SRA Announces Financial Results for First Quarter of Fiscal Year 2010

- Revenue up 6% year over year to $417 million

FAIRFAX, Va., Nov. 4 /PRNewswire-FirstCall/ -- SRA International, Inc. (NYSE:
SRX), a leading provider of technology and strategic consulting services and
solutions to government organizations and commercial clients, today announced
operating results for the first quarter of fiscal year (FY) 2010, which ended
September 30, 2009.

Revenue for the quarter was $417.5 million, up 6.4% from $392.4 million in the
September 2008 quarter. Organic revenue growth was 8.4%. Operating income
for the quarter was $30.0 million, for an operating margin of 7.2%. Net
income was $18.1 million, for a net margin of 4.3%. Diluted earnings per
share (DEPS) for the quarter were $0.31, up $0.04 as compared to the September
2008 quarter.

SRA President and CEO Stan Sloane said, "We're pleased with our continued
progress in business execution and cost management. Investments in business
development have helped drive stronger organic growth, and our new contract
award total is a company record."

Executive Vice President and CFO Rick Nadeau added, "Our first quarter
financial results reflected solid operating performance in the core federal
business. Our balance sheet continues to be strong with essentially zero net
debt."

Contract Awards
SRA won new business in the first quarter with potential value of $933
million, if all option years are exercised, for a book to bill ratio of 2.2.
As of September 30, 2009, the company's backlog of signed business orders was
$4.5 billion, up 9% year-over-year, and the funded portion of backlog was $832
million.

Major highlights of competitive contract awards in the quarter include:
-- Federal Deposit Insurance Corporation (FDIC). SRA was awarded a
recompete of our contract, under which we provide comprehensive
enterprise-wide IT services for the FDIC. This represents the
company's
largest contract, providing about 6% of revenue. The value of the new
award is estimated at $457.8 million over five years, if all options
are
exercised.
-- Department of Homeland Security, Transportation Security
Administration
(TSA). The company won a task order under the EAGLE contract vehicle
to
monitor TSA's IT enterprise and assess IT security threats. The task
order value is $53.5 million over five years, if all options are
exercised, and will provide core primary and failover security
operations center (SOC) services for up to five years.

-- Cancer Prevention and Research Institute of Texas (CPRIT). The
company
was awarded a contract to provide scientific peer review support and
grants management services. This is a new client for SRA and the
contract is worth $16.2 million over five years, if all options are
exercised.

Forward Guidance
The company is updating revenue and earnings guidance for Fiscal Year 2010
originally provided on August 12, 2009. The table below represents
management's current expectations about the company's future financial
performance, based on information available at this time. The forward
guidance in this table does not include any effect for acquisitions or
divestitures that SRA might make in the future. The guidance assumes a FY
2010 diluted share count of 58.6 million.

Measure Fiscal Year (FY) Ending Change from
------- June 30, 2010 FY 2009 to 2010
------------- ---------------
Revenue $1.6 billion to $1.645 billion 4% to 7%
------- ------------------------------ ----------
Diluted earnings per
share $1.15 to $1.25 14% to 24%
----------------------------------------------------------------------

Conference Call
SRA senior management will hold a conference call to discuss these operating
results and forward guidance today at 5:00 PM Eastern. Interested parties may
listen to the conference call by dialing 888-603-9639 (U.S./Canada) or
312-470-0140 (Other) with passcode SRX. The conference call will be Webcast
simultaneously through a link on the SRA Web site (www.sra.com). A replay of
the conference call will be available approximately two hours after the
conclusion of the call on Nov. 4 through Nov. 18 by dialing 866-428-3808
(U.S./Canada) or 203-369-0909 (Other) and entering passcode 1978.

About SRA International, Inc.
SRA and its subsidiaries are dedicated to solving complex problems of global
significance for government organizations serving the national security, civil
government and global health markets. Founded in 1978, the company and its
subsidiaries have expertise in such areas as air surveillance and air traffic
management; contract research organization (CRO) services; cyber security;
disaster response planning; enterprise resource planning; environmental
strategies; IT systems, infrastructure and managed services; logistics; public
health preparedness; public safety; strategic management consulting; systems
engineering; and wireless integration.

FORTUNE® magazine has chosen SRA as one of the "100 Best Companies to Work
For" for ten consecutive years. The company and its subsidiaries employ more
than 6,900 employees serving clients from headquarters in Fairfax, Va., and
offices around the world. For additional information on SRA, please visit
www.sra.com.

Any statements in this press release about future expectations, plans, and
prospects for SRA, including statements about the estimated value of the
contract and work to be performed, and other statements containing the words
"estimates," "believes," "anticipates," "plans," "expects," "will," and
similar expressions, constitute forward-looking statements within the meaning
of The Private Securities Litigation Reform Act of 1995. Actual results may
differ materially from those indicated by such forward-looking statements. In
addition, the forward-looking statements included in this press release
represent our views as of Nov. 4, 2009. We anticipate that subsequent events
and developments will cause our views to change. However, while we may elect
to update these forward-looking statements at some point in the future, we
specifically disclaim any obligation to do so. These forward-looking
statements should not be relied upon as representing our views as of any date
subsequent to Nov. 4, 2009.

Consolidated Statements of Operations (Unaudited)
(in thousands, except per share amounts)

Three Months Ended
30-Sep-09 30-Sep-08
--------- ---------
Revenue $417,499 $392,355
Operating costs and expenses:
Cost of services 317,540 295,465 (a)
Selling, general and administrative 62,828 63,565 (a)
Depreciation and amortization 7,144 6,878
Gain on sale of Constella Futures
Holding, LLC - (1,939)
Acquired in-process research and
development - 1,100
--- -----
Total operating costs and expenses 387,512 365,069
------- -------
Operating income 29,987 27,286
Interest expense (483) (1,780)
Interest income 408 772
--- ---
Income before income taxes 29,912 26,278
Provision for income taxes 11,862 10,864
------ ------
Net income $18,050 $15,414
======= =======

Earnings per share:
Basic $0.32 $0.27
===== =====
Diluted $0.31 $0.27
===== =====

(a) During the quarter the Company reclassified the portion of rent and
facility costs, as well as stock-based compensation expense related to
the employees who perform work directly for the Company's clients from
the caption "selling, general and administrative expenses" to the
caption "cost of services." All prior period balances have been
reclassified to conform to the current period presentation in the Form
10-Q Quarterly Report filed today.

Condensed Consolidated Balance Sheets (Unaudited)
(in thousands)

As of
30-Sep-09 30-Jun-09
--------- ---------
Current assets:
Cash and cash equivalents $70,478 $74,683
Accounts receivable, net 369,947 356,261
Inventories, net 8,402 6,786
Prepaid expenses and other 34,626 37,707
Deferred income taxes, current 17,478 13,924
------ ------
Total current assets 500,931 489,361
------- -------

Property, plant and equipment, net 39,049 38,130
------ ------

Other assets:
Goodwill 490,481 490,481
Identified intangibles, net 40,578 43,235
Deferred income taxes, noncurrent - 1,272
Deferred compensation trust 7,349 6,494
Other assets 23,661 25,320
------ ------
Total other assets 562,069 566,802
------- -------

Total assets $1,102,049 $1,094,293
========== ==========

Current liabilities:
Accounts payable and accrued expenses $131,305 $137,443
Accrued payroll and employee benefits 105,406 111,296
Billings in excess of revenue recognized 15,885 16,598
Short-term borrowings 4,933 -
----- ---
Total current liabilities 257,529 265,337
------- -------

Long-term liabilities:
Long-term debt 65,000 75,000
Deferred compensation liability 7,349 6,494
Deferred income taxes, noncurrent 3,717 -
Other long-term liabilities 5,461 5,842
----- -----
Total long-term liabilities 81,527 87,336
------ ------

Total liabilities 339,056 352,673
------- -------

Stockholders' equity 762,993 741,620
------- -------

Total liabilities and stockholders' equity $1,102,049 $1,094,293
========== ==========

Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)

Three Months Ended
30-Sep-09 30-Sep-08
--------- ---------
Cash flows from operating activities:
Net income $18,050 $15,414

Adjustments to reconcile net
income to net cash provided by
operating activities:
Depreciation and amortization 7,144 6,878
Stock-based compensation 2,466 2,696
Deferred income taxes 1,788 (456)
Gain on sale - (1,939)
Acquired in-process research and development - 1,100
Gain realized from forward exchange contracts (398) -
Changes in assets and liabilities, net
of the effect of acquisitions and
divestitures (24,718) (9,593)
------- ------
Net cash provided by operating activities 4,332 14,100
----- ------

Cash flows from investing activities:
Capital expenditures (5,190) (4,042)
Payments to Spectrum Solutions Group, Inc.
shareholders - (7,016)
Acquisitions, net of cash acquired - (132,194)
Proceeds from sale of Constella Futures
Holding, LLC - 14,320
Proceeds from note receivable 2,000 -
Net proceeds from forward exchange contracts 398 -
--- ---
Net cash used in investing activities (2,792) (128,932)
------ --------

Cash flows from financing activities:
Issuance of common stock 1,287 1,557
Excess tax benefit of stock option exercises 25 176
Net borrowings (repayments) under
short-term credit facilities 4,715 (986)
Borrowings under credit facility 35,000 50,000
Repayments under credit facility (45,000) (50,000)
Purchase of treasury stock (857) (21,756)
---- -------
Net cash used in financing activities (4,830) (21,009)
------ -------

Effect of exchange rate changes on
cash and cash equivalents (915) -
---- ---

Net decrease in cash and cash equivalents (4,205) (135,841)
Cash and cash equivalents,
beginning of period 74,683 229,260
------ -------
Cash and cash equivalents, end of period $70,478 $93,419
======= =======

Supplemental disclosures of cash
flow information:
Cash paid during the period:
Interest $426 $1,909
==== ======
Income taxes $4,388 $4,074
====== ======
Cash received during the period:
Interest $385 $1,058
==== ======
Income taxes $171 $328
==== ====

Reconciliation Between Total Revenue and Organic Revenue (Unaudited)
(in thousands)

Organic revenue, as presented, is computed by comparing our reported
revenue for the current period to revenue for the same period in the prior
year adjusted to include revenue of acquired businesses for the pre-
acquisition period of the prior year. In arriving at prior-year revenue,
we include the revenue of acquired companies and remove the revenue of
divested companies for the prior-year periods comparable to the current-
year periods for which the companies are included in our reported revenue.
The resulting rate is intended to represent our organic, or non-
acquisitive, growth or decline year-over-year, including comparable period
growth or decline attributable to acquired companies. We believe that this
non-GAAP financial measure provides useful information because it allows
investors to better assess the underlying growth rate of our business,
including the post-acquisition activity of acquired companies. This non-
GAAP financial measure is not used for any other purpose and should not be
considered in isolation or as a substitute for measures of performance
prepared in accordance with GAAP.

Three Months Ended
30-Sep-09 30-Sep-08 % Increase
--------- --------- ----------

Total Revenue, as reported $417,499 $392,355 6.4%

Plus: Revenue from acquired
companies for the comparable prior
year period 4,752
Less: Revenue from divested
companies for the comparable prior
year period (11,940)
-------

Organic Revenue $417,499 $385,167 8.4%
======== ======== ====

SOURCE SRA International, Inc.

David Mutryn, Director of Investor Relations, SRA International, Inc.,
+1-703-502-7731, david_mutryn@sra.com