Reuters logo
Text-Fitch cuts Sears Holdings IDR to CCC; outlook negative
December 29, 2011 / 9:35 PM / 6 years ago

Text-Fitch cuts Sears Holdings IDR to CCC; outlook negative

NEW YORK, December 29 (Fitch) Fitch Ratings has downgraded its long-term Issuer
Default Ratings (IDR) on Sears Holdings Corporation (Holdings) and its
various subsidiary entities to 'CCC' from 'B'. The ratings on various tranches
of debt have also been downgraded by a notch. The Rating Outlook is Negative. A
full rating list is shown below.
The downgrades reflect the continued deterioration in EBITDA on worse than
expected top-line growth, with both Kmart and Sears running negative
mid-single-digit comps in the fourth quarter. EBITDA for 2011 is expected to be
below $400 million versus $1.5 billion in 2010, based on Sears' update provided
through Dec. 25, 2011. As a result, credit metrics continue to be pressured and
leverage is expected to be 8.0 times (x) or more in 2011, up from 4.6x in 2010,
versus Fitch's prior expectation of leverage increasing to the 6.0x-7.0x range.
In addition, there is increasing risk that EBITDA could turn negative in 2012
with top-line contraction in the mid-single-digit range (due to comparable
sales decline and store closings) even if gross margin remains flat with 2011
levels. As a result, Sears will need to fund operations with increased
Liquidity is expected to remain adequate to fund 2012 working capital needs
given current availability under the company's U.S. and Canadian facilities.
However, Sears may need to access external sources of financing to fund
operations in 2013 and beyond, as the magnitude of the decline in profitability
and lack of visibility to turn operations around remain a major concern. If
Sears is unable to access the capital markets or find other adequate sources of
availability, and EBITDA remains at the current rate or lower, there is a
heightened risk of restructuring over the next 24 months.
Dwindling Liquidity:
As of Dec. 23, 2011, Sears had $483 million of borrowings under the domestic
revolver (vs. no borrowings in prior year), with $2.1 billion of availability
under its domestic $3.275 billion credit facility due 2016 and $800 million
under its CAD$800 million credit facility due 2015. Fitch expects that total
availability at the end of its fiscal year (FY) ending January 2012 could be a
bit lower than the $2.9 billion at Dec. 23 as Sears could draw down further to
fund Spring inventory (December tends to be close to peak liquidity levels as
retailers get flushed with holiday sale proceeds).
Assuming cash balances in the $500 million to $600 million range, about $1.8
billion-$2 billion of availability under its domestic credit facility and $800
million under the Canadian credit facility, Fitch expects Sears will have
liquidity of approximately $3.1 billion to $3.4 billion at FY end January 2012.
This is almost $1.5 billion to $1.8 billion lower than the $4.9 billion in
liquidity at the end of FY end January 2011. The difference can be explained by
the shortfall in EBITDA and the need to fund operations as well as funding
required cash contributions to its underfunded pension plans and share
Fitch estimates that Sears would require a minimum of $400 million-$500 million
in cash to run the business and approximately $1.5 billion to $1.7 billion to
fund peak seasonal working capital needs during the 2012 holiday season
(assuming lower inventory levels versus 2011 as a result of store closings and
tighter inventory buys based on the company's recent announcements). As a
result, real 'excess' liquidity adjusted for peak seasonal working capital
would be in the range of $900 million to $1.5 billion. This does not take into
account further shortfall in EBITDA and assumes Sears has full access to both
its domestic and Canadian credit facilities. However, covenants may constrict
liquidity levels over time if profitability continues to wane; for example,
Sears needs to maintain a fixed-charge coverage ratio of 1.0x under its
credit facility if usage exceeds a certain amount.
Fitch estimates Sears would need to generate EBITDA of $1.2 billion to $1.3
billion annually in 2012 and 2013 to service cash interest expense ($260
million-$280 million), capex ($400 million), contribution to pension plans
million) and debt maturities. Other uses of cash could be working capital
is expected to be a drain of $100 million to $150 million in 2011 before any
impact from store closings) and share buybacks.
Additional sources of liquidity include the ability to issue $1.75 billion in
secured debt as permitted under its credit facility ($1 billion accordion
feature to upsize the domestic credit facility and $750 million in second lien
debt). However, Sears could have difficulty tapping into this debt given
deteriorating operating trends and credit market conditions.  Sears could also
cut back on inventory (as noted in its recent press release), and further
capital expenditures and SG&A, but these would come at the expense of the top
line unless Sears right-sizes the business through a large number of store
closings. However, Fitch views the company's current plan of store closures
to 120 Kmart and Sears Full-Line stores which equates to approximately 5% of
total square footage) as a modest source of liquidity relative to the
significant deficiency in free cash flow.
Market Share Losses = Tremendous Pressure on Operating Profitability:
Domestic Sears and Kmart stores have been underperforming their retail peers on
top-line growth for many years and the combined domestic entity has lost over
$9.5 billion, or 20% of its 2006 domestic revenue base of $48 billion (the two
companies merged in March 2005) through the third quarter of 2011 (on a latest
12-month basis). The top-line weakness reflects competitive pressures,
inconsistent merchandising execution and the lack of clarity about the
longer term retail strategy, particularly in the face of continuous changes in
its top ranks. Sears' challenge will be to generate longer term sales and
earnings growth at both Sears and Kmart in the face of continued market share
gains by its largest retail peers within the department store, discount and
big-box specialty retail segments.
Sears' recent earnings pre-announcement points to 2011 EBITDA to come in below
$400 million, a significant shortfall from the $1.45 billion generated in 2010
on weaker than expected comparable store sales across all its reporting
segments. Fitch expects EBITDA could likely turn negative in 2012 on
mid-single-digit top-line contraction (given both comp store declines and store
closings) even with modest expense reduction of $100 million to $200 million
gross margins flat to 2011 levels.
Recovery Considerations for Issue-Specific Ratings:
In accordance with Fitch's Recovery Rating (RR) methodology, Fitch has assigned
RRs based on the company's 'B' IDR. Fitch's recovery analysis assumes a
liquidation value under a distressed scenario of approximately $6.7 billion
seasonal inventory) to $7.7 billion (close to peak seasonal inventory) on
inventory, receivables, and property, plant and equipment (PP&E).
The $3.275 billion domestic senior secured credit facility, under which Sears
Roebuck Acceptance Corp. (SRAC) and Kmart Corporation (Kmart Corp.) are the
borrowers, is rated 'B+/RR1', indicating outstanding (90%-100%) recovery
prospects in a distressed scenario. Holdings provides a downstream guarantee to
both SRAC and Kmart Corp. borrowings and there are cross-guarantees between
and Kmart Corp. The facility is also guaranteed by direct and indirect
wholly-owned domestic subsidiaries of Holdings which owns assets that
collateralize the facility.
The facility is secured primarily by domestic inventory which has historically
ranged from $8 billion to $10 billion around peak levels in November, and
pharmacy and credit card receivables which range from $650 million to $700
million. The credit facility has an accordion feature that enables the company
to increase the size of the credit facility or add a first-lien term loan
tranche in an aggregate amount of up to $1 billion and issue $750 million in
second-lien debt. The credit agreement imposes various requirements, including
(but not limited to) the following: (1) if availability under the credit
facility is beneath a certain threshold, the fixed-charge ratio as of the last
day of any fiscal quarter be not less than 1.0x; (2) a cash dominion
if excess availability on the revolver falls below designated levels, and (3)
limitations on its ability to make restricted payments, including dividends and
share repurchases.
The $1.25 billion second lien notes due October 2018 at Holdings are also rated
'B+/RR1'. The notes have a second lien on all domestic inventory and credit
receivables, essentially representing the same collateral package that backs
$3.275 billion credit facility on a first lien basis. While Fitch has not made
distinction between the first- and second-lien notes at this point given the
significant collateral backing the notes and facility, it could do so in the
future should Sears be able to exercise the accordion feature under the credit
facility, issue additional second-lien notes or the assets serving as
decline materially. The notes contain provisions which require Holdings to
maintain minimum asset coverage for total secured debt (failing which the
company has to offer to buy notes sufficient to cure the deficiency at 101%).
The senior unsecured notes are rated 'CCC/RR4', indicating average recovery
prospects (31%-50%). While the credit facility and second-lien notes are
overcollateralized currently and the spill-over could provide better than
average recovery prospects for the unsecured bonds, factors considered in
assigning the recovery rates include the potential sizable claims under lease
obligations; the company's underfunded pension plan; the ability to add
additional secured indebtedness; and the potential overestimation of recovery
value assigned to owned PP&E under a liquidation scenario. The 31%-50% range
would be in line with or better than the average recoveries in the retail
for defaulted unsecured bonds, which have generally been in the 25%-40% range
over the past 10 years. The SRAC senior notes are guaranteed by Sears, which
agrees to maintain SRAC's fixed-charge coverage at a minimum of 1.1x. In
addition, Sears DC Corp. (SDC) benefits from an agreement by Sears to maintain
minimum fixed-charge coverage at SDC of 1.005x. Sears also agrees to maintain
ownership of and a positive net worth at SDC.
Fitch has taken the following rating actions:
Sears Holdings Corporation (Holdings)
--Long-term IDR downgraded to 'CCC' from 'B';
--Secured bank facility downgraded to 'B+/RR1' from 'BB/RR1';
--Second-lien secured notes downgraded 'B+/RR1' from 'BB/RR1'.
Sears, Roebuck and Co. (Sears)
--Long-term IDR downgraded to 'CCC' from 'B'.
Sears Roebuck Acceptance Corp. (SRAC)
--Long-term IDR downgraded to 'CCC' from 'B';
--Short-term IDR downgraded to 'C' from 'B';
--Commercial paper downgraded to 'C' from 'B';
--Senior unsecured notes downgraded to 'CCC/RR4' from 'B/RR4'.
Sears DC Corp. (SDC)
--Long-term IDR downgraded to 'CCC' from 'B';
--Senior unsecured notes downgraded to 'CCC/RR4' from 'B/RR4'.
Kmart Holding Corporation (Kmart)
--Long-term IDR downgraded to 'CCC' from 'B'.
Kmart Corporation (Kmart Corp)
--Long-term IDR downgraded to 'CCC' from 'B'.
The Rating Outlook is Negative.
Primary Analyst:
Monica Aggarwal, CFA
Senior Director
Fitch, Inc.
One State Street Plaza
New York, NY 10004
Secondary Analyst:
Kristi Broderick
Senior Director
Committee Chairperson:
Jamie Rizzo, CFA
Senior Director

Our Standards:The Thomson Reuters Trust Principles.
0 : 0
  • narrow-browser-and-phone
  • medium-browser-and-portrait-tablet
  • landscape-tablet
  • medium-wide-browser
  • wide-browser-and-larger
  • medium-browser-and-landscape-tablet
  • medium-wide-browser-and-larger
  • above-phone
  • portrait-tablet-and-above
  • above-portrait-tablet
  • landscape-tablet-and-above
  • landscape-tablet-and-medium-wide-browser
  • portrait-tablet-and-below
  • landscape-tablet-and-below