November 9, 2012 / 5:15 PM / in 5 years

TEXT - S&P cuts Big Lots Inc to 'BBB-'

     -- U.S. closeout retailer Big Lots' second-quarter performance was 
meaningfully below our expectations.
     -- We are removing the ratings on the company from CreditWatch and 
lowering them to 'BBB-' from 'BBB'.
     -- The negative outlook reflects our view that Big Lots' future profits 
may remain below historical levels partly because of its cash-strapped 
customer base. 

Rating Action
On Nov. 9, 2012, Standard & Poor's Ratings Services removed all of its ratings 
on Columbus, Ohio-based Big Lots Inc. from CreditWatch, where they were placed 
with negative implications on Aug. 23, 2012, and lowered the ratings to 'BBB-' 
from 'BBB'. The outlook is negative. 

As of July 28, 2012, Big Lots had about $243 million of debt outstanding.
The downgrade reflects our expectation that operating weakness will continue 
as Big Lots' core customer base remains cash strapped and the company 
continues to modify its merchandise offering following an unenthusiastic 
consumer response to its discretionary offerings. We forecast that for the 
remainder of fiscal 2012, sales and profit pressure will continue as consumers 
modify their purchasing behavior, including overall reduced spending on 
higher-cost discretionary items and a shift toward lower-margin consumables. 
In our opinion, Big Lots' planned testing of coolers and freezers and of full 
market remodels may be indicative of some weakness in its underlying business 
model. Big Lots' performance for the quarter ended July 28, 2012, included a 
30% drop in core U.S. store operating profit and commensurate credit measure 

The ratings on Big Lots reflect our opinion that the company has a 
"satisfactory" business risk profile with a competitively priced product 
offering, partly due to the generally lower cost nature inherent to closeout 
retailing, and what we still consider to be a good management team. Key risk 
factors include substantial competition from large mass-merchant discounters 
and a customer base that includes less affluent, moderate income consumers who 
are more susceptible to inflationary pressures and persistently high 

view Big Lots' financial risk profile as "intermediate", mainly reflecting its 
moderate financial policy as demonstrated by limited use of on balance sheet 
debt and satisfactory free cash flow generation. The continuation of its 
moderate financial policy is a key rating factor.  

The company is testing the introduction of coolers and freezers in some of its 
stores. We believe the intent is to evaluate whether a more complete product 
offering-including food items-will result in incremental purchases of higher 
margin discretionary items by driving store traffic, including winning 
business with Supplemental Nutritional Assistance Program (SNAP) customers. It 
is not clear to us that offering low margin food items will necessarily drive 
significant purchases of higher margin discretionary items, especially by SNAP 
customers. We are also skeptical Big Lots could effectively compete on price 
for food items against large grocers and mass merchants. 

Big Lots is also testing a full market remodel plan, which is intended to 
provide a "like-new" in-store experience. We think a rollout of this plan to a 
meaningful number of its stores would require a large capital investment. 

Our forecast for fiscal 2012 (year-end January 2013) and fiscal 2013 include 
the following assumptions:

     -- We forecast modestly lower comparable store sales as core customer 
disposable income remains under pressure and the economy remains weak.
     -- EBITDA declines by 10%-15% in 2012, followed by a low single digit 
decline the following year as lower margin consumables account for an 
increased proportion of Big Lots' sales. Although its performance is 
improving, we do not anticipate its Canadian subsidiary to break even before 
fiscal 2014.
     -- Annual capital expenditures fall to about $115 million, reflecting the 
potential for a pared back store expansion program. 
     -- Our forecast does not assume a large scale rollout of Big Lots' 
planned cooler and freezer or full market remodel tests, the latter of which 
could add considerably to capital expenditures.
     -- Share repurchases of around $300 million for fiscal 2012 and $200 
million annually thereafter. 

Under this scenario, we forecast debt leverage at 2.25x-2.5x over the next 18 
months, about 50% funds from operations (FFO) to total debt, and 6.5x EBITDA 
interest coverage. These credit ratios are only slightly weaker than levels 
reported for the 12 months ended July 28, 2012. However, we believe Big Lots' 
short average store lease tenor makes our adjusted credit ratios appear 
stronger than they would be if longer lease tenors were used. If we adjust its 
lease tenor to levels more typical of most retailers, leverage increases to 
about 3.3x, FFO to total debt declines to 40%, and EBITDA interest coverage 
falls to about 4x. In our opinion, these ratios are more indicative of Big 
Lots' credit health.

We view Big Lots' liquidity as "adequate" considering its existing liquidity 
sources, absence of meaningful debt maturities, and ample financial covenant 
cushion. Relevant aspects of the company's liquidity profile, based on our 
criteria and assumptions, are as follows:

     -- We expect the company's sources of liquidity over the next 12-24 
months to exceed uses by more than 1.2x, and believe net sources would be 
positive, even if EBITDA fell 15%.
     -- As of July 28, 2012, Big Lots had $62 million cash and $383 million 
availability under its $700 million revolving credit facility (net of $243 
million borrowings and about $74 million letters of credit) due July 2016. 
Seasonal revolver borrowing particularly in the third quarter occurs to 
support holiday inventory growth.
     -- We expect cushion under financial covenants to remain above 30%.
     -- We forecast capital expenditures to decline to around $115 million. It 
is possible capital expenditures could increase starting in 2014 depending on 
whether Big Lots' rolls out its tests. 
     -- We forecast around $200 million of annual free cash flow generation.
     -- Big Lots appears to have satisfactory relations with its banks.

The outlook is negative. We expect demand for Big Lots' merchandise to remain 
weak if spending by its customers, which we believe includes less affluent, 
moderate income households, declines because of general inflation pressure, 
potentially reduced transfer payments from governments, and continued high 
unemployment. It is also possible Big Lots could be more aggressive than we 
assume with respect to financial policy, particularly share repurchases. 

We could lower the ratings if financial policy becomes more aggressive than we 
currently expect or if profitability declines further, resulting in leverage 
exceeding 3.5x using a rent multiple that is more typical of retailers. We 
think this could occur if EBITDA falls by about a high single digit rate. An 
outlook revision to stable could occur if we believe Big Lots will maintain an 
overall moderate financial policy and if profitability stabilizes and begins 
to improve, leading to leverage (adjusted to a more typical rent multiple) 
under 3x, which we think can occur if EBITDA improves by around 10%. 

Related Criteria And Research
     -- 2008 Corporate Criteria: Rating Each Issue, April 15, 2008
     -- Use of CreditWatch and Outlooks, Sept. 14, 2009
     -- Business Risk/Financial Risk Matrix Expanded, May 27, 2009
     -- Corporate Ratings Criteria 2008, published April 15, 2008
     -- Methodology And Assumptions: Liquidity Descriptors For Global 
Corporate Issuers, Sept. 28, 2011

Ratings List

Downgraded; CreditWatch/Outlook Action
                                        To                 From
Big Lots Inc.
 Corporate Credit Rating                BBB-/Negative/--   BBB/Watch Neg/--

Big Lots Stores Inc.
 Senior Unsecured                       BBB-               BBB/Watch Neg
0 : 0
  • narrow-browser-and-phone
  • medium-browser-and-portrait-tablet
  • landscape-tablet
  • medium-wide-browser
  • wide-browser-and-larger
  • medium-browser-and-landscape-tablet
  • medium-wide-browser-and-larger
  • above-phone
  • portrait-tablet-and-above
  • above-portrait-tablet
  • landscape-tablet-and-above
  • landscape-tablet-and-medium-wide-browser
  • portrait-tablet-and-below
  • landscape-tablet-and-below