Reuters logo
TEXT-Fitch rates Susquehanna Area Regional Airport, Pa. revs
December 5, 2012 / 10:46 PM / 5 years ago

TEXT-Fitch rates Susquehanna Area Regional Airport, Pa. revs

Dec 5 - Fitch rates Susquehanna Area Regional Airport Authority's (SARAA;
the airport or authority) approximately $103.1 million of series 2012A&B senior
lien airport system revenue bonds at 'BBB-' and $15.3 million of series 2012C
subordinate lien airport system revenue bonds at 'BB+'. Fitch also affirms all
of the authority's outstanding senior and subordinate lien bonds. The Rating
Outlook remains Stable.


Airport serves primarily as an Origination and Destination (O&D) airport in the
state capital region. Traffic base has historically been stable supported by the
state government, corporations, and universities. However, traffic base of 650
thousand is small and faces significant regional competition for air service,
particularly from Baltimore-Washington International Airport and Philadelphia
International Airport.
Revenue Risk- Volume: Weaker

HIGH COST STRUCTURE: The airport operates under a hybrid use & lease agreement
which allows the authority to raise rates and charges to meet bondholder
covenants. However, pricing flexibility is limited by a high cost per
enplanement (CPE) of $14.17.
Revenue Risk- Price: Weaker

CONSERVATIVE DEBT STRUCTURE: All of the authority's senior and subordinate lien
bonds are fixed rate. Aggregate annual debt service is flat through 2032.
However, Fitch notes that debt service on senior lien bonds will jump in 2017
from $8.1 million to $12.4 million once the subordinate lien bonds mature. No
additional debt issuance is expected in the near term.
Debt Structure: Stronger

THIN COVERAGE AND HIGH LEVERAGE: Coverage per indenture is 2.35 times (x) for
senior lien and 1.31x including subordinate lien debt in 2011. Fitch's coverage
calculation which considers PFC as revenues rather than an offset to debt
service and excludes coverage account is 1.76x for senior lien and 1.14x
including subordinate lien debt. The authority has a high debt burden driven by
capital spending earlier in the decade. Debt per enplanement is high at $265 and
is also highly leveraged at 10.4x net debt to CFADS. The authority has
unrestricted cash position $1.47 million as of September 2012. When including
maintenance & operation reserve and capital improvement reserve days cash on
hand is equal to approximately 115 days.
Debt Service and Counterparty Risk: Weaker

authority to maintain an internally funded capital plan absent of additional
debt. The authority's capital program for 2012-2017 totals $41.2 million and is
expected to be funded primarily by federal and state grants.
Infrastructure Development and Renewal: Stronger


--Absent a significant increase in cash flow for debt service and liquidity the
senior lien bonds will experience tighter coverage as debt service requirements
ramp-up in 2017 resulting in negative rating pressure.
--Service reductions or enplanement declines could impact the airport's
competitive profile given an already high cost structure.


The senior lien bonds, which are secured by a pledge of airport system net
revenues and an irrevocable commitment of PFC receipts. The subordinate lien
bonds are secured by a subordinate pledge of airport system net revenues and
receipts under a Federal Aviation Administration Airport Improvement Program
(AIP) Letter of Intent (LOI) grant, all of which monies have been received.


Proceeds of the series 2012 refunding bonds will be used to refund $121.1
million of series 2003A,B,&D bonds. Net present value savings of the refunding
are estimated to be $5.8 million or 4.82% of refunded bonds. Debt service
reserve fund (DSRF) requirements will be fully funded using bond proceeds and
the DSRF letter of credit will be eliminated.

Financial performance at the airport has been stable since Fitch's last review
in June 2012. January to September 2012 financial statements show operating
revenues increasing by 3% compared to the same period in prior year due to a
6.1% increase in non-airline revenues. Operating expenses has decreased by 1.1%
due to a mild winter. Traffic has improved by 2.7% for year to date 2012 and has
historically been stable.

In Fitch's view, there have been some positive developments at the airport in
recent years, however, many challenges still remain and are unlikely to be
resolved in the near term. All-in coverage is thin and the authority has limited
flexibility to pass cost to airline carriers due to a high CPE of $14.17. In
addition, senior lien debt service will spike in 2017 after the maturity of the
subordinate lien bonds. Without meaningful enplanement growth, the authority
will need to rely on strategic cost management and additional non-airline
revenues to maintain investment grade debt service coverage in 2017 and beyond.
The authority is also highly leveraged with a net debt to CFADS of 10.4x and is
expected to remain elevated for some time given that the principal on senior
lien debt will not begin to amortize until 2017.

Under Fitch's base case scenario which assumes slight enplanement declines
followed by flat growth and annual expense growth of 3.5%, CPE is expected to
increase to $16 by 2018. In Fitch's stress case scenario which assumes 7% and 2%
enplanement decline in 2013 and 2014 due to a change in air carrier service
followed by a recovery. CPE is expected to rise above $17 by 2018, a level that
would be unreasonably high for an airport of its size.

Additional information is available at ''. The ratings above
were solicited by, or on behalf of, the issuer, and therefore, Fitch has been
compensated for the provision of the ratings.

Applicable Criteria and Related Research:
--'Rating Criteria for Infrastructure and Project Finance' (July 12, 2012);
--'Rating Criteria for Airports' (Nov. 27, 2012).

Applicable Criteria and Related Research:
Rating Criteria for Infrastructure and Project Finance
Rating Criteria for Airports

Our Standards:The Thomson Reuters Trust Principles.
0 : 0
  • narrow-browser-and-phone
  • medium-browser-and-portrait-tablet
  • landscape-tablet
  • medium-wide-browser
  • wide-browser-and-larger
  • medium-browser-and-landscape-tablet
  • medium-wide-browser-and-larger
  • above-phone
  • portrait-tablet-and-above
  • above-portrait-tablet
  • landscape-tablet-and-above
  • landscape-tablet-and-medium-wide-browser
  • portrait-tablet-and-below
  • landscape-tablet-and-below