TABLE-Valor <9956.T>-6mth group results

Nov 6 (Reuters) -

VALOR CO LTD

CONSOLIDATED FINANCIAL HIGHLIGHTS

(in billions of yen unless specified)

6 months ended 6 months ended Full year to Full year ended

Sep 30, 2009 Sep 30, 2008 Mar 31, 2010 Mar 31, 2009

LATEST YEAR-AGO COMPANY YEAR-AGO

H1 RESULTS H1 RESULTS FORECAST RESULTS
Revenues 171.40 168.59 359.00

(+1.7 pct) (+6.7%)
Operating 4.33 5.03 10.70

(-13.9 pct) (+9.2%)
Recurring 4.54 5.25 10.80

(-13.4 pct) (+6.0%)
Net 1.79 2.04 3.80

(-12.1 pct) (+12.2%)
EPS Y35.23 Y39.31 Y74.61
Diluted
EPS Y34.93
Annual div Y20.00 Y20.00
-Q2 div Y10.00 Y10.00
-Q4 div Y10.00 Y10.00

NOTE - Valor Co Ltd is an operator of supermarket and home centre chains.

For latest earnings estimates made by Toyo Keizai, please
double click on 9956.TK1.