Paychex, Inc. Reports Third Quarter Results

ROCHESTER, N.Y.--(Business Wire)--
Paychex, Inc. (NASDAQ:PAYX):

THIRD QUARTER FISCAL 2009 HIGHLIGHTS

* Total service revenue increased 4% to $512.2 million.
* Total revenue was $528.6 million.
* Operating income decreased 6% to $197.4 million, as combined interest on funds
held for clients and investment income decreased 57%.
* Operating income, net of certain items, increased 5% to $181.0 million.
* Net income and diluted earnings per share decreased 8% to $130.8 million and
$0.36 per share, respectively.

Paychex, Inc. ("we," "our," or "us") (NASDAQ:PAYX) today announced total revenue
of $528.6 million for the three months ended February 28, 2009 (the "third
quarter"), a decrease of 1% from $532.2 million for the same period last year.
Net income and diluted earnings per share decreased 8% to $130.8 million and
$0.36 per share, respectively.

"Our financial results continue to be challenged by weakening economic
conditions in the third quarter, as many of our key indicators were weaker than
on a year-to-date basis. The most significant change was in the area of checks
per client, which declined 4.3% for the third quarter compared to 2.4% for the
first nine months of fiscal 2009. On a positive note, operating income, net of
certain items, increased 8% for the first nine months of fiscal 2009 and
improved as a percentage of service revenue from 36.6% to 37.4%," commented
Jonathan J. Judge, President and Chief Executive Officer of Paychex.

"We expect the difficult economic conditions will continue throughout the
remainder of fiscal 2009 and into fiscal 2010. Our people have responded well in
managing expenses and we expect to generate a record for operating income, net
of certain items, as a percentage of service revenue for the full year fiscal
2009. During the first nine months of fiscal 2009, our total cash and corporate
investments increased more than $100 million to a little over $570 million. Our
dividend payout ratio was 80% of net income for the first nine months."

Payroll service revenue increased 2% to $381.2 million for the third quarter
from the same period last year. The increase was primarily due to price
increases and growth in the utilization of ancillary payroll services.

Human Resource Services revenue increased 9% to $131.0 million for the third
quarter from the same period last year. This growth was generated from the
following: comprehensive human resource outsourcing services client employees
increased 6% to 432,000 client employees served; workers` compensation insurance
client base increased 8% to 75,000 clients; and retirement services client base
increased 6% to 50,000 clients. However, Human Resource Services revenue growth
continues to be affected by weakening economic conditions with the most
significant impacts to retirement services and comprehensive human resource
outsourcing services. Retirement services revenue growth was negatively impacted
by $3.0 million in the third quarter due to the decline in market values, which
decreased the asset value of the retirement services client employees` funds 23%
to $7.2 billion, and clients` employees moving their retirement portfolios to
safer investments. Comprehensive human resource outsourcing services revenue
growth was adversely impacted by a lower number of employees per client,
reducing revenue by $2.9 million in the third quarter.

For the third quarter, our operating income was $197.4 million, a decrease of 6%
from the same period last year. Operating income, net of certain items (see Note
1 on page 3 for further description) increased 5% to $181.0 million for the
third quarter as compared to $173.0 million for the same period last year.

For the three months ended For the nine months ended
$ in millions February 28, February 29, % February 28, February 29, %
2009 2008 Change 2009 2008 Change
Operating income $ 197.4 $ 210.4 (6 %) $ 630.9 $ 630.5 --
Excluding: Interest on funds held for clients (16.4 ) (37.4 ) (56 %) (60.4 ) (100.4 ) (40 %)
Operating income, net of certain items $ 181.0 $ 173.0 5 % $ 570.5 $ 530.1 8 %

We continue to follow our investment strategy of maximizing liquidity and
protecting principal. With the turmoil in the financial markets, this translates
to significantly lower yields on high quality instruments, impacting our income
earned on funds held for clients and corporate investments. For the third
quarter, interest on funds held for clients decreased 56% to $16.4 million, due
primarily to lower average interest rates earned and lower average investment
balances. Investment income decreased 70% to $1.1 million, primarily due to
lower average interest rates earned offset by higher average investment
balances.

Average investment balances and interest rates are summarized below:

For the three months ended For the nine months ended
$ in millions February 28, February 29, February 28, February 29,
2009 2008 2009 2008
Average investment balances:
Funds held for clients $ 3,589.0 $ 3,746.0 $ 3,299.1 $ 3,302.0
Corporate investments $ 550.8 $ 413.7 $ 515.1 $ 798.4

Average interest rates earned (exclusive of net realized gains):
Funds held for clients 1.8 % 3.6 % 2.4 % 3.9 %
Corporate investments 1.0 % 3.6 % 1.7 % 3.9 %

Net realized gains:
Funds held for clients $ 0.2 $ 3.3 $ 0.9 $ 3.8
Corporate investments $ -- $ -- $ -- $ --

Our exposure has been limited in the current investment environment as the
result of our policies of investing in primarily high credit quality securities
with AAA and AA ratings and short-term securities with A-1/P-1 ratings, and by
limiting the amounts that can be invested in any single issuer. All the
investments we held as of February 28, 2009 are traded in active markets.

As of February 28, 2009, we had no exposure to variable rate demand notes or
prime money market funds. Our primary short term investment option is currently
United States ("U.S.") agency discount notes. We have no exposure to auction
rate securities, sub-prime mortgage securities, asset-backed securities or
asset-backed commercial paper, collateralized debt obligations, enhanced cash or
cash plus mutual funds, or structured investment vehicles (SIVs). We have not
and do not utilize derivative financial instruments to manage interest rate
risk.

The available-for-sale securities within the funds held for clients and
corporate investment portfolios reflected a net unrealized gain of $66.8 million
as of February 28, 2009, compared with a net unrealized gain of $24.8 million as
of May 31, 2008. During the nine months ended February 28, 2009, the net
unrealized gain/(loss) on our investment portfolios ranged from a net unrealized
loss of $15.2 million to a net unrealized gain of $86.6 million. The net
unrealized gain on our investment portfolios was approximately $65.5 million as
of March 20, 2009.

YEAR-TO-DATE FISCAL 2009 HIGHLIGHTS

The highlights for the nine months ended February 28, 2009 are as follows:

* Payroll service revenue increased 4% to $1.1 billion.
* Human Resource Services revenue increased 12% to $390.7 million.
* Total revenue increased 3% to $1.6 billion.
* Operating income of $630.9 million was flat compared to the same period last
year, and operating income, net of certain items, increased 8% to $570.5
million.
* Net income decreased 5% to $419.7 million.
* Diluted earnings per share decreased 2% to $1.16 per share. The decrease was
smaller than the decrease in net income due to a lower number of
weighted-average shares outstanding resulting from the stock repurchase program
completed in December 2007.
* Cash flow from operations was $563.3 million.

OUTLOOK

Our outlook for the full fiscal year ending May 31, 2009 ("fiscal 2009") has
been revised to reflect the impacts of current economic and financial
conditions, and assumes the economic weakness we have experienced will continue
through the remainder of the fiscal year.

Projected revenue and net income growth for fiscal 2009 are as follows:

Payroll service revenue 1 % - 3 %
Human Resource Services revenue 10 % - 13 %
Total service revenue 3 % - 5 %
Interest on funds held for clients (45 %) - (40 %)
Total revenue 0 % - 2 %
Investment income, net (75 %) - (70 %)
Net income (7 %) - (5 %)

Growth in operating income, net of certain items, is expected to approximate 5%
to 8% for fiscal 2009. The effective income tax rate is expected to approximate
34% throughout fiscal 2009. The tax rate is higher than the prior year due to
lower levels of tax-exempt income from securities held in our investment
portfolios.

Note 1: In addition to reporting operating income, a U.S. generally accepted
accounting principle ("GAAP") measure, we present operating income, net of
certain items, which is a non-GAAP measure. We believe operating income, net of
certain items, is an appropriate additional measure, as it is an indicator of
our core business operations performance period over period. It is also the
measure used internally for establishing the following year`s targets and
measuring management`s performance in connection with certain performance-based
compensation payments and awards. Operating income, net of certain items,
excludes interest on funds held for clients. Interest on funds held for clients
is an adjustment to operating income due to the volatility of interest rates
which are not within the control of management. Operating income, net of certain
items, is not calculated through the application of GAAP and is not the required
form of disclosure by the Securities and Exchange Commission ("SEC"). As such,
it should not be considered as a substitute for the GAAP measure of operating
income and, therefore, should not be used in isolation, but in conjunction with
the GAAP measure. The use of any non-GAAP measure may produce results that vary
from the GAAP measure and may not be comparable to a similarly defined non-GAAP
measure used by other companies.

QUARTERLY REPORT ON FORM 10-Q

Our Quarterly Report on Form 10-Q ("Form 10-Q") is normally filed by the close
of business on the same day as this press release is issued, and is available at
www.paychex.com. This press release should be read in conjunction with the Form
10-Q and the related Notes to Consolidated Financial Statements and Management`s
Discussion and Analysis of Financial Condition and Results of Operations
contained in that Form 10-Q.

CONFERENCE CALL

Interested parties may access the webcast of our Earnings Release Conference
Call, scheduled for March 26, 2009 at 10:30 a.m. Eastern Time, at
www.paychex.com on the Investor Relations page. The webcast will also be
archived on the Investor Relations page for approximately one month. Our news
releases, current financial information, SEC filings, and investor presentation
are also accessible at www.paychex.com. For more information, contact:

ABOUT PAYCHEX

Paychex, Inc. is a leading provider of payroll, human resource, and benefits
outsourcing solutions for small- to medium-sized businesses. The company offers
comprehensive payroll services, including payroll processing, payroll tax
administration, and employee pay services, including direct deposit, check
signing, and Readychex®. Human Resource Services include 401(k) plan
recordkeeping, health insurance, workers` compensation administration, section
125 plans, a professional employer organization, time and attendance solutions,
and other administrative services for business. Paychex, Inc. was founded in
1971. With headquarters in Rochester, New York, the company has more than 100
offices and serves approximately 572,000 payroll clients nationwide. For more
information about Paychex, Inc. and our products, visit www.paychex.com.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

Certain written and oral statements made by us may constitute "forward-looking
statements" as defined in the Private Securities Litigation Reform Act of 1995
(the "Reform Act"). Forward-looking statements are identified by such words and
phrases as "we expect," "expected to," "estimates," "estimated," "current
outlook," "we look forward to," "would equate to," "projects," "projections,"
"projected to be," "anticipates," "anticipated," "we believe," "could be," and
other similar phrases. All statements addressing operating performance, events,
or developments that we expect or anticipate will occur in the future, including
statements relating to revenue growth, earnings, earnings-per-share growth, or
similar projections, are forward-looking statements within the meaning of the
Reform Act. Because they are forward-looking, they should be evaluated in light
of important risk factors. These risk factors include, but are not limited to,
the following risks, as well as those that are described in our periodic filings
with the SEC:

* general market and economic conditions including, among others, changes in
U.S. employment and wage levels, changes in new hiring trends, changes in short-
and long-term interest rates, changes in the fair value and the credit rating of
securities held by us, and accessibility of financing;
* changes in demand for our services and products, ability to develop and market
new services and products effectively, pricing changes and the impact of
competition, and the availability of skilled workers;
* changes in the laws regulating collection and payment of payroll taxes,
professional employer organizations, and employee benefits, including retirement
plans, workers` compensation, health insurance, state unemployment, and section
125 plans;
* changes in workers` compensation rates and underlying claims trends;
* the possibility of failure to keep pace with technological changes and provide
timely enhancements to services and products;
* the possibility of failure of our operating facilities, computer systems, and
communication systems during a catastrophic event;
* the possibility of third-party service providers failing to perform their
functions;
* the possibility of penalties and losses resulting from errors and omissions in
performing services;
* the possible inability of our clients to meet their payroll obligations;
* the possible failure of internal controls or our inability to implement
business processing improvements; and
* potentially unfavorable outcomes related to pending legal matters.

Any of these factors could cause our actual results to differ materially from
our anticipated results. The information provided in this document is based upon
the facts and circumstances known at this time. We undertake no obligation to
update these forward-looking statements after the date of issuance of this
release to reflect events or circumstances after such date, or to reflect the
occurrence of unanticipated events.

PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(In thousands, except per share amounts)

For the three months ended For the nine months ended
February February 29, % February 28, February 29, %
28, 2009 2008 Change 2009 2008 Change
Revenue:
Payroll service revenue $ 381,210 $ 374,220 2% $ 1,135,758 $ 1,097,294 4%
Human Resource Services revenue 130,986 120,625 9% 390,688 349,405 12%
Total service revenue 512,196 494,845 4% 1,526,446 1,446,699 6%
Interest on funds held for clients (1) 16,385 37,327 (56%) 60,380 100,396 (40%)
Total revenue 528,581 532,172 (1%) 1,586,826 1,547,095 3%

Expenses:
Operating expenses 174,503 170,995 2% 513,646 492,762 4%
Selling, general and administrative 156,677 150,778 4% 442,294 423,870 4%
expenses
Total expenses 331,180 321,773 3% 955,940 916,632 4%

Operating income 197,401 210,399 (6%) 630,886 630,463 -

Investment income, net (1) 1,067 3,597 (70%) 6,050 23,337 (74%)
Income before income taxes 198,468 213,996 (7%) 636,936 653,800 (3%)

Income taxes 67,678 71,522 (5%) 217,195 213,139 2%
Net income $ 130,790 $ 142,474 (8%) $ 419,741 $ 440,661 (5%)

Basic earnings per share $ 0.36 $ 0.39 (8%) $ 1.16 $ 1.19 (3%)

Diluted earnings per share $ 0.36 $ 0.39 (8%) $ 1.16 $ 1.18 (2%)

Weighted-average common shares outstanding 360,821 361,178 360,743 370,814

Weighted-average common shares outstanding, assuming dilution 360,913 361,770 360,966 372,080

Cash dividends per common share $ 0.31 $ 0.30 3% $ 0.93 $ 0.90 3%

(1) Further information on interest on funds held for clients and investment income, net, and the short- and long-term effects of changing interest rates can be found in our filings with the SEC, including our Form 10-Q
and Annual Report on Form 10-K, as applicable, under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" and subheadings "Results of Operations" and "Market Risk Factors."
These filings are accessible at our website www.paychex.com.

PAYCHEX, INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except per share amount)

February 28, May 31,
2009 2008
ASSETS
Cash and cash equivalents $ 428,407 $ 164,237
Corporate investments 61,163 228,727
Interest receivable 21,955 34,435
Accounts receivable, net of allowance for doubtful accounts 165,154 184,686
Deferred income taxes 15,011 7,274
Prepaid income taxes - 11,236
Prepaid expenses and other current assets 27,719 27,231
Current assets before funds held for clients 719,409 657,826
Funds held for clients 4,153,478 3,808,085
Total current assets 4,872,887 4,465,911
Long-term corporate investments 82,221 41,798
Property and equipment, net of accumulated depreciation 280,956 275,297
Intangible assets, net of accumulated amortization 85,272 74,500
Goodwill 434,073 433,316
Deferred income taxes 15,578 13,818
Other long-term assets 4,481 5,151
Total assets $ 5,775,468 $ 5,309,791

LIABILITIES
Accounts payable $ 37,484 $ 40,251
Accrued compensation and related items 123,305 132,589
Deferred revenue 10,812 10,326
Accrued income taxes 18,996 -
Deferred income taxes 16,103 -
Litigation reserve 20,404 22,968
Other current liabilities 48,973 47,457
Current liabilities before client fund obligations 276,077 253,591
Client fund obligations 4,089,570 3,783,681
Total current liabilities 4,365,647 4,037,272
Accrued income taxes 22,633 17,728
Deferred income taxes 10,812 9,600
Other long-term liabilities 45,227 48,549
Total liabilities 4,444,319 4,113,149

STOCKHOLDERS` EQUITY
Common stock, $.01 par value; Authorized: 600,000 shares; 3,608 3,605
Issued and outstanding:360,824 shares as of February 28, 2009,
and 360,500 shares as of May 31, 2008, respectively
Additional paid-in capital 456,690 431,639
Retained earnings 827,726 745,351
Accumulated other comprehensive income 43,125 16,047
Total stockholders` equity 1,331,149 1,196,642
Total liabilities and stockholders` equity $ 5,775,468 $ 5,309,791

PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

For the nine months ended
February 28, February 29,
2009 2008
OPERATING ACTIVITIES
Net income $ 419,741 $ 440,661
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization on property and equipment and intangible assets 63,164 59,362
Amortization of premiums and discounts on available-for-sale securities 16,808 12,560
Stock-based compensation costs 19,310 18,989
Benefit for deferred income taxes (7,389 ) (4,046 )
Provision for allowance for doubtful accounts 1,819 2,005
Net realized gains on sales of available-for-sale securities (878 ) (3,842 )
Changes in operating assets and liabilities:
Interest receivable 12,480 22,405
Accounts receivable 17,713 26,883
Prepaid expenses and other current assets 10,748 6,609
Accounts payable and other current liabilities 2,592 3,388
Net change in other assets and liabilities 7,215 5,401
Net cash provided by operating activities 563,323 590,375

INVESTING ACTIVITIES
Purchases of available-for-sale securities (16,334,122 ) (73,545,729 )
Proceeds from sales and maturities of available-for-sale securities 17,616,942 74,815,834
Net change in funds held for clients' money market securities and other cash equivalents (1,480,049 ) (806,544 )
Purchases of property and equipment (53,288 ) (64,621 )
Proceeds from sales of property and equipment 7 709
Acquisition of businesses, net of cash acquired (6,466 ) (32,940 )
Purchases of other assets (18,097 ) (18,038 )
Net cash (used in)/provided by investing activities (275,073 ) 348,671

FINANCING ACTIVITIES
Net change in client fund obligations 305,889 411,417
Repurchases of common stock - (999,999 )
Dividends paid (335,779 ) (333,960 )
Proceeds from and excess tax benefit related to exercise of stock options 5,810 63,933
Net cash used in financing activities (24,080 ) (858,609 )

Increase in cash and cash equivalents 264,170 80,437
Cash and cash equivalents, beginning of period 164,237 79,353
Cash and cash equivalents, end of period $ 428,407 $ 159,790

Paychex, Inc.
Investor Relations:
John Morphy, CFO, or
Terri Allen 585-383-3406
or
Media Inquiries:
Laura Saxby Lynch, 585-383-3074

Copyright Business Wire 2009