Teleflex Reports Third Quarter 2009 Results

Tue Oct 27, 2009 7:00am EDT
 
[-] Text [+]
http://www.businesswire.com/news/home/20091027005278/en

Third Quarter Diluted EPS from Continuing Operations Excluding Special Items of
$0.88 per share, up 13% 

Third Quarter GAAP diluted EPS from Continuing Operations of $0.87 per share, up
18% 

Third Quarter Cash Flow from Continuing Operations of $103.5 million, up 88% 

Expects to Achieve Top End of Previously Announced Full Year 2009 EPS Outlook 

Raises Full Year 2009 Cash Flow Outlook 
LIMERICK, Pa.--(Business Wire)--
Teleflex Incorporated (NYSE: TFX) today announced financial results for the
Third Quarter ended September 27, 2009. 

Third Quarter Financial Highlights

Revenues from continuing operations were $461.5 million compared to $504.0
million in the third quarter of 2008, down 8%. This decline resulted from a
decrease in core revenue of 6% and an unfavorable currency impact of 2%. Core
revenue was down 1% in the Medical Segment and 23% and 16% in the Aerospace and
Commercial Segments, respectively. 

Income from continuing operations excluding special items increased 12% to $35.2
million, or $0.88 per diluted share compared to $31.4 million or $0.78 per
diluted share in the prior year quarter. The third quarter of 2009 included a
pre-tax non-cash charge of $3.3 million, $0.05 per diluted share after tax,
related to an impairment of an investment in an affiliate. Income from
continuing operations attributable to common shareholders including special
items increased to $34.7 million or $0.87 per diluted share compared to $29.4
million or $0.74 per diluted share in the prior year quarter. A complete
reconciliation of the results for the comparable periods including the special
items is provided in the table below. 

Income from discontinued operations attributable to common shareholders was $3.6
million, or $0.09 per diluted share compared to $12.9 million or $0.32 per
diluted share in the prior year quarter. Net income attributable to common
shareholders in the third quarter of 2009 was $38.3 million and diluted earnings
per share available to common shareholders were $0.96 compared to $42.3 million
and $1.06 per diluted share in the prior year quarter. 

Cash flow from continuing operations increased 88% in the third quarter of 2009
to $103.5 million, up from $55.1 million in the prior year quarter. 

"During the quarter Teleflex generated double digit adjusted earnings growth,
improved our working capital as evidenced by our strong cash flow performance,
and progressed on our capital structure," said Jeffrey P. Black, chairman and
chief executive officer. Added Black, "We achieved core revenue growth in our
higher-margin, critical care product offerings and continued to expand our
Medical Segment adjusted operating margins." Stated Black, "We also expect the
sequential operating profit improvements reported in our Aerospace and
Commercial businesses to continue in the fourth quarter. In light of these
factors, we now expect our 2009 earnings per share excluding special items to be
at the top end of our previously announced guidance of $3.40 to $3.60 per
diluted share." 

Third Quarter Business Segment Commentary

Medical Segment

Medical Segment revenues were $355.9 million for the third quarter, including
core revenue increases in vascular access, urology, anesthesia, respiratory and
cardiac products. These increases were more than offset by declines in surgical
and orthopedic devices sold to medical OEM`s, resulting in an overall core
revenue decline of 1% compared to the prior year quarter. Foreign currency
translation negatively impacted revenues by 2%. 

Medical Segment sales by product group were comprised of the following:

                                                                                                                                 
                    Three Months Ended                                % Increase/ (Decrease)                                     
                    September 27,              September 28,        Core                Currency              Total      
                    2009                       2008*                Growth              Impact                Change     
                             (Dollars in millions)                                                                        
 Critical Care      $        231.6            $        230.4      3                   (2        )           1          
 Surgical                    66.7                      75.8       (10     )           (2        )           (12     )  
 Cardiac Care                16.9                      17.3       1                   (3        )           (2      )  
 OEM                         37.6                      39.4       (4      )           (1        )           (5      )  
 Other                       3.1                       4.4        (24     )           (6        )           (30     )  
 Total net sales    $        355.9            $        367.3      (1      )           (2        )           (3      )  


* Certain reclassifications within product categories have been made to 2008
results to conform with current year presentation. 

Adjusted segment operating profit, which excludes the impact of certain
integration costs not qualified for restructuring, increased to $74.5 million
from $73.4 million in the prior year. The improvement resulted from lower
operating expenses, reduced FDA remediation spending, and synergies from the
Arrow integration activities offset by reduced volume and the effect of the
stronger U.S. dollar compared with the prior year quarter. Adjusted segment
operating margins in the quarter improved 90 basis points to 20.9% versus 20.0%
in the prior year quarter. A reconciliation of adjusted segment operating profit
and margins are noted in the table below. 

Aerospace Segment

Aerospace Segment revenues declined 26% in the third quarter of 2009 to $45.8
million from $62.1 million in the same period last year. Higher sales of wide
and narrow-body cargo handling systems to OEM`s were more than offset by lower
cargo systems sales for aftermarket conversions, lower cargo spares, components
and repairs sales, and lower demand for cargo containers and actuators due to
the current weakness in the commercial aviation sector, all of which contributed
to the 23% decline in core revenue during the quarter. An unfavorable currency
impact of 3% also contributed to the decline. 

Segment operating profit decreased in the third quarter of 2009 to $4.6 million
from $7.3 million in the same period last year. This was principally due to the
lower sales volumes across all product lines noted above, including an
unfavorable mix of lower margin systems sales compared with higher margin spares
and repairs, that was partially offset by cost reduction initiatives. Segment
operating margin for the quarter was 9.9% versus 11.8% in the prior year
quarter. 

Commercial Segment

Commercial Segment revenues declined 20% in the third quarter of 2009 to $59.8
million from $74.6 million in the same period last year. Reductions in core
revenue, which accounted for 16% of the decline, were principally a result of a
decrease in sales of rigging and Marine OEM products partially offset by sales
of the modern burner unit to the U.S. military. The impact of the Marine gauge
business divestiture contributed 4% to the decline. 

During the third quarter of 2009 operating profit in the Commercial Segment
declined to $4.6 million from $4.9 million in the prior year period, principally
due to the lower sales volumes, which more than offset the impact from the
elimination of approximately $3 million of operating costs compared to the prior
year quarter. Segment operating margin for the quarter improved to 7.8% versus
6.5% in the prior year quarter. 

Power Systems Transaction

During the third quarter of 2009, the Company completed the sale of its Power
Systems business for $14.5 million and realized a loss of $3.3 million, net of
tax. During the second quarter, the Company recognized a non-cash goodwill
impairment charge of $25.1 million to adjust the carrying value of these
operations to their estimated fair value. Beginning in the third quarter of
2009, the results of the Company`s Power Systems operations have been classified
as discontinued operations and, as such, have been excluded from the Company`s
results from continuing operations for all periods presented. 

Nine Month Results

For the first nine months of 2009, Teleflex revenuesfrom continuing operations
decreased 12% to $1,375.1 million from $1,569.5 million in the first nine months
of 2008. Income from continuing operations excluding special items increased 12%
to $105.1 million or $2.63 per diluted share, compared to $94.0 million or $2.36
per diluted share in the prior year. Income from continuing operations
attributable to common shareholders including special items increased to $93.8
million or $2.35 per diluted share compared to $77.3 million or $1.94 per
diluted share in the prior year. 

Income from discontinued operations attributable to common shareholders was
$166.5 million or $4.17 per diluted share compared to $22.9 million or $0.58 per
diluted share in the prior year. 2009 results from discontinued operations
include a gain, net of tax, of approximately $178 million or $4.46 per diluted
share from the sale of Airfoil Technologies International - Singapore Pte. Ltd.
("ATI"). 

Net income attributable to common shareholders for the first nine months of 2009
was $260.3 million and diluted earnings per share available to common
shareholders were $6.52 compared to $100.2 million and $2.52 per diluted share
in the prior year period, respectively. 

Cash flow from continuing operations for the first nine months of 2009 totaled
$178.8 million, excluding a tax payment of approximately $97.5 million related
to the gain on sale of ATI. Excluding tax payments of $90.2 million related to
the divestiture of the automotive and industrial businesses, cash flow from
continuing operations for the first nine months of 2008 was $138.4 million. 

Business Outlook for 2009

The Company now expects its full year 2009 income from continuing operations
excluding special items to be at the top end of its previously announced
guidance range of $3.40 to $3.60 per diluted share. Special items for 2009 are
expected to be in the range of $0.30 to $0.35 per diluted share. This compares
to the company`s previous guidance of special items which were expected to be in
the range of $0.37 to $0.42. Core revenue growth in the Medical segment is
expected to be flat for the full year. The Company expects cash flow from
continuing operations for the full year to be approximately $220 to $230
million, exclusive of the tax payment related to the gain on the sale of ATI.
This compares to the company`s previous adjusted cash flow from continuing
operations guidance of $210 to $220 million. 

Third Quarter Conference Call Webcast and Additional Information

As previously announced, Teleflex will comment on its third quarter results on a
conference call to be held Tuesday, October 27, 2009, at 9:00 a.m. (ET). The
call will be available live and archived on the company`s website at
www.teleflex.comand accompanying presentations will be posted prior to the call.
An audio replay will be available until November 3, 2009 by calling 888-286-8010
(U.S./Canada) or 617-801-6888 (International), Passcode: 97984342. 

Additional Notes

Core growth includes activity of a purchased company beyond the initial twelve
months after the date of acquisition. Core growth excludes the impact of
translating the results of international subsidiaries at different currency
exchange rates from year to year, and the activity of companies that have been
divested within the most recent twelve month period. 

Certain financial information is presented on a rounded basis, which may cause
minor differences. 

Segment operating profit includes a segment`s net revenues reduced by its
materials, labor and other product costs along with the segment`s selling,
engineering and administrative expenses and non-controlling interest.
Unallocated corporate expenses, gains or losses on sales of assets,
restructuring and impairment charges, interest income and expense and taxes on
income are excluded from the measure. 

Segment commentary excludes the impact of discontinued operations, items
included in restructuring and impairment charges, losses and other charges, and
fair market value adjustments for inventory as disclosed in the condensed
consolidated statements of income. 

Notes on Non-GAAP Financial Measures

This press release addresses certain non-GAAP income and cash flow measures. We
use these financial measures for internal managerial purposes, when publicly
providing guidance on possible future results, and to assist in our evaluation
of period-to-period comparisons. These financial measures are presented in
addition to results presented in accordance with GAAP and should not be relied
upon as a substitute for GAAP financial measures. 

This press release includes financial measures which exclude the effect of
charges associated with our restructuring programs and asset impairments,
charges related to the Arrow acquisition, (gain)/loss on sale of assets and
other charges, tax adjustments, and income tax payments related to gains on
business divestitures. Management believes these measures are useful to
investors because they eliminate items that do not reflect Teleflex`s day-to-day
operations. Tables reconciling these non-GAAP measures to the most directly
comparable GAAP measures are set forth below. 

Third Quarter Reconciliation of Income from Continuing Operations

                                                                                                                                                                                                                                     
                                                                                                                                        Three Months Ended                                Three Months Ended                         
                                                                                                                                        Sept. 27, 2009                                    Sept. 28, 2008                             
                                                                                                                                        Continuing Operations                             Continuing Operations                      
                                                                                                                                        (dollars in thousands, except per share)                                                       
 Income and diluted earnings per share attributable to common shareholders                                                              $     34,734              $     0.87         $     29,431              $     0.74  
                                                                                                                                                                                                                           
 Restructuring and impairment charges                                                                                                         1,471                                        470                             
 Tax benefit                                                                                                                                  (357    )                                    (152    )                       
 Restructuring and impairment charges, net of tax                                                                                             1,114                     0.03               318                       0.01  
                                                                                                                                                                                                                           
 Losses and other charges (A)                                                                                                                 643                                          2,050                           
 Tax benefit                                                                                                                                  (235    )                                    (430    )                       
 Losses and other charges, net of tax                                                                                                         408                       0.01               1,620                     0.04  
                                                                                                                                                                                                                           
 Tax adjustments (C)                                                                                                                          (1,093  )                 (0.03  )           --                        --    
                                                                                                                                                                                                                           
 Income and diluted earnings per share excluding restructuring and impairment charges, losses and other charges, and tax adjustments    $     35,163              $     0.88         $     31,369              $     0.78  
                                                                                                                                                                                                                           


Year to Date Reconciliation of Income from Continuing Operations

                                                                                                                                                                                                                                                                              
                                                                                                                                                                                Nine Months Ended                                  Nine Months Ended                          
                                                                                                                                                                                Sept. 27, 2009                                     Sept. 28, 2008                             
                                                                                                                                                                                Continuing Operations                              Continuing Operations                      
                                                                                                                                                                                (dollars in thousands, except per share)                                                        
 Income and diluted earnings per share attributable to common shareholders                                                                                                      $     93,812               $     2.35         $     77,259              $     1.94  
                                                                                                                                                                                                                                                                    
 Restructuring and impairment charges                                                                                                                                                 16,828                                        11,917                          
 Tax benefit                                                                                                                                                                          (2,917   )                                    (3,818  )                       
 Restructuring and impairment charges, net of tax                                                                                                                                     13,911                     0.35               8,099                     0.20  
                                                                                                                                                                                                                                                                    
 Losses and other charges (A)                                                                                                                                                         4,349                                         5,891                           
 Tax benefit                                                                                                                                                                          (1,610   )                                    (1,695  )                       
 Losses and other charges, net of tax                                                                                                                                                 2,739                      0.07               4,196                     0.11  
                                                                                                                                                                                                                                                                    
 Fair market value inventory adjustment (B)                                                                                                                                           --                                            6,936                           
 Tax benefit                                                                                                                                                                          --                                            (2,487  )                       
 Fair market value inventory adjustment, net of tax                                                                                                                                   --                         --                 4,449                     0.11  
                                                                                                                                                                                                                                                                    
 Tax adjustments (C)                                                                                                                                                                  (5,398   )                 (0.14  )           --                        --    
                                                                                                                                                                                                                                                                    
 Income and diluted earnings per share excluding restructuring and impairment charges, losses and other charges, fair market value inventory adjustment, and tax adjustments    $     105,064              $     2.63         $     94,003              $     2.36  
                                                                                                                                                                                                                                                                    


(A) In 2009, losses and other charges principally relate to loss on sale of
assets and restructuring related costs associated with the Arrow acquisition. In
2008, losses and other charges relate to restructuring related costs associated
with the Arrow acquisition. 

(B) The fair market value inventory adjustment reflects the absorption of the
residual Arrow inventory purchase price adjustment from acquisition date. 

(C) The tax adjustment benefit represents benefits from the net reduction in
income tax reserves and discrete tax benefits related primarily to the
expiration of the statute of limitations for various uncertain tax positions,
the settlement of tax audits and adjustments to previously filed income tax
returns. 

Adjusted Medical Segment Operating Profit and Margins

                                                                                 Three Months Ended              Three Months Ended       
                                                                                 Sept. 27, 2009                  Sept. 28, 2008           
                                                                                 (dollars in thousands)                                     
 Medical Segment operating profit as reported                                    $           73,839             $           71,388      
 Medical Segment operating margin as reported                                                20.7%                          19.4%       
                                                                                                                                          
 Add: Integration costs not qualified for restructuring                                      643                            2,050       
                                                                                                                                          
 Adjusted Medical Segment operating profit                                       $           74,482             $           73,438      
 Adjusted Medical Segment operating margin                                                   20.9%                          20.0%       
                                                                                                                                          
                                                                                 Nine Months Ended               Nine Months Ended        
                                                                                 Sept. 27, 2009                  Sept. 28, 2008           
                                                                                 (dollars in thousands)                                     
 Medical Segment operating profit as reported                                    $           222,607            $           212,952     
 Medical Segment operating margin as reported                                                21.0%                          18.9%       
                                                                                                                                          
 Add: Inventory Fair Market Value Adjustment                                                 --                             6,936       
 Add: Integration costs not qualified for restructuring                                      1,752                          5,873       
                                                                                                                                          
 Adjusted Medical Segment operating profit                                       $           224,359            $           225,761     
 Adjusted Medical Segment operating margin                                                   21.2%                          20.1%       
                                                                                                                                          
 Year to Date Reconciliation of Cash Flow from Operations                                                                                                
                                                                                                                                          
                                                                                 Nine Months Ended               Nine Months Ended        
                                                                                 Sept. 27, 2009                  Sept. 28, 2008           
                                                                                 (dollars in thousands)                                     
 Cash flow from operations as reported                                           $           81,221             $           48,144      
                                                                                                                                          
 Add: Tax payments on gain on sale of ATI business                                           97,536                         --          
                                                                                                                                          
 Add: Tax payments on gain on sale of automotive                                             --                             90,235      
 and industrial businesses                                                                                                              
                                                                                                                                          
 Adjusted cash flow from operations                                              $           178,757            $           138,379     


About Teleflex Incorporated

Teleflex is a diversified company with a significant presence in medical
technology and niche businesses serving aerospace and commercial markets,
providing innovative solutions for customers around the world. Teleflex employs
approximately 12,600 people worldwide who focus on providing innovative
solutions for customers. Additional information about Teleflex can be obtained
from the company`s website at www.teleflex.com. 

Caution Concerning Forward-looking Information

This press release contains forward-looking statements, including, but not
limited to, statements relating to expectations with respect to continued
improvements in the performance of our Aerospace and Commercial Segments in the
fourth quarter of 2009; our forecast of diluted earnings per share from
continuing operations excluding special items for 2009; expected range of
special items for 2009; expected cash flow from continuing operations for 2009
excluding the effects of a tax payment; and our forecast of Medical Segment
revenue growth for 2009. Actual results could differ materially from those in
these forward-looking statements due to, among other things, conditions in the
end markets we serve, customer reaction to new products and programs, our
ability to achieve sales growth, price increases or cost reductions; our ability
to realize efficiencies; changes in material costs and surcharges; unanticipated
difficulties in connection with consolidation of manufacturing and
administrative functions; unanticipated difficulties, expenditures and delays in
connection with the integration of Arrow International, including delays in the
implementation of integration programs and adverse customer and shareholder
reaction; unanticipated difficulties, expenditures and delays in complying with
government regulations applicable to our businesses, including unanticipated
costs and difficulties in connection with the resolution of issues related to
the FDA corporate warning letter issued to Arrow; our ability to meet our debt
obligations; changes in general and international economic conditions; and other
factors described in Teleflex's filings with the Securities and Exchange
Commission, including our Annual Report on Form 10K.

                                                                                                                                                                                                                                                                                                                                                                                        
 TELEFLEX INCORPORATED AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                 
 CONDENSED CONSOLIDATED STATEMENTS OF INCOME                                                                                                                                                                                                                                                                                                                                            
 (Unaudited)                                                                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                      Three Months Ended                                              Nine Months Ended                                             
                                                                                                                                                                                                                                                      September 27,                  September 28,                  September 27,                    September 28,              
                                                                                                                                                                                                                                                      2009                           2008                           2009                             2008                       
                                                                                                                                                                                                                                                      (Dollars and shares in thousands, except per share)                                                                             
                                                                                                                                                                                                                                                                                                                                                                                
 Net revenues                                                                                                                                                                                                                                         $      461,479               $      504,035               $      1,375,059               $      1,569,486         
 Materials, labor and other product costs                                                                                                                                                                                                                    260,925                      294,202                      780,710                        917,802           
 Gross profit                                                                                                                                                                                                                                                200,554                      209,833                      594,349                        651,684           
 Selling, engineering and administrative expenses                                                                                                                                                                                                            126,151                      137,527                      381,132                        432,833           
 Net loss on sales of businesses and assets                                                                                                                                                                                                                  -                            -                            2,597                          18                
 Goodwill impairment                                                                                                                                                                                                                                         -                            -                            6,728                          -                 
 Restructuring and other impairment charges                                                                                                                                                                                                                  4,783                        470                          13,412                         11,917            
 Income from continuing operations before interest and taxes                                                                                                                                                                                                 69,620                       71,836                       190,480                        206,916           
 Interest expense                                                                                                                                                                                                                                            21,074                       28,983                       68,470                         91,433            
 Interest income                                                                                                                                                                                                                                             (233     )                   (492     )                   (1,907     )                   (1,861     )      
 Income from continuing operations before taxes                                                                                                                                                                                                              48,779                       43,345                       123,917                        117,344           
 Taxes on income from continuing operations                                                                                                                                                                                                                  13,740                       13,718                       29,262                         39,443            
 Income from continuing operations                                                                                                                                                                                                                           35,039                       29,627                       94,655                         77,901            
 Operating (loss) income from discontinued operations (including (loss) gain on disposal of ($3,480) and $272,307 for the three and nine month periods in 2009, respectively and (loss) on disposal of ($4,808) for the nine month period in 2008)           (4,207   )                   22,302                       269,222                        47,850            
 Taxes (benefit) on income from discontinued operations                                                                                                                                                                                                      (7,785   )                   (17      )                   92,881                         (233       )      
 Income from discontinued operations                                                                                                                                                                                                                         3,578                        22,319                       176,341                        48,083            
 Net income                                                                                                                                                                                                                                                  38,617                       51,946                       270,996                        125,984           
 Less: Net income attributable to noncontrolling interest                                                                                                                                                                                                    305                          196                          843                            642               
 Income from discontinued operations attributable to noncontrolling interest                                                                                                                                                                                 -                            9,431                        9,860                          25,137            
 Net income attributable to common shareholders                                                                                                                                                                                                       $      38,312                $      42,319                $      260,293                 $      100,205           
                                                                                                                                                                                                                                                                                                                                                                                
 Earnings per share available to common shareholders:                                                                                                                                                                                                                                                                                                                           
 Basic:                                                                                                                                                                                                                                                                                                                                                                         
 Income from continuing operations                                                                                                                                                                                                                    $      0.87                  $      0.74                  $      2.36                    $      1.95              
 Income from discontinued operations                                                                                                                                                                                                                  $      0.09                  $      0.33                  $      4.19                    $      0.58              
 Net income                                                                                                                                                                                                                                           $      0.96                  $      1.07                  $      6.55                    $      2.53              
                                                                                                                                                                                                                                                                                                                                                                                
 Diluted:                                                                                                                                                                                                                                                                                                                                                                       
 Income from continuing operations                                                                                                                                                                                                                    $      0.87                  $      0.74                  $      2.35                    $      1.94              
 Income from discontinued operations                                                                                                                                                                                                                  $      0.09                  $      0.32                  $      4.17                    $      0.58              
 Net income                                                                                                                                                                                                                                           $      0.96                  $      1.06                  $      6.52                    $      2.52              
                                                                                                                                                                                                                                                                                                                                                                                
 Dividends per share                                                                                                                                                                                                                                  $      0.34                  $      0.34                  $      1.02                    $      1.00              
                                                                                                                                                                                                                                                                                                                                                                                
 Weighted average common shares outstanding:                                                                                                                                                                                                                                                                                                                                    
 Basic                                                                                                                                                                                                                                                       39,724                       39,645                       39,711                         39,553            
 Diluted                                                                                                                                                                                                                                                     39,932                       39,970                       39,910                         39,837            
                                                                                                                                                                                                                                                                                                                                                                                
 Amounts attributable to common shareholders:                                                                                                                                                                                                                                                                                                                                   
 Income from continuing operations, net of tax                                                                                                                                                                                                        $      34,734                $      29,431                $      93,812                  $      77,259            
 Income from discontinued operations, net of tax                                                                                                                                                                                                             3,578                        12,888                       166,481                        22,946            
 Net income                                                                                                                                                                                                                                           $      38,312                $      42,319                $      260,293                 $      100,205           
                                                                                                                                                                                                                                                                                                                                                                        


                                                                                                                                                 
 TELEFLEX INCORPORATED AND SUBSIDIARIES                                                                                                                                   
 CONDENSED CONSOLIDATED BALANCE SHEETS                                                                                                                                    
 (Unaudited)                                                                                                                                                              
                                                                                                                                                 
                                                                                           September 27,                    December 31,         
                                                                                           2009                             2008                 
                                                                                           (Dollars in thousands)                                   
 ASSETS                                                                                                                                          
 Current assets                                                                                                                                  
 Cash and cash equivalents                                                                 $        158,789                $        107,275    
 Accounts receivable, net                                                                           266,924                         311,908    
 Inventories, net                                                                                   395,234                         424,653    
 Prepaid expenses and other current assets                                                          20,099                          21,373     
 Income taxes receivable                                                                            37,628                          17,958     
 Deferred tax assets                                                                                58,609                          66,009     
 Assets held for sale                                                                               9,010                           8,210      
 Total current assets                                                                               946,293                         957,386    
 Property, plant and equipment, net                                                                 327,014                         374,292    
 Goodwill                                                                                           1,466,829                       1,474,123  
 Intangibles and other assets, net                                                                  1,055,329                       1,090,852  
 Investments in affiliates                                                                          12,214                          28,105     
 Deferred tax assets                                                                                -                               1,986      
 Total assets                                                                              $        3,807,679              $        3,926,744  
                                                                                                                                                 
 LIABILITIES AND SHAREHOLDERS` EQUITY                                                                                                            
 Current liabilities                                                                                                                             
 Current borrowings                                                                        $        5,956                  $        108,853    
 Accounts payable                                                                                   85,834                          139,677    
 Accrued expenses                                                                                   101,720                         125,183    
 Payroll and benefit-related liabilities                                                            72,544                          83,129     
 Derivative liabilities                                                                             18,240                          27,370     
 Accrued interest                                                                                   19,950                          26,888     
 Income taxes payable                                                                               13,341                          12,613     
 Deferred tax liabilities                                                                           8,254                           2,227      
 Total current liabilities                                                                          325,839                         525,940    
 Long-term borrowings                                                                               1,248,584                       1,437,538  
 Deferred tax liabilities                                                                           344,197                         324,678    
 Pension and postretirement benefit liabilities                                                     169,868                         169,841    
 Other liabilities                                                                                  165,628                         182,864    
 Total liabilities                                                                                  2,254,116                       2,640,861  
 Commitments and contingencies                                                                                                                   
 Total common shareholders` equity                                                                  1,549,092                       1,246,455  
 Noncontrolling interest                                                                            4,471                           39,428     
 Total equity                                                                                       1,553,563                       1,285,883  
 Total liabilities and equity                                                              $        3,807,679              $        3,926,744  
                                                                                                                                                 


                                                                                                                                                             
 TELEFLEX INCORPORATED AND SUBSIDIARIES                                                                                                                      
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                                                                                                             
 (Unaudited)                                                                                                                                                 
                                                                                                                                                             
                                                                                                                                                             
                                                                                               Nine Months Ended                                           
                                                                                               September 27,                   September 28,             
                                                                                               2009                            2008                      
                                                                                               (Dollars in thousands)                                      
 Cash Flows from Operating Activities of Continuing Operations:                                                                                      
 Net income                                                                                    $      270,996                $      125,984          
 Adjustments to reconcile net income to net cash provided by operating activities:                                                                   
 Income from discontinued operations                                                                  (176,341  )                   (48,083   )      
 Depreciation expense                                                                                 42,599                        44,065           
 Amortization expense of intangible assets                                                            32,917                        34,255           
 Amortization expense of deferred financing costs                                                     4,556                         3,931            
 Impairment of long-lived assets                                                                      5,788                         -                
 Impairment of goodwill                                                                               6,728                         -                
 Stock-based compensation                                                                             6,793                         6,447            
 Net loss on sales of businesses and assets                                                           2,597                         18               
 Other                                                                                                257                           16,901           
 Changes in operating assets and liabilities, net of effects of acquisitions and disposals:                                                          
 Accounts receivable                                                                                  12,491                        (7,081    )      
 Inventories                                                                                          7,455                         (9,838    )      
 Prepaid expenses and other current assets                                                            2,274                         9,104            
 Accounts payable and accrued expenses                                                                (45,493   )                   8,032            
 Income taxes payable and deferred income taxes                                                       (92,396   )                   (135,591  )      
 Net cash provided by operating activities from continuing operations                                 81,221                        48,144           
                                                                                                                                                     
 Cash Flows from Financing Activities of Continuing Operations:                                                                                      
 Proceeds from long-term borrowings                                                                   10,018                        77,000           
 Reduction in long-term borrowings                                                                    (300,268  )                   (185,345  )      
 (Decrease) increase in notes payable and current borrowings                                          (836      )                   2,386            
 Proceeds from stock compensation plans                                                               750                           7,717            
 Payments to noncontrolling interest shareholders                                                     (702      )                   (739      )      
 Dividends                                                                                            (40,521   )                   (39,568   )      
 Net cash used in financing activities from continuing operations                                     (331,559  )                   (138,549  )      
                                                                                                                                                     
 Cash Flows from Investing Activities of Continuing Operations:                                                                                      
 Expenditures for property, plant and equipment                                                       (21,485   )                   (25,546   )      
 Proceeds from sales of businesses and assets, net of cash sold                                       314,513                       6,681            
 Payments for businesses and intangibles acquired, net of cash acquired                               (1,730    )                   (6,083    )      
 Investments in affiliates                                                                            -                             (320      )      
 Net cash provided by (used in) investing activities from continuing operations                       291,298                       (25,268   )      
                                                                                                                                                     
 Cash Flows from Discontinued Operations:                                                                                                            
 Net cash provided by operating activities                                                            14,358                        44,388           
 Net cash used in financing activities                                                                (11,075   )                   (32,340   )      
 Net cash used in investing activities                                                                (1,173    )                   (2,746    )      
 Net cash provided by discontinued operations                                                         2,110                         9,302            
                                                                                                                                                     
 Effect of exchange rate changes on cash and cash equivalents                                         8,444                         (3,574    )      
 Net increase (decrease) in cash and cash equivalents                                                 51,514                        (109,945  )      
 Cash and cash equivalents at the beginning of the period                                             107,275                       201,342          
 Cash and cash equivalents at the end of the period                                            $      158,789                $      91,397           
                                                                                                                                                     


                                                                                                                                                                                              
 TELEFLEX INCORPORATED AND SUBSIDIARIES                                                                                                                                                       
 SUMMARY OF SEGMENT RESULTS                                                                                                                                                                   
 (Unaudited)                                                                                                                                                                                  
                                                                                                                                                                                              
                                                                                                                                                                                              
                                                                Three Months Ended                                           Nine Months Ended                                            
                                                                September 27,                 September 28,                September 27,                   September 28,              
                                                                2009                          2008                         2009                            2008                       
                                                                                                                                                                              
                                                                (Dollars in thousands)                                                                                                      
 Segment data:                                                                                                                                                                
 Medical                                                        $      355,876              $      367,327             $      1,060,346              $      1,125,719         
 Aerospace                                                             45,847                      62,105                     126,537                       194,126           
 Commercial                                                            59,756                      74,603                     188,176                       249,641           
 Segment net revenues                                           $      461,479              $      504,035             $      1,375,059              $      1,569,486         
 Medical                                                        $      73,839               $      71,388              $      222,607                $      212,952           
 Aerospace                                                             4,554                       7,309                      8,611                         19,894            
 Commercial                                                            4,649                       4,861                      11,529                        21,376            
 Segment operating profit(1)                                           83,042                      83,558                     242,747                       254,222           
 Less: Corporate expenses                                              8,944                       11,448                     30,373                        36,013            
 Net loss on sales of businesses and assets                            -                           -                          2,597                         18                
 Goodwill impairment                                                   -                           -                          6,728                         -                 
 Restructuring and other impairment charges                            4,783                       470                        13,412                        11,917            
 Noncontrolling interest                                               (305     )                  (196     )                 (843       )                  (642       )      
 Income from continuing operations before interest and taxes    $      69,620               $      71,836              $      190,480                $      206,916           
                                                                                                                                                                              


                                                                                                                                                                                                                                                                                                                                                                                                                                                              
 (1)    Segment operating profit includes a segment`s net revenues reduced by its materials, labor and other product costs along with the segment`s selling, engineering and administrative expenses and non-controlling interest. Unallocated corporate expenses, loss on sales of businesses and assets, goodwill impairment, restructuring and other impairment charges, interest income and expense and taxes on income are excluded from the measure.  
                                                                                                                                                                                                                                                                                                                                                                                                                                                            


Teleflex Incorporated
Jake Elguicze
Senior Director Investor Relations
610-948-2836 

Copyright Business Wire 2009

 

Featured Broker sponsored link

Editor's Choice

A selection of our best photos from the past 24 hours.  Slideshow 

Most Popular on Reuters

  • Articles
  • Video