-- Deluxe Corp. is issuing $200 million of new senior unsecured notes due
2020 to refinance existing debt.
-- We are assigning our 'BB-' issue-level rating with a '4' recovery
rating to the proposed notes.
-- We affirmed all other ratings, including the 'BB-' corporate credit
-- The stable outlook reflects our expectation that Deluxe will maintain
sufficient flexibility within its financial profile to accommodate potential
weakness in operating performance and potentially to make additional
acquisitions as well.
On Nov. 7, 2012, Standard & Poor's Ratings Services assigned its 'BB-'
issue-level rating with a '4' recovery rating to Shoreview, Minn.-based Deluxe
Corp.'s proposed $200 million senior unsecured notes due 2020. The '4'
recovery rating indicates our expectation of average (30% to 50%) recovery of
principal in the event of a payment default. On Nov. 9, 2012, we affirmed all
other ratings, including the 'BB-' corporate credit rating.
The company intends to use the proceeds from the bonds to refinance the 7.375%
senior unsecured notes due 2015.
The refinancing is leverage-neutral and improves interest coverage slightly.
The transaction will refinance the company's most expensive debt and extend
its maturity profile.
The rating on Shoreview, Minn.-based customized printed products provider
Deluxe Corp. reflects the intermediate- and long-term risks the company's
business segments face. In our view, Deluxe has a "weak" business risk
profile, based on our criteria, principally because of the significant risk of
continued secular declines and the keen competition in the check-printing
sector. Check-printing accounted for 61% of its 2011 fiscal year revenue. We
believe these trends will pressure Deluxe's organic revenue and EBITDA margin
over the next couple of years. Relative low leverage underpins our view of
Deluxe's financial risk profile as "significant," based on our criteria. In
2012, we expect revenue and EBITDA to grow at a mid-single-digit percentage
rate, mainly because of a contract win, growth in small business services, and
recent acquisitions that we expect to offset organic declines in check
Deluxe is one of the largest U.S. providers of checks. The company has three
segments: Direct Checks (DC), Small Business Services (SBS), and Financial
Services (FS). We believe the fall in check usage because of the continued
adoption of electronic payment methods will continue to hurt all three
segments. We expect check volume declines to continue at a mid-single-digit
percent rate, in line with recent trends. According to a Federal Reserve study
released in December 2010, the number of checks written in the U.S. dropped by
approximately 6.1% per year between 2006 and 2009. We also expect the FS
segment to continue to face pressure from consolidation among financial
Under our base-case scenario, we expect full-year 2012 revenue and EBITDA to
increase at a mid-single-digit percent rate, respectively, reflecting a recent
check printing contract win, growth in small business services, and benefits
from recent acquisitions, partly offset by a continued decline in check orders
. In 2013, we expect revenue and EBITDA to be flat to slightly up, as benefits
from the recent acquisition are offset by further declines in check orders.
Our rating incorporates our expectation of limited margin improvement in 2013,
as we believe cost reductions will be more difficult to implement then.
The company's operating performance for the three months ended Sept. 30, 2012
was above our expectations. Revenue increased 6.5%, as lower check order
volume partly offset benefits from acquisitions, price increases, and growth
in the small business service segment. We estimate that organic revenue
increased by about 4%. For the same period, EBITDA increased 6.5% because of
cost- cutting and revenue growth. The EBITDA margin dropped to 23.4% for the
12 months ended Sept. 30, 2012, from 23.8% in the same period last year.
Deluxe's debt to EBITDA decreased to 2.1x as of Sept. 30, 2012, from 2.5x in
the same period last year, mainly because of the higher EBITDA base and a
lower debt balance. The company's leverage is under the indicative
debt-to-EBITDA financial risk ratio range of between 3x and 4x that
characterizes a significant risk profile, based on our criteria.
Although we believe Deluxe's leverage will stay below 3x over the intermediate
term, leverage could drift higher in the event of acquisitions or if secular
operating trends worsen. EBITDA coverage of interest increased to 8x for the
12 months ended Sept. 30, 2012, from 7.1x in the same period a year ago. Pro
forma for the refinancing, interest coverage was in the mid-8x area as of
Sept. 30, 2012. Our base-case scenario indicates that the company's credit
metrics will improve for full- year 2012, incorporating our expectation of
revenue and EBITDA growth and repayment of the notes maturing in December
2012. We expect leverage to drop below 2.0x by year- end. In 2013, we expect
lease- adjusted leverage to remain in this area, primarily because of our
expectation of relatively flat revenue and EBITDA growth. We expect interest
coverage to improve to over 9x because of lower interest payments. The company
converted 42.2% of EBITDA to discretionary cash flow for the fiscal year ended
Sept. 30, 2012, and we expect it will continue to convert more than 40% of its
EBITDA to discretionary cash flow in fiscal 2013. We believe Deluxe will use a
meaningful portion of its discretionary cash flow for tuck-in acquisitions.
In our view, Deluxe has "adequate" sources of liquidity to more than cover its
needs over the next 12 months. Relevant expectations and assumptions
incorporated into our liquidity analysis are as follows:
-- We expect the company's sources of liquidity to exceed its uses by
1.2x or more over the next 12 months.
-- We also expect net sources of liquidity to be positive over the next
12 months, even under a scenario of a 15% drop in EBITDA.
-- We believe the company will have sufficient covenant headroom for
EBITDA to decline by 15% without breaching its covenants.
-- We view the company as having good relationships with its banks and a
satisfactory standing in the credit markets.
-- Because of Deluxe's access to its revolving credit facility, we
believe it will be able to absorb low-probability, high-impact shocks.
As of Sept. 30, 2012, Deluxe's sources of liquidity included $191.4 million of
availability under its $200 million revolver, and $105.6 million of cash on
hand. We expect discretionary cash flow generation of between $145 million and
$160 million in 2012 and between $145 million to $165 million in 2013. We
anticipate capital expenditures of roughly $35 million and dividends of about
$50 million in 2012 and 2013. Near-term debt maturities are manageable, with
cash flow and the revolving credit facility. About $85 million of debt matures
in December 2012, which the company can repay with cash flow or with
borrowings from its revolving credit facility.
As of Sept. 30, 2012, the company had an adequate cushion of compliance with
its leverage and interest coverage covenants. The financial covenants do not
tighten for the remaining life of the facility.
Deluxe's guaranteed senior notes due 2015 and guaranteed senior notes due 2019
have an issue-level rating of 'BB-' (the same as the corporate credit rating)
with a recovery rating of '4'. The '4' recovery rating indicates our
expectation of average (30% to 50%) recovery for noteholders in the event of a
payment default. Deluxe's senior notes due 2012 and notes due 2014 have an
issue-level rating of 'B' (two notches below the corporate credit rating) with
a recovery rating of '6'. The '6' recovery rating indicates our expectation of
negligible (0% to 10%) recovery for noteholders in the event of a payment
default. (For the recovery analysis, see Standard & Poor's recovery report on
Deluxe Corp., published on RatingsDirect on March 30, 2012.)
The stable rating outlook reflects our expectation that Deluxe will maintain
sufficient flexibility within its financial profile to accommodate potential
weakness in operating performance and make additional acquisitions. Although
unlikely over the next year, the rating could come under pressure if the
company adopts a more aggressive financial policy, experiences significant
deterioration in its operating performance, or makes a sizable debt-funded
acquisition that propels leverage over 4x. More specifically, a large,
debt-financed acquisition, together with client losses, lower check volume,
and pressure on small businesses, could reduce Deluxe's discretionary cash
flow and elevate its leverage to over 4x, at which point we would likely lower
We would consider a higher rating if Deluxe successfully diversifies its
business away from check printing and into a business with solid growth
prospects, while preserving its EBITDA margin and credit metrics. We do not
consider an upgrade likely over the next 12 months.
Related Criteria And Research
-- Business Risk/Financial Risk Matrix Expanded, Sept. 18, 2012
-- Liquidity Descriptors For Global Corporate Issuers, Sept. 28, 2011
-- 2008 Corporate Criteria: Analytical Methodology, April 15, 2008
Corporate Credit Rating BB-/Stable/--
Senior Unsecured BB-
Recovery Rating 4
Senior Unsecured B
Recovery Rating 6
$200 mil nts due 2020 BB-
Recovery rating 4
Complete ratings information is available to subscribers of RatingsDirect on
the Global Credit Portal at www.globalcreditportal.com. All ratings affected
by this rating action can be found on Standard & Poor's public Web site at
www.standardandpoors.com. Use the Ratings search box located in the left