July 6, 2012 / 2:31 PM / 8 years ago

TEXT-S&P cuts Magyar Telecom to 'CCC+' from 'B'

     -- Our assessment of Hungary-based fixed-line telecommunications operator 
Magyar Telecom B.V.'s liquidity has notably weakened over the past six months, 
and we see an increasing risk that the group will continue to burn cash beyond 
2012 or conduct transactions dilutive of its creditworthiness.
     -- We are lowering our long-term corporate credit rating on Magyar 
Telecom to 'CCC+' from 'B' and revising our assessment of the group's 
liquidity to "less than adequate" from "adequate". 
     -- We are also lowering our long-term corporate credit ratings on related 
entities Invitel Holdings A/S and HTCC Holdco I B.V. to 'CCC+' from 'B' and 
then withdrawing them. Invitel Holdings was liquidated in the first quarter of 
2012, and we expect HTCC Holdco I to be liquidated by the end of 2012.
     -- The outlook on Magyar Telecom is negative, reflecting our view that 
the group's liquidity could continue to weaken over the next few quarters.
Rating Action
On July 6, 2012, Standard & Poor's Ratings Services lowered its long-term 
corporate credit ratings on Hungary-based fixed-line telecommunications 
operator Invitel Holdings A/S and related entities Magyar Telecom B.V. and 
HTCC Holdco I B.V. to 'CCC+' from 'B'.

We then withdrew the ratings on Invitel Holdings and HTCC Holdco I. Invitel 
Holdings was liquidated in the first quarter of 2012, and we understand that 
HTCC Holdco I will be liquidated by the end of 2012.

The outlook on Magyar Telecom is negative.

At the same time, we lowered our issue rating on Magyar Telecom's EUR350 million
senior secured notes due 2016 to 'CCC+' from 'B'. 

The rating action primarily reflects our decision to revise Magyar Telecom's 
liquidity profile to "less than adequate" from "adequate" as defined by our 
criteria. In our view, the group's liquidity could weaken further in the next 
six months primarily because we expect meaningful negative free operating cash 
flow generation due to continued pressure on revenues and margins in a 
challenging macroeconomic, competitive, and regulatory environment. As a 
result, we believe that the group's capital structure could become 
unsustainable in the near to medium term, heightening the risk of a distressed 
exchange offer.

In our base-case assessment, we expect group revenues in euro terms to decline 
by about 14% in 2012 and 6% in 2013, driven by continued fierce pressure on 
revenues denominated in Hungarian forint, particularly residential voice 
revenues and, to a lesser extent, wholesale and business revenues. In our 
base-case forecast, we assume a deterioration of the foreign exchange rate to 
Hungarian forint (HUF) 300 to the euro in 2012 and 2013, compared with about 
HUF279 for full-year 2011. In addition, we anticipate reported EBITDA will 
decline by about 19% to EUR59 million in 2012 primarily due to lower gross 
profits and the introduction of a new telecom tax in July 2012. As result, we 
forecast negative free operating cash flow of about EUR25 million in 2012, down 
from negative EUR14 million in 2011, because we expect continued meaningful 
capital spending (EUR45 million in 2011) by the group to sustain its competitive
position. Nevertheless, we acknowledge that the group has some flexibility to 
reduce its capital spending in the short term to support its liquidity, if 

The rating on Magyar Telecom reflects our assessment of the group's financial 
risk profile as "highly leveraged" and business risk profile as "weak".

The financial risk profile is constrained by the group's high leverage and 
what we regard as a very aggressive financial policy. Furthermore, the group 
is significantly exposed to foreign exchange volatility in relation to the 
Hungarian forint and, we believe, negative free cash flow generation. In our 
view, this is only partly offset by the group's long-term capital structure, 
with no debt maturities before 2016. Magyar Telecom's gross leverage on March 
31, 2012, as adjusted by Standard & Poor's, stood at 5.0x.

The business risk profile primarily reflects the fierce competitive 
environment, the group's exposure to macroeconomic and regulatory pressures in 
its domestic market, as well as the continuing revenue decline at the group's 
very profitable core voice business. This is partly offset, in our opinion, by 
Magyar Telecom's solid market position and extensive network as the former 
incumbent operator in 14 concession areas in the Republic of Hungary 

We consider Magyar Telecom's liquidity to be "less than adequate", as defined 
by our criteria. We expect the group's sources of liquidity, including surplus 
cash, to uses to remain at less than 1.2x over the next 12 months. 

As of March 31, 2012, we estimate liquidity sources over the next 12 months of 
about EUR55 million. These include: 
     -- About EUR29 million in excess cash. As of March 31, 2012, Magyar Telecom
reported cash balances of about EUR39 million. We estimate that the group needs 
about EUR10 million to run its operations.
     -- Funds from operations of about EUR26 million.

We estimate Magyar Telecom's liquidity needs over the next 12 months to 
comprise about EUR45 million-EUR50 million in capital spending.

We currently factor in no liquidity support from Magyar Telecom's owner, 
private equity company Mid Europa Partners.

We see the group as significantly exposed to exchange rate volatility over the 
long term, given the currency mismatch between its EBITDA and debt. We 
understand from Magyar Telecom's management that the group has hedged the 
foreign exchange risk on the coupon of its senior secured notes with standard 
forward contracts until Dec. 31, 2012.

The group faces no significant debt maturities until 2016 and does not have to 
comply with maintenance covenants. However, the documentation of its senior 
secured notes contains an incurrence covenant that limits the issuance of new 
debt by Magyar Telecom to 3.5x total debt to EBITDA.

Recovery analysis
Magyar Telecom's EUR350 million (EUR326 million outstanding as of March 31,
9.5% senior secured notes due 2016 are rated 'CCC+', the same as the corporate 
credit rating. At present, we consider the senior secured notes well secured 
because they benefit from first-priority liens over bank accounts, 
receivables, and intercompany loans, floating charges over the assets of the 
group's domestic operations, as well as pledges over the entire share capital 
of the group's domestic operations.

Under our hypothetical default scenario, the group's capacity to meet 
debt-service repayments could come under pressure from sharper-than-envisaged 
erosion of its core voice fixed-line revenues, owing to increasing competition 
from cable and fixed-line telecom operators, strong competitive pressure on 
revenues from wholesale and business customers, the effects of a significant 
economic downturn, and material weakening of the Hungarian forint against the 

In the fast-moving technological environment, a fixed-line network might not 
retain as much value as a mobile network. Nevertheless, the group has a solid 
market share in its concession areas and extensive network coverage in 
Hungary. We therefore assume that the network and subscriber base could still 
be attractive for an alternative fixed-line, mobile, or wholesale operator. In 
the event of default, lenders under the senior facilities should therefore 
benefit from their secured position.

The negative outlook reflects our view that Magyar Telecom's liquidity will 
continue to weaken over the next six months due to further pressure on 
revenues and margins.

We might consider a downgrade if the group's available cash balance declines 
towards EUR10 million or if we perceive that there is an increased likelihood 
that Magyar Telecom might consider a distressed debt exchange offer.

The rating could stabilize if the group can stop the expected deterioration of 
its liquidity profile by significantly containing its currently negative free 
cash flow generation. Although not expected at this stage, we would also view 
liquidity support from Mid Europa Partners as positive for the rating.

Related Criteria And Research
     -- Methodology And Assumptions: Liquidity Descriptors For Global 
Corporate Issuers, Sept. 28, 2011
     -- Principles Of Credit Ratings, Feb. 16, 2011
     -- Use Of CreditWatch And Outlooks, Sept. 14, 2009
     -- Criteria Methodology: Business Risk/Financial Risk Matrix Expanded, 
May 27, 2009
     -- Rating Implications Of Exchange Offers And Similar Restructurings, 
Update, May 12, 2009
     -- Key Credit Factors: Business And Financial Risks In The Global 
Telecommunication, Cable, And Satellite Broadcast Industry, Jan. 27, 2009 
     -- How Standard & Poor's Uses Its 'CCC' Rating, Dec. 12, 2008
     -- Credit FAQ: Knowing The Investors In A Company's Debt And Equity, 
April 4, 2006

Ratings List
Downgraded; Outlook Action
                                          To                 From
Magyar Telecom B.V.
 Corporate Credit Rating                  CCC+/Negative/--   B/Stable/--
 Senior Secured                           CCC+               B
Downgraded; Outlook Action; Withdrawn
                                 To       To                 From
Invitel Holdings A/S
HTCC Holdco I B.V.
 Corporate Credit Rating         NR       CCC+/Negative/--   B/Stable/--

Complete ratings information is available to subscribers of RatingsDirect on 
the Global Credit Portal at www.globalcreditportal.com. All ratings affected 
by this rating action can be found on Standard & Poor's public Web site at 
www.standardandpoors.com. Use the Ratings search box located in the left 
0 : 0
  • narrow-browser-and-phone
  • medium-browser-and-portrait-tablet
  • landscape-tablet
  • medium-wide-browser
  • wide-browser-and-larger
  • medium-browser-and-landscape-tablet
  • medium-wide-browser-and-larger
  • above-phone
  • portrait-tablet-and-above
  • above-portrait-tablet
  • landscape-tablet-and-above
  • landscape-tablet-and-medium-wide-browser
  • portrait-tablet-and-below
  • landscape-tablet-and-below