cost-cutting
initiatives. In our Processed Metal segment, volumes improved in the third
quarter as a result of increased automotive production, which spread over a much
lower cost structure and a smaller FIFO impact, led to significantly improved
operating results compared to the second quarter." 

"Looking ahead to the fourth quarter, which is historically our slowest period,
we anticipate the normal seasonal slowing of our business, even though
conditions have stabilized in many of our markets and some - like automotive and
residential building - have begun to show some signs of incremental, albeit
modest improvement," said Mr. Kornbrekke. 

"As we move through the balance of 2009 and into the early part of the new year,
we will continue to focus on cash management, further de-levering of the balance
sheet, continually driving down costs to further reduce our breakeven point, and
carefully positioning all our businesses to optimize their results in the
current operating environment. Based upon our experience in both the second and
third quarters this year, we believe our current facility alignment and cost
structure should allow for continuing gains in profitability with only marginal
improvement in our end-market activity levels," said Mr. Lipke. 

Gibraltar has scheduled a conference call to review its results for the third
quarter of 2009 tomorrow, November 5, 2009, starting at 9:00 a.m. ET. A link to
the call can be accessed on Gibraltar`s Web site, at http://www.gibraltar1.com.
The presentation slides that will be discussed during the call are expected to
be available on Wednesday, November 4, by 6:00 p.m. ET. The slides may be
downloaded from the Conference Calls page of the Investor Info section of the
Gibraltar Web site: http://www.gibraltar1.com/investors/index.cfm?page=48. If
you are not able to participate in the call, you may listen to a replay or
review a copy of the prepared remarks via the link above. Both will be available
on the Gibraltar Web site shortly following the call. The conference call replay
link, presentation slides, and prepared remarks will remain on the Gibraltar Web
site for one year. 

Gibraltar Industries serves customers in a variety of industries in all 50
states and throughout the world. It has approximately 2,500 employees and
operates 53 facilities in 22 states, Canada, England, Germany, and Poland.
Gibraltar`s common stock is a component of the S&P SmallCap 600 and the Russell
2000® Index. 

To supplement Gibraltar`s consolidated financial statements presented on a GAAP
basis, Gibraltar also presented certain non-GAAP financial data in this news
release. Non-GAAP financial data excluded special charges consisting of a
goodwill impairment recorded during the quarter ended March 31, 2009, exit
activity costs and related asset impairment charges primarily associated with
the closing and consolidation of facilities, and the write down of deferred
financing fees due to the amendment of our senior credit agreement. These
non-GAAP adjustments are shown in the non-GAAP reconciliation of results
excluding special charges provided in the financial statements that accompany
this news release. We believe that presentation of results excluding special
charges provides meaningful supplemental data to investors, as well as
management, that is indicative of the Company`s core operating results and
facilitates comparison of operating results across reporting periods as well as
comparison with other companies. Special charges are excluded since they may not
be considered directly related to our ongoing business operations. These
non-GAAP measures should not be viewed as a substitute for our GAAP results, and
may be different than non-GAAP measures used by other companies. 

Information contained in this release, other than historical information, should
be considered forward-looking and may be subject to a number of risk factors and
uncertainties. Risk factors that could affect these statements include, but are
not limited to, the following: the availability of raw materials and the effects
of changing raw material prices on the Company`s results of operations; energy
prices and usage; changing demand for the Company`s products and services;
changes in the liquidity of the capital and credit markets; risks associated
with the integration of acquisitions; and changes in interest or tax rates. In
addition, such forward-looking statements could also be affected by general
industry and market conditions, as well as general economic and political
conditions. The Company undertakes no obligation to update any forward-looking
statements, whether as a result of new information, future events, or otherwise,
except as may be required by applicable law or regulation.

                                                                                                                                                                                               
 GIBRALTAR INDUSTRIES, INC.                                                                                                                                                                    
 CONSOLIDATED STATEMENTS OF OPERATIONS                                                                                                                                                         
 
(in thousands, except per share data)                                                                                                                                                        
 
(unaudited)                                                                                                                                                                                  
                                                              Three Months Ended                                             Nine Months Ended                                            
                                                              September 30,                                                  September 30,                                                
                                                                        2009                         2008                      2009                         2008          
 Net sales                                                    $         225,152            $         341,814         $         647,050            $         982,925       
 Cost of sales                                                          178,732                      266,106                   550,166                      776,403       
 Gross profit                                                           46,420                       75,708                    96,884                       206,522       
 Selling, general and administrative expense                            31,565                       40,839                    89,401                       117,274       
 Goodwill impairment                                                    -                             -                          25,501                       -              
 Income (loss) from operations                                          14,855                       34,869                    (18,018  )                   89,248        
 Other expense (income)                                                                                                                                                       
 Interest expense                                                       7,863                        6,994                     19,609                       22,317        
 Equity in partnership`s income and other income                        (56      )                   (383     )                (163     )                   (806     )    
 Total other expense                                                    7,807                        6,611                     19,446                       21,511        
 Income (loss) before taxes                                             7,048                        28,258                    (37,464  )                   67,737        
 Provision for (benefit of) income taxes                                2,100                        9,896                     (14,276  )                   24,368        
 Income (loss) from continuing operations                               4,948                        18,362                    (23,188  )                   43,369        
 Discontinued operations:                                                                                                                                                     
 (Loss) income from discontinued operations before taxes                (60      )                   1,176                     448                          3,500         
 (Benefit of) provision for income taxes                                (24      )                   304                       (108     )                   822           
 (Loss) income from discontinued operations                             (36      )                   872                       556                          2,678         
                                                                                                                                                                              
 Net income (loss)                                            $         4,912              $         19,234          $         (22,632  )         $         46,047        
                                                                                                                                                                              
 Net income (loss) per share - Basic:                                                                                                                                         
 Income (loss) from continuing operations                     $         0.16               $         0.61            $         (0.77    )         $         1.45          
 (Loss) income from discontinued operations                             (0.00    )                   0.03                      0.02                         0.09          
 Net income (loss)                                            $         0.16               $         0.64            $         (0.75    )         $         1.54          
                                                                                                                                                                              
 Weighted average shares outstanding - Basic                            30,158                       29,999                    30,126                       29,971        
 Net income (loss) per share - Diluted:                                                                                                                                       
 Income (loss) from continuing operations                     $         0.16               $         0.61            $         (0.77    )         $         1.44          
 (Loss) income from discontinued operations                             (0.00    )                   0.03                      0.02                         0.09          
 Net income (loss)                                            $         0.16               $         0.64            $         (0.75    )         $         1.53          
                                                                                                                                                                              
 Weighted average shares outstanding - Diluted                          30,338                       30,266                    30,126                       30,171        


                                                                                                                                           
 GIBRALTAR INDUSTRIES, INC.                                                                                                                
 CONSOLIDATED BALANCE SHEETS                                                                                                               
 (in thousands, except share and per share data)                                                                                           
                                                                                                                                           
                                                                              September 30,                 December 31,         
                                                                              2009                          2008                 
                                                                              (unaudited)                                        
 Assets                                                                                                                          
                                                                                                                                 
 Current assets:                                                                                                                 
 Cash and cash equivalents                                               $    15,101                  $    11,308              
 Accounts receivable, net of reserve of $7,070 and                                                                               
 $6,713 in 2009 and 2008, respectively                                        120,890                      123,272             
 Inventories                                                                  109,821                      189,935             
 Other current assets                                                         23,529                       22,228              
 Assets of discontinued operations                                            1,410                        1,486               
 Total current assets                                                         270,751                      348,229             
                                                                                                                                 
 Property, plant and equipment, net                                           231,649                      243,619             
 Goodwill                                                                     425,572                      443,925             
 Acquired intangibles                                                         84,561                       87,373              
 Investment in partnership                                                    2,532                        2,477               
 Other assets                                                                 18,147                       20,736              
                                                                         $    1,033,212               $    1,146,359           
                                                                                                                                 
 Liabilities and Shareholders' Equity                                                                                            
                                                                                                                                 
 Current liabilities:                                                                                                            
 Accounts payable                                                        $    79,760                  $    76,168              
 Accrued expenses                                                             44,177                       46,305              
 Current maturities of long-term debt                                         2,708                        2,728               
 Total current liabilities                                                    126,645                      125,201             
                                                                                                                                 
 Long-term debt                                                               262,661                      353,644             
 Deferred income taxes                                                        69,207                       79,514              
 Other non-current liabilities                                                18,996                       19,513              
 Shareholders` equity:                                                                                                           
 Preferred stock, $0.01 par value; authorized: 10,000,000                                                                        
 shares; none outstanding                                                     -                             -                    
 Common stock, $0.01 par value; authorized 50,000,000 shares;                                                                    
 30,290,059 and 30,061,550 shares issued and outstanding at                   303                          301                 
 September 30, 2009 and December 31, 2008, respectively                                                                        
 Additional paid-in capital                                                   226,336                      223,561             
 Retained earnings                                                            333,375                      356,007             
 Accumulated other comprehensive loss                                         (3,127     )                 (10,825    )        
                                                                              556,887                      569,044             
 Less: cost of 150,903 and 75,050 common shares held in treasury at                                                              
 September 30, 2009 and December 31, 2008, respectively                       1,184                        557                 
 Total shareholders` equity                                                   555,703                      568,487             
                                                                         $    1,033,212               $    1,146,359           


                                                                                                                                                
 GIBRALTAR INDUSTRIES, INC.                                                                                                                       
 
CONSOLIDATED STATEMENTS OF CASH FLOWS                                                                                                           
 
(in thousands)                                                                                                                                  
 
(unaudited)                                                                                                                                     
                                                                                    Nine Months Ended                                        
                                                                                    
September 30,                                           
                                                                                    2009                               2008           
 Cash flows from operating activities                                                                                                   
 Net (loss) income                                                             $    (22,632   )              $         46,047         
 Income from discontinued operations                                                556                                2,678          
 (Loss) income from continuing operations                                           (23,188   )                        43,369         
 Adjustments to reconcile net (loss) income to net cash provided by                                                                     
 
 operating activities:                                                                                                                
 Depreciation and amortization                                                      24,167                             25,762         
 Goodwill impairment                                                                25,501                             -               
 Provision for deferred income taxes                                                (10,749   )                        (604      )    
 Equity in partnership`s income and other income                                    (55       )                        (596      )    
 Distributions from partnership                                                     -                                   609            
 Stock compensation expense                                                         3,426                              3,544          
 Noncash charges to interest expense                                                2,797                              1,479          
 Other noncash adjustments                                                          301                                4,294          
 Increase (decrease) in cash resulting from changes                                                                                     
 in (net of dispositions):                                                                                                              
 Accounts receivable                                                                6,847                              (37,709   )    
 Inventories                                                                        82,531                             (32,246   )    
 Other current assets and other assets                                              (4,153    )                        361            
 Accounts payable                                                                   3,484                              34,826         
 Accrued expenses and other non-current liabilities                                 164                                23,577         
 Net cash provided by operating activities from continuing operations               111,073                            66,666         
 Net cash provided by operating activities from discontinued operations             519                                10,287         
 Net cash provided by operating activities                                          111,592                            76,953         
                                                                                                                                        
 Cash flows from investing activities                                                                                                   
 Additional consideration for acquisitions                                          (4,354    )                        (8,604    )    
 Purchases of property, plant and equipment                                         (8,076    )                        (13,617   )    
 Net proceeds from sale of property and equipment                                   273                                2,096          
 Net cash used in investing activities for continuing operations                    (12,157   )                        (20,125   )    
 Net cash used in investing activities for discontinued operations                  -                                   (329      )    
 Net cash used in investing activities                                              (12,157   )                        (20,454   )    
                                                                                                                                        
 Cash flows from financing activities                                                                                                   
 Long-term debt reduction                                                           (122,172  )                        (111,952  )    
 Proceeds from long-term debt                                                       30,948                             52,991         
 Payment of deferred financing costs                                                (2,292    )                        (104      )    
 Payment of dividends                                                               (1,499    )                        (4,491    )    
 Net proceeds from issuance of common stock                                         -                                   200            
 Purchase of treasury stock at market prices                                        (627      )                        (49       )    
 Tax benefit from equity compensation                                               -                                   262            
 Net cash used in financing activities for continuing operations                    (95,642   )                        (63,143   )    
 Net cash used in financing activities for discontinued operations                  -                                   (1,106    )    
 Net cash used in financing activities                                              (95,642   )                        (64,249   )    
                                                                                                                                        
 Net increase (decrease) in cash and cash equivalents                               3,793                              (7,750    )    
                                                                                                                                        
 Cash and cash equivalents at beginning of year                                     11,308                             35,287         
                                                                                                                                        
 Cash and cash equivalents at end of period                                    $    15,101                   $         27,537         


                                                                                                                                                              
 GIBRALTAR INDUSTRIES, INC.                                                                                                                                   
 Segment Information                                                                                                                                          
 
(unaudited)                                                                                                                                                 
 
(in thousands)                                                                                                                                              
                                                                                                                                                           
                                      Three Months Ended September 30,                                                                                     
                                                                                                  Increase (Decrease)                            
                                              2009                     2008                     $                           %             
                                                                                                                                              
 Net Sales                                                                                                                                    
 Building Products                    $       190,520          $       277,494          $       (86,974   )                 (31.3   )%    
 Processed Metal Products                     34,632                   64,320                   (29,688   )                 (46.2   )%    
                                                                                                                                              
 Consolidated                         $       225,152          $       341,814          $       (116,662  )                 (34.1   )%    
                                                                                                                                              
 Income (Loss) from Operations *                                                                                                              
 Building Products                    $       23,287           $       33,500           $       (10,213   )                 (30.5   )%    
 Processed Metal Products                     (3,425   )               10,708                   (14,133   )                 (132.0  )%    
 Corporate                                    (5,007   )               (9,339   )               4,332                       (46.4   )%    
                                                                                                                                              
 Consolidated                         $       14,855           $       34,869           $       (20,014   )                 (57.4   )%    
                                                                                                                                              
 Operating Margin *                                                                                                                           
 Building Products                            12.2     %               12.1     %                                                           
 Processed Metal Products                     (9.9)    %               16.6     %                                                           
 Consolidated                                 6.6      %               10.2     %                                                           
                                                                                                                                              
                                                                                                                                              
                                      Nine Months Ended September 30,                                                                                      
                                                                                                  Increase (Decrease)                            
                                              2009                     2008                     $                           %             
                                                                                                                                              
 Net Sales                                                                                                                                    
 Building Products                    $       547,661          $       787,875          $       (240,214  )                 (30.5   )%    
 Processed Metal Products                     99,389                   195,050                  (95,661   )                 (49.0   )%    
                                                                                                                                              
 Consolidated                         $       647,050          $       982,925          $       (335,875  )                 (34.2   )%    
                                                                                                                                              
 Income (Loss) from Operations *                                                                                                              
 Building Products                    $       12,214           $       93,938           $       (81,724   )                 (87.0   )%    
 Processed Metal Products                     (16,685  )               19,056                   (35,741   )                 (187.6  )%    
 Corporate                                    (13,547  )               (23,746  )               10,199                      (43.0   )%    
                                                                                                                                              
 Consolidated                         $       (18,018  )       $       89,248           $       (107,266  )                 (120.2  )%    
                                                                                                                                              
 Operating Margin *                                                                                                                           
 Building Products                            2.2      %               11.9     %                                                           
 Processed Metal Products                     (16.8)   %               9.8      %                                                           
 Consolidated                                 (2.8)    %               9.1      %                                                           


* Amounts include all special charges. See the following Non-GAAP
Reconciliations that show certain financial data excluding special charges.

                                                                                                                                                      
 GIBRALTAR INDUSTRIES, INC.                                                                                                                           
 Non-GAAP Reconciliation of Results Excluding Special Charges                                                                                         
 
Three Months Ended September 30, 2009                                                                                                               
 
(unaudited)                                                                                                                                         
 
(in thousands, except per share data)                                                                                                               
                                                                                                                                     
                                              As                      Impairment                                     Results         
                                              Reported                And Exit                Deferred               Excluding       
                                              In GAAP                 Activity                Financing              Special         
                                              Statements              Costs                   Costs                  Charges         
                                                                                                                                     
 Income (loss) from operations                                                                                                       
 Building Products                       $    23,287            $    1,525             $    -                $    24,812         
 Processed Metal Products                     (3,425  )              1,426                  -                     (1,999  )      
 Corporate                                    (5,007  )              293                    379                   (4,335  )      
                                                                                                                                     
 Consolidated                                 14,855                 3,244                  379                   18,478         
                                                                                                                                     
 Interest expense                             7,863                  -                      (1,154  )             6,709          
 Equity in partnerships` income and           (56     )              -                      -                     (56     )      
   other income                                                                                                                  
 Income before income taxes                   7,048                  3,244                  1,533                 11,825         
 Provision for income taxes                   2,100                  938                    443                   3,481          
 Income from continuing operations       $    4,948             $    2,306             $    1,090            $    8,344          
                                                                                                                                     
 Income from continuing operations       $    0.16              $    0.08              $    0.04             $    0.28           
   per share - diluted                                                                                                           
                                                                                                                                     
 Operating margin                                                                                                                    
 Building Products                            12.2    %              0.8     %              0.0     %             13.0    %      
 Processed Metal Products                     (9.9)   %              4.1     %              0.0     %             (5.8)   %      
 Consolidated                                 6.6     %              1.4     %              0.2     %             8.2     %      


                                                                                                                                                                                 
 GIBRALTAR INDUSTRIES, INC.                                                                                                                                                      
 Non-GAAP Reconciliation of Results Excluding Special Charges                                                                                                                    
 
Nine Months Ended September 30, 2009                                                                                                                                           
 
(unaudited)                                                                                                                                                                    
 
(in thousands, except per share data)                                                                                                                                          
                                                                                                                                                            
                                           As                       Impairment                                                             Results          
                                           Reported                 And Exit                Deferred                                       Excluding        
                                           In GAAP                  Activity                Financing              Goodwill                Special          
                                           Statements               Costs                   Costs                  Impairment              Charges          
                                                                                                                                                            
 Income (loss) from operations                                                                                                                              
 Building Products                    $    12,214             $    2,174             $    -                $    25,501            $    39,889          
 Processed Metal Products                  (16,685  )              2,032                  -                     -                      (14,653  )      
 Corporate                                 (13,547  )              293                    379                   -                      (12,875  )      
                                                                                                                                                            
 Consolidated                              (18,018  )              4,499                  379                   25,501                 12,361          
                                                                                                                                                            
 Interest expense                          19,609                  -                      (1,154  )             -                      18,455          
 Equity in partnerships` income            (163     )              -                      -                     -                      (163     )      
   and other income                                                                                                                                    
 Loss before income taxes                  (37,464  )              4,499                  1,533                 25,501                 (5,931   )      
 Benefit of income taxes                   (14,276  )              1,242                  423                   10,416                 (2,195   )      
 Loss from continuing operations      $    (23,188  )         $    3,257             $    1,110            $    15,085            $    (3,736   )      
                                                                                                                                                            
 Loss from continuing operations      $    (0.77    )         $    0.11              $    0.04             $    0.50              $    (0.12    )      
   per share - diluted                                                                                                                                 
                                                                                                                                                            
 Operating margin                                                                                                                                           
 Building Products                         2.2      %              0.4     %              0.0     %             4.7     %              7.3      %      
 Processed Metal Products                  (16.8)   %              2.0     %              0.0     %             0.0     %              (14.8)   %      
 Consolidated                              (2.8)    %              0.7     %              0.1     %             3.9     %              1.9      %      


                                                                                                                        
 GIBRALTAR INDUSTRIES, INC.                                                                                             
 Non-GAAP Reconciliation of Results Excluding Special Charges                                                           
 
Three Months Ended September 30, 2008                                                                                 
 
(unaudited)                                                                                                           
 
(in thousands, except per share data)                                                                                 
                                                                                                            
                                            As                      Impairments             Results         
                                            Reported In             And Exit                Excluding       
                                            GAAP                    Activity                Special         
                                            Statements              Costs                   Charges         
                                                                                                            
 Income from operations                                                                                     
 Building Products                     $    33,500            $    2,680             $    36,180         
 Processed Metal Products                   10,708                 -                      10,708         
 Corporate                                  (9,339  )              1,139                  (8,200  )      
                                                                                                            
 Consolidated                               34,869                 3,819                  38,688         
                                                                                                            
 Interest expense                           6,994                  -                      6,994          
 Equity in partnerships` income and         (383    )              -                      (383    )      
   other income                                                                                          
 Income before income taxes                 28,258                 3,819                  32,077         
 Provision for income taxes                 9,896                  1,337                  11,233         
 Income from continuing operations     $    18,362            $    2,482             $    20,844         
                                                                                                            
 Income from continuing operations     $    0.61              $    0.08              $    0.69           
   per share - diluted                                                                                   
                                                                                                            
 Operating margin                                                                                           
 Building Products                          12.1    %              1.0     %              13.1    %      
 Processed Metal Products                   16.6    %              0.0     %              16.6    %      
 Consolidated                               10.2    %              1.1     %              11.3    %      


                                                                                                                          
 GIBRALTAR INDUSTRIES, INC.                                                                                               
 Non-GAAP Reconciliation of Results Excluding Special Charges                                                             
 
Nine Months Ended September 30, 2008                                                                                    
 
(unaudited)                                                                                                             
 
(in thousands, except per share data)                                                                                   
                                                                                                              
                                            As                       Impairments             Results          
                                            Reported In              And Exit                Excluding        
                                            GAAP                     Activity                Special          
                                            Statements               Costs                   Charges          
                                                                                                              
 Income from operations                                                                                       
 Building Products                     $    93,938             $    3,998             $    97,936          
 Processed Metal Products                   19,056                  1,333                  20,389          
 Corporate                                  (23,746  )              1,139                  (22,607  )      
                                                                                                              
 Consolidated                               89,248                  6,470                  95,718          
                                                                                                              
 Interest expense                           22,317                  -                      22,317          
 Equity in partnerships` income and         (806     )              -                      (806     )      
   other income                                                                                            
 Income before income taxes                 67,737                  6,470                  74,207          
 Provision for income taxes                 24,368                  2,329                  26,697          
 Income from continuing operations     $    43,369             $    4,141             $    47,510          
                                                                                                              
 Income from continuing operations     $    1.44               $    0.13              $    1.57            
   per share - diluted                                                                                     
                                                                                                              
 Operating margin                                                                                             
 Building Products                          11.9     %              0.5     %              12.4     %      
 Processed Metal Products                   9.8      %              0.7     %              10.5     %      
 Consolidated                               9.1      %              0.7     %              9.8      %      


                                                                                                                        
 GIBRALTAR INDUSTRIES, INC.                                                                                             
 Non-GAAP Reconciliation of Results Excluding Special Charges                                                           
 
Three Months Ended June 30, 2009                                                                                      
 
(unaudited)                                                                                                           
 
(in thousands, except per share data)                                                                                 
                                                                                                            
                                            As                      Impairments             Results         
                                            Reported In             And Exit                Excluding       
                                            GAAP                    Activity                Special         
                                            Statements              Costs                   Charges         
                                                                                                            
 Income (loss) from operations                                                                              
 Building Products                     $    17,548            $    376               $    17,924         
 Processed Metal Products                   (3,628  )              47                     (3,581  )      
 Corporate                                  (3,625  )              -                      (3,625  )      
                                                                                                            
 Consolidated                               10,295                 423                    10,718         
                                                                                                            
 Interest expense                           5,779                  -                      5,779          
 Equity in partnerships` income and         (126    )              -                      (126    )      
   other income                                                                                          
 Income before income taxes                 4,642                  423                    5,065          
 Provision for income taxes                 5,226                  119                    5,345          
 Loss from continuing operations       $    (584    )         $    304               $    (280    )      
                                                                                                            
 Loss from continuing operations       $    (0.02   )         $    0.01              $    (0.01   )      
   per share - diluted                                                                                   
                                                                                                            
 Operating margin                                                                                           
 Building Products                          9.2     %              0.2     %              9.4     %      
 Processed Metal Products                   (13.8)  %              0.2     %              (13.6)  %      
 Consolidated                               4.7     %              0.2     %              4.9     %      


Gibraltar Industries, Inc.
Kenneth P. Houseknecht, 716-826-6500, ext. 3229
Investor Relations
khouseknecht@gibraltar1.com

Copyright Business Wire 2009



More from Reuters

Joint Terminal Attack Controller SSgt Clinton J. Herbison, a U.S. Airman from the 817 Expeditionary Air Support Operations Squadron (EASOS) takes a break during a night mission near Honaker Miracle camp at the Pesh valley of Kunar Province August 12, 2009. Credit: REUTERS/Carlos Barria

Pictures of the Year

A look at the best photos of 2009.  Slideshow 

    The Dalai Lama jokes with a nasal spray after being asked his opinion on the swine flu during a press conference after his first lecture in Lausanne, Switzerland, August 4, 2009. REUTERS/ Valentin Flauraud

    What a wacky year it's been...

    Um, what's up the Dalai Lama's nose? "Oddly Enough" editor Bob Basler rounds up the goofiest photos of the year.  Full Article 

    A caution sign is seen next to a stock board at the Australian Securities Exchange (ASX) in Sydney September 5, 2008. REUTERS/Daniel Munoz
    Political Risk in 2010:

    Don't say we didn't warn you

    With the financial crisis (mostly) in the past, U.S. investors are eying a fresh start to the coming year. Here's a look at what speedbumps lie ahead.  Full Article