December 20, 2017 / 9:59 PM / 10 months ago

Fitch Affirms Caparra Hills LLC's IDR at 'B+' /Secured Debt at 'BB'/'RR2'; Outlook Negative

(The following statement was released by the rating agency) NEW YORK, December 20 (Fitch) Fitch Ratings has affirmed Caparra Hills LLC (Caparra Hills) Long-Term Issuer Default Rating (IDR) at 'B+' and the senior secured debt at 'BB/RR2'. The ratings have been removed from Rating Watch Negative (RWN) and assigned a Negative Outlook. Caparra Hills' 'B+' Long-Term Issuer Default Rating reflects the company's small size and limited property diversification. The rating was placed on RWN due to heightened business risk that resulted from Hurricane Maria, which has placed additional pressure on Puerto Rico's fragile economy. With 18% of its leases falling due in the next 12 months, Caparra Hills is susceptible to declining lease rates and appraisal values. KEY RATING DRIVERS Hurricane Aftermath Uncertain: Damage to Caparra Hills' assets from recent hurricanes was manageable. The company was able to resume operations days after the power outage by using power generators. Hurricane-related costs were minimal and were mainly diesel and generator related. Potential for medium- to long-term impact on tenants, contract renewals and lease rates remain key risks as the island seeks to recover. Slight Drop in Occupancy Expected: Occupancy has improved to 88% as of Sept. 30, 2017, up from 76% as of fiscal year-end June 2016 and 70% as of June 2015. Fitch's base case projections anticipate occupancy will drop slightly in FY2019, as a key client's contract is set to expire. Fitch expects the potential departure by this client to be partially offset by new clients during FY2019. Concentration and Contracts Risk: Fitch expects counterparty risk to decline and contract maturities to extend as the company replaces key tenants. As of Sept. 30, 2017, T-Mobile Center's (previously Santander Tower) occupancy rate was 88%, of which about 48% was occupied by 10 major tenants (down from 62% in 2015 and 58% in 2016). Contract maturity risk is viewed as moderate to high, as 18.4% of the company's leases (as a percentage of total rents) are set to expire within the next 12 months. Secured Bond Enhances Recovery Prospects: Fitch's 'BB' rating on the secured bonds positively incorporates the collateral support included in the transaction structure. The payments of the bonds are secured by a first mortgage on the company's real estate properties and the assignment of leases. The secured bonds are payable solely from payments made to the Puerto Rico Industrial, Tourist, Educational, Medical and Environmental Control Facilities Financing Authority (AFICA) by Caparra Hills. AFICA serves solely as an issuing conduit for local qualified borrowers for the purpose of issuing bonds pursuant to a trust agreement between AFICA and the trustee. The secured bonds are not guaranteed by AFICA, do not constitute a charge against the general credit of AFICA, and do not constitute an indebtedness of the Commonwealth of Puerto Rico or any of its political subdivisions. Fitch's Recovery Rating of 'RR2' reflects superior recovery prospects, given default. High Leverage Profile: Caparra Hills' gross leverage as of LTM September 2017 was 8.7x. Fitch expects leverage to remain relatively flat during FY2019 as the company looks to replace expiring contracts in Puerto Rico's fragile economic environment. Leverage has been trending down over the last couple of years as the company improved its vacancy rates, but is still viewed as high. Caparra had USD53.8 million of total debt as of June 30, 2017, composed entirely of secured bonds, and requires annual debt service of approximately USD5.1 million (interest and principal). DERIVATION SUMMARY Caparra Hills, LLC's 'B+' rating reflects its property portfolio, which is in line with a 'B' rating category due to the limited property diversification and rental income risk profile. Occupancy of 88% as of Sept. 30, 2017 is in line with the 'B' rating category, which has a median of 85% occupancy. Caparra Hills' business and operating environment are weaker than its U.S. peers, as the company is exposed to the fragile economy of Puerto Rico and operates on a relatively small scale. However, the company has shown resilience in its performance, with EBITDA margins around 60%, which is in line with 'BB' rated companies within the sector. The company's leverage is in line with the 'B' rating category among its peers. When comparing the leverage profile of a higher rated peer such as Mack-Cali (BB+;, net leverage 7.5x), Caparra Hills' net leverage of 8.0x on an LTM basis, compares unfavorably. Caparra Hills' consistently positive FCF and adequate liquidity justify its higher rating when compared to General Shopping Brasil (CC). Caparra Hills' notes have been notched up to 'BB' to reflect strong recovery prospects in the event of a default. The company's loan-to-value ratio (LTV), based on the last appraisal, is estimated to be around 71%. The LTV is consistent with peers rated in the 'B' category. KEY ASSUMPTIONS Fitch's Key Assumptions within Our Rating Case for the Issuer --Debt-to-EBITDA of 8.8x at FY2018; --Slight drop in occupancy during FY2019 as the company looks to replace a tenant; --Negative FCF for FY2018 due to high capex on improvements. Recovery Assumptions: --Recovery for Caparra Hills reflects a 10x multiple of estimated going-concern distressed EBITDA of USD4.2 million; --Adjusted enterprise value available for claims (after 10% adjustment for administrative claims) of USD37.8 million; --Estimated value results in a recovery level of 'RR2', consistent with securities historically recovering 71%-90% of current principal and related interest. RATING SENSITIVITIES Developments That May, Individually or Collectively, Lead to Positive Rating Action A positive rating action could be triggered by lower business risk in terms of contract maturity schedule; concentration risk while improving cash flow generation resulting in lower gross leverage of about 6.5x. A loan-to-value (LTV) of 60%, or below, would also be viewed positively. Developments That May, Individually or Collectively, Lead to Negative Rating Action A downgrade could be triggered from deterioration in the company's occupancy rates and contract maturity schedule coupled with declining cash flow generation, measured as EBITDA, which results in weaker credit metrics. Sustained gross leverage above 9.0x and an LTV above 80% would also be viewed negatively. LIQUIDITY Adequate Liquidity: Caparra Hills' liquidity position is supported by its cash position of USD4.5 million and an unused unsecured line of credit for USD1 million. As of Sept. 30, 2017, Caparra Hills' short-term debt obligation was USD1.6 million. The company also maintains a debt service reserve fund of approximately USD8.6 million, held by the trustee, covering 20 months of debt service (interest and principal). FCF, as of FYE June 2017, was USD289,000 and is expected to be negative in FY2018, but should improve in FY2019 as the company benefits from increased revenues from new tenants and lower capex requirements, as Caparra Hills completes a period of tenant renovations. FULL LIST OF RATING ACTIONS Fitch has affirmed the following ratings: Caparra Hills, LLC --Long-Term Foreign Currency IDR at 'B+'; --Senior secured debt at 'BB/RR2'. Contact: Primary Analyst Johnny da Silva Director +1-212-612-0367 Fitch Ratings, Inc. 33 Whitehall St. New York, NY 10004 Secondary Analyst Jose Vertiz Director +1-212-908-0641 Committee Chairperson Joe Bormann, CFA Managing Director +1-312-368-3349 Additional information is available on For regulatory purposes in various jurisdictions, the supervisory analyst named above is deemed to be the primary analyst for this issuer; the principal analyst is deemed to be the secondary. Media Relations: Alyssa Castelli, New York, Tel: +1 (212) 908 0540, Email:; Benjamin Rippey, New York, Tel: +1 646 582 4588, Email: Additional information is available on Applicable Criteria Corporate Rating Criteria (pub. 07 Aug 2017) here Non-Financial Corporates Notching and Recovery Ratings Criteria (pub. 16 Jun 2017) here Additional Disclosures Dodd-Frank Rating Information Disclosure Form here Solicitation Status here Endorsement Policy here ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: here. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE AVAILABLE here. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE. Copyright © 2017 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch’s factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch’s ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed. The information in this report is provided “as is” without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers. For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001 Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSRO’s credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see here), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.

0 : 0
  • narrow-browser-and-phone
  • medium-browser-and-portrait-tablet
  • landscape-tablet
  • medium-wide-browser
  • wide-browser-and-larger
  • medium-browser-and-landscape-tablet
  • medium-wide-browser-and-larger
  • above-phone
  • portrait-tablet-and-above
  • above-portrait-tablet
  • landscape-tablet-and-above
  • landscape-tablet-and-medium-wide-browser
  • portrait-tablet-and-below
  • landscape-tablet-and-below