Eclipsys Announces Third-Quarter 2009 Results

Thu Nov 5, 2009 4:01pm EST
 
[-] Text [+]
http://www.businesswire.com/news/home/20091105006436/en

ATLANTA--(Business Wire)--
Eclipsys Corporation (NASDAQ: ECLP), The Outcomes Company, today announced
results for the quarter ended September 30, 2009. 

Revenues for the quarter ended September 30, 2009 were $125.5 million, compared
to revenues of $132.4 million for the quarter ended September 30, 2008. 

GAAP net income for the third quarter of 2009 was $3.9 million, or $0.07 per
diluted common share, compared to GAAP net income of $87.4 million, or $1.58 per
share on a diluted basis for the third quarter of 2008. GAAP net income in the
third quarter of 2008 included a one-time income tax benefit of $80.0 million
associated with the reversal of the company`s deferred tax valuation allowance. 

Non-GAAP Results

Non-GAAP net income for the third quarter of 2009 was $8.2 million, or $0.14 per
diluted common share, compared to third quarter 2008 non-GAAP net income of
$16.3 million, or $0.30 per diluted share. A detailed reconciliation of GAAP to
non-GAAP results is included in the attached tables. 

"Our third-quarter performance was in-line with our expectations," said Philip
M. Pead, Eclipsys president and chief executive officer. "I was very pleased
with our bookings in the third quarter, particularly the amount of new
enterprise business we signed." 

The non-GAAP earnings per share guidance range remains $0.55 to $0.60 for 2009,
and the company will provide 2010 financial guidance in its fourth quarter
earnings release. 

Balance Sheet Update

In the quarter, Eclipsys repaid $45 million of debt on its credit facility.
These payments were funded through available cash, operating cash flows and
$23.6 million in proceeds from the sale of auction rate securities. Eclipsys
ended the quarter with $122.1 million of cash and $86.0 million in long-term
investments. 

Through the third quarter of 2009, Eclipsys has generated $29.9 million in free
cash flows, compared to $8.7 million through the third quarter of 2008. The
company defines free cash flow as operating cash flows less capitalized software
development costs and capital expenditures. 

Conference Call

Eclipsys executives will discuss the third-quarter results on a teleconference
at 4:30 p.m. Eastern time on November 5. Persons interested in participating in
the teleconference should call (800) 288-8968 approximately 15 minutes before
the conference call is slated to begin. For listen-only mode, participants can
go to www.eclipsys.com prior to the conference call to register and download the
necessary audio software. 

Replay

About two hours after its completion, an audio replay of the call will be
available on www.eclipsys.com for approximately 48 hours. 

About Eclipsys

Eclipsys is a leading provider of advanced integrated clinical, revenue cycle
and performance management software, clinical content and professional services
that help healthcare organizations improve clinical, financial and operational
outcomes. For more information, see www.eclipsys.com or email info@eclipsys.com.


Non-GAAP Measures

The company has provided net income and earnings per share financial measures on
a non-GAAP basis for the three months ended September 30, 2009 and September 30,
2008, which exclude non-cash stock-based compensation expenses, amortization
expense associated with acquisitions, and certain additional items that the
company does not consider to be indicative of its underlying business
performance, as listed on the attached GAAP to non-GAAP reconciliation tables.
Because of the significance of the GAAP components excluded, these non-GAAP
financial measures should not be considered a substitute for, or superior to,
any measure derived in accordance with GAAP. These non-GAAP financial measures
may also be inconsistent with the manner in which similar measures are derived
or used by other companies. Management believes that the non-GAAP financial
measures provided, when considered in conjunction with comparable GAAP financial
measures, facilitate the understanding and evaluation of the company`s operating
performance and future prospects, as well as comparisons of the company`s
results with its prior period results that did not include these gains and/or
charges, and with results of other companies on a more consistent basis.
Internally, management uses non-GAAP net income and earnings for forecasting and
to help make management decisions, as an indicator of business performance, and
to evaluate management`s effectiveness and help determine bonuses for management
and others. 

The economic substance of omitting non-cash stock-based compensation expense in
presenting non-GAAP earnings derives from providing investors with consistent
measures of performance both before and after including non-cash stock-based
compensation charges. The economic substance of omitting the other items
incurred that the company does not consider to be indicative of its underlying
business performance derives from the fact that such episodic gains and/or
charges make it more difficult to compare operating results of different
periods, not all of which include such gains and/or charges. However, the
omission of non-cash stock-based compensation expense may mask an economic cost
incurred by the company in connection with stock-based compensation, and the
omission of the charges related to the company`s other non-GAAP adjustments may
mask actual and expected future costs associated with such matters. Management
compensates for these limitations by using both the GAAP and non-GAAP measures. 

The company has provided reconciling tables attached to this release. 

Caution Regarding Forward-Looking Statements

Certain statements in this news release or the investor call referenced herein,
including those concerning the company`s operational initiatives, future
performance expectations, and effects of economic conditions are forward-looking
statements and actual results may differ materially from those projected or
implied by the forward-looking statements due to a variety of risks and
uncertainties. Future performance expectations are predicated upon achievement
of various sales and performance targets that may be difficult to meet. Economic
conditions are unstable and may cause hospitals and other healthcare providers
to curtail HIT system spending. Eclipsys` cost reduction and other initiatives
in response to the challenging economic environment, including initiatives
designed to improve operational efficiencies, may not be effective, and it is
difficult to predict what the company may be able to achieve. Eclipsys sales may
fall below expectations due to market conditions, competition, and other
factors, including client demands for pricing and financing concessions. Costs
may be greater than anticipated due to the potential need to increase spending
to ensure performance in accordance with commitments to clients, regulatory
requirements, and other factors. Software development may take longer and cost
more than expected, and incorporation of anticipated features and functionality
(including as required to comply with ARRA and related regulations, as well as
other certification standards) may be delayed, due to various factors including
programming and integration challenges and resource constraints. The market is
highly competitive. Implementation and customization of Eclipsys software is
complex and time-consuming. Results depend upon a variety of factors and can
vary by client. Each client`s circumstances are unique and may include
unforeseen issues that make it more difficult than anticipated to implement or
derive benefit from software, implementation or consulting services. The success
and timeliness of the company`s services will depend at least in part upon
client involvement, which can be difficult to control. Eclipsys is required to
meet specified performance standards and regulatory requirements, and clients
can terminate contracts, assess penalties or reduce contract scope under certain
circumstances. More information about company risks is available in recent Form
10-K and other filings made by Eclipsys from time to time with the Securities
and Exchange Commission. Special attention is directed to the portions of those
documents entitled "Risk Factors" and "Management`s Discussion and Analysis of
Financial Condition and Results of Operations."

 Eclipsys Corporation                                                                                                                                                                                                                                                                                                                              
 GAAP Income Statements (Unaudited)                                                                                                                                                                                                                                                                                                                
 (in thousands, except per share amounts)                                                                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                       
                                                                                 Three Months Ended                 Three Months Ended                 $  Change                % Change             Year-to-date                       Year-to-date                       $  Change                % Change       
                                                                                 September 30, 2009                 September 30, 2008                                                               September 30, 2009                 September 30, 2008                                                         
                                                                                                                                                                                                                                                                                                                       
 Revenues:                                                                                                                                                                                                                                                                                                               
              Systems and services                                                $        123,471                 $        127,575                 $  (4,104   )           -3.2      %          $        379,283                 $        373,021                 $  6,262                1.7       %    
              Hardware                                                                     2,015                            4,849                      (2,834   )           -58.4     %                   6,217                            15,925                     (9,708   )           -61.0     %    
              Total revenues                                                               125,486                          132,424                    (6,938   )           -5.2      %                   385,500                          388,946                    (3,446   )           -0.9      %    
                                                                                                                                                                                                                                                                                                                       
 Cost and expenses:                                                                                                                                                                                                                                                                                                      
              Costs of systems and services                                                 66,455                           73,166                     (6,711   )           -9.2      %                   201,644                          210,042                    (8,398   )           -4.0      %    
              Costs of hardware                                                            1,672                            5,457                      (3,785   )           -69.4     %                   5,278                            13,408                     (8,130   )           -60.6     %    
              Sales and marketing                                                          20,876                           19,498                     1,378                7.1       %                   71,020                           63,150                     7,870                12.5      %    
              Research and development                                                      13,204                           14,195                     (991     )           -7.0      %                   40,568                           47,102                     (6,534   )           -13.9     %    
              General and administrative                                                    10,772                           8,202                      2,570                31.3      %                   35,223                           26,877                     8,346                31.1      %    
              Depreciation and amortization                                                 7,980                            5,145                      2,835                55.1      %                   24,132                           15,651                     8,481                54.2      %    
              Restructuring                                                                -                                -                          -                                                   5,434                            -                          5,434                * N/M           
              In-process research and development charge                                     -                                                             -                                                   -                                850                        (850     )           -100.0    %    
              Total costs and expenses                                                      120,959                          125,663                    (4,704   )           -3.7      %                   383,299                          377,080                    6,219                1.6       %    
                                                                                                                                                                                                                                                                                                                       
 Income (loss) from operations                                                               4,527                            6,761                      (2,234   )           -33.0     %                   2,201                            11,866                     (9,665   )           -81.5     %    
 Gain (loss) on sale of assets                                                               809                              685                        124                  18.1      %                   2,046                            4,200                      (2,154   )           -51.3     %    
 Gain (loss) on ARS                                                                         (871     )                       -                          (871     )           * N/M                          (338     )                       -                          (338     )           * N/M           
 Interest expense                                                                           (716     )                       (499     )                 (217     )           43.5      %                   (2,821   )                       (1,219   )                 (1,602   )           131.4     %    
 Interest income                                                                            316                              1,133                      (817     )           -72.1     %                   1,844                            4,800                      (2,956   )           -61.6     %    
 Income (loss) before income taxes                                                           4,065                            8,080                      (4,015   )           -49.7     %                   2,932                            19,647                     (16,715  )           -85.1     %    
 Provision for income taxes                                                                 185                              (79,316  )                 79,501               * N/M                          4,019                            (76,549  )                 80,568               * N/M           
 Net income (loss)                                                                 $        3,880                   $        87,396                  $  (83,516  )           -95.6     %          $        (1,087   )              $        96,196                  $  (97,283  )           -101.1    %    
                                                                                                                                                                                                                                                                                                                       
              Basic EPS:                                                                                                                                                                                                                                                                                                
 Net income (loss)                                                                 $        3,880                   $        87,396                  $  (83,516  )           -95.6     %          $        (1,087   )              $        96,196                  $  (97,283  )           -101.1    %    
 Less: Income allocated to participating securities                                           34                               971                        (937     )           -96.5     %                   -                                1,133                      (1,133   )           -100.0    %    
 Net income (loss) available to common shareholders                                   $        3,846                   $        86,425                  $  (82,579  )           -95.5     %          $        (1,087   )              $        95,063                  $  (96,150  )           -101.1    %    
              Basic weighted average common shares outstanding                                56,036                           53,861                     2,175                4.0       %                   55,739                           53,684                     2,055                3.8       %    
              Basic net income (loss) per common share                              $        0.07                    $        1.60                    $  (1.53    )           -95.6     %          $        (0.02    )              $        1.77                    $  (1.79    )           -101.1    %    
                                                                                                                                                                                                                                                                                                                       
              Diluted EPS:                                                                                                                                                                                                                                                                                              
 Net income (loss)                                                                          3,880                            87,396                     (83,516  )           -95.6     %                   (1,087   )                       96,196                     (97,283  )           -101.1    %    
 Less: Income allocated to participating securities                                           34                               956                        (922     )           -96.5     %                   -                                1,115                      (1,115   )           -100.0    %    
 Net income (loss) available to common shareholders                                   $        3,846                   $        86,440                  $  (82,594  )           -95.6     %          $        (1,087   )              $        95,081                  $  (96,168  )           -101.1    %    
              Basic weighted average common shares outstanding                                56,036                           53,861                     2,175                4.0       %                   55,739                           53,684                     2,055                3.8       %    
              Dilutive effect of potential common shares                                     946                              855                        91                   10.6      %                   -                                875                        (875     )           -100.0    %    
 Diluted weighted average shares common outstanding                                            56,982                           54,716                     2,266                4.1       %                   55,739                           54,559                     1,180                2.2       %    
 Diluted earnings (loss) per common share                                            $        0.07                    $        1.58                    $  (1.51    )           -95.7     %          $        (0.02    )              $        1.74                    $  (1.76    )           -101.1    %    
                                                                                                                                                                                                                                                                                                                       
              * N/M - not meaningful                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                  


 ECLIPSYS CORPORATION AND SUBSIDIARIES                                                                                                                           
 Consolidated Balance Sheets                                                                                                                                     
 (in thousands, except share and per share amounts)                                                                                                              
                                                                                                                                                           
                                                                                                                                                           
                                                                                                                                                           
                                                                                                   September 30,                 December 31,              
                                                                                                   2009                          2008                      
                                                                                                                    
                                                                                                   (Unaudited)                                             
 Assets                                                                                                                                                     
 Current assets:                                                                                                                                             
                  Cash                                                                              $      122,106              $      108,304          
                  Marketable securities                                                                    -                           154              
                  Accounts receivable, net of allowance for doubtful accounts of $3,244                    106,010                     121,811          
                  and $4,912, respectively                                                                                                              
                  Prepaid expenses                                                                         25,490                      23,975           
                  Deferred tax asset                                                                       259                         2,643            
                  Other current assets                                                                     4,629                       5,712            
                                                       Total current assets                               258,494                     262,599          
                                                                                                                                                           
 Long-term investments                                                                                      85,964                      107,215          
 Property and equipment, net                                                                                57,919                      53,996           
 Capitalized software development costs, net                                                                48,923                      37,718           
 Acquired technology, net                                                                                   32,060                      39,710           
 Intangible assets, net                                                                                     8,122                       10,258           
 Goodwill                                                                                                   98,394                      96,973           
 Deferred tax asset                                                                                         88,272                      89,063           
 Other assets                                                                                               14,059                      11,343           
                                                       Total assets                                $      692,207              $      708,875          
                                                                                                                                                           
                                                                                                                                                           
                                                                                                                                                           
 Liabilities and Stockholders` Equity                                                                                                                        
 Current liabilities:                                                                                                                                        
                  Deferred revenue                                                                  $      120,049              $      123,733          
                  Accounts payable                                                                         11,191                      20,924           
                  Accrued compensation costs                                                               33,302                      16,457           
                  Deferred tax liability                                                                   3,318                       -                
                  Other current liabilities                                                                18,846                      22,481           
                                                       Total current liabilities                          186,706                     183,595          
                                                                                                                                                           
                  Deferred revenue                                                                        6,012                       5,743            
                  Long term debt and capital lease obligations                                             60,842                      105,000          
                  Other long-term liabilities                                                             15,783                      16,540           
                                                       Total liabilities                                  269,343                     310,878          
                                                                                                                                                           
 Stockholders` equity:                                                                                                                                       
                  Common stock, $0.01 par value, 200,000,000 shares authorized;                            567                         561              
                  issued and outstanding, 56,706,804 and 56,126,674, respectively                                                                       
                  Additional paid-in capital                                                               591,345                     569,717          
                  Accumulated deficit                                                                      (165,799  )                 (164,712  )      
                  Accumulated other comprehensive income                                                   (3,249    )                 (7,569    )      
                                                       Total stockholders` equity                         422,864                     397,997          
                                                       Total liabilities and stockholders` equity  $      692,207              $      708,875          
                                                                                                                                                       
                                                                                                                                                       


 ECLIPSYS CORPORATION AND SUBSIDIARIES                                                                                                                                                                                                                  
 Consolidated Statements of Cash Flows (Unaudited)                                                                                                                                                                                                      
 (in thousands)                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                         
                                                                                                               For the Nine Months Ended                                           For the Three Months Ended                                   
                                                                                                               September 30,                                                       September 30,                                                
                                                                                                                    2009                         2008                            2009                             2008           
                                                                                                                                                                                                                                         
 Operating activities:                                                                                                                                                                                                                      
                 Net income                                                                                      $    (1,087   )              $    96,196                    $     3,880                      $     87,396         
                 Adjustments to reconcile net income to net cash                                                                                                                                                                           
                                       provided by operating activities:                                                                                                                                                                  
                                       Depreciation and amortization                                                 37,014                       29,818                          12,181                           9,267          
                                       Provision for bad debt                                                        2,446                        2,655                           450                              1,255          
                                       In-process research and development charge                                    -                            850                             -                                -              
                                       Deferred income taxes                                                         3,777                        (78,184   )                     103                              (78,551  )     
                                       Gain on sale of marketable securities                                                                        (30       )                                                                         
                                       Stock compensation expense                                                    14,768                       13,093                          3,599                            5,627          
                                       Gain on sale of assets                                                        (2,046   )                   (4,168    )                     (809     )                       (683     )     
                                       Foreign Currency (gain) /loss                                                 924                          (317      )                     413                              (125     )     
                                       Interest Income Received, net                                                 -                            588                             -                                64             
                 Changes in operating assets and liabilities, excluding the                                                                                                                                                                       
                 effect of acquisitions and dispositions:                                                                                                                                                                                         
                                       Accounts receivable                                                           7,066                        (21,611   )                     5,118                            (2,803   )     
                                       Prepaid expenses and other current assets                                     1,420                        755                             (160     )                       4,823          
                                       Inventory                                                                     -                            -                               -                                18             
                                       Other assets                                                                  59                           (289      )                     556                              (1,336   )     
                                       Deferred revenue                                                              (1,217   )                   (3,378    )                     2,414                            5,127          
                                       Accrued compensation                                                          16,964                       (5,029    )                     8,331                            1,678          
                                       Accounts payable and other current liabilities                                (12,375  )                   5,936                           (5,487   )                       2,038          
                                       Long-term liabilities                                                         1,739                        3,971                           174                              1,033          
                                       Other reconciling items                                                       745                          692                             1,681                            162            
                                                                  Total adjustments                                 71,284                       (54,648   )                     28,564                           (52,406  )     
                                                                  Net cash provided by operating activities         70,197                       41,548                          32,444                           34,990         
 Investing activities:                                                                                                                                                                                                                      
                                       Purchases of property and equipment                                           (17,556  )                   (20,432   )                     (5,002   )                       (7,117   )     
                                       Purchase of marketable securities                                                                            (102,000  )                                                                         
                                       Proceeds from sales of marketable securities                                  24,061                       151,100                         23,911                                            
                                       Proceeds from sale of assets                                                                                 698                                                                                 
                                       Proceeds from sale of debt and equity securities                                                             2,541                                                                               
                                       Capitalized software development costs                                        (22,728  )                   (12,417   )                     (8,076   )                       (5,476   )     
                                       Restricted Cash                                                                                              1,963                                                              1,963          
                                       Earnout out on disposition                                                    2,079                        3,578                           838                              996            
                                       Cash paid for acquisitions, net of cash acquired                              (2,984   )                   (54,593   )                     (165     )                       (223     )     
                                                                  Net cash used in investing activities             (17,128  )                   (29,562   )                     11,506                           (9,857   )     
 Financing activities:                                                                                                                                                                                                                      
                                       Proceeds from stock options exercised                                         5,587                        5,283                           2,281                            2,844          
                                       Proceeds from employee stock purchase plan                                    666                          615                             212                              240            
                                       Cash paid for debt issuance costs                                                                            (1,430    )                                                        (1,009   )     
                                       Repayment of secured financing                                                (45,000  )                   (95,000   )                     (45,000  )                       (50,000  )     
                                       Proceeds from secured financing                                                                              146,000                                                            51,000         
                                       Other                                                                         (80      )                                                     (21      )                                        
                                                                  Net cash provided by financing activities         (38,827  )                   55,468                          (42,528  )                       3,075          
                                                                                                                                                                                                                                         
 Effect of exchange rates on cash and cash equivalents                                                                 (440     )                   (588      )                     (241     )                       (352     )     
 Net increase (decrease) in cash and cash equivalents                                                                  13,802                       66,866                          1,181                            27,856         
 Cash and cash equivalents - beginning of period                                                                       108,304                      22,510                          120,925                          61,520         
 Cash and cash equivalents - end of period                                                                        $    122,106                 $    89,376                    $     122,106                    $     89,376         
                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                    


 Eclipsys Corporation                                                                                                                                                                                                               
 Reconciliation of GAAP (Unaudited) to Non-GAAP Items                                                                                                                                                                               
 (in thousands, except per share amounts)                                                                                                                                                                                           
                                                                                                                                                                                                                                    
                                                                                 Three Months Ended               Three Months Ended               Year-to-date                      Year-to-date                  
                                                                                 September 30, 2009               September 30, 2008               September 30, 2009                September 30, 2008            
                                                                                                                                                                                                                   
 Revenues:                                                                                                                                                                                                           
        GAAP Revenues                                                              $        125,486               $        132,424               $        385,500                $        388,946            
                    Premise acquisition accounting (1)                                      594                                                             5,945                                                
        Non-GAAP revenues                                                          $        126,080               $        132,424               $        391,445                $        388,946            
                                                                                                                                                                                                                   
        GAAP Recurring revenues                                                    $        89,425                $        84,757                $        267,435                $        248,963            
                    Premise acquisition accounting (1)                                      154                                                             882                                                  
        Non-GAAP Recurring revenues                                                $        89,579                $        84,757                $        268,317                $        248,963            
                                                                                                                                                                                                                   
        GAAP Professional services revenues                                         $        25,468                $        34,028                $        84,616                 $        96,042             
                    Premise acquisition accounting (1)                                      160                                                             1,082                                                
        Non-GAAP Professional services revenues                                     $        25,628                $        34,028                $        85,698                 $        96,042             
                                                                                                                                                                                                                   
        GAAP Periodic revenues                                                     $        8,577                 $        8,809                 $        27,230                 $        28,116             
                    Premise acquisition accounting (1)                                      261                                                             3,847                                                
        Non-GAAP Periodic revenues                                                 $        8,838                 $        8,809                 $        31,077                 $        28,116             
                                                                                                                                                                                                                   
        GAAP Hardware revenues                                                     $        2,015                 $        4,849                 $        6,217                  $        15,925             
                    Premise acquisition accounting (1)                                      19                                                              134                                                  
        Non-GAAP Hardware revenues                                                 $        2,034                 $        4,849                 $        6,351                  $        15,925             
                                                                                                                                                                                                                   
 Gross Margin                                                                                                                                                                                                        
                    Revenues                                                      $        125,486               $        132,424               $        385,500                $        388,946            
                    Costs of systems and services                                           (66,455  )                     (73,166  )                     (201,644  )                     (210,042  )        
                    Cost of hardware                                                       (1,672   )                     (5,457   )                     (5,278    )                     (13,408   )        
        GAAP Gross margin (A)                                                               57,359                         53,801                         178,578                         165,496            
                    Adjustments                                                                                                                                                                                     
                    Premise acquisition accounting (1)                                      486                                                             5,038                                                
                    Stock-based compensation expense (2)                                     501                            2,433                          1,500                           5,818              
                    Headquarter relocation (3)                                                                                                                                                  419                
                    Restructuring (4)                                                      585                                                             585                                                  
                    Professional Services Reorganization (5)                                                                  1,080                                                            1,080              
                    Non-recurring items (6)                                                                                 782                                                              782                
        Non-GAAP gross margin                                                      $        58,931                $        58,096                $        185,701                $        173,595            
                                                                                                                                                                                                                   
                                                                                                                                                                                                                   
 Operating Expenses                                                                                                                                                                                                   
        GAAP operating expenses (B)                                                $        52,832                $        47,040                $        176,377                $        153,630            
                    Adjustments                                                                                                                                                                                     
                    Stock-based compensation expense (2)                                     (3,098   )                     (3,191   )                     (13,266   )                     (7,273    )        
                    Headquarter relocation (3)                                                                                                                                                  (2,521    )        
                    Restructuring (4)                                                      (556     )                                                      (9,182    )                                          
                    Professional Services Reorganization (5)                                                                  (298     )                                                       (298      )        
                    Derivative litigation (7)                                                                                                                                                  (1,353    )        
                    Amortization (8)                                                       (3,124   )                     (1,121   )                     (9,372    )                     (2,666    )        
                    EPSI research and development charge (9)                                                                                                                                     (850      )        
                    Valuation allowance reversal (10)                                                                        (177     )                                                       (177      )        
        Non-GAAP operating expenses                                                $        46,054                $        42,253                $        144,557                $        138,492            
                                                                                                                                                                                                             
                                                                                                                                                                                                             


 Eclipsys Corporation                                                                                                                                                                                                                
 Reconciliation of GAAP (Unaudited) to Non-GAAP Items                                                                                                                                                                                
 (in thousands, except per share amounts)                                                                                                                                                                                            
                                                                                                                                                                                                                                     
                                                                                    Three Months Ended               Three Months Ended               Year-to-date                     Year-to-date                 
                                                                                    September 30, 2009               September 30, 2008               September 30, 2009               September 30, 2008           
                                                                                                                                                                                                                    
                                                                                                                                                                                                                    
 Gross Research and Development Expenses                                                                                                                                                                                
           GAAP research and development                                               $        13,204                $        14,195                $        40,568                $        47,102            
                       Adjustments                                                                                                                                                                                   
                       Stock-based compensation expense (2)                                     (565     )                     (401     )                     (1,564   )                     (991     )        
                       Headquarter relocation (3)                                                                                                                                                 (159     )        
                       Restructuring (4)                                                      (40      )                                                      (40      )                                         
           Non-GAAP research and development                                                    12,599                         13,794                         38,964                         45,952            
           Capitalized software and development costs                                            8,076                          5,281                          22,728                         12,417            
           Non-GAAP gross research and development expenses                             $        20,675                $        19,075                $        61,692                $        58,369            
                                                                                                                                                                                                                    
                                                                                                                                                                                                                    
 Operating Income                                                                                                                                                                                                      
           GAAP operating income                                                      $        4,527                 $        6,761                 $        2,201                 $        11,866            
                       Adjustments                                                                                                                                                                                   
                       Premise acquisition accounting (1)                                      486                                                             5,038                                              
                       Stock-based compensation expense (2)                                     3,599                          5,624                          14,766                         13,091            
                       Headquarter relocation (3)                                                                                                                                                 2,940             
                       Restructuring (4)                                                      1,141                                                           9,767                                              
                       Professional Services Reorganization (5)                                                                  1,378                                                           1,378             
                       Non-recurring items (6)                                                                                 782                                                             782               
                       Derivative litigation (7)                                                                                                                                                 1,353             
                       Amortization (8)                                                       3,124                          1,121                          9,372                          2,666             
                       EPSI research and development charge (9)                                                                                                                                    850               
                       Valuation allowance reversal (10)                                                                        177                                                             177               
           Non-GAAP operating income                                                  $        12,877                $        15,843                $        41,144                $        35,103            
                                                                                                                                                                                                                    
                                                                                                                                                                                                                    
 Pre-tax income                                                                                                                                                                                                       
           GAAP pre-tax income                                                        $        4,065                 $        8,080                 $        2,932                 $        19,647            
                       Adjustments                                                                                                                                                                                   
                       Premise acquisition accounting (1)                                      486                                                             5,038                                              
                       Stock-based compensation expense (2)                                     3,599                          5,624                          14,766                         13,091            
                       Headquarter relocation (3)                                                                                                                                                 2,940             
                       Restructuring (4)                                                      1,141                                                           9,767                                              
                       Professional Services Reorganization (5)                                                                  1,378                                                           1,378             
                       Non-recurring items (6)                                                                                 782                                                             782               
                       Derivative litigation (7)                                                                                                                                                 1,353             
                       Amortization (8)                                                       3,124                          1,121                          9,372                          2,666             
                       EPSI research and development charge (9)                                                                                                                                    850               
                       Valuation allowance reversal (10)                                                                        177                                                             177               
                       Gain on sale of assets (11)                                                                                                                                                (3,482   )        
                       ARS Sale (12)                                                          1,114                                                           1,114                                              
           Non-GAAP pre-tax income                                                    $        13,529                $        17,162                $        42,989                $        39,402            
                                                                                                                                                                                                              
                                                                                                                                                                                                              


 Eclipsys Corporation                                                                                                                                                                                                              
 Reconciliation of GAAP (Unaudited) to Non-GAAP Items                                                                                                                                                                              
 (in thousands, except per share amounts)                                                                                                                                                                                          
                                                                                                                                                                                                                                   
                                                                                  Three Months Ended               Three Months Ended               Year-to-date                     Year-to-date                 
                                                                                  September 30, 2009               September 30, 2008               September 30, 2009               September 30, 2008           
                                                                                                                                                                                                                  
                                                                                                                                                                                                                  
                                                                                                                                                                                                                  
 Net Income                                                                                                                                                                                                         
          GAAP net income                                                           $        3,880                 $        87,396                $        (1,087   )            $        96,196            
                     Adjustments                                                                                                                                                                                   
                     Premise acquisition accounting (1)                                      288                                                             3,129                                              
                     Stock-based compensation expense (2)                                     2,488                          5,624                          10,153                         13,091            
                     Headquarter relocation (3)                                                                                                                                                 2,940             
                     Restructuring (4)                                                      684                                                             6,066                                              
                     Professional Services Reorganization (5)                                                                  1,378                                                           1,378             
                     Non-recurring items (6)                                                                                 782                                                             782               
                     Derivative litigation (7)                                                                                                                                                 1,353             
                     Amortization (8)                                                       1,923                          1,121                          5,821                          2,666             
                     EPSI research and development charge (9)                                                                                                                                    850               
                     Valuation allowance reversal (10)                                                                        (79,954  )                                                      (79,954  )        
                     Gain on sale of assets (11)                                                                                                                                                (3,227   )        
                     ARS Sale (12)                                                          692                                                             692                                                
                     State tax provision (13)                                                                                                                                                  1,540             
                     Taxes (14)                                                             (1,727   )                                                      1,925                                              
          Non-GAAP net income                                                       $        8,228                 $        16,347                $        26,699                $        37,615            
                                                                                                                                                                                                                  
                                                                                                                                                                                                                  
 Diluted earnings per share                                                                                                                                                                                          
          Diluted earnings per share                                                $        0.07                  $        1.58                  $        (0.02    )            $        1.74              
                     Adjustments                                                                                                                                                                                   
                     Premise acquisition accounting (1)                                      0.01                                                            0.05                                               
                     Stock-based compensation expense (2)                                     0.04                           0.10                           0.18                           0.24              
                     Headquarter relocation (3)                                                                                                                                                 0.05              
                     Restructuring (4)                                                      0.01                                                            0.11                                               
                     Professional Services Reorganization (5)                                                                  0.02                                                            0.02              
                     Non-recurring items (6)                                                                                 0.01                                                            0.01              
                     Derivative litigation (7)                                                                                                                                                 0.02              
                     Amortization (8)                                                       0.03                           0.02                           0.10                           0.04              
                     EPSI research and development charge (9)                                                                                                                                    0.02              
                     Valuation allowance reversal (10)                                                                        (1.45    )                                                      (1.45    )        
                     Gain on sale of assets (11)                                                                                                                                                (0.06    )        
                     ARS Sale (12)                                                          0.01                                                            0.01                                               
                     State tax provision (13)                                                                                                                                                  0.03              
                     Taxes (14)                                                             (0.03    )                                                      0.03                                               
          Non-GAAP diluted earnings per share                                        $        0.14                  $        0.30                  $        0.47                  $        0.68              
                                                                                                                                                                                                             
                                                                                                                                                                                                             


 Eclipsys Corporation                                                                                                                                                                                                                                                                                           
 Reconciliation NOTES of GAAP (Unaudited) to Non-GAAP Items                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                             
   1     Deferred revenue adjustments net of deferred costs adjustments related to the Company's December 2008 acquisition of Premise Corporation. The amounts represent the reduction of deferred revenue and related deferred costs acquired from Premise as a result of purchase accounting adjustments.  
         
         
                                                                                                                                                                                                                                                                                                             
   2     Represents stock based compensation expense.                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                             
   3     Amounts incurred to relocate the corporate headquarters from Boca Raton to Atlanta, including salaries and benefits associated with the termination of employees not relocating and other administrative costs associated with the move.                                                            
         
                                                                                                                                                                                                                                                                                                             
   4     Severance related activity primarily in the Company's professional services organization. Also includes severance costs in the second quarter of 2009 associated with the departure of the Company's CEO.                                                                                           
         
                                                                                                                                                                                                                                                                                                             
   5     Severance costs associated with the reorganization of the Company's professional services organization in the third quarter of 2008.                                                                                                                                                                
                                                                                                                                                                                                                                                                                                             
   6     Nonrecurring adjustments from prior years.                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                             
   7     Charges incurred as a result of the voluntary stock option review completed in the second quarter 2007 and are related primarily to legal fees associated with the subsequent derivative litigation. These costs are net of insurance recoveries in the second quarter 2008.                        
         
                                                                                                                                                                                                                                                                                                             
   8     Amortization of intangible assets associated with 2008 acquisitions.                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                             
   9     Write off of in-process research and development associated with our acquisition of EPSI.                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                                             
   10    Income tax benefit associated with the reversal of the Company's deferred tax valuation allowance.                                                                                                                                                                                                  
                                                                                                                                                                                                                                                                                                             
   11    Gain resulted from the achievement of certain post-closing milestones associated with the December 2007 sale of the Clinical Practice Model Resource Center (CPMRC) business.                                                                                                                       
         
                                                                                                                                                                                                                                                                                                             
   12    Realized loss on the sale of one of the Company's auction rate securities for $23.6 million.                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                             
   13    Accounting rule issued related to Uncertainty in Income Taxes clarified the criteria for recognizing income tax benefits. This charge was recorded as a result of the review of uncertain state tax positions.                                                                                      
         
                                                                                                                                                                                                                                                                                                             
   14    Represents a combination of discrete tax items, primarily deferred tax asset adjustments for Canadian research and development credits in the second quarter and non-GAAP tax adjustments to reflect the non-GAAP annual effective tax rate.                                                        
         
                                                                                                                                                                                                                                                                                                             
         Notes                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                             
   A     GAAP gross margin equals revenue less costs of systems and services and costs of hardware.                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                             
   B     GAAP operating expenses include sales and marketing expense, research and development expense , general and administrative expense, depreciation and amortization expense, restructuring charge, and in process research and development charge.                                                    
         


Eclipsys
Jason Cigarran, 404-847-5965
Vice President, Investor Relations
jason.cigarran@eclipsys.com

Copyright Business Wire 2009

 

Featured Broker sponsored link

Editor's Choice

A selection of our best photos from the past 24 hours.  Slideshow 

Most Popular on Reuters

  • Articles
  • Video