• Most Popular
  • Most Shared

CORRECTING and REPLACING Keynote Reports Fiscal First Quarter 2008 Results

Tue Jan 29, 2008 9:33pm EST
--  Total Revenue of $17.7 Million Increased 12% Compared to
        Fiscal First Quarter 2007

   --  GAAP Loss Per Share Was $0.04 Compared to GAAP Earnings Per
        Diluted Share of $0.01 in Fiscal First Quarter 2007

   --  Non-GAAP Earnings Per Share Were $0.06, Up from $0.03 in the
        Fiscal First Quarter 2007

   --  Net Deferred Revenue Was $22.3 Million, Up 51% Compared to
        December 31, 2006

   --  Approximately 1.5 Million Shares of Common Stock Repurchased
        Since Program Established in November 2007

   --  In January 2008 the Board Authorized Purchase of an Additional
        2 Million Shares
SAN MATEO, Calif.--(Business Wire)--Fourteenth graph, second sentence of release should read: Total
stock-based compensation expense and amortization of intangible assets
is currently expected to be approximately $1.8 million, and
depreciation is expected to be approximately $1.3 million (sted Total
stock-based compensation expense and amortization of intangible assets
is currently expected to be approximately $1.1 million, and
depreciation is expected to be approximately $1.3 million).

   The corrected release reads:

   KEYNOTE REPORTS FISCAL FIRST QUARTER 2008 RESULTS

   --  Total Revenue of $17.7 Million Increased 12% Compared to
        Fiscal First Quarter 2007

   --  GAAP Loss Per Share Was $0.04 Compared to GAAP Earnings Per
        Diluted Share of $0.01 in Fiscal First Quarter 2007

   --  Non-GAAP Earnings Per Share Were $0.06, Up from $0.03 in the
        Fiscal First Quarter 2007

   --  Net Deferred Revenue Was $22.3 Million, Up 51% Compared to
        December 31, 2006

   --  Approximately 1.5 Million Shares of Common Stock Repurchased
        Since Program Established in November 2007

   --  In January 2008 the Board Authorized Purchase of an Additional
        2 Million Shares

   Keynote Systems (Nasdaq:KEYN), the global leader in on-demand
mobile and Internet test & measurement solutions for continuously
improving the online experience, announced financial results for its
fiscal first quarter ended December 31, 2007.

   Umang Gupta, chairman and CEO of Keynote, said: "Historically,
bookings and new orders in the quarter ending December 31st have been
strong for Keynote SIGOS, which constitutes the largest part of our
Mobile Test and Measurement (MTM) business. This year was no
exception, as evidenced by the significant increase in our deferred
revenue balance. However, since many of our orders and bookings
occurred in the tail end of the quarter, GAAP revenue of $17.7 million
was approximately $80,000 below the low end of our guidance and
non-GAAP earnings of $0.06 per share were at the low end of guidance."

   "In Internet Test and Measurement (ITM) business we continued to
displace our single-page single-device subscriptions revenues with
multi-page transaction and broadband revenues. We believe single-page
single-device subscriptions revenues will constitute less than 10
percent of ITM subscription revenues by the end of 2008. As stated
earlier, the aggressive migration from single-page to multi-page
products is likely to have a tempering effect on total ITM revenue for
the next couple of quarters. In anticipation of overall ITM revenue
growth past this transition period, we continue to invest in our sales
and marketing infrastructure," Gupta added.

   First Quarter 2008 Financial Summary

   Revenue for the first quarter of fiscal year 2008 was $17.7
million, down from $17.8 million in the fourth quarter of fiscal year
2007 and up 12 percent from $15.8 million in the first quarter of
fiscal year 2007. Net loss for the first quarter of fiscal year 2008
was $744,000, or $0.04 per share, reflecting the company's continued
investment in sales and marketing. The net loss included a $244,000
charge for estimated income tax expense, $1.1 million in stock-based
compensation expenses and a $742,000 charge for amortization of
intangible assets required under generally accepted accounting
principles (GAAP). This compared to net loss of $3.5 million, or $0.19
per share, for the preceding quarter, which included a $2.8 million
charge for deferred tax asset adjustment, $1.0 million in stock-based
compensation expenses, and a $717,000 charge for amortization of
intangible assets. Net income for the first quarter of fiscal year
2007 was $264,000, or $0.01 per diluted share, which included a $1.0
million income tax benefit, $920,000 in stock-based compensation
expenses, and a $759,000 charge for amortization of intangible assets.

   The non-GAAP net income for the quarter was $1.1 million, or $0.06
per diluted share, compared to $2.2 million, or $0.11 per diluted
share, for the preceding quarter, and $551,000, or $0.03 per diluted
share, for the first quarter a year ago. The company defines non-GAAP
net income as net income adjusted for provision for income tax,
stock-based compensation expense, and amortization of purchased
intangibles less cash tax expense. Non-GAAP net income per share
equals non-GAAP net income divided by the weighted diluted share count
as of the period end.

   Cash Flow and Deferred Revenue Summary

   In the first quarter of fiscal year 2008, cash provided by
operating activities of $330,000 was impacted by the timing of orders,
many of which came in during the last month of the quarter and,
therefore, the related cash would not have been collected as of the
end of the quarter. This compared to cash provided by operating
activities of $2.9 million in the prior quarter and $4.7 million in
the first quarter of 2007. Cash used for purchases of property,
equipment and software totaled $1.4 million for the first quarter of
2008, compared to $1.3 million in the prior quarter and $704,000 for
the same period last year.

   "While fiscal 2007 was a stellar year for generation of cash
provided by operating activities, it was very much due to a
significant build-up of deferred revenue primarily from our Keynote
SIGOS acquisition. In fiscal 2008, we do not expect increases of
deferred revenue of the same magnitude, and, therefore, we expect our
annual operating cash flows will be more in line with our pre-tax
income plus amortization and depreciation minus cash taxes."

   Keynote's net deferred revenue was $22.3 million at December 31,
2007, compared to $22.0 million at September 30, 2007 and up 51
percent from $14.7 million at December 31, 2006. Keynote's gross
deferred revenue, defined as the sum of net deferred revenue and
unpaid deferred revenue, was $28.8 million at December 31, 2007, up 8
percent compared to $26.6 million at September 30, 2007 and up 22
percent from $23.6 million at December 31, 2006.

   The company had $99.4 million in total cash, cash equivalents and
short-term investments as of December 31, 2007.

   As announced on November 1, 2007, the board authorized a
repurchase program of up to 2.0 million shares of Keynote's common
stock. During the quarter, the company repurchased approximately
711,000 shares for approximately $9.8 million. Since November 1, 2007
through January 28, 2008, the company repurchased approximately 1.5
million shares of common stock for approximately $21 million. The
board has authorized another 2.0 million shares of Keynote's common
stock to be repurchased.

   The total shares outstanding, net of treasury shares, as of
December 31, 2007 was 17.8 million as compared to 17.2 million as of
December 31, 2006.

   Operational Metrics Summary

   As of December 31, 2007, Keynote's total worldwide customer base
was approximately 2,700 companies, up from approximately 2,650
companies in the same quarter a year ago. Keynote currently provides
its services to 56 percent of the comScore Media Metrix's top 50 Web
sites and approximately 45 percent of the Fortune 100 companies. As of
December 31, 2007, Keynote measured 11,840 Internet pages, as compared
to 10,150 Internet pages in the same quarter a year ago.

   Expectations for the Second Quarter of Fiscal Year 2008

   The statements in this section of this press release are
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Keynote currently expects the following for the second fiscal
quarter ending March 31, 2008:

   --  Total revenue is expected to be between $17.4 million and
        $18.0 million.

   --  Net loss per share is expected to be between ($0.11) and
        ($0.05).

   --  Non-GAAP (loss) / earnings per share are expected to be
        between ($0.03) and $0.01.

   The above guidance was based on the following assumptions. Total
stock-based compensation expense and amortization of intangible assets
is currently expected to be approximately $1.8 million, and
depreciation is expected to be approximately $1.3 million. Interest
income, net is expected to be approximately $1.0 million, assuming no
material changes in interest rates and currently planned uses of cash.
Cash paid for income taxes is expected to be approximately $800,000,
assuming no changes in required tax payments. Basic weighted average
shares outstanding are expected to be approximately 17.2 million
shares and diluted weighted average shares outstanding are expected to
be approximately 18.1 million shares, assuming no additional issuances
of equity or equity-related securities.

   Conference Call

   Keynote will host a conference call and simultaneous webcast at
2:00 pm (PST) today, January 29, 2008. To access the call in the U.S.,
please dial (866) 271-6228; international callers please dial (706)
679-4457, approximately 10 minutes prior to the start of the
conference call. The webcast of the call will be available at the
investor section of the company's web site at www.keynote.com. The
replay will be available after the call by telephone by dialing (800)
642-1687 in the U.S. and (706) 645-9291 internationally; the pass code
is #29614523. The webcast is at the investor section of the company's
web site at www.keynote.com.

   Forward-Looking Statements

   This press release contains forward-looking statements that are
not purely historical regarding the Company or management's
intentions, hopes, beliefs, expectations and strategies for the
future. Because such statements deal with future events, they are
subject to various risks and uncertainties, and actual results could
differ materially from the Company's current expectations.

   Forward-looking statements in this release include, but are not
limited to, forecasts concerning Keynote's expected revenue, GAAP and
Non-GAAP earnings per share, cash flow from operations, free cash
flow, income tax payments and other future financial results,
including ITM revenues. It is important to note that actual outcomes
and Keynote's actual results could differ materially from those in
such forward-looking statements. Factors that could cause actual
results to differ materially include risks and uncertainties such as
Keynote's ability to successfully market and sell its current services
to new or existing customers, Keynote's ability to develop and
introduce new services in a timely manner and customer acceptance of
new services, timing of sales, the extent to which demand for
Keynote's various services fluctuates and the extent to which revenue
from other service lines can increase, the extent to which existing
customers renew their subscriptions and purchase additional services,
particularly enterprise customers, Keynote's ability to retain key
employees, pricing pressure with respect to Keynote's services,
Keynote's ability to maintain costs, unforeseen expenses, competition
in Keynote's markets, costs associated with any future acquisitions,
the effect of acquisitions by competitors in Keynote's target markets,
Keynote's ability to manage international operations, Keynote's
ability to keep pace with changes in the mobile and Internet
infrastructure as well as other technological changes, and the success
of Keynote's international operations. Readers should also refer to
the risks outlined in Keynote's reports filed with the Securities and
Exchange Commission, including its Annual Report on Form 10-K for its
fiscal year ended September 30, 2007, and its quarterly reports on
Form 10-Q and any current reports on Form 8-K filed during the fiscal
year.

   All forward-looking statements and reasons why results might
differ included in this release are made as of the date of this press
release, based on information available to Keynote as of the date of
this press release, and Keynote assumes no obligation to update any
such forward-looking statement or reasons why results might differ.

   About Keynote

   Keynote Systems (Nasdaq "KEYN") is the global leader in on-demand
test & measurement solutions for continuously improving the online
experience. As an independent and trusted third-party, Keynote
provides IT and marketing executives with an unbiased view into their
Internet services from around the world. For over a decade, Keynote
has been providing measurement data and testing capabilities that
allow companies to understand and improve their customer's online and
mobile experience. Keynote has four test and measurement businesses:
Web performance, mobile quality, streaming & VoIP, and customer
experience/UX. In addition, Keynote's industry analysis group called
Keynote Competitive Research publishes proprietary studies measuring
customer experience and service levels across a wide range of
industries.

   Known as The Mobile and Internet Performance Authority(TM),
Keynote has a market-leading infrastructure of 2,400 measurement
computers and mobile devices in over 240 locations around the world.
Keynote also maintains one of the most representative panels of online
users consisting of 160,000 consumers. Keynote's on-demand,
hassle-free infrastructure allows businesses to access services they
need, when they need them to pinpoint and fix mobile quality and
Internet problems before they impact customers.

   Keynote helps over 2,700 corporate customers become "the best of
the best" by helping them improve online business performance and
mobile communications quality. Keynote's customers represent top
Internet and mobile companies including American Express, BP,
Caterpillar, Dell, Disney, eBay, ESPN Mobile, E*TRADE, Expedia, FedEx,
Microsoft, SonyEricsson, Sprint, T-Mobile, Verizon and Vodafone.

   Keynote Systems, Inc. is headquartered in San Mateo, California
and can be reached at www.keynote.com or by phone in the U.S. at (650)
403-2400.

   Keynote, The Internet Performance Authority and Perspective are
registered trademarks and The Mobile and Internet Performance
Authority and True Experience are trademarks of Keynote Systems, Inc.
Other trademarks are the property of their respective owners. (C) 2007
Keynote Systems, Inc.

-0-
*T
                Keynote Systems, Inc. and Subsidiaries
----------------------------------------------------------------------

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except per share data)
                             (Unaudited)


                                                Three months ended
                                             Dec 31   Sep 30   Dec 31
                                              2007     2007     2006
                                            -------- -------- --------
Net revenue:
  Subscription services                     $10,872  $10,541  $10,507
  Ratable licenses                            4,002    4,368    2,206
  Professional services                       2,846    2,929    3,102
                                            -------- -------- --------
     Total revenue, net                      17,720   17,838   15,815

Costs and expenses:
  Costs of revenue:
    Direct costs of subscription services     2,111    2,046    2,058
    Direct costs of ratable licenses          1,603    1,329    1,083
    Direct costs of professional services     1,805    1,887    2,123
    Operations                                2,003    2,030    1,842
    Development                               3,133    2,860    2,872
    Amortization of intangible assets -
     software                                   205      193      183
                                            -------- -------- --------
     Total costs of revenue                  10,860   10,345   10,161
  Sales and marketing                         5,767    5,218    4,629
  General and administrative                  2,487    2,609    2,379
  Excess occupancy income, net                 (281)    (184)     (27)
  Amortization of intangible assets - other     537      524      576
                                            -------- -------- --------
    Total costs and expenses                 19,370   18,512   17,718
                                            -------- -------- --------

    Loss from operations                     (1,650)    (674)  (1,903)


Interest income and other, net                1,150    1,312    1,121
                                            -------- -------- --------

(Loss) income before (provision) benefit
 for income taxes                              (500)     638     (782)

(Provision) benefit for income taxes           (244)  (4,090)   1,046
                                            -------- -------- --------


    Net (loss) income                       $  (744) $(3,452) $   264
                                            ======== ======== ========

Net (loss) income per share:
    Basic                                   $ (0.04) $ (0.19) $  0.02
    Diluted                                 $ (0.04) $ (0.19) $  0.01

Weighted average common shares outstanding:
    Basic                                    18,237   18,068   17,116
    Diluted                                  18,237   18,068   17,686
*T

-0-
*T
                Keynote Systems, Inc. and Subsidiaries
----------------------------------------------------------------------

                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)
                             (Unaudited)

                                                 December   September
                                                  31, 2007   30, 2007
                                                 ---------- ----------

Assets
Current assets:
   Cash and cash equivalents                     $  41,563  $  42,875
   Short-term investments                           57,851     65,060
                                                 ---------- ----------
           Total cash, cash equivalents and
            short-term investments                  99,414    107,935
   Accounts receivable                               7,732      5,988
   Prepaids, deferred costs and other current
    assets                                           3,720      2,703
   Inventories                                       1,173      1,059
   Deferred tax assets                               3,954      3,922
                                                 ---------- ----------
           Total current assets                    115,993    121,607

   Deferred costs                                    3,105      1,301
   Property and equipment, net                      35,724     35,480
   Goodwill                                         64,061     63,129
   Identifiable intangible assets, net               7,374      7,963
                                                 ---------- ----------

   Total assets                                  $ 226,257  $ 229,480
                                                 ========== ==========


Liabilities and Stockholders' Equity
Current liabilities:
   Accounts payable                              $   1,959  $   2,285
   Accrued expenses                                 15,052     11,656
   Current portion of capital lease obligation          21         24
   Deferred revenue                                 20,795     19,824
                                                 ---------- ----------
   Total current liabilities                        37,827     33,789

   Long-term portion of capital lease obligation        28         31
   Deferred rent and other long term liability         366        292
   Long-term deferred revenue                        1,457      2,136
   Long-term deferred tax liability                  2,420      2,347
                                                 ---------- ----------
   Total liabilities                                42,098     38,595
                                                 ---------- ----------

Stockholders' equity:
   Common stock                                         19         18
   Treasury stock                                  (10,944)    (1,151)
   Additional paid-in capital                      328,098    325,525
   Accumulated deficit                            (140,932)  (140,188)
   Accumulated other comprehensive income            7,918      6,681
                                                 ---------- ----------

   Total stockholders' equity                      184,159    190,885
                                                 ---------- ----------

   Total liabilities and stockholders' equity    $ 226,257  $ 229,480
                                                 ========== ==========
*T

-0-
*T
                Keynote Systems, Inc. and Subsidiaries
----------------------------------------------------------------------

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
                             (Unaudited)

                                                Three months ended
                                             Dec 31   Sep 30   Dec 31
                                              2007     2007     2006
                                            -------- -------- --------


Cash flows from operating activities:
  Net (loss) income                         $  (744) $(3,452) $   264
  Adjustments to reconcile net income
   (loss) to net cash provided by operating
   activities:
     Depreciation and amortization            1,287    1,221    1,093
     Stock-based compensation                 1,100    1,027      920
     Charges to bad debt and billing
      adjustment reserves                        51      187       83
     Accretion of debt investment discount     (551)    (302)    (245)
     Amortization of identifiable
      intangible assets                         742      717      759
     Deferred tax assets and liabilities          -    1,333      525
     Changes in operating assets and
      liabilities, net of acquired assets
      and liabilities:
        Accounts receivable                  (1,768)      98     (648)
        Inventories                             (87)     280      217
        Prepaids, deferred costs and other
         assets                              (1,159)     203   (1,021)
        Accounts payable and accrued
         expenses                             1,501    4,325   (1,108)
        Deferred revenue                        (42)  (2,716)   3,841
                                            -------- -------- --------
            Net cash provided by operating
             activities                         330    2,921    4,680
                                            -------- -------- --------

Cash flows from investing activities:
  Purchase of property, equipment and
   software                                  (1,351)  (1,332)    (704)
  Purchase of businesses and assets, net          -      (85)    (307)
  Sales (purchases) of short-term
   investments, net                           7,528     (591)   1,033
                                            -------- -------- --------
          Net cash provided by (used in)
           investing activities               6,177   (2,008)      22
                                            -------- -------- --------

Cash flows from financing activities:
  Payment of capital lease obligations           (7)      (5)     (15)
  Repurchase of outstanding common stock     (9,815)  (1,154)       -
  Proceeds from issuance of common stock
   and exercise of stock options              1,595    3,696      745
                                            -------- -------- --------
          Net cash provided by (used in)
           financing activities              (8,227)   2,537      730
                                            -------- -------- --------

Effect of exchange rate changes on cash and
 cash equivalents                               410      712       83
                                            -------- -------- --------

Net increase (decrease) in cash and cash
 equivalents                                 (1,310)   4,162    5,515
Cash and cash equivalents at beginning of
 the period                                  42,873   38,711   45,662
                                            -------- -------- --------

Cash and cash equivalents at end of the
 period (1)                                 $41,563  $42,873  $51,177
                                            ======== ======== ========

(1) Excludes $57.8 million, $65.1 million, and $44.4 million of short-
 term investments at December 31, 2007, September 30, 2007, and
 December 31, 2006, respectively.

*T

-0-
*T
                Keynote Systems, Inc. and Subsidiaries
----------------------------------------------------------------------

                   GAAP TO NON-GAAP RECONCILIATION
                (In thousands, except per share data)
                             (Unaudited)

                                                Three months ended
                                             Dec 31   Sep 30   Dec 31
                                              2007     2007     2006
                                            -------- -------- --------
Revenue categories:

   Internet Subscriptions                   $ 8,877  $ 8,858  $ 8,884
   Internet Engagements                       1,596    1,426    1,497
                                            -------- -------- --------
Subtotal Internet Revenue                    10,473   10,284   10,381
   Mobile Subscriptions                       1,340    1,080      997
   Mobile Ratable Licenses                    4,002    4,368    2,206
                                            -------- -------- --------
Subtotal Mobile Revenue                       5,342    5,448    3,203
   CEM Subscriptions                            655      603      627
   CEM Engagements                            1,250    1,503    1,604
                                            -------- -------- --------
Subtotal CEM Revenue                          1,905    2,106    2,231
                                            -------- -------- --------
Total Revenue, net                          $17,720  $17,838  $15,815
                                            ======== ======== ========

Non-GAAP net income (loss) and income
 (loss) per share:

GAAP net (loss) income                      $  (744) $(3,452) $   264
    Provision (benefit) for income taxes        244    4,090   (1,046)
    Stock-based compensation (1)              1,100    1,027      920
    Amortization of intangible assets -
     other                                      537      524      576
    Amortization of intangible assets -
     software                                   205      193      183
Non GAAP income before income tax             1,342    2,382      897
    Cash tax expense                            221      224      346
                                            -------- -------- --------
Non GAAP net income                         $ 1,121  $ 2,158  $   551
                                            ======== ======== ========

Weighted average common shares outstanding
 (diluted):                                  19,091   19,055   17,686
Non GAAP income per share                   $  0.06  $  0.11  $  0.03

(1)Stock-based compensation by category:
Direct costs of ratable licenses            $    49  $    45  $    41
Direct costs of professional services           115      107      136
Operations                                      145      146      146
Development                                     230      237      210
Sales and marketing                             327      328      280
General and administrative                      234      164      107
                                            -------- -------- --------
                                            $ 1,100  $ 1,027  $   920
                                            ======== ======== ========
*T

-0-
*T
                Keynote Systems, Inc. and Subsidiaries
----------------------------------------------------------------------

                            REVENUE DETAIL
                            (In thousands)
                             (Unaudited)

                                 Three months ended      Year ended
                              Dec 31  March 31 June 30 Sept 30 Sept 30
                              ------- -------- ------- ------- -------

FY 2008

   Internet Subscriptions     $ 8,877  $     - $     - $     - $ 8,877
   Internet Engagements         1,596        -       -       -   1,596
                              ------- -------- ------- ------- -------
Subtotal Internet Revenue      10,473        -       -       -  10,473
   Mobile Subscriptions         1,340        -       -       -   1,340
   Mobile Ratable Licenses      4,002        -       -       -   4,002
                              ------- -------- ------- ------- -------
Subtotal Mobile Revenue         5,342        -       -       -   5,342
   CEM Subscriptions              655        -       -       -     655
   CEM Engagements              1,250        -       -       -   1,250
                              ------- -------- ------- ------- -------
Subtotal CEM Revenue            1,905        -       -       -   1,905
                              ------- -------- ------- ------- -------
Total Revenue, Net            $17,720  $     - $     - $     - $17,720
                              ======= ======== ======= ======= =======

FY 2007

   Internet Subscriptions     $ 8,884  $ 9,040 $ 9,129 $ 8,858 $35,911
   Internet Engagements         1,497    1,333   1,720   1,426   5,976
                              ------- -------- ------- ------- -------
Subtotal Internet Revenue      10,381   10,373  10,849  10,284  41,887
   Mobile Subscriptions           997    1,113   1,158   1,080   4,348
   Mobile Ratable Licenses      2,206    3,203   3,443   4,368  13,220
                              ------- -------- ------- ------- -------
Subtotal Mobile Revenue         3,203    4,316   4,601   5,448  17,568
   CEM Subscriptions              626      580     593     603   2,402
   CEM Engagements              1,605    1,445   1,344   1,503   5,897
                              ------- -------- ------- ------- -------
Subtotal CEM Revenue            2,231    2,025   1,937   2,106   8,299
                              ------- -------- ------- ------- -------
Total Revenue, Net            $15,815  $16,714 $17,387 $17,838 $67,754
                              ======= ======== ======= ======= =======

FY 2006

   Internet Subscriptions     $ 8,782  $ 8,876 $ 8,909 $ 9,096 $35,663
   Internet Engagements         1,127      905     714   1,103   3,849
                              ------- -------- ------- ------- -------
Subtotal Internet Revenue       9,909    9,781   9,623  10,199  39,512
   Mobile Subscriptions           539      488     855     962   2,844
   Mobile Ratable Licenses          -        -   1,094   1,447   2,541
                              ------- -------- ------- ------- -------
Subtotal Mobile Revenue           539      488   1,949   2,409   5,385
   CEM Subscriptions              499      583     590     647   2,319
   CEM Engagements              2,769    1,887   1,705   1,931   8,292
                              ------- -------- ------- ------- -------
Subtotal CEM Revenue            3,268    2,470   2,295   2,578  10,611
                              ------- -------- ------- ------- -------
Total Revenue, Net            $13,716  $12,739 $13,867 $15,186 $55,508
                              ======= ======== ======= ======= =======

FY 2005

   Internet Subscriptions     $ 8,625  $ 8,783 $ 9,160 $ 8,883 $35,451
   Internet Engagements           822    1,082     881   1,026   3,811
                              ------- -------- ------- ------- -------
Subtotal Internet Revenue       9,447    9,865  10,041   9,909  39,262
Mobile Subscriptions              803      338     442     585   2,168
   CEM Subscriptions              595      531     441     432   1,999
   CEM Engagements              2,743    2,431   2,541   2,548  10,263
                              ------- -------- ------- ------- -------
Subtotal CEM Revenue            3,338    2,962   2,982   2,980  12,262
                              ------- -------- ------- ------- -------
Total Revenue, Net            $13,588  $13,165 $13,465 $13,474 $53,692
                              ======= ======== ======= ======= =======
*T

-0-
*T
                Keynote Systems, Inc. and Subsidiaries
----------------------------------------------------------------------

                           DEFERRED REVENUE
                            (In thousands)
                             (Unaudited)


                               December 31, September 30, December 31,
                                   2007          2007         2006
                               ------------ ------------- ------------

Deferred revenue, net
  Domestic                           $7,198        $7,511       $6,659
  International                      15,054        14,449        8,050
                               ------------ ------------- ------------
  Total                             $22,252       $21,960      $14,709

Add back: unpaid deferred
 revenue
  Domestic                           $1,406        $3,085       $1,820
  International                       5,145         1,564        7,090
                               ------------ ------------- ------------
  Total                              $6,551        $4,649       $8,910

Deferred revenue, gross
  Domestic                           $8,604       $10,596       $8,479
  International                      20,199        16,013       15,140
                               ------------ ------------- ------------
  Total                             $28,803       $26,609      $23,619
*T

Keynote Systems, Inc.
Public Relations
Dan Berkowitz, 650-403-3305
dberkowitz@keynote.com
Investor Relations
Kirsten Chapman or Moriah Shilton, 415-433-3777
mshilton@lhai.com

Copyright Business Wire 2008



More from Reuters

Photo

White House says Congress will pass health bill

WASHINGTON (Reuters) - The White House on Sunday urged support for a compromise that would allow healthcare reform legislation to pass the U.S. Senate and pushed back against other Democrats who said the compromise gives away too much.

A woman shops at a Sam's Club store, a division of Wal-Mart Stores, in Bentonville, Arkansas June 4, 2009. REUTERS/Jessica Rinaldi

The food-stamp economy

On the last day of every month, shoppers at Walmart load their carts with food and household items and wait for the midnight hour. Is this the new normal in America?  Full Article 

Two men shake hands in a file photo.    REUTERS/File

Let's make a deal

The battered M&A sector will make a tepid recovery in the coming year and three hot sectors will lead the way, according to a Thomson Reuters analysis.  Full Article